Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Current assets: | | |
Cash | $ 27,000 | $ 36,823 |
Accounts receivable, net of allowance for doubtful accounts of $580 and $276 at June 30, 2015 and December 31, 2014, respectively | 26,363 | 25,412 |
Prepaid expenses and other current assets | 6,297 | 4,209 |
Total current assets | 59,660 | 66,444 |
Property and equipment, net | 7,607 | 7,922 |
Goodwill | 15,758 | 11,265 |
Intangible assets, net | 2,767 | 1,156 |
Other assets | 682 | 179 |
Total assets | 86,474 | 86,966 |
Current liabilities: | | |
Accounts payable | 2,990 | 3,536 |
Accrued expenses | 12,765 | 11,907 |
Deferred revenue, current portion | 66,040 | 58,164 |
Term loan payable, net of unamortized debt discount | 3,976 | |
Other current liabilities | 991 | 642 |
Total current liabilities | 86,762 | 74,249 |
Deferred revenue, non-current portion | 31,471 | 26,892 |
Term loan payable, net of unamortized debt discount | 13,172 | 16,871 |
Other long-term liabilities | 5,050 | 4,218 |
Total liabilities | $ 136,455 | $ 122,230 |
Commitments and contingencies (note 7): | | |
Stockholders' deficit: | | |
Common stock, $0.01 par value per share; 35,700,000 shares authorized at June 30, 2015 and December 31, 2014; 100,000,000 shares authorized pro forma; 13,194,806 and 12,563,095 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively; 39,247,411 shares issued and outstanding, pro forma | $ 132 | $ 126 |
Accumulated deficit | (293,246) | (243,462) |
Treasury stock, at cost, 401,626 shares at June 30, 2015 and December 31, 2014 | (3,526) | (3,526) |
Total stockholders' deficit | (296,640) | (246,862) |
Total liabilities, redeemable convertible preferred stock and stockholders' deficit | 86,474 | 86,966 |
Pro Forma [Member] | | |
Current assets: | | |
Cash | 140,921 | |
Accounts receivable, net of allowance for doubtful accounts of $580 and $276 at June 30, 2015 and December 31, 2014, respectively | 26,363 | |
Prepaid expenses and other current assets | 4,161 | |
Total current assets | 171,445 | |
Property and equipment, net | 7,607 | |
Goodwill | 15,758 | |
Intangible assets, net | 2,767 | |
Other assets | 682 | |
Total assets | 198,259 | |
Current liabilities: | | |
Accounts payable | 2,990 | |
Accrued expenses | 12,155 | |
Deferred revenue, current portion | 66,040 | |
Term loan payable, net of unamortized debt discount | 3,976 | |
Other current liabilities | 991 | |
Total current liabilities | 86,152 | |
Deferred revenue, non-current portion | 31,471 | |
Term loan payable, net of unamortized debt discount | 13,172 | |
Other long-term liabilities | 5,050 | |
Total liabilities | $ 135,845 | |
Commitments and contingencies (note 7): | | |
Stockholders' deficit: | | |
Common stock, $0.01 par value per share; 35,700,000 shares authorized at June 30, 2015 and December 31, 2014; 100,000,000 shares authorized pro forma; 13,194,806 and 12,563,095 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively; 39,247,411 shares issued and outstanding, pro forma | $ 392 | |
Additional paid-in-capital | 372,955 | |
Accumulated deficit | (307,407) | |
Treasury stock, at cost, 401,626 shares at June 30, 2015 and December 31, 2014 | (3,526) | |
Total stockholders' deficit | 62,414 | |
Total liabilities, redeemable convertible preferred stock and stockholders' deficit | 198,259 | |
Series A Redeemable Convertible Preferred Stock [Member] | | |
Redeemable convertible preferred stock: | | |
Temporary equity, carrying amount | 83,200 | 68,892 |
Series B Redeemable Convertible Preferred Stock [Member] | | |
Redeemable convertible preferred stock: | | |
Temporary equity, carrying amount | 6,854 | 5,681 |
Series C Redeemable Convertible Preferred Stock [Member] | | |
Redeemable convertible preferred stock: | | |
Temporary equity, carrying amount | 91,215 | 80,286 |
Series D Redeemable Convertible Preferred Stock [Member] | | |
Redeemable convertible preferred stock: | | |
Temporary equity, carrying amount | $ 65,390 | $ 56,739 |