Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2024 | May 07, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-39153 | |
Entity Registrant Name | Healthcare Trust, Inc. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 38-3888962 | |
Entity Address, Address Line One | 222 Bellevue Ave. | |
Entity Address, City or Town | Newport | |
Entity Address, State or Province | RI | |
Entity Address, Postal Zip Code | 02840 | |
City Area Code | 212 | |
Local Phone Number | 415-6500 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 113,238,180 | |
Entity Central Index Key | 0001561032 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Series A Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share | |
Trading Symbol | HTIA | |
Security Exchange Name | NASDAQ | |
Series B Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 7.125% Series B Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share | |
Trading Symbol | HTIBP | |
Security Exchange Name | NASDAQ |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Real estate investments, at cost: | ||
Land | $ 209,193 | $ 207,987 |
Buildings, fixtures and improvements | 2,128,703 | 2,120,352 |
Acquired intangible assets | 295,832 | 293,295 |
Total real estate investments, at cost | 2,633,728 | 2,621,634 |
Less: accumulated depreciation and amortization | (701,285) | (681,977) |
Total real estate investments, net | 1,932,443 | 1,939,657 |
Cash and cash equivalents | 28,670 | 46,409 |
Restricted cash | 47,744 | 44,907 |
Derivative assets, at fair value | 33,496 | 28,370 |
Straight-line rent receivable, net | 26,139 | 26,325 |
Operating lease right-of-use assets | 7,687 | 7,713 |
Prepaid expenses and other assets (including $0 due to related parties as of March 31, 2024) | 40,832 | 35,781 |
Deferred costs, net | 16,687 | 15,997 |
Total assets | 2,133,698 | 2,145,159 |
LIABILITIES AND EQUITY | ||
Mortgage notes payable, net | 816,726 | 808,995 |
Credit facilities, net | 359,583 | 361,026 |
Market lease intangible liabilities, net | 7,569 | 8,165 |
Accounts payable and accrued expenses (including $872 and $47 due to related parties as of March 31, 2024 and December 31, 2023, respectively) | 47,709 | 48,356 |
Operating lease liabilities | 8,025 | 8,038 |
Deferred rent | 6,543 | 6,500 |
Distributions payable | 3,496 | 3,496 |
Total liabilities | 1,249,651 | 1,244,576 |
Stockholders’ Equity | ||
Common stock, $0.01 par value, 300,000,000 shares authorized, 113,238,180 shares and 111,545,018 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 1,132 | 1,115 |
Additional paid-in capital | 2,533,232 | 2,509,303 |
Accumulated other comprehensive income | 25,744 | 23,464 |
Distributions in excess of accumulated earnings | (1,682,499) | (1,639,804) |
Total stockholders’ equity | 877,685 | 894,154 |
Non-controlling interests | 6,362 | 6,429 |
Total equity | 884,047 | 900,583 |
Total liabilities and equity | 2,133,698 | 2,145,159 |
Series A Preferred Stock | ||
Stockholders’ Equity | ||
Preferred stock | 40 | 40 |
Series B Preferred Stock | ||
Stockholders’ Equity | ||
Preferred stock | $ 36 | $ 36 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Prepaid expenses and other assets | $ 40,832 | $ 35,781 |
Accounts payable and accrued expenses | $ 47,709 | $ 48,356 |
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 300,000,000 | 300,000,000 |
Common stock, shares issued (in shares) | 113,238,180 | 111,545,018 |
Common stock, shares outstanding (in shares) | 113,238,180 | 111,545,018 |
Series A Preferred Stock | ||
Preferred stock, dividend rate, percentage | 7.375% | |
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 4,740,000 | 4,740,000 |
Preferred stock, shares issued (in shares) | 3,977,144 | 3,977,144 |
Preferred stock, shares outstanding (in shares) | 3,977,144 | 3,977,144 |
Series B Preferred Stock | ||
Preferred stock, dividend rate, percentage | 7.125% | |
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 3,680,000 | 3,680,000 |
Preferred stock, shares issued (in shares) | 3,630,000 | 3,630,000 |
Preferred stock, shares outstanding (in shares) | 3,630,000 | 3,630,000 |
Related Party | ||
Prepaid expenses and other assets | $ 0 | |
Accounts payable and accrued expenses | $ 872 | $ 47 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Income Statement [Abstract] | |||
Revenue from tenants | $ 88,299 | $ 87,355 | |
Operating expenses: | |||
Property operating and maintenance | 55,145 | 53,883 | |
Impairment charges | 260 | 0 | |
Operating fees to related parties | 6,366 | 6,387 | |
Acquisition and transaction related | 142 | 63 | |
General and administrative | 6,768 | 5,021 | |
Depreciation and amortization | 20,738 | 20,176 | |
Total expenses | 89,419 | 85,530 | |
Operating income before gain on sale of real estate investments | (1,120) | 1,825 | |
Gain on sale of real estate investments | 0 | 115 | |
Operating income | (1,120) | 1,940 | |
Other income (expense): | |||
Interest expense | (16,383) | (15,785) | |
Interest and other income | 72 | 5 | |
Gain (loss) on non-designated derivatives | 1,951 | (182) | |
Total other expenses | (14,360) | (15,962) | |
Loss before income taxes | (15,480) | (14,022) | |
Income tax expense | (70) | (46) | |
Net loss | (15,550) | (14,068) | |
Net loss attributable to non-controlling interests | 0 | 9 | |
Allocation for preferred stock | (3,450) | (3,450) | |
Net loss attributable to common stockholders | (19,000) | (17,509) | |
Other comprehensive income (loss): | |||
Unrealized gain (loss) on designated derivatives | 2,280 | (7,431) | |
Comprehensive loss attributable to common stockholders | $ (16,720) | $ (24,940) | |
Weighted-average shares outstanding - Basic (in shares) | [1] | 113,148,558 | 113,087,553 |
Weighted-average shares outstanding - Diluted (in shares) | [1] | 113,148,558 | 113,087,553 |
Net loss per share attributable to common stockholders - Basic (in usd per share) | [1] | $ (0.17) | $ (0.15) |
Net loss per share attributable to common stockholders - Diluted (in usd per share) | [1] | $ (0.17) | $ (0.15) |
[1] Retroactively adjusted for the effects of the stock dividends (see Note 1 ). |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Series A Preferred Stock | Series B Preferred Stock | Total Stockholders Equity | Total Stockholders Equity Series A Preferred Stock | Total Stockholders Equity Series B Preferred Stock | Preferred Stock Series A Preferred Stock | Preferred Stock Series B Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income | Distributions in excess of accumulated earnings | Distributions in excess of accumulated earnings Series A Preferred Stock | Distributions in excess of accumulated earnings Series B Preferred Stock | Non-controlling Interests |
Preferred stock, shares outstanding (in shares) at Dec. 31, 2022 | 3,977,144 | 3,630,000 | |||||||||||||
Beginning balance at Dec. 31, 2022 | $ 999,190 | $ 992,639 | $ 40 | $ 36 | $ 1,051 | $ 2,417,059 | $ 36,910 | $ (1,462,457) | $ 6,551 | ||||||
Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2022 | 105,080,531 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Share-based compensation, net | 230 | 230 | 230 | ||||||||||||
Distributions declared in common stock (in shares) | 1,587,714 | ||||||||||||||
Distributions declared in common stock | 0 | 0 | $ 15 | 22,320 | (22,335) | ||||||||||
Distributions declared on preferred stock | (3,450) | $ (1,832) | $ (1,616) | $ (1,832) | $ (1,616) | $ (1,832) | $ (1,616) | ||||||||
Distributions to non-controlling interest holders | (46) | (46) | |||||||||||||
Net loss | (14,068) | (14,059) | (14,059) | (9) | |||||||||||
Unrealized gain (loss) on designated derivatives | (7,431) | (7,431) | (7,431) | ||||||||||||
Rebalancing of ownership percentage | 0 | 55 | 55 | (55) | |||||||||||
Preferred stock, shares outstanding (in shares) at Mar. 31, 2023 | 3,977,144 | 3,630,000 | |||||||||||||
Ending balance at Mar. 31, 2023 | 974,425 | 967,984 | $ 40 | $ 36 | $ 1,066 | 2,439,662 | 29,479 | (1,502,299) | 6,441 | ||||||
Common stock, shares outstanding ending balance (in shares) at Mar. 31, 2023 | 106,668,245 | ||||||||||||||
Preferred stock, shares outstanding (in shares) at Dec. 31, 2023 | 3,977,144 | 3,630,000 | 3,977,144 | 3,630,000 | |||||||||||
Beginning balance at Dec. 31, 2023 | $ 900,583 | 894,154 | $ 40 | $ 36 | $ 1,115 | 2,509,303 | 23,464 | (1,639,804) | 6,429 | ||||||
Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2023 | 111,545,018 | 111,545,018 | |||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Share-based compensation, net | $ 230 | 230 | 230 | ||||||||||||
Distributions declared in common stock (in shares) | 1,693,162 | ||||||||||||||
Distributions declared in common stock | 0 | 0 | $ 17 | 23,678 | (23,695) | ||||||||||
Distributions declared on preferred stock | (3,450) | $ (1,834) | $ (1,616) | $ (1,834) | $ (1,616) | $ (1,834) | $ (1,616) | ||||||||
Distributions to non-controlling interest holders | (46) | (46) | |||||||||||||
Net loss | (15,550) | (15,550) | (15,550) | 0 | |||||||||||
Unrealized gain (loss) on designated derivatives | 2,280 | 2,280 | 2,280 | ||||||||||||
Rebalancing of ownership percentage | 0 | 21 | 21 | (21) | |||||||||||
Preferred stock, shares outstanding (in shares) at Mar. 31, 2024 | 3,977,144 | 3,630,000 | 3,977,144 | 3,630,000 | |||||||||||
Ending balance at Mar. 31, 2024 | $ 884,047 | $ 877,685 | $ 40 | $ 36 | $ 1,132 | $ 2,533,232 | $ 25,744 | $ (1,682,499) | $ 6,362 | ||||||
Common stock, shares outstanding ending balance (in shares) at Mar. 31, 2024 | 113,238,180 | 113,238,180 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Distributions declared in common stock (in usd per share) | $ 0.42 | $ 0.21 |
Series A Preferred Stock | ||
Distributions declared on preferred stock (in usd per share) | 0.92 | 0.46 |
Series B Preferred Stock | ||
Distributions declared on preferred stock (in usd per share) | $ 0.90 | $ 0.45 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net loss | $ (15,550) | $ (14,068) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 20,738 | 20,176 |
Amortization of deferred financing costs | 743 | 1,382 |
(Accretion) amortization of terminated swap | (1,218) | (257) |
Amortization of mortgage premiums and discounts, net | 23 | 23 |
Accretion of market lease and other intangibles, net | (460) | (211) |
Bad debt expense | 238 | 265 |
Equity-based compensation | 230 | 230 |
Gain on sale of real estate investments, net | 0 | (115) |
Cash received from non-designated derivative instruments | 1,773 | 926 |
Gain on non-designated derivative instruments | (1,951) | 182 |
Impairment charges | 260 | 0 |
Changes in assets and liabilities: | ||
Straight-line rent receivable | 188 | (217) |
Prepaid expenses and other assets | (2,905) | 538 |
Accounts payable, accrued expenses and other liabilities | (28) | (4,389) |
Deferred rent | 462 | 524 |
Net cash provided by operating activities | 2,543 | 4,989 |
Cash flows from investing activities: | ||
Property acquisitions | (5,606) | (25,443) |
Capital expenditures | (5,160) | (3,634) |
Investments in non-designated interest rate caps | (1,450) | 0 |
Net cash used in investing activities | (12,216) | (29,077) |
Cash flows from financing activities: | ||
Payments on credit facilities | (1,442) | (1,442) |
Proceeds from credit facilities | 0 | 20,000 |
Payments on mortgage notes payable | (291) | (283) |
Proceeds from termination of derivative instruments | 0 | 1,946 |
Payments of deferred financing costs | 0 | (44) |
Payments for derivative instruments | 0 | (7,783) |
Preferred stock issuance costs | 0 | (2) |
Distributions to non-controlling interest holders | (46) | (46) |
Net cash provided by (used in) financing activities | (5,229) | 8,898 |
Net change in cash, cash equivalents and restricted cash | (14,902) | (15,190) |
Cash, cash equivalents and restricted cash, beginning of period | 91,316 | 76,538 |
Cash, cash equivalents and restricted cash, end of period | 76,414 | 61,348 |
Cash and cash equivalents, end of period | 28,670 | 35,794 |
Restricted cash, end of period | 47,744 | 25,554 |
Cash, cash equivalents and restricted cash, end of period | 76,414 | 61,348 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 16,675 | 12,876 |
Cash paid for income and franchise taxes | 275 | 140 |
Non-cash investing and financing activities: | ||
Common stock issued through stock dividends | 23,695 | 22,335 |
Mortgages issued with acquisition of real estate investments | 7,500 | 0 |
Net change in accrued capital expenditures for the period | (632) | 0 |
Series A Preferred Stock | ||
Cash flows from financing activities: | ||
Dividends paid on preferred stock | (1,834) | (1,832) |
Series B Preferred Stock | ||
Cash flows from financing activities: | ||
Dividends paid on preferred stock | $ (1,616) | $ (1,616) |
Organization
Organization | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Healthcare Trust, Inc. (including, as required by context, Healthcare Trust Operating Partnership, L.P. (the “OP”) and its subsidiaries, the “Company”), is an externally managed entity that for U.S. federal income tax purposes has qualified as a real estate investment trust (“REIT”). The Company acquires, owns and manages a diversified portfolio of healthcare-related real estate, focused on medical office and other healthcare-related buildings (“MOBs”) and senior housing operating properties (“SHOPs”). As of March 31, 2024, the Company owned 208 properties located in 33 states and comprised of 9.1 million rentable square feet. Substantially all of the Company’s business is conducted through the OP and its wholly-owned subsidiaries including taxable REIT subsidiaries. The Company’s advisor, Healthcare Trust Advisors, LLC (the “Advisor”) manages its day-to-day business with the assistance of its property manager, Healthcare Trust Properties, LLC (the “Property Manager”). The Company’s Advisor and Property Manager are under common control with AR Global Investments, LLC (“AR Global”), and these related parties receive compensation and fees for providing services to the Company. The Company also reimburses these entities for certain expenses they incur in providing these services to the Company. Healthcare Trust Special Limited Partnership, LLC (the “Special Limited Partner”), which is also under common control with AR Global, also has an interest in the Company through ownership of interests in the OP. As of March 31, 2024, the Company owned 46 SHOPs using the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”) structure in its SHOP segment. Under RIDEA, a REIT may lease qualified healthcare properties on an arm’s length basis to a taxable REIT subsidiary (“TRS”) if the property is operated on behalf of such subsidiary by a person who qualifies as an eligible independent contractor. The Company operates in two reportable business segments for management and internal financial reporting purposes: MOBs and SHOPs. All of the Company’s properties across both business segments are located throughout the United States. In its MOB operating segment, the Company owns, manages, and leases single- and multi-tenant MOBs where tenants are required to pay their pro rata share of property operating expenses, which may be subject to expense exclusions and floors, in addition to base rent. The Property Manager or third-party managers manage the Company’s MOBs. In its SHOP segment, the Company invests in seniors housing properties through the RIDEA structure. As of March 31, 2024, the Company had four eligible independent contractors operating 46 SHOPs. The Company declared quarterly dividends entirely in shares of its common stock from October 2020 through January 2024. Dividends payable entirely in shares of common stock are treated in a fashion similar to a stock split for accounting purposes specifically related to per-share calculations for the current and prior periods. Since October 2020, the Company has issued an aggregate of approximately 20.7 million shares as stock dividends. No other additional shares of common stock have been issued since October 2020. References made to weighted-average shares and per-share amounts in the accompanying consolidated statements of operations and comprehensive income have been retroactively adjusted to reflect the cumulative increase in shares outstanding resulting from the stock dividends since October 2020 and through January 2024, and are noted as such throughout the accompanying financial statements and notes. Please see Note 8 — Stockholder’s Equity for additional information on the stock dividends. On March 27, 2024, the Company published a new estimate of per-share net asset value (“Estimated Per-Share NAV”) as of December 31, 2023. The Estimated Per-Share NAV published on March 27, 2024 has not been adjusted since publication and will not be adjusted until the Company’s board of directors (the “Board”) determines a new Estimated Per-Share NAV. Issuing dividends in additional shares of common stock will, all things equal, cause the value of each share to decline because the number of shares outstanding increases when shares of common stock are issued in respect of a stock dividend; however, because each stockholder will receive the same number of new shares, the total value of a common stockholder’s investment, all things equal, will not change assuming no sales or other transfers. The Company intends to publish Estimated Per-Share NAV periodically at the discretion of the Board, provided that such estimates will be made at least once annually unless the Company lists its common stock. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies The accompanying unaudited consolidated financial statements of the Company included herein were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to this Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information furnished includes all adjustments and accruals of a normal recurring nature, which, in the opinion of management, are necessary for a fair statement of results for the interim periods. The results of operations for the three months ended March 31, 2024 and 2023 are not necessarily indicative of the results for the entire year or any subsequent interim periods. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”) on March 15, 2024. Except for those required by new accounting pronouncements discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended March 31, 2024. Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members as well as whether the entity is a variable interest entity (“VIE”) for which the Company is the primary beneficiary. The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company’s assets and liabilities are held by the OP. Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, impairments, fair value measurements and income taxes, as applicable. Adverse Economic Impacts Since the COVID-19 Pandemic During the first quarter of 2020, the global COVID-19 pandemic commenced. The pandemic and its aftermath has had, and could continue to have, adverse impacts on economic and market conditions. The Company’s MOB segment has been less impacted than its SHOP segment, which continues to be challenged by the post-pandemic operating environment. Further, recent and continuing increases in inflation brought about by labor shortages, supply chain disruptions and increases in interest rates have had, and may continue to have, adverse impacts on the Company’s results of operations. Moreover, these increases in the rate of inflation, the ongoing wars in Ukraine, Israel and related sanctions and increases in interest rates may also impact the ability of the Company’s tenants to pay rent and hence the Company’s results of operations and liquidity. SHOP Segment In the Company’s SHOP segment, occupancy trended downward from March 2020 until March 2021 and has since recovered modestly and stabilized. The Company also experienced lower inquiry volumes and reduced in-person tours in post-pandemic periods as compared to pre-pandemic periods. In addition, beginning in March 2020, operating costs began to rise materially, including for services, labor and personal protective equipment and other supplies, as the Company’s operators took appropriate actions to protect residents and caregivers. At the SHOPs, the Company generally bears these cost increases. In addition, wage expenses (including overtime, training and bonus wages) incurred by the Company from employees of its third party operators has increased due to, among other things, inflation raising the cost of labor generally, a lack of qualified personnel that the Company’s third party operators are able to employ on a permanent basis and training hours and other onboarding costs for permanent staff which replaced previously utilized contract and agency labor. The persistence of high inflation and labor shortages have caused adverse impacts to the Company’s occupancy and cost levels, and these trends may continue to impact the Company and have a material adverse effect on its operations in future periods. Revenue Recognition The Company’s revenues, which are derived primarily from lease contracts, include rent received from tenants in its MOB segment. As of March 31, 2024, these leases had a weighted average remaining lease term of 4.7 years. Rent from tenants in the Company’s MOB operating segment (as discussed below) is recorded in accordance with the terms of each lease on a straight-line basis over the initial term of the lease. Because many of the leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable for, and include in revenue from tenants on a straight-line basis, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. When the Company acquires a property, the acquisition date is considered to be the commencement date for purposes of this calculation. For new leases after acquisition, the commencement date is considered to be the date the tenant takes control of the space. For lease modifications, the commencement date is considered to be the date the lease modification is executed. The Company defers the revenue related to lease payments received from tenants in advance of their due dates. Tenant revenue also includes operating expense reimbursements which generally increase with any increase in property operating and maintenance expenses in our MOB segment. In addition to base rent, dependent on the specific lease, tenants are generally required to pay either (i) their pro rata share of property operating and maintenance expenses, which may be subject to expense exclusions and floors or (ii) their share of increases in property operating and maintenance expenses to the extent they exceed the properties’ expenses for the base year of the respective leases. Under ASC 842, the Company has elected to report combined lease and non-lease components in a single line “ Revenue from tenants The Company’s revenues also include resident services and fee income primarily related to rent derived from lease contracts with residents in the Company’s SHOP segment, held using a structure permitted under RIDEA. Rental income from residents in the Company’s SHOP segment is recognized as earned when services are provided. Residents pay monthly rent that covers occupancy of their unit and basic services, including utilities, meals and some housekeeping services. The terms of the leases are short term in nature, primarily month-to-month. The Company defers the revenue related to lease payments received from tenants and residents in advance of their due dates. Pursuant to certain of the Company’s lease agreements, tenants are required to reimburse the Company for certain property operating and maintenance expenses related to non-SHOP assets (recorded in revenue from tenants), in addition to paying base rent, whereas under certain other lease agreements, the tenants are directly responsible for all operating and maintenance costs of the respective properties. The following table presents future base rent payments on a cash basis due to the Company over the next five years and thereafter as of March 31, 2024. These amounts exclude tenant reimbursements and contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes, among other items. These amounts also exclude SHOP leases which are short term in nature. (In thousands) Future 2024 (remainder) $ 111,451 2025 104,052 2026 96,096 2027 77,384 2028 58,520 Thereafter 219,349 Total $ 666,852 The Company continually reviews receivables related to rent and unbilled rent and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Under the leasing standards, the Company is required to assess, based on credit risk only, if it is probable that the Company will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectability periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant. Partial reserves, or the ability to assume partial recovery are no longer permitted. If the Company determines that it is probable it will collect virtually all of the lease payments (rent and common area maintenance), the lease will continue to be accounted for on an accrual basis (i.e., straight-line). However, if the Company determines it is not probable that it will collect virtually all of the lease payments, the lease will be accounted for on a cash basis and a full reserve would be recorded on previously accrued amounts in cases where it was subsequently concluded that collection was not probable. Cost recoveries from tenants are included in operating revenue from tenants in accordance with new accounting rules, on the accompanying consolidated statements of operations and comprehensive loss in the period the related costs are incurred, as applicable. The Company recorded reductions in revenue of $0.2 million and $0.3 million for uncollectable amounts during the three months ended March 31, 2024 and 2023, respectively. Investments in Real Estate Investments in real estate are recorded at cost. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred. At the time an asset is acquired, the Company evaluates the inputs, processes and outputs of the asset acquired to determine if the transaction is a business combination or asset acquisition. If an acquisition qualifies as a business combination, the related transaction costs are recorded as an expense in the consolidated statements of operations and comprehensive loss. If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and subsequently amortized over the useful life of the acquired assets. See the “ Purchase Price Allocation” section in this Note for a discussion of the initial accounting for investments in real estate. Disposal of real estate investments that represent a strategic shift in operations that will have a major effect on the Company's operations and financial results are required to be presented as discontinued operations in the consolidated statements of operations. No properties were presented as discontinued operations during the three months ended March 31, 2024 and 2023. Properties that are intended to be sold are to be designated as “held for sale” on the consolidated balance sheets at the lesser of carrying amount or fair value less estimated selling costs when they meet specific criteria to be presented as held for sale, most significantly that the sale is probable within one year. The Company evaluates probability of sale based on specific facts including whether a sales agreement is in place and the buyer has made significant non-refundable deposits. Properties are no longer depreciated when they are classified as held for sale. There were no real estate investments held for sale as of March 31, 2024 or December 31, 2023. Purchase Price Allocation In both a business combination and an asset acquisition, the Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets or liabilities based on their respective fair values. Tangible assets may include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. Intangible assets may include the value of in-place leases and above- and below-market leases and other identifiable assets or liabilities based on lease or property specific characteristics. In addition, any assumed mortgages receivable or payable and any assumed or issued non-controlling interests (in a business combination) are recorded at their estimated fair values. In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates. In allocating the fair value to any assumed or issued non-controlling interests, amounts are recorded at their fair value at the close of business on the acquisition date. In a business combination, the difference between the purchase price and the fair value of identifiable net assets acquired is either recorded as goodwill or as a bargain purchase gain. In an asset acquisition, the difference between the acquisition price (including capitalized transaction costs) and the fair value of identifiable net assets acquired is allocated to the non-current assets. All acquisitions during the three months ended March 31, 2024 were asset acquisitions. The Company acquired four properties during the three months ended March 31, 2024. For acquired properties with leases classified as operating leases, the Company allocates the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company also considers information obtained about each property as a result of the Company’s pre-acquisition due diligence in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. Tangible assets include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. The Company estimates the fair value using data from appraisals, comparable sales, discounted cash flow analysis and other methods. Fair value estimates are also made using significant assumptions such as capitalization rates, fair market lease rates, discount rates and land values per square foot. Identifiable intangible assets include amounts allocated to acquired leases for above- and below-market lease rates and the value of in-place leases. Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at contract rates during the expected lease-up period, which typically ranges from six Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The aggregate value of intangible assets related to customer relationships, as applicable, is measured based on the Company’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the tenant. Characteristics considered by the Company in determining these values include the nature and extent of its existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, among other factors. The Company did not record any intangible asset amounts related to customer relationships during the three months ended March 31, 2024 or 2023. Accounting for Leases Lessor Accounting In accordance with the lease accounting standard, all of the Company’s leases as lessor prior to adoption were accounted for as operating leases. The Company evaluates new leases originated after the adoption date (by the Company or by a predecessor lessor/owner) pursuant to the new guidance where a lease for some or all of a building is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant. This situation is met if, among other things, there is an automatic transfer of title during the lease, a bargain purchase option, the non-cancelable lease term is for more than a major part of the remaining economic useful life of the asset (e.g., equal to or greater than 75%), the present value of the minimum lease payments represents substantially all (e.g., equal to or greater than 90%) of the leased property’s fair value at lease inception, or the asset is so specialized in nature that it provides no alternative use to the lessor (and therefore would not provide any future value to the lessor) after the lease term. Further, such new leases would be evaluated to consider whether they would be failed sale-leaseback transactions and accounted for as financing transactions by the lessor. As of March 31, 2024 and December 31, 2023, the Company had no leases as a lessor that would be considered as sales-type leases or financings under sale-leaseback rules. As a lessor of real estate, the Company has elected, by class of underlying assets, to account for lease and non-lease components (such as tenant reimbursements of property operating and maintenance expenses) as a single lease component as an operating lease because (i) the non-lease components have the same timing and pattern of transfer as the associated lease component; and (ii) the lease component, if accounted for separately, would be classified as an operating lease. Additionally, only incremental direct leasing costs may be capitalized under the accounting guidance. Indirect leasing costs in connection with new or extended tenant leases, if any, are being expensed. Lessee Accounting The Company is also the lessee under certain land leases which will continue to be classified as operating leases under transition elections unless subsequently modified. These leases are reflected on the balance sheets as of March 31, 2024 and December 31, 2023, and the rent expense is reflected on a straight-line basis over the lease term in the consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023. For lessees, the accounting standard requires the application of a dual lease classification approach, classifying leases as either operating or finance leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease, while lease expense for finance leases is recognized based on an effective interest method over the term of the lease. Also, lessees must recognize a right-of-use asset (“ROU”) and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Further, certain transactions where at inception of the lease the buyer-lessor accounted for the transaction as a purchase of real estate and a new lease, may now be required to have symmetrical accounting to the seller-lessee if the transaction was not a qualified sale-leaseback and accounted for as a financing transaction. For additional information and disclosures related to the Company’s operating leases, see Note 16 — Commitments and Contingencies . Impairment of Long-Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the property for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. If an impairment exists, due to the inability to recover the carrying value of a property, the Company would recognize an impairment loss in the consolidated statements of operations and comprehensive income to the extent that the carrying value exceeds the estimated fair value of the property for properties to be held for use. For properties held for sale, the impairment loss recorded would equal the adjustment to fair value less estimated cost to dispose of the asset. These assessments have a direct impact on net loss because recording an impairment loss results in an immediate negative adjustment to earnings. Reportable Segments The Company has determined that it has two reportable segments, with activities related to investing in MOBs and SHOPs. Management evaluates the operating performance of the Company’s investments in real estate and seniors housing properties on an individual property level. For additional information see Note 15 — Segment Reporting . Depreciation and Amortization Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings, 15 years for land improvements, 7 to 10 years for fixtures and improvements, and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests. Construction in progress is not depreciated until the project has reached substantial completion. The value of certain other intangibles such as certificates of need in certain jurisdictions are amortized over the expected period of benefit (generally the life of the related building). The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. The value of customer relationship intangibles, if any, is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. Assumed mortgage premiums or discounts are amortized as an increase or reduction to interest expense over the remaining terms of the respective mortgages. Income Taxes The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2013. If the Company continues to qualify for taxation as a REIT, it generally will not be subject to U.S. federal corporate income tax to the extent it distributes all of its REIT taxable income (which does not equal net income as calculated in accordance with GAAP) to its stockholders. REITs are subject to a number of organizational and operational requirements, including a requirement that the Company distribute annually at least 90% of the Company’s REIT taxable income to the Company’s stockholders. If the Company fails to continue to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal, state and local income taxes at regular corporate rates beginning with the year in which it fails to qualify and may be precluded from being able to elect to be treated as a REIT for the Company’s four subsequent taxable years. The Company distributed to its stockholders 100% of its REIT taxable income for each of the years ended December 31, 2023, 2022 and 2021. Accordingly, no provision for U.S. federal or state income taxes related to such REIT taxable income was recorded in the Company’s financial statements. Even if the Company continues to qualify as a REIT, it may be subject to certain state and local taxes on its income and property, and U.S. federal income and excise taxes on its undistributed income. Certain limitations are imposed on REITs with respect to the ownership and operation of seniors housing properties. Generally, to qualify as a REIT, the Company cannot directly or indirectly operate seniors housing properties. Instead, such facilities may be either leased to a third-party operator or leased to a TRS and operated by a third party on behalf of the TRS. Accordingly, the Company has formed a TRS that is wholly-owned by the OP to lease its SHOPs and the TRS has entered into management contracts with unaffiliated third-party operators to operate the facilities on its behalf. As of March 31, 2024, the Company owned 46 seniors housing properties which are leased and operated through its TRS. The TRS is a wholly-owned subsidiary of the OP. A TRS is subject to U.S. federal, state and local income taxes. The Company records net deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies (including modifying intercompany leases with the TRS) and recent financial operations. In the event the Company determines that it would not be able to realize the deferred income tax assets in the future in excess of the net recorded amount, the Company establishes a valuation allowance which offsets the previously recognized income tax asset. Deferred income taxes result from temporary differences between the carrying amounts of the TRS’s assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes as well as net operating loss carryforwards. Significant components of the deferred tax assets and liabilities as of March 31, 2024 and December 31, 2023 consisted of deferred rent and net operating loss carryforwards. During the year ended December 31, 2023, the Company modified 26 intercompany leases with the TRS which reduced intercompany rent. Because of the TRS’s historical operating losses and the continuing adverse economic impacts since the COVID-19 pandemic on the results of operations of the Company’s SHOP assets, the Company is not able to conclude that it is more likely than not it will realize the future benefit of its deferred tax assets; thus the Company has provided a 100% valuation allowance of $8.6 million as of March 31, 2024. If and when the Company believes it is more likely than not that it will recover its deferred tax assets, the Company will reverse the valuation allowance as an income tax benefit in its consolidated statements of comprehensive loss. As of December 31, 2023, the Company had a deferred tax asset of $8.1 million with a full valuation allowance. Recently Issued Accounting Pronouncements Adopted as Required Through December 31, 2023: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). Topic 848 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in Topic 848 is optional and may be elected over the period from March 12, 2020 through June 30, 2023 as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to (i) the assertion that the Company’s hedged forecasted transactions remain probable and (ii) the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of the Company’s derivatives, which will be consistent with the Company’s past presentation. The Company will continue to evaluate the impact of the guidance and may apply other elections, as applicable, as additional changes in the market occur. Not yet Fully Adopted as of March 31, 2024: In November 2023, the FASB issued ASU 2023-07, Segment Reporting — Improvements to Reportable Segment Disclosures (Topic 280). The new standard requires a public entity to disclose significant segment expense categories and amounts for each reportable segment. A significant expense is an expense that (i) is significant to the segment, (ii) regularly provided or easily computed from information regularly provided to management and (iii) included in the reported measure of profit or loss. The ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption of the ASU is permitted, including in an interim period. If a public entity elects to early adopt the ASU in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The ASU should be adopted retrospectively unless it is impracticable to do so. The Company has not adopted this ASU as of March 31, 2024, but is currently evaluating the impact on its segment disclosures and intends to adopt ASU 2023-07 during the year ending December 31, 2024. |
Real Estate Investments, Net
Real Estate Investments, Net | 3 Months Ended |
Mar. 31, 2024 | |
Real Estate Investments, Net [Abstract] | |
Real Estate Investments, Net | Real Estate Investments, Net Property Acquisitions The Company invests in healthcare-related facilities, primarily MOBs and seniors housing properties which expand and diversify its portfolio and revenue base. The Company owned 208 properties as of March 31, 2024. During the three months ended March 31, 2024 and 2023, the Company acquired four and five properties, respectively. All acquisitions in the three months ended March 31, 2024 and 2023 were considered asset acquisitions for accounting purposes. The following table presents the allocation of real estate assets acquired and liabilities assumed during the three months ended March 31, 2024 and 2023: Three Months Ended March 31, (In thousands) 2024 2023 Real estate investments, at cost: Land $ 1,266 $ 2,085 Buildings, fixtures and improvements 9,302 19,440 Total tangible assets 10,568 21,525 Acquired intangibles: In-place leases and other intangible assets 2,388 3,912 Market lease and other intangible assets 150 33 Market lease liabilities — (27) Total intangible assets and liabilities 2,538 3,918 Mortgage notes payable, net (7,500) — Cash paid for real estate investments, including acquisitions $ 5,606 $ 25,443 Number of properties purchased 4 5 Significant Concentrations As of March 31, 2024 and 2023, the Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose annualized rental income on a straight-line basis represented 10% or greater of total annualized rental income for the portfolio on a straight-line basis. The following table lists the states where the Company had concentrations of properties where annualized rental income on a straight-line basis represented 10% or more of consolidated annualized rental income on a straight-line basis for all properties as of March 31, 2024 and 2023: March 31, State 2024 2023 Florida 20.0% 19.4% Pennsylvania 10.5% 10.2% Intangible Assets and Liabilities The following table discloses amounts recognized within the consolidated statements of operations and comprehensive loss related to amortization of in-place leases and other intangible assets, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases, net, for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 Amortization of in-place leases and other intangible assets (1) $ 3,084 $ 3,460 Accretion of above -and below-market leases, net (2) $ (500) $ (251) Amortization of above -and below-market ground leases, net (3) $ 40 $ 40 ________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental income. (3) Reflected within property operating and maintenance expense. The following table provides the projected amortization expense and adjustments to revenues for the next five years: (In thousands) 2024 (remainder) 2025 2026 2027 2028 In-place lease assets $ 8,828 $ 10,441 $ 8,927 $ 5,690 $ 4,256 Other intangible assets 8 10 10 10 10 Total to be added to amortization expense $ 8,836 $ 10,451 $ 8,937 $ 5,700 $ 4,266 Above-market lease assets $ (319) $ (376) $ (342) $ (254) $ (213) Below-market lease liabilities 822 1,172 1,018 696 626 Total to be added to revenue from tenants $ 503 $ 796 $ 676 $ 442 $ 413 Dispositions The Company did not dispose of any properties during the three months ended March 31, 2024 and 2023. Assets Held for Sale When assets are identified by management as held for sale, the Company reflects them separately on its balance sheet and stops recognizing depreciation and amortization expense on the identified assets and estimates the sales price, net of costs to sell, of those assets. If the carrying amount of the assets classified as held for sale exceeds the estimated net sales price, the Company records an impairment charge equal to the amount by which the carrying amount of the assets exceeds the Company’s estimate of the net sales price of the assets. For held-for-sale properties, the Company predominately uses the contract sale price as fair market value. There were no assets held for sale as of March 31, 2024 and December 31, 2023. Assets Held for Use When circumstances indicate the carrying value of a property classified as held for use may not be recoverable, the Company reviews the property for impairment. For the Company, the most common triggering events are (i) concerns regarding the tenant (i.e., credit or expirations) in the Company’s single-tenant properties or significant vacancy in the Company’s multi-tenant properties and (ii) changes to the Company’s expected holding period as a result of business decisions or non-recourse debt maturities. If a triggering event is identified, the Company considers the projected cash flows due to various performance indicators, and where appropriate, the Company evaluates the impact on its ability to recover the carrying value of the properties based on the expected cash flows on an undiscounted basis over its intended holding period. The Company makes certain assumptions in this approach including, among others, the market and economic conditions, expected cash flow projections, intended holding periods and assessments of terminal values. Where more than one possible scenario exists, the Company uses a probability weighted approach in estimating cash flows. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the future cash flows estimated by management in its impairment analysis may not be achieved, and actual losses for impairment may be realized in the future. If the undiscounted cash flows over the expected hold period are less than the carrying value, the Company reflects an impairment charge to write the asset down to its fair value. Property Damage and Insurance Recoveries During the three months ended March 31, 2024, one MOB property sustained fire damages estimated at $2.9 million, which the Company anticipates will be completely recoverable through its property insurance policy during the remainder of 2024. Accordingly, the Company reduced the carrying value of the damaged property by $2.9 million and recorded a receivable of that amount due from the insurance carrier as of March 31, 2024. Impairment Charges There were no impairment charges recorded in the three months ended March 31, 2023. The following table presents impairment charges by segment recorded during the three months ended March 31, 2024: Three Months Ended March 31, (In thousands) 2024 SHOP Segment: Copper Springs (1) 260 Total SHOP impairment charges 260 Total impairment charges $ 260 (1) This property was impaired to its contractual sales price of $3.3 million as determined by a purchase and sale agreement executed in the three months ended March 31, 2024. This property was impaired previously by a cumulative total of $2.3 million in the years ended December 31, 2023 and 2022. The Company expects to accept the final bid price and dispose of the property in the three months ended June 30, 2024. |
Mortgage Notes Payable, Net
Mortgage Notes Payable, Net | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Mortgage Notes Payable, Net | Mortgage Notes Payable, Net The following table reflects the Company’s mortgage notes payable as of March 31, 2024 and December 31, 2023: Outstanding Loan Amount as of Effective Interest Rate (1) as of Portfolio Encumbered Properties March 31, December 31, 2023 March 31, December 31, 2023 Interest Rate Maturity (In thousands) (In thousands) Fox Ridge Bryant - Bryant, AR 1 $ 6,603 $ 6,647 3.98 % 3.98 % Fixed May 2047 Fox Ridge Chenal - Little Rock, AR 1 15,141 15,242 2.95 % 2.95 % Fixed May 2049 Fox Ridge North Little Rock - North Little Rock, AR 1 9,395 9,458 2.95 % 2.95 % Fixed May 2049 Capital One MOB Loan (2) 41 378,500 378,500 3.71 % 3.71 % Fixed (2) Dec. 2026 Multi-Property CMBS Loan 20 116,037 116,037 4.60 % 4.60 % Fixed May 2028 Shiloh - Illinois 1 12,660 12,745 4.34 % 4.34 % Fixed Jan. 2025 BMO CMBS Loan 9 42,750 42,750 2.89 % 2.89 % Fixed Dec. 2031 Barclays MOB Loan 62 240,000 240,000 6.45 % 6.45 % Fixed June 2033 BMO CPC Mortgage 4 7,500 — 6.84 % — % Fixed Mar. 2034 Gross mortgage notes payable 140 828,586 821,379 4.60 % 4.58 % Deferred financing costs, net of accumulated amortization (3) (10,611) (11,111) Mortgage premiums and discounts, net (1,249) (1,273) Mortgage notes payable, net $ 816,726 $ 808,995 _____________ (1) Calculated on a weighted average basis for all mortgages outstanding as of March 31, 2024 and December 31, 2023. (2) Variable rate loan, based on daily SOFR (as defined below) as of March 31, 2024 and December 31, 2023, which is fixed as a result of entering into “pay-fixed” interest rate swap agreements. The Company allocated $378.5 million of its “pay-fixed” interest rate swaps to this mortgage consistently as of March 31, 2024 and December 31, 2023. (3) Deferred financing costs represent commitment fees, legal fees and other costs associated with obtaining financing. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close or result in a definitive agreement. As of March 31, 2024, the Company had pledged $1.4 billion in total real estate investments, at cost, as collateral for its $828.6 million of gross mortgage notes payable. This real estate is not available to satisfy other debts and obligations unless first satisfying the mortgage notes payable secured by these properties. The Company makes payments of principal and interest, or interest only, depending upon the specific requirements of each mortgage note, on a monthly basis. Some of the Company’s mortgage note agreements require compliance with certain property-level financial covenants, including debt service coverage ratios. Notably, the Barclays MOB Loan Agreement requires the OP to comply with certain covenants, including, maintaining combined cash and cash equivalents totaling at least $12.5 million at all times. As of March 31, 2024, the Company was in compliance with these financial covenants. See Note 5 — Credit Facilities - Future Principal Payments for a schedule of principal payment requirements of the Company’s mortgage notes and credit facilities. |
Credit Facilities
Credit Facilities | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Credit Facilities | Credit Facilities The Company had the following credit facilities outstanding as of March 31, 2024 and December 31, 2023: Outstanding Facility Effective Interest Rate (4) (5) Credit Facilities Encumbered Properties (1) March 31, December 31, 2023 March 31, December 31, 2023 Interest Rate Maturity (In thousands) (In thousands) Fannie Mae Master Credit Facilities: Capital One Facility 11 (2) $ 206,059 $ 206,944 7.85 % 7.86 % Variable Nov. 2026 KeyBank Facility 10 (3) 138,776 139,334 7.90 % 7.91 % Variable Nov. 2026 Total Fannie Mae Master Credit Facilities 21 $ 344,835 $ 346,278 MOB Warehouse Facility (6) 4 14,748 14,748 8.33 % 8.36 % Variable Dec. 2026 Total Credit Facilities 25 $ 359,583 $ 361,026 7.89 % 7.90 % ________ (1) Encumbered properties are as of March 31, 2024. (2) Secured by first-priority mortgages on 11 of the Company’s seniors housing properties as of March 31, 2024 with an aggregate carrying value, at cost of $351.7 million. (3) Secured by first-priority mortgages on ten of the Company’s seniors housing properties as of March 31, 2024 with an aggregate carrying value, at cost of $263.3 million. (4) Calculated on a weighted average basis for all credit facilities outstanding as of March 31, 2024 and December 31, 2023, respectively. (5) The Company has seven active non-designated interest rate cap agreements with an aggregate notional amount of $364.2 million which limited one-month SOFR to 3.50%. The Company did not designate these derivatives as hedges and accordingly, the changes in value and any cash received from these derivatives are presented within gain (loss) on derivative instruments on the consolidated statements of operations and comprehensive income ( see Note 7 — Derivatives and Hedging Activities for additional details). Inclusive of the impact of these non-designated derivatives, the economic interest rates on the Capital One Fannie Mae Facility, KeyBank Fannie Mae Facility and MOB Warehouse Facility were 5.89%, 5.95% and 6.50%, respectively, as of March 31, 2024 and December 31, 2023. (6) Subsequent to March 31, 2024, the Company drew an additional $7.0 million under the MOB Warehouse Facility. As of March 31, 2024, the carrying value of the Company’s real estate investments, at cost was $2.6 billion, with $1.4 billion secured as collateral for mortgage notes payable and $637.9 million secured under the credit facilities. All of the real estate assets pledged to secure mortgages or to secure borrowings under our credit facilities are not available to satisfy other debts and obligations, or to serve as collateral with respect to new indebtedness, unless, as applicable, the existing indebtedness associated with the property is satisfied or the property is removed from the pledged collateral. Unencumbered real estate investments, at cost as of March 31, 2024 were $634.9 million, although there can be no assurance as to the amount of liquidity the Company would be able to generate from using these unencumbered assets as collateral for future mortgage loans, future advances under the credit facilities, or other future financings. Prior Credit Facility The Prior Credit Facility consisted of two components, a revolving credit facility (the “Revolving Credit Facility”) and a term loan (the “Term Loan”). The Revolving Credit Facility and Term Loan were interest-only and would have matured on March 13, 2024. The Prior Credit Facility was fully repaid in May 2023 with net proceeds provided by the Barclays MOB Loan (see Note 4 — Mortgage Notes Payable, Net for details) and the Prior Credit Facility was terminated. Amounts outstanding under the Prior Credit Facility bore interest at the Company’s option of either (i) Secured Overnight Financing Rate (“SOFR”), plus an applicable margin that ranges, depending on the Company’s leverage, from 2.10% to 2.85% or (ii) the Base Rate (as defined in the Prior Credit Facility), plus an applicable margin that ranged, depending on the Company’s leverage, from 0.85% to 1.60%. For the period from January 1, 2023 through the termination of the Prior Credit Facility in May 2023, the Company elected to use the SOFR option for all of its borrowings under the Prior Credit Facility. At termination, the Company wrote off the remaining deferred financing costs associated with the Prior Credit Facility of $2.6 million which is included in interest expense in the consolidated statements of operations and comprehensive loss for the year ended December 31, 2023. The Prior Credit Facility contained various restrictions which no longer apply, that limited the Company’s ability to incur additional debt, maintain certain cash balances or pay dividends, among other things. Fannie Mae Master Credit Facilities On October 31, 2016, the Company, through wholly-owned subsidiaries of the OP, entered into a master credit facility agreement relating to a secured credit facility with KeyBank (the “KeyBank Facility”) and a master credit facility agreement with Capital One for a secured credit facility with Capital One Multifamily Finance LLC, an affiliate of Capital One (the “Capital One Facility”; the Capital One Facility and the KeyBank Facility are referred to herein individually as a “Fannie Mae Master Credit Facility” and together as the “Fannie Mae Master Credit Facilities”). Advances made under these agreements were assigned by Capital One and KeyBank to Fannie Mae at closing for inclusion in Fannie Mae’s Multifamily MBS program. As of March 31, 2024, $344.8 million was outstanding under the Fannie Mae Master Credit Facilities. The Company may request future advances under the Fannie Mae Master Credit Facilities by adding eligible properties to the collateral pool subject to customary conditions, including satisfaction of minimum debt service coverage and maximum loan-to-value tests. Until June 30, 2023, borrowings under the Fannie Mae Master Credit Facilities bore annual interest at a rate that varied on a monthly basis and was equal to the sum of the current LIBOR for one month U.S. dollar-denominated deposits and a spread (2.41% and 2.46% for the Capital One Facility and the KeyBank Facility, respectively). Effective July 1, 2023, the Fannie Mae Master Credit Facilities automatically transitioned to SOFR-based borrowings with monthly interest equal to the sum of the current SOFR for one-month denominated deposits and a spread of (2.41% and 2.46% for the Capital One Facility and the KeyBank Facility, respectively). The Fannie Mae Master Credit Facilities mature on November 1, 2026. In the year ended December 31, 2023, the Company provided cash deposits totaling $11.8 million to Fannie Mae because the debt service coverage ratios of the underlying properties of each facility were below the minimum required amounts per the debt agreements. The Company provided an additional deposit of $0.3 million during the three months ended March 31, 2024, bringing the total deposits to $12.1 million as of March 31, 2024. These deposits are recorded as restricted cash on the Company’s consolidated balance sheets and are pledged as additional collateral for the Fannie Mae Master Credit Facilities. These deposits will be refunded the earlier of the Company’s achievement of a debt service coverage ratio above the minimum required amount of 1.40 or the maturity of the Fannie Mae Master Credit Facilities. MOB Warehouse Facility On December 22, 2023, the Company, through wholly-owned subsidiaries of the OP, entered into a loan agreement with Capital One (the “MOB Warehouse Facility”) to provide up to $50.0 million of variable-rate financing. As of March 31, 2024, $14.7 million was outstanding under the MOB Warehouse Facility. The Company may request future advances under the MOB Warehouse Facility by adding eligible MOBs to the collateral pool subject to customary conditions, including satisfaction of minimum debt service coverage and maximum loan-to-value tests. Borrowings under the MOB Warehouse Facility bear interest at a monthly rate equal to the sum of the current SOFR for one-month denominated deposits and a spread of 3.0%. Interest payments are due monthly, with no principal payments due until maturity in December 2026. Subsequent to March 31, 2024, the Company drew $7.0 million under the MOB Warehouse Facility. Please see Note 17 — Subsequent Events for additional information. Non-Designated Interest Rate Caps As of March 31, 2024 the Company had seven non-designated interest rate cap agreements with an aggregate current effective notional amount of $364.2 million which caps SOFR at 3.50% with terms through January 2027. The Company does not apply hedge accounting to these non-designated interest cap agreements, and changes in value as well as any cash received are presented within (loss) gain on non-designated derivatives in the Company’s consolidated statements of comprehensive loss. Please see Note 7 — Derivatives and Hedging Activities for additional information regarding the Company’s derivatives. In connection with the Fannie Mae Master Credit Facilities, the Company was required to enter into interest rate cap agreements which the Company periodically renews upon their expiration. During the three months ended March 31, 2024, the Company prepaid premiums of $1.5 million to renew one cap which matured in April 2024. Future Principal Payments The following table summarizes the scheduled aggregate principal payments for the five years subsequent to March 31, 2024 and thereafter, on all of the Company’s outstanding mortgage notes payable and credit facilities: Future Principal (In thousands) Mortgage Notes Payable Credit Facilities Total 2024 (remainder) $ 886 $ 4,327 $ 5,213 2025 13,270 5,769 19,039 2026 379,393 349,487 728,880 2027 922 — 922 2028 116,908 — 116,908 Thereafter 317,207 — 317,207 Total $ 828,586 $ 359,583 $ 1,188,169 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments GAAP establishes a hierarchy of valuation techniques based on the observability of inputs used in measuring assets and liabilities at fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below: Level 1 — Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability. Level 3 — Unobservable inputs that reflect the entity’s own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures each quarter and depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. However, the Company expects that changes in classifications between levels will be rare. Financial Instruments Measured at Fair Value on a Recurring Basis Derivative Instruments Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with those derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of March 31, 2024, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of the Company’s derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. The valuation of derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and implied volatilities. In addition, credit valuation adjustments are incorporated into the fair values to account for the Company’s potential nonperformance risk and the performance risk of the counterparties. The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those instruments fall. (In thousands) Quoted Prices in Active Markets Significant Significant Unobservable Inputs Total March 31, 2024 Derivative assets, at fair value (non-designated) $ — $ 7,738 $ — $ 7,738 Derivative assets, at fair value (designated) — 25,758 — 25,758 Total $ — $ 33,496 $ — $ 33,496 December 31, 2023 Derivative assets, at fair value (non-designated) $ — $ 6,111 $ — $ 6,111 Derivative assets, at fair value (designated) — 22,259 — 22,259 Total $ — $ 28,370 $ — $ 28,370 A review of the fair value hierarchy classification is conducted on a quarterly basis. Changes in the type of inputs may result in a reclassification for certain assets. There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2024. Real Estate Investments Measured at Fair Value on a Non-Recurring Basis Real Estate Investments - Held for Use The Company has impaired real estate investments held for use, which were carried at fair value on a non-recurring basis on the consolidated balance sheets as of March 31, 2024 and December 31, 2023. As of March 31, 2024, the Company owned 12 held for use properties (eight MOBs, three SHOPs and one land parcel) for which the Company had reconsidered their expected holding periods, of which four properties (one MOB and two SHOPs and one land parcel) are being marketed for sale. As a result, the Company evaluated the impact on its ability to recover the carrying values of the respective properties, and has previously recorded impairment charges on 10 properties (eight MOBs and two SHOPs) to reduce the carrying values to their estimated fair values. One held for use property was impaired during the three months ended March 31, 2024. See Note 3 — Real Estate Investments, Net - “Assets Held for Use and Related Impairments” for additional details. Real Estate Investments - Held for Sale Real estate investments held for sale are carried at net realizable value on a non-recurring basis and are generally classified in Level 3 of the fair value hierarchy. The Company did not have any real estate investments classified as held for sale as of March 31, 2024 and December 31, 2023. Financial Instruments Not Measured at Fair Value The Company is required to disclose the fair value of financial instruments for which it is practicable to estimate that value. The fair values of short-term financial instruments such as cash and cash equivalents, restricted cash, straight-line rent receivable, net, prepaid expenses and other assets, deferred costs, net, accounts payable and accrued expenses, deferred rent and distributions payable approximate their carrying value on the consolidated balance sheets due to their short-term nature. The fair values of the Company’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below: March 31, 2024 December 31, 2023 (In thousands) Level Carrying Amount Fair Value Carrying Amount Fair Value Gross mortgage notes payable and mortgage premium and discounts, net 3 $ 827,337 $ 785,905 $ 820,106 $ 787,665 Credit facilities 3 359,583 359,971 361,026 361,792 Total debt $ 1,186,920 $ 1,145,876 $ 1,181,132 $ 1,149,457 The fair value of the mortgage notes payable is estimated using a discounted cash flow analysis, based on the Advisor’s experience with similar types of borrowing arrangements, excluding the value of derivatives. |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | Derivatives and Hedging Activities Risk Management Objective of Using Derivatives The Company may use derivative financial instruments, including interest rate swaps, caps, collars, options, floors and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with its borrowings. The principal objective of such arrangements is to minimize the risks and/or costs associated with the Company’s operating and financial structure as well as to hedge specific anticipated transactions. Additionally, in using interest rate derivatives, the Company aims to add stability to interest expense and to manage its exposure to interest rate movements. The Company does not intend to utilize derivatives for speculative purposes or purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which the Company, and its affiliates, may also have other financial relationships. The Company does not anticipate that any of its counterparties will fail to meet their obligations. The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2024 and December 31, 2023: (In thousands) Balance Sheet Location March 31, December 31, 2023 Derivatives designated as hedging instruments: Interest rate “pay-fixed” swaps Derivative assets, at fair value $ 25,758 $ 22,259 Derivatives not designated as hedging instruments: Interest rate caps Derivative assets, at fair value $ 7,738 $ 6,111 Cash Flow Hedges of Interest Rate Risk As of March 31, 2024 and December 31, 2023, the Company had one derivative with a notional value of $378.5 million designated as a cash flow hedges of interest rate risk. The Company uses its interest rate swap as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for fixed-rate payments by the Company over the life of the agreement without exchange of the underlying notional amount. During the three months ended March 31, 2024 and the year ended December 31, 2023, such derivatives were used to hedge the variable cash flows associated with variable-rate debt. The remaining interest rate “pay-fixed” swap has a base interest rate of 1.61% and matures December 2026. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in AOCI and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The table below details the location in the financial statements of the gain (loss) recognized on interest rate derivatives designated as cash flow hedges for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 Amount of gain (loss) recognized in accumulated other comprehensive income on interest rate derivatives $ 7,047 $ (3,471) Amount of gain reclassified from accumulated other comprehensive income into income as interest expense $ 4,767 $ 3,960 Total amount of interest expense presented in the consolidated statements of operations and comprehensive loss $ (16,383) $ (15,785) Prior Credit Facility Swap Terminations During the year ended December 31, 2023, the Company terminated two LIBOR-based interest rate swap agreements with an aggregate notional amount of $50.0 million and six SOFR-based interest rate swap agreements with an aggregate notional amount of $150.0 million. The swaps were terminated in asset positions, and the Company received $1.9 million in cash from the LIBOR-based swap terminations, and $3.5 million in cash from the SOFR-based swap terminations. These amounts were included in AOCI and will be amortized into earnings as a reduction to interest expense from the termination dates of the swaps through March 2024 (the original term of the swap and the Prior Credit Facility). For the three months ended March 31, 2024 and 2023, the Company reclassified $1.2 million and $0.3 million from AOCI as decreases to interest expense, and no amounts remained in AOCI as of March 31, 2024. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 12 months, from April 1, 2024 through March 31, 2025, the Company estimates that $12.4 million will be reclassified from AOCI as a decrease to interest expense or other comprehensive income relating to the “pay-fixed” swaps designated as derivatives. Non-Designated Derivatives The Company had the following outstanding interest rate derivatives with current effective notional amounts that were not designated as hedges in qualified hedging relationships as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Interest Rate Derivatives Number of Instruments Notional Amount (1) Number of Instruments Notional Amount (1) (In thousands) (In thousands) Interest rate caps (2) 7 $ 364,170 7 $ 364,170 ______________ (1) Notional amount represents the currently active interest rate cap contracts. (2) All of the Company’s interest rate cap agreements limited one-month SOFR to 3.50% with terms through January 2027. The actual one-month SOFR rates during the three months ended March 31, 2024, exceeded the strike price rate of 3.50% and the Company received payments under these agreements. Changes in the fair market value of these non-designated derivatives, as well as any cash received, are presented within gain (loss) on non-designated derivatives in the Company’s consolidated statements of operations and comprehensive loss. These derivatives are used to limit the Company’s exposure to interest rate movements for economic purposes, however, the Company has not elected to apply hedge accounting. As of March 31, 2024 and December 31, 2023, the Company had entered into seven SOFR-based interest rate caps, with notional amounts of $364.2 million, which limited one-month SOFR borrowings to 3.50% and have varying maturities through January 2027. The Company prepaid premiums of $1.5 million to renew one cap with an aggregate notional amount of $60.0 million which matured in April 2024. Five interest rate caps with an aggregate notional amount of $289.4 million matures in 2025, which represents the next interest rate cap maturity. Beginning in the year ended December 31, 2022, LIBOR exceeded 3.50% and the Company began receiving payments under these interest rate caps. While the Company does not apply hedge accounting for these interest rate caps, they are economically hedging the Capital One Facility and KeyBank Facility. Changes in the fair value of, and any cash received from, derivatives not designated as hedges under a qualifying hedging relationship are recorded directly to net loss and are presented within gain (loss) on non-designated derivatives in the Company’s consolidated statements of operations and comprehensive loss. The gains on non-designated derivatives were $2.0 million for the three months ended March 31, 2024, and were $0.2 million for the three months ended March 31, 2023. During the three months ended March 31, 2024 and 2023, the Company received aggregate payments of $1.8 million and $0.9 million, respectively, related to its effective interest rate caps as LIBOR/SOFR exceeded the effective rates of the capped debt. Offsetting Derivatives The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives (both designated and non-designated) as of March 31, 2024 and December 31, 2023. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets. Gross Amounts Not Offset in the Consolidated Balance Sheet (In thousands) Gross Amounts of Recognized Assets Gross Amounts of Recognized (Liabilities) Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts of Assets presented in the Consolidated Balance Sheet Financial Instruments Cash Collateral Received Net Amount March 31, 2024 $ 33,496 $ — $ — $ 33,496 $ — $ — $ 33,496 December 31, 2023 $ 28,370 $ — $ — $ 28,370 $ — $ — $ 28,370 Credit-risk-related Contingent Features The Company has agreements in place with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of March 31, 2024, there were no derivatives in a net liability position. The Company is not required to post any collateral related to these agreements and was not in breach of any agreement provisions. |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Common Stock As of March 31, 2024 and December 31, 2023, the Company had 113,238,180 and 111,545,018 shares of common stock outstanding, respectively, including unvested restricted shares, shares issued pursuant to the Company’s distribution reinvestment plan (“DRIP”), net of share repurchases, and shares issued as stock dividends since October 2020. Since October 2020, the Company has issued an aggregate of approximately 20.7 million shares in respect to the stock dividends. Except for shares issued as dividends, no additional shares of common stock were issued during the three months ended March 31, 2024 or the year ended December 31, 2023. References made to weighted-average shares and per-share amounts in the consolidated statements of operations and comprehensive loss have been retroactively adjusted to reflect the cumulative increase in shares outstanding due to the stock dividends and are noted as such throughout the accompanying financial statements and notes. Please see Note 1 — Organization for additional information. On March 27, 2024, the Company published a new Estimated Per-Share NAV as of December 31, 2023, which was approved by the Board on March 27, 2024. The Company intends to publish Estimated Per-Share NAV periodically at the discretion of the Board, provided that such estimates will be made at least once annually unless the Company lists its common stock. Share Repurchase Program Under the Company’s share repurchase program (the “SRP”), as amended from time to time, qualifying stockholders are able to sell their shares to the Company in limited circumstances. The SRP permits investors to sell their shares back to the Company after they have held them for at least one year, subject to significant conditions and limitations. Repurchases of shares of the Company’s common stock, when requested, are at the sole discretion of the Board. Under the SRP, subject to certain conditions, only repurchase requests made following the death or qualifying disability of stockholders that purchased shares of the Company’s common stock or received their shares from the Company (directly or indirectly) through one or more non-cash transactions are considered for repurchase. Additionally, pursuant to the SRP, the repurchase price per share equals 100% of the Estimated Per-Share NAV in effect on the last day of the fiscal semester, or the six-month period ending June 30 or December 31. The Board suspended the SRP in August 2020 and rejected all repurchase requests made during the period from January 1, 2020 until the effectiveness of the suspension of the SRP. No further repurchase requests under the SRP may be made unless and until the SRP is reactivated. No assurances can be made as to when or if the SRP will be reactivated. Prior to the suspension of the SRP, the Company repurchased a cumulative total of 4,896,620 shares at an average price of $20.60 per share, without giving affect to repurchases through tender offers. When a stockholder requests redemption and redemption is approved by the Board, the Company will reclassify such obligation from equity to a liability based on the settlement value of the obligation. Shares repurchased under the SRP have the status of authorized but unissued shares. Distribution Reinvestment Plan Pursuant to the DRIP, stockholders may elect to reinvest distributions paid in cash by the Company into shares of common stock. No dealer manager fees or selling commissions are paid with respect to shares purchased under the DRIP. The shares purchased pursuant to the DRIP have the same rights and are treated in the same manner as all of the other shares of outstanding common stock. The Board may designate that certain cash or other distributions be excluded from reinvestment pursuant to the DRIP. The Company has the right to amend the DRIP or terminate the DRIP with ten days’ notice to participants. Shares issued under the DRIP are recorded as equity in the accompanying consolidated balance sheets in the period distributions are declared. During the three months ended March 31, 2024 and the year ended December 31, 2023, the Company did not issue any shares of common stock pursuant to the DRIP. Because shares of common stock are only offered and sold pursuant to the DRIP in connection with the reinvestment of distributions paid in cash, participants in the DRIP will not be able to reinvest in shares thereunder for so long as the Company pays distributions in stock instead of cash. Stockholder Rights Plan In May 2020, the Company announced that the Board had approved a stockholder rights plan. In December 2020, the Company issued a dividend of one common share purchase right for each share of its common stock outstanding as authorized by its Board in its discretion. During the year ended December 31, 2023, The Company extended the expiration date of the stockholders rights plan from May 18, 2023 to May 18, 2026. Preferred Stock and Preferred Units The Company is authorized to issue up to 50,000,000 shares of preferred stock. In connection with an underwritten offering in December 2019, the Company classified and designated 1,610,000 shares of its authorized preferred stock as authorized shares of its Series A Preferred Stock. In September 2020, the Board authorized the classification of 600,000 additional shares of the Company’s preferred stock as Series A Preferred Stock in connection with the preferred stock purchase agreement and registration rights agreement with B. Riley Principal Capital, LLC, (the “Preferred Stock Equity Line”) and in May 2021, the Board authorized the classification of 2,530,000 additional shares of the Company’s preferred stock as Series A Preferred Stock in connection with the offering in May 2021. Also, in connection with an underwritten offering in October 2021, the Company classified and designated 3,680,000 shares of its authorized preferred stock on October 4, 2021 as authorized shares of its Series B Preferred Stock. The Company had 3,977,144 shares of Series A Preferred Stock issued and outstanding as of March 31, 2024 and December 31, 2023. The Company had 3,630,000 shares of Series B Preferred Stock issued and outstanding as of March 31, 2024 and December 31, 2023. The Company also had 100,000 Series A Preferred Units outstanding as of March 31, 2024 and December 31, 2023, which were accounted for as a component of non-controlling interests. See Note 13 — Non-controlling Interests for additional information. Distributions and Dividends Common Stock From March 1, 2018 until June 30, 2020, the Company paid monthly distributions to stockholders at a rate equivalent to $0.85 per annum per share of common stock. On August 13, 2020, the Board changed the Company’s common stock distribution policy to preserve the Company’s liquidity and maintain additional financial flexibility. Under the policy, distributions authorized by the Board on the Company’s shares of common stock were issued on a quarterly basis in arrears in shares of the Company’s common stock valued at the Company’s Estimated Per Share NAV of common stock in effect on the applicable date: Stock Dividend Declaration Date Stock Dividend Issue Date Quarterly Stock Dividend Rate (per share) October 1, 2020 October 15, 2020 0.013492 January 4, 2021 January 15, 2021 0.013492 April 2, 2021 April 15, 2021 0.014655 July 1, 2021 July 15, 2021 0.014655 October 1, 2021 October 15, 2021 0.014655 January 3, 2022 January 15, 2022 0.014655 April 1, 2022 April 18, 2022 0.014167 July 1, 2022 July 15, 2022 0.014167 October 3, 2022 October 17, 2022 0.014167 January 3, 2023 January 18, 2023 0.014167 April 3, 2023 April 17, 2023 0.015179 July 3, 2023 July 17, 2023 0.015179 October 2, 2023 October 16, 2023 0.015179 January 3, 2024 January 16, 2024 0.015179 The Company did not declare a quarterly stock dividend in April 2024, and does not intend to declare any further stock dividends in the future. |
Related Party Transactions and
Related Party Transactions and Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions and Arrangements | Related Party Transactions and Arrangements As of March 31, 2024 and December 31, 2023, the Special Limited Partner owned 10,873 and 10,710 shares (assuming conversion of its partnership interests), respectively, of the Company’s outstanding common stock. The Advisor and its affiliates may incur and pay costs and fees on behalf of the Company. As of March 31, 2024 and December 31, 2023, the Advisor held 90 partnership units in the OP designated as “Common OP Units”. The limited partnership agreement of the OP (as amended from time to time, the “LPA”) allows for the special allocation, solely for tax purposes, of excess depreciation deductions of up to $10.0 million to the Advisor, a limited partner of the OP. In connection with this special allocation, the Advisor has agreed to restore a deficit balance in its capital account in the event of a liquidation of the OP and has agreed to provide a guaranty or indemnity of indebtedness of the OP. Fees Incurred in Connection with the Operations of the Company The Second Amended and Restated Advisory Agreement by and among the Company, the OP and the Advisor (as amended the “Second A&R Advisory Agreement”) took effect on February 17, 2017 and is automatically renewable for another ten-year term upon each ten-year anniversary unless the Second A&R Advisory Agreement is terminated (i) with notice of an election not to renew at least 365 days prior to the applicable tenth anniversary, (ii) in accordance with a change of control (as defined in the Second A&R Advisory Agreement) or a transition to self-management, (iii) by 67% of the independent directors of the Board for cause, without penalty, with 45 days’ notice or (iv) with 60 days’ prior written notice by the Advisor for (a) a failure to obtain a satisfactory agreement for any successor to the Company to assume and agree to perform obligations under the Second A&R Advisory Agreement or (b) any material breach of the Second A&R Advisory Agreement of any nature whatsoever by the Company. On July 25, 2019, the Company entered into Amendment No. 1 to the Second A&R Advisory Agreement (the “Advisory Agreement Amendment”) among the Company, the OP, and the Advisor. The Advisory Agreement Amendment was unanimously approved by the Company’s independent directors. Additional information on the Advisory Agreement Amendment is included later in this footnote under “— Professional Fees and Other Reimbursements .” Acquisition Expense Reimbursements The Advisor may be reimbursed for services provided for which it incurs investment-related expenses, or insourced expenses. The amount reimbursed for insourced expenses may not exceed 0.5% of the contract purchase price of each acquired property or 0.5% of the amount advanced for a loan or other investment. Additionally, the Company reimburses the Advisor for third-party acquisition expenses. Under the Second A&R Advisory Agreement, total acquisition expenses may not exceed 4.5% of the contract purchase price of the Company’s portfolio or 4.5% of the amount advanced for all loans or other investments. This threshold has not been exceeded through March 31, 2024. Asset Management Fees Under the LPA and the advisory agreement that was superseded by the original amended and restated advisory agreement and until March 31, 2015, for its asset management services, the Company issued the Advisor an asset management subordinated participation by causing the OP to issue (subject to periodic approval by the Board) to the Advisor partnership units of the OP designated as “Class B Units” (“Class B Units”). The Class B Units were intended to be profit interests and vest, and no longer are subject to forfeiture, at such time as: (x) the value of the OP’s assets plus all distributions made equals or exceeds the total amount of capital contributed by investors plus a 6.0% cumulative, pre-tax, non-compounded annual return thereon (the “Economic Hurdle”); (y) any one of the following occurs: (1) a listing; (2) another liquidity event or (3) the termination of the advisory agreement by an affirmative vote of a majority of the Company’s independent directors without cause; and (z) the Advisor is still providing advisory services to the Company (the “Performance Condition”). Unvested Class B Units will be forfeited immediately if: (a) the advisory agreement is terminated for any reason other than a termination without cause; or (b) the advisory agreement is terminated by an affirmative vote of a majority of the Company’s independent directors without cause before the Economic Hurdle has been met. Subject to approval by the Board, the Class B Units were issued to the Advisor quarterly in arrears pursuant to the terms of the LPA. The number of Class B Units issued in any quarter was equal to: (i) the excess of (A) the product of (y) the cost of assets multiplied by (z) 0.1875% over (B) any amounts payable as an oversight fee (as described below) for such calendar quarter; divided by (ii) the value of one share of common stock as of the last day of such calendar quarter, which was initially equal to $22.50 (the price in the Company’s initial public offering of common stock minus the selling commissions and dealer manager fees). The value of issued Class B Units will be determined and expensed when the Company deems the achievement of the Performance Condition to be probable. As of March 31, 2024, the Company determined that achieving the Performance Condition was not yet considered probable for accounting purposes. The Advisor receives cash distributions on each issued Class B Unit equivalent to the cash distribution paid, if any, on the Company’s common stock. These cash distributions on Class B Units are included in general and administrative expenses in the consolidated statements of operations and comprehensive loss until the Performance Condition is considered probable to occur. stock dividends do not cause the OP to issue additional Class B Units, rather, the redemption ratio to common stock is adjusted. The Board has previously approved the issuance of 359,250 Class B Units to the Advisor in connection with this arrangement. The Board determined in February 2018 that the Economic Hurdle had been satisfied, however none of the events have occurred, including a listing of the Company’s common stock on a national securities exchange, which would have satisfied the other vesting requirement of the Class B Units. Therefore, no expense has ever been recognized in connection with the Class B Units. On May 12, 2015, the Company, the OP and the Advisor entered into an amendment to the then-current advisory agreement, which, among other things, provided that the Company would cease causing the OP to issue Class B Units to the Advisor with respect to any period ending after March 31, 2015. Effective February 17, 2017, the Second A&R Advisory Agreement requires the Company to pay the Advisor a base management fee, which is payable on the first business day of each month. The fixed portion of the base management fee is equal to $1.625 million per month, while the variable portion of the base management fee is equal to one-twelfth of 1.25% of the cumulative net proceeds of any equity (including convertible equity and certain convertible debt but excluding proceeds from the DRIP) issued by the Company and its subsidiaries subsequent to February 17, 2017 per month. There are no variable management fees earned from the issuance of common stock dividends. The base management fee is payable to the Advisor or its assignees in cash, Common OP Units or shares, or a combination thereof, the form of payment to be determined at the discretion of the Advisor and the value of any Common OP Unit or share to be determined by the Advisor acting in good faith on the basis of such quotations and other information as it considers, in its reasonable judgment, appropriate. In addition, the Second A&R Advisory Agreement requires the Company to pay the Advisor a variable management/incentive fee quarterly in arrears equal to (1) the product of fully diluted shares of common stock outstanding multiplied by (2) (x) 15.0% of the applicable prior quarter’s Core Earnings (as defined below) per share in excess of $0.375 per share plus (y) 10.0% of the applicable prior quarter’s Core Earnings per share in excess of $0.47 per share. Core Earnings is defined as, for the applicable period, net income or loss, computed in accordance with GAAP, excluding non-cash equity compensation expense, the variable management/incentive fee, acquisition and transaction related fees and expenses, financing related fees and expenses, depreciation and amortization, realized gains and losses on the sale of assets, any unrealized gains or losses or other non-cash items recorded in net income or loss for the applicable period, regardless of whether such items are included in other comprehensive income or loss, or in net income, one-time events pursuant to changes in GAAP and certain non-cash charges, impairment losses on real estate related investments and other than temporary impairments of securities, amortization of deferred financing costs, amortization of tenant inducements, amortization of straight-line rent and any associated bad debt reserves, amortization of market lease intangibles, provision for loss loans, and other non-recurring revenue and expenses (in each case after discussions between the Advisor and the independent directors and approved by a majority of the independent directors). The variable management/incentive fee is payable to the Advisor or its assignees in cash or shares, or a combination of both, the form of payment to be determined in the sole discretion of the Advisor and the value of any share to be determined by the Advisor acting in good faith on the basis of such quotations and other information as it considers, in its reasonable judgment, appropriate. No incentive fee was incurred for the three months ended March 31, 2024 or 2023. Professional Fees and Other Reimbursements The Company reimburses the Advisor’s costs of providing administrative services including personnel costs, except for costs to the extent that the employees perform services for which the Advisor receives a separate fee. This reimbursement includes reasonable overhead expenses for employees of the Advisor or its affiliates directly involved in the performance of services on behalf of the Company, including the reimbursement of rent expense at certain properties that are both occupied by employees of the Advisor or its affiliates and owned by affiliates of the Advisor. During the three months ended March 31, 2024 and 2023, the Company incurred $2.5 million and $1.9 million, respectively, of reimbursement expenses from the Advisor for providing administrative services. These reimbursement expenses are included in general and administrative expense on the consolidated statements of operations and comprehensive loss. On July 25, 2019, the Company entered into the Advisory Agreement Amendment. Under the Advisory Agreement Amendment, including prior to the Advisory Agreement Amendment, the Company has been required to reimburse the Advisor for, among other things, reasonable salaries and wages, benefits and overhead of all employees of the Advisor or its affiliates, except for costs of employees to the extent that the employees perform services for which the Advisor receives a separate fee. The Advisory Agreement Amendment clarifies that, with respect to executive officers of the Advisor, the Company is required to reimburse the Advisor or its affiliates for the reasonable salaries and wages, benefits and overhead of the Company’s executive officers, other than for any executive officer that is also a partner, member or equity owner of AR Global, an affiliate of the Advisor. Further, under the Advisory Agreement Amendment, the aggregate amount of expenses relating to salaries, wages, severance and benefits, including for executive officers and all other employees of the Advisor or its affiliates (the “Capped Reimbursement Amount”), is limited to the greater of: (a) a fixed component (the “Fixed Component”) and (b) a variable component (the “Variable Component”). Initially, for the year ended December 31, 2019; (a) the Fixed Component was equal to $6.8 million and the Variable Component was equal to (i) the sum of the total real estate investments, at cost as recorded on the balance sheet dated as of the last day of each fiscal quarter (the “Real Estate Cost”) in the year divided by four, which amount was then (ii) multiplied by 0.29%. Both the Fixed Component and the Variable Component increase by an annual cost of living adjustment equal to the greater of (x) 3.0% and (y) the CPI, as defined in the Advisory Agreement Amendment for the prior year ended December 31st. For the fiscal year ended December 31, 2024, the Fixed Component is $8.2 million and the Company expects the Variable Component to be approximately $9.3 million. During the three months ended March 31, 2024, the Company incurred $3.0 million of expenses subject to the Capped Reimbursement Amount. If the Company sells real estate investments aggregating an amount equal to or more than 25.0% of Real Estate Cost, in one or a series of related dispositions in which the proceeds of the disposition(s) are not reinvested in Investments (as defined in the Advisory Agreement Amendment), then within 12 months following the disposition(s), the Advisory Agreement Amendment requires the Advisor and the Company to negotiate in good faith to reset the Fixed Component; provided that if the proceeds of the disposition(s) are paid to shareholders of the Company as a special distribution or used to repay loans with no intent of subsequently re-financing and re-investing the proceeds thereof in Investments, the Advisory Agreement Amendment requires these negotiations within 90 days thereof, in each case taking into account reasonable projections of reimbursable costs in light of the Company’s reduced assets. Bonus Awards Prior to the COVID-19 pandemic, the Advisor had awarded bonuses to its employees, or employees of its affiliates, in March of each year as an all-cash award, prorated for the amount of time spent providing administrative services relating to the Company. Such bonus amounts were paid by the Advisor to its employees, or employees of its affiliates, throughout the year subsequent to the year in which such services were rendered. Reimbursements for the cash portion of 2022 bonuses paid by the Advisor to its employees, or employees of its affiliates, were expensed and reimbursed on a monthly basis during the year ended December 31, 2022 in accordance with estimates provided by the Advisor. These bonus awards were awarded in June 2023, and were paid to employees over a six-month period from October 2023 to March 2024. Reimbursements for the cash portion of 2023 bonuses paid by the Advisor to its employees, or employees of its affiliates, were expensed and reimbursed on a monthly basis during the year ended December 31, 2023 in accordance with estimates provided by the Advisor. These amounts have not yet been awarded or paid by the Advisor to its employees, or employees of its affiliates as of the date of this Quarterly Report on Form 10-Q. Property Management Fees Unless the Company contracts with a third party, the Company pays the Property Manager a property management fee on a monthly basis, equal to 1.5% of gross revenues from the Company’s stand-alone single-tenant net leased properties managed and 2.5% of gross revenues from all other types of properties managed, plus market-based leasing commissions applicable to the geographic location of the property. The Company also reimburses the Property Manager for property level expenses incurred by the Property Manager. The Property Manager may charge a separate fee for the one-time initial rent-up or leasing-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s length transactions by others rendering similar services in the same geographic area for similar properties, and the Property Manager is allowed to receive a higher property management fee in certain cases if approved by the Company’s Board (including a majority of the independent directors). If the Company contracts directly with third parties for such services, the Company will pay the third party customary market fees and will pay the Property Manager an oversight fee of 1.0% of the gross revenues of the property managed by the third party. In no event will the Company pay the Property Manager or any affiliate of the Property Manager both a property management fee and an oversight fee with respect to any particular property. If the Property Manager provides services other than those specified in the Property Management Agreement, the Company will pay the Property Manager a monthly fee equal to no more than that which the Company would pay to a third party that is not an affiliate of the Company or the Property Manager to provide the services. On February 17, 2017, the Company entered into the Amended and Restated Property Management and Leasing Agreement (the “A&R Property Management Agreement”) with the OP and the Property Manager. The A&R Property Management Agreement automatically renews for successive one-year terms unless any party provides written notice of its intention to terminate the A&R Property Management Agreement at least 90 days prior to the end of the term. Neither party has provided notice of intent to terminate. The current term of the A&R Property Management Agreement expires February 17, 2025. The Property Manager may assign the A&R Property Management Agreement to any party with expertise in commercial real estate which has, together with its affiliates, over $100.0 million in assets under management. Summary of Related Party Expenses and Payables The following table details amounts incurred and payable in connection with the Company’s operations-related services described above as of and for the periods presented: Three Months Ended March 31, Payable (Prepayments) as of 2024 2023 (In thousands) Incurred Incurred March 31, December 31, 2023 Non-recurring fees and reimbursements: Acquisition cost reimbursements $ 20 $ 21 $ 20 $ 5 Ongoing fees and reimbursements: Asset management fees 5,458 5,458 — — Professional fees and other reimbursements (1) 3,958 2,386 615 39 Property management fees (2) 1,470 978 237 3 Total related party operation fees and reimbursements $ 10,906 $ 8,843 $ 872 $ 47 ___________ (1) Included in general and administrative expenses in the consolidated statements of operations. Includes $3.0 million and $1.5 million for the three months ended March 31, 2024 and 2023, respectively, subject to the Capped Reimbursement Amount. (2) The three months ended March 31, 2024 and 2023 includ es $0.6 million and $49,000 of leasing commissions, respectively, which are capitalized and included in prepaid expenses and other assets. Fees and Participations Incurred in Connection with a Listing or the Liquidation of the Company’s Real Estate Assets Fees Incurred in Connection with a Listing If the common stock of the Company is listed on a national securities exchange, the Special Limited Partner will be entitled to receive a promissory note as evidence of its right to receive a subordinated incentive listing distribution from the OP equal to 15.0% of the amount by which the market value of all issued and outstanding shares of common stock plus distributions exceeds the aggregate capital contributed plus an amount equal to a 6.0% cumulative, pre-tax non-compounded annual return to investors in the Company’s initial public offering of common stock. No such distribution was incurred during the three months ended March 31, 2024 or 2023. If the Special Limited Partner or any of its affiliates receives the subordinated incentive listing distribution, the Special Limited Partner and its affiliates will no longer be entitled to receive the subordinated participation in net sales proceeds or the subordinated incentive termination distribution described below. Subordinated Participation in Net Sales Proceeds Upon a liquidation or sale of all or substantially all of the Company’s assets, including through a merger or sale of stock, the Special Limited Partner will be entitled to receive a subordinated participation in the net sales proceeds of the sale of real estate assets from the OP equal to 15.0% of remaining net sale proceeds after return of capital contributions to investors in the Company’s initial public offering of common stock plus payment to investors of a 6.0% cumulative, pre-tax non-compounded annual return on the capital contributed by investors. No such participation in net sales proceeds became due and payable during the three months ended March 31, 2024 or 2023. Any amount of net sales proceeds paid to the Special Limited Partner or any of its affiliates prior to the Company’s listing or termination or non-renewal of the advisory agreement with the Advisor, as applicable, will reduce dollar for dollar the amount of the subordinated incentive listing distribution described above and subordinated incentive termination distribution described below. Termination Fees Under the operating partnership agreement of the OP, upon termination or non-renewal of the advisory agreement with the Advisor, with or without cause, the Special Limited Partner will be entitled to receive a promissory note as evidence of its right to receive subordinated termination distributions from the OP equal to 15.0% of the amount by which the sum of the Company’s market value plus distributions exceeds the sum of the aggregate capital contributed plus an amount equal to a 6.0% cumulative, pre-tax, non-compounded annual return to investors in the Company’s initial public offering of common stock. The Special Limited Partner is able to elect to defer its right to receive a subordinated distribution upon termination until either a listing on a national securities exchange or other liquidity event occurs. If the Special Limited Partner or any of its affiliates receives the subordinated incentive termination distribution, the Special Limited Partner and its affiliates will no longer be entitled to receive the subordinated participation in net sales proceeds or the subordinated incentive listing distribution described above. Under the Advisory Agreement Amendment, upon the termination or non-renewal of the agreement, the Advisor will be entitled to receive from the Company all amounts due to the Advisor, including any change of control fee and transition fee (both described below), as well as the then-present fair market value of the Advisor’s interest in the Company. All fees will be due within 30 days after the effective date of the termination or non-renewal of the Advisory Agreement Amendment. Upon a termination by either party in connection with a change of control (as defined in the Advisory Agreement Amendment), the Company would be required to pay the Advisor a change of control fee equal to the product of four and the “Subject Fees” described below. Upon a termination by the Company in connection with a transition to self-management, the Company would be required to pay the Advisor a transition fee equal to (i) $15.0 million plus (ii) the product of four multiplied by the Subject Fees, provided that the transition fee shall not exceed an amount equal to 4.5 multiplied by the Subject Fees. The Subject Fees are equal to (i) the product of four multiplied by the actual base management fee plus (ii) the product of four multiplied by the actual variable management/incentive fee, in each of clauses (i) and (ii), payable for the fiscal quarter immediately prior to the fiscal quarter in which the change of control occurs or the transition to self-management, as applicable, is consummated, plus (iii) without duplication, the annual increase in the base management fee resulting from the cumulative net proceeds of any equity raised (but excluding proceeds from the DRIP) in respect to the fiscal quarter immediately prior to the fiscal quarter in which the change of control occurs or the transition to self-management, as applicable, is consummated. |
Economic Dependency
Economic Dependency | 3 Months Ended |
Mar. 31, 2024 | |
Economic Dependency [Abstract] | |
Economic Dependency | Economic Dependency Under various agreements, the Company has engaged or will engage the Advisor, its affiliates and entities under common control with the Advisor to provide certain services that are essential to the Company, including asset management services, supervision of the management and leasing of properties owned by the Company and asset acquisition and disposition decisions, as well as other administrative responsibilities for the Company including accounting services and investor relations. As a result of these relationships, the Company is dependent upon the Advisor and its affiliates. In the event that the Advisor and its affiliates are unable to provide the Company with the respective services, the Company will be required to find alternative providers of these services. |
Equity-Based Compensation
Equity-Based Compensation | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Equity-Based Compensation | Equity-Based Compensation Restricted Share Plan The Company has adopted an employee and director incentive restricted share plan (as amended from time to time, the “RSP”), which provides the Company with the ability to grant awards of restricted shares of common stock (“restricted shares”) to the Company’s directors, officers and employees (if the Company ever has employees), employees of the Advisor and its affiliates, employees of entities that provide services to the Company, directors of the Advisor or of entities that provide services to the Company, certain consultants to the Company and the Advisor and its affiliates or to entities that provide services to the Company. The total number of shares of common stock that may be subject to awards granted under the RSP may not exceed 5.0% of the Company’s outstanding shares of common stock on a fully diluted basis at any time and in any event will not exceed 4.2 million shares (as such number may be further adjusted for stock splits, stock dividends, combinations and similar events). Restricted shares vest on a straight-line basis over periods of three The following table reflects the amount of restricted shares outstanding as of March 31, 2024 and activity for the period presented: Number of Shares of Common Stock Weighted Average Issue Price Unvested, December 31, 2023 51,643 $ 16.94 Stock dividend 785 14.00 Unvested, March 31, 2024 52,428 $ 16.90 As of March 31, 2024, the Company had $0.4 million of unrecognized compensation cost related to unvested restricted share awards granted under the RSP. This cost will be recognized over a weighted-average period of 0.3 years. Compensation expense related to restricted shares was $0.2 million for the three months ended March 31, 2024 and 2023. Other Share-Based Compensation The Company may issue common stock in lieu of cash to pay fees earned by the Company’s directors at the respective director’s election. There are no restrictions on shares issued in lieu of cash compensation since these payments in lieu of cash relate to fees earned for services performed. No such shares were issued during the three months ended March 31, 2024 or 2023. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The following table illustrates the changes in accumulated other comprehensive income as of and for the period presented: (In thousands) Unrealized Gain (loss) on Designated Derivative Balance, December 31, 2023 $ 23,464 Amount of gain recognized in accumulated other comprehensive income on interest rate derivatives 7,047 Amount of gain reclassified from accumulated other comprehensive income (4,767) Balance, March 31, 2024 $ 25,744 Accumulated other comprehensive income predominately relates to the unrealized gains (losses) on designated derivatives, however, as previously discussed in Note 7 — Derivatives and Hedging Activities , previously designated hedges were terminated and the termination costs are being amortized over the term of the hedged item. |
Non-controlling Interests
Non-controlling Interests | 3 Months Ended |
Mar. 31, 2024 | |
Noncontrolling Interest [Abstract] | |
Non-controlling Interests | Non-controlling Interests Non-controlling interests on the Company’s consolidated balance sheets is comprised of the following: Balance as of (In thousands) March 31, 2024 December 31, 2023 Series A Preferred Units held by third parties $ 2,578 $ 2,578 Common OP Units held by third parties 3,071 3,156 Total Non-controlling Interests in the OP 5,649 5,734 Non-controlling Interests in property owning subsidiaries 713 695 Total Non-controlling interests $ 6,362 $ 6,429 Net loss attributable to non-controlling interests on the Company’s consolidated statements of operations and comprehensive loss are comprised of the following: Three Months Ended March 31, (in thousands) 2024 2023 Income attributable to Series A Preferred Units held by third parties $ (46) $ (46) Loss attributable to Common OP Units held by third parties 66 62 Net loss attributable to non-controlling interests in the OP 20 16 Income attributable to non-controlling interests in property-owning subsidiaries (20) (7) Net loss attributable to non-controlling interests $ — $ 9 Non-Controlling Interests in the OP For preferred and common shares issued by the Company, the Company typically issues mirror securities with substantially equivalent economic rights between the Company and the OP. The securities held by the Company are eliminated in consolidation. Series A Preferred Units The Company is the sole general partner and holds substantially all of the Series A Preferred Units (except as discussed below). All common and preferred units in the OP held by the Company are eliminated in consolidation. In September 2021, the Company partially funded the purchase of an MOB from an unaffiliated third party by causing the OP to issue 100,000 Series A Preferred Units to the unaffiliated third party, with a face value of $25.00 per unit, which were recorded at issuance at a then fair value of $2.6 million, or $25.78 per unit, to the unaffiliated third party. A holder of Series A Preferred Units has the right to receive cash distributions equivalent to the cash distributions, if any, on the Company’s Series A Preferred Stock, which earn dividends at a rate equal to 7.375% of its face value. After holding the Series A Preferred Units for a period of one year, a holder of Series A Preferred Units has the right to redeem Series A Preferred Units for, at the option of the OP, the corresponding number of shares of the Company’s Series A Preferred Stock, or the cash equivalent. The remaining rights of the limited partners in the OP are limited, however, and do not include the ability to replace the general partner or to approve the sale, purchase or refinancing of the OP’s assets. During both the three months ended March 31, 2024 and 2023, Series A Preferred Unit holders were paid $46,000. Common OP Units The Company is the sole general partner and holds substantially all of the Common OP Units. As of March 31, 2024 and December 31, 2023, the Advisor held 90 Common OP Units, which represents a nominal percentage of the aggregate ownership in the OP. In November 2014, the Company partially funded the purchase of an MOB from an unaffiliated third party by causing the OP to issue 405,908 Common OP Units, with a value of $10.1 million, or $25.00 per unit, to the unaffiliated third party. A holder of Common OP Units has the right to receive cash distributions equivalent to the cash distributions, if any, on the Company’s common stock in an amount retroactively adjusted to reflect the stock dividends, other stock dividends and other similar events. After holding the Common OP Units for a period of one year, a holder of Common OP Units has the right to redeem Common OP Units for, at the option of the OP, the corresponding number of shares of the Company’s common stock, as retroactively adjusted for the stock dividends, other stock dividends and other similar events, or the cash equivalent. The remaining rights of the limited partners in the OP are limited, however, and do not include the ability to replace the general partner or to approve the sale, purchase or refinancing of the OP’s assets. Dur ing the three months ended March 31, 2024 and 2023 , Common OP Unit non-controlling interest holders were not paid any cash distribu tions. Stock dividends do not cause the OP to issue additional Common OP Units, rather, the redemption ratio to common stock is adjusted. The 405,998 Common OP Units outstanding as of March 31, 2024 would be redeemable for 496,644 shares of common stock, giving effect to adjustments for the impact of the stock dividends through January 2024. Non-Controlling Interests in Property Owning Subsidiaries The Company also has investment arrangements with other unaffiliated third parties whereby such investors receive an ownership interest in certain of the Company’s property-owning subsidiaries and are entitled to receive a proportionate share of the net operating cash flow derived from the subsidiaries’ property. Upon disposition of a property subject to non-controlling interest, the investor will receive a proportionate share of the net proceeds from the sale of the property. The investor has no recourse to any other assets of the Company. Due to the nature of the Company’s involvement with these arrangements and the significance of its investment in relation to the investment of the third party, the Company has determined that it controls each entity in these arrangements and therefore the entities related to these arrangements are consolidated within the Company’s financial statements. A non-controlling interest is recorded for the investor’s ownership interest in the properties. The following table summarizes the activity related to investment arrangements with the unaffiliated third parties: Distributions Third Party Net Investment Amount Non-Controlling Ownership Percentage Net Real Estate Assets Subject to Investment Arrangement Three Months Ended March 31, Property Name (Dollar amounts in thousands) Investment Date March 31, 2024 March 31, 2024 March 31, 2024 December 31, 2023 2024 2023 Plaza Del Rio Medical Office Campus Portfolio (1) May 2015 $ 713 6.8 % $ 12,573 $ 12,687 — — _______ (1) Of the six total properties in the Plaza Del Rio Medical Office Campus Portfolio, three properties were encumbered under the Capital One MOB Loan, two properties were pledged to the MOB Warehouse Facility and one property was encumbered under the Multi-Property CMBS Loan. Please see Note 4 — Mortgage Notes Payable, Net and Note 5 — Credit Facilities for additional information. |
Net Loss Per Share
Net Loss Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Loss Per Share | Net Loss Per Share The following is a summary of the basic and diluted net loss per share computation for the periods presented and has been retroactively adjusted to reflect the stock dividends (see Note 1 — Organization for additional details): Three Months Ended March 31, 2024 2023 Net loss attributable to common stockholders (in thousands) $ (19,000) $ (17,509) Basic and diluted weighted-average shares outstanding (1) 113,148,558 113,087,553 Basic and diluted net loss per share (1) $ (0.17) $ (0.15) ___________ (1) Retroactively adjusted for the effects of the stock dividends (see Note 1 — Organization and Note 8 — Stockholders’ Equity for additional information). Diluted net loss per share assumes the conversion of all common stock equivalents into an equivalent number of shares of common stock, unless the effect is antidilutive. The Company considers unvested restricted shares, Common OP Units and Class B Units to be common share equivalents. Series A Preferred Units are non-participating. The Company had the following common stock equivalents on a weighted-average basis that were excluded from the calculation of diluted net loss per share attributable to stockholders as their effect would have been antidilutive. The amounts in the table below have been retroactively adjusted to reflect the stock dividends (see Note 1 — Organization for additional details): Three Months Ended March 31, 2024 2023 Unvested restricted shares (1) 52,411 104,872 Common OP Units (2) 496,644 496,644 Class B Units (3) 439,459 439,459 Total weighted average antidilutive common stock equivalents 988,514 1,040,975 ________ (1) Weighted average number of antidilutive unvested restricted shares outstanding for the periods presented. Th ere were 52,428 and 98,736 unvested restricted shares outstanding, respectively, as of March 31, 2024 and 2023. (2) Weighted average number of antidilutive Common OP Units presented as shares outstanding for the periods presented, at the current redemption rate reflecting adjustments for the effect of the stock dividends (see Note 1 — Organization for additional details). There were 405,998 Common OP Units outstanding as of March 31, 2024 and 2023. The securities held by the Company are eliminated in consolidation. (3) Weighted average number of antidilutive Class B Units presented as shares outstanding for the periods presented, at the current redemption rate reflecting adjustments for the effect of the stock dividends (see Note 1 — Organization for additional details). There were 359,250 Class B Units outstanding as of March 31, 2024 and 2023. These Class B Units were unvested as of March 31, 2024 and 2023 (see Note 9 — Related Party Transactions for additional information). |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting The disclosures below for the three months ended March 31, 2024 and 2023 are presented for the Company’s two reportable business segments for management and internal financial reporting purposes: MOBs and SHOPs. The Company evaluates performance and makes resource allocations based on its two business segments. The medical office building segment primarily consists of MOBs leased to healthcare-related tenants under long-term leases, which may require such tenants to pay a pro rata share of property-related expenses as well as seniors housing properties, hospitals, inpatient rehabilitation facilities and skilled nursing facilities under long-term leases, under which tenants are generally responsible to directly pay property-related expenses. The SHOP segment consists of direct investments in seniors housing properties, primarily providing assisted living, independent living and memory care services, which are operated through engaging independent third-party operators. Segment Income The Company evaluates the performance of the combined properties in each segment based on total revenues from tenants, less property operating costs. As such, this excludes all other items of expense and income included in the financial statements in calculating net loss. The Company uses segment income to assess and compare property level performance and to make decisions concerning the operation of the properties. The Company believes that segment income is useful as a performance measure because, when compared across periods, segment income reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from net loss. Segment income excludes certain components from net loss in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. Segment income presented by the Company may not be comparable to segment income reported by other REITs that define segment income differently. The following table presents the operating financial information for the Company’s two business segments for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, (in thousands) 2024 2023 MOBs: Revenue from tenants $ 34,599 $ 33,609 Less: Property operating and maintenance 9,700 8,955 Segment income $ 24,899 $ 24,654 SHOPs: Revenue from tenants $ 53,700 $ 53,746 Less: Property operating and maintenance 45,445 44,928 Segment income $ 8,255 $ 8,818 Reconciliation to Consolidated Financial Information A reconciliation of the total reportable segments’ revenue from tenants to consolidated revenue from tenants and the total reportable segments’ income to consolidated net loss attributable to common stockholders is presented below: Three Months Ended March 31, (in thousands) 2024 2023 Revenue from tenants: MOBs $ 34,599 $ 33,609 SHOPs 53,700 53,746 Total consolidated revenue from tenants $ 88,299 $ 87,355 Net loss attributable to common stockholders: Segment income: MOBs $ 24,899 24,654 SHOPs 8,255 8,818 Total segment income 33,154 33,472 Impairment charges (260) — Operating fees to related parties (6,366) (6,387) Acquisition and transaction related (142) (63) General and administrative (6,768) (5,021) Depreciation and amortization (20,738) (20,176) Gain on sale of real estate investment — 115 Interest expense (16,383) (15,785) Interest and other income 72 5 Gain (loss) on non-designated derivatives 1,951 (182) Income tax (expense) benefit (70) (46) Net loss attributable to non-controlling interests — 9 Preferred stock dividends (3,450) (3,450) Net loss attributable to common stockholders $ (19,000) $ (17,509) The following table reconciles the segment activity to consolidated total assets as of the periods presented: (In thousands) March 31, 2024 December 31, 2023 ASSETS Investments in real estate, net: MOB Segment $ 1,113,605 $ 1,114,963 SHOP Segment 818,838 824,694 Total investments in real estate, net 1,932,443 1,939,657 Cash and cash equivalents 28,670 46,409 Restricted cash 47,744 44,907 Derivative assets, at fair value 33,496 28,370 Straight-line rent receivable, net 26,139 26,325 Operating lease right-of-use assets 7,687 7,713 Prepaid expenses and other assets 40,832 35,781 Deferred costs, net 16,687 15,997 Total assets $ 2,133,698 $ 2,145,159 The following table reconciles capital expenditures by reportable business segment, excluding corporate non-real estate expenditures, for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 MOB Segment $ 1,094 $ 1,222 SHOP Segment 4,066 2,412 Total capital expenditures $ 5,160 $ 3,634 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies As of March 31, 2024, the Company had seven operating and six direct financing lease agreements. The seven operating leases have durations, including assumed renewals, ranging from 18.6 years to 83.5 years, excluding an adjacent parking lot lease with a term of 0.5 years. The Company did not enter into any additional ground leases during the three months ended March 31, 2024. As of March 31, 2024, the Company had ROU assets and liabilities of $7.7 million and $8.0 million, respectively, which are included in operating lease right-of-use assets and operating lease liabilities, respectively on the Company’s consolidated balance sheets. In determining operating ROU assets and lease liabilities for the Company’s existing operating leases upon the adoption of the lease guidance issued in 2019, as well as for new operating leases in the current period, the Company was required to estimate an appropriate incremental borrowing rate on a fully-collateralized basis for the terms of the leases. Because the terms of the Company’s ground leases are significantly longer than the terms of borrowings available to the Company on a fully-collateralized basis, the Company’s estimate of this rate required significant judgment. The Company’s ground operating leases have a weighted-average remaining lease term, including assumed renewals, of 33.3 years and a weighted-average discount rate of 7.38% as of March 31, 2024. For each of the three months ended March 31, 2024 and 2023, the Company paid cash of $0.2 million for amounts included in the measurement of lease liabilities and recorded expense of $0.2 million on a straight-line basis in accordance with the current accounting guidance. The ground operating lease expense is recorded in property operating expenses in the Company’s consolidated statements of operations and comprehensive loss. The following table reflects the base cash rental payments due from the Company for the next five years as of March 31, 2024: Future Base Rent Payments (In thousands) Operating Leases Direct Financing Leases (1) 2024 (remainder) $ 470 $ 68 2025 588 93 2026 599 95 2027 617 97 2028 619 100 Thereafter 21,324 7,115 Total minimum lease payments 24,217 7,568 Less: amounts representing interest (16,192) (2,735) Total present value of minimum lease payments $ 8,025 $ 4,833 _______ (1) The direct finance lease liability is included in accounts payable and accrued expenses Litigation and Regulatory Matters In the ordinary course of business, the Company may become subject to litigation, claims and regulatory matters. There are no material legal or regulatory proceedings pending or known to be contemplated against the Company or its properties. Environmental Matters In connection with the ownership and operation of real estate, the Company may potentially be liable for costs and damages related to environmental matters. As of March 31, 2024, the Company had not been notified by any governmental authority of any non-compliance, liability or other claim, and is not aware of any other environmental condition that it believes will have a material adverse effect on the results of operations. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have not been any events that have occurred that would require adjustments to disclosures in the consolidated financial statements except for the following: Borrowings Under the MOB Warehouse Facility Subsequent to March 31, 2024, the Company borrowed $7.0 million under the MOB Warehouse Facility, which are available for general corporate purposes. Purchase of Non-Designated Interest Rate Cap Subsequent to March 31, 2024, the Company purchased a non-designated interest rate cap with a notional amount of $7.0 million and a strike price of 3.50%, which matures in January 2027. The Company paid premiums of $0.3 million for this interest rate cap. |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation And Adverse Economic Impacts Since the COVID-19 Pandemic | The accompanying unaudited consolidated financial statements of the Company included herein were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to this Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The information furnished includes all adjustments and accruals of a normal recurring nature, which, in the opinion of management, are necessary for a fair statement of results for the interim periods. The results of operations for the three months ended March 31, 2024 and 2023 are not necessarily indicative of the results for the entire year or any subsequent interim periods. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”) on March 15, 2024. Except for those required by new accounting pronouncements discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended March 31, 2024. Adverse Economic Impacts Since the COVID-19 Pandemic During the first quarter of 2020, the global COVID-19 pandemic commenced. The pandemic and its aftermath has had, and could continue to have, adverse impacts on economic and market conditions. The Company’s MOB segment has been less impacted than its SHOP segment, which continues to be challenged by the post-pandemic operating environment. Further, recent and continuing increases in inflation brought about by labor shortages, supply chain disruptions and increases in interest rates have had, and may continue to have, adverse impacts on the Company’s results of operations. Moreover, these increases in the rate of inflation, the ongoing wars in Ukraine, Israel and related sanctions and increases in interest rates may also impact the ability of the Company’s tenants to pay rent and hence the Company’s results of operations and liquidity. SHOP Segment In the Company’s SHOP segment, occupancy trended downward from March 2020 until March 2021 and has since recovered modestly and stabilized. The Company also experienced lower inquiry volumes and reduced in-person tours in post-pandemic periods as compared to pre-pandemic periods. In addition, beginning in March 2020, operating costs began to rise materially, including for services, labor and personal protective equipment and other supplies, as the Company’s operators took appropriate actions to protect residents and caregivers. At the SHOPs, the Company generally bears these cost increases. In addition, wage expenses (including overtime, training and bonus wages) incurred by the Company from employees of its third party operators has increased due to, among other things, inflation raising the cost of labor generally, a lack of qualified personnel that the Company’s third party operators are able to employ on a permanent basis and training hours and other onboarding costs for permanent staff which replaced previously utilized contract and agency labor. The persistence of high inflation and labor shortages have caused adverse impacts to the Company’s occupancy and cost levels, and these trends may continue to impact the Company and have a material adverse effect on its operations in future periods. |
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members as well as whether the entity is a variable interest entity (“VIE”) for which the Company is the primary beneficiary. The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company’s assets and liabilities are held by the OP. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, impairments, fair value measurements and income taxes, as applicable. |
Revenue Recognition | Revenue Recognition The Company’s revenues, which are derived primarily from lease contracts, include rent received from tenants in its MOB segment. As of March 31, 2024, these leases had a weighted average remaining lease term of 4.7 years. Rent from tenants in the Company’s MOB operating segment (as discussed below) is recorded in accordance with the terms of each lease on a straight-line basis over the initial term of the lease. Because many of the leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable for, and include in revenue from tenants on a straight-line basis, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. When the Company acquires a property, the acquisition date is considered to be the commencement date for purposes of this calculation. For new leases after acquisition, the commencement date is considered to be the date the tenant takes control of the space. For lease modifications, the commencement date is considered to be the date the lease modification is executed. The Company defers the revenue related to lease payments received from tenants in advance of their due dates. Tenant revenue also includes operating expense reimbursements which generally increase with any increase in property operating and maintenance expenses in our MOB segment. In addition to base rent, dependent on the specific lease, tenants are generally required to pay either (i) their pro rata share of property operating and maintenance expenses, which may be subject to expense exclusions and floors or (ii) their share of increases in property operating and maintenance expenses to the extent they exceed the properties’ expenses for the base year of the respective leases. Under ASC 842, the Company has elected to report combined lease and non-lease components in a single line “ Revenue from tenants The Company’s revenues also include resident services and fee income primarily related to rent derived from lease contracts with residents in the Company’s SHOP segment, held using a structure permitted under RIDEA. Rental income from residents in the Company’s SHOP segment is recognized as earned when services are provided. Residents pay monthly rent that covers occupancy of their unit and basic services, including utilities, meals and some housekeeping services. The terms of the leases are short term in nature, primarily month-to-month. The Company defers the revenue related to lease payments received from tenants and residents in advance of their due dates. Pursuant to certain of the Company’s lease agreements, tenants are required to reimburse the Company for certain property operating and maintenance expenses related to non-SHOP assets (recorded in revenue from tenants), in addition to paying base rent, whereas under certain other lease agreements, the tenants are directly responsible for all operating and maintenance costs of the respective properties. The Company continually reviews receivables related to rent and unbilled rent and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Under the leasing standards, the Company is required to assess, based on credit risk only, if it is probable that the Company will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectability periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant. Partial reserves, or the ability to assume partial recovery are no longer permitted. If the Company determines that it is probable it will collect virtually all of the lease payments (rent and common area maintenance), the lease will continue to be accounted for on an accrual basis (i.e., straight-line). However, if the Company determines it is not probable that it will collect virtually all of the lease payments, the lease will be accounted for on a cash basis and a full reserve would be recorded on previously accrued amounts in cases where it was subsequently concluded that collection was not probable. Cost recoveries from tenants are included in operating revenue from tenants in accordance with new accounting rules, on the accompanying consolidated statements of operations and comprehensive loss in the period the related costs are incurred, as applicable. |
Investments in Real Estate | Investments in Real Estate Investments in real estate are recorded at cost. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred. At the time an asset is acquired, the Company evaluates the inputs, processes and outputs of the asset acquired to determine if the transaction is a business combination or asset acquisition. If an acquisition qualifies as a business combination, the related transaction costs are recorded as an expense in the consolidated statements of operations and comprehensive loss. If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and subsequently amortized over the useful life of the acquired assets. See the “ Purchase Price Allocation” section in this Note for a discussion of the initial accounting for investments in real estate. Disposal of real estate investments that represent a strategic shift in operations that will have a major effect on the Company's operations and financial results are required to be presented as discontinued operations in the consolidated statements of operations. No properties were presented as discontinued operations during the three months ended March 31, 2024 and 2023. Properties that are intended to be sold are to be designated as “held for sale” on the consolidated balance sheets at the lesser of carrying amount or fair value less estimated selling costs when they meet specific criteria to be presented as held for sale, most significantly that the sale is probable within one year. The Company evaluates probability of sale based on specific facts including whether a sales agreement is in place and the buyer has made significant non-refundable deposits. Properties are no longer depreciated when they are classified as held for sale. There were no real estate investments held for sale as of March 31, 2024 or December 31, 2023. |
Purchase Price Allocation | Purchase Price Allocation In both a business combination and an asset acquisition, the Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets or liabilities based on their respective fair values. Tangible assets may include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. Intangible assets may include the value of in-place leases and above- and below-market leases and other identifiable assets or liabilities based on lease or property specific characteristics. In addition, any assumed mortgages receivable or payable and any assumed or issued non-controlling interests (in a business combination) are recorded at their estimated fair values. In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates. In allocating the fair value to any assumed or issued non-controlling interests, amounts are recorded at their fair value at the close of business on the acquisition date. In a business combination, the difference between the purchase price and the fair value of identifiable net assets acquired is either recorded as goodwill or as a bargain purchase gain. In an asset acquisition, the difference between the acquisition price (including capitalized transaction costs) and the fair value of identifiable net assets acquired is allocated to the non-current assets. All acquisitions during the three months ended March 31, 2024 were asset acquisitions. The Company acquired four properties during the three months ended March 31, 2024. For acquired properties with leases classified as operating leases, the Company allocates the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company also considers information obtained about each property as a result of the Company’s pre-acquisition due diligence in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. Tangible assets include land, land improvements, buildings, fixtures and tenant improvements on an as-if vacant basis. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. The Company estimates the fair value using data from appraisals, comparable sales, discounted cash flow analysis and other methods. Fair value estimates are also made using significant assumptions such as capitalization rates, fair market lease rates, discount rates and land values per square foot. Identifiable intangible assets include amounts allocated to acquired leases for above- and below-market lease rates and the value of in-place leases. Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at contract rates during the expected lease-up period, which typically ranges from six Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The aggregate value of intangible assets related to customer relationships, as applicable, is measured based on the Company’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the tenant. Characteristics considered by the Company in determining these values include the nature and extent of its existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals, among other factors. The Company did not record any intangible asset amounts related to customer relationships during the three months ended March 31, 2024 or 2023. |
Accounting for Leases, Lessor Accounting | Accounting for Leases Lessor Accounting In accordance with the lease accounting standard, all of the Company’s leases as lessor prior to adoption were accounted for as operating leases. The Company evaluates new leases originated after the adoption date (by the Company or by a predecessor lessor/owner) pursuant to the new guidance where a lease for some or all of a building is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant. This situation is met if, among other things, there is an automatic transfer of title during the lease, a bargain purchase option, the non-cancelable lease term is for more than a major part of the remaining economic useful life of the asset (e.g., equal to or greater than 75%), the present value of the minimum lease payments represents substantially all (e.g., equal to or greater than 90%) of the leased property’s fair value at lease inception, or the asset is so specialized in nature that it provides no alternative use to the lessor (and therefore would not provide any future value to the lessor) after the lease term. Further, such new leases would be evaluated to consider whether they would be failed sale-leaseback transactions and accounted for as financing transactions by the lessor. As of March 31, 2024 and December 31, 2023, the Company had no leases as a lessor that would be considered as sales-type leases or financings under sale-leaseback rules. As a lessor of real estate, the Company has elected, by class of underlying assets, to account for lease and non-lease components (such as tenant reimbursements of property operating and maintenance expenses) as a single lease component as an operating lease because (i) the non-lease components have the same timing and pattern of transfer as the associated lease component; and (ii) the lease component, if accounted for separately, would be classified as an operating lease. Additionally, only incremental direct leasing costs may be capitalized under the accounting guidance. Indirect leasing costs in connection with new or extended tenant leases, if any, are being expensed. |
Accounting for Leases, Lessee Accounting | Lessee Accounting The Company is also the lessee under certain land leases which will continue to be classified as operating leases under transition elections unless subsequently modified. These leases are reflected on the balance sheets as of March 31, 2024 and December 31, 2023, and the rent expense is reflected on a straight-line basis over the lease term in the consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023. For lessees, the accounting standard requires the application of a dual lease classification approach, classifying leases as either operating or finance leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. Lease expense for operating leases is recognized on a straight-line basis over the term of the lease, while lease expense for finance leases is recognized based on an effective interest method over the term of the lease. Also, lessees must recognize a right-of-use asset (“ROU”) and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Further, certain transactions where at inception of the lease the buyer-lessor accounted for the transaction as a purchase of real estate and a new lease, may now be required to have symmetrical accounting to the seller-lessee if the transaction was not a qualified sale-leaseback and accounted for as a financing transaction. For additional information and disclosures related to the Company’s operating leases, see Note 16 — Commitments and Contingencies . |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the property for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. If an impairment exists, due to the inability to recover the carrying value of a property, the Company would recognize an impairment loss in the consolidated statements of operations and comprehensive income to the extent that the carrying value exceeds the estimated fair value of the property for properties to be held for use. For properties held for sale, the impairment loss recorded would equal the adjustment to fair value less estimated cost to dispose of the asset. These assessments have a direct impact on net loss because recording an impairment loss results in an immediate negative adjustment to earnings. |
Reportable Segments | Reportable Segments The Company has determined that it has two reportable segments, with activities related to investing in MOBs and SHOPs. Management evaluates the operating performance of the Company’s investments in real estate and seniors housing properties on an individual property level. For additional information see Note 15 — Segment Reporting . |
Depreciation and Amortization | Depreciation and Amortization Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings, 15 years for land improvements, 7 to 10 years for fixtures and improvements, and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests. Construction in progress is not depreciated until the project has reached substantial completion. The value of certain other intangibles such as certificates of need in certain jurisdictions are amortized over the expected period of benefit (generally the life of the related building). The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. The value of customer relationship intangibles, if any, is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. Assumed mortgage premiums or discounts are amortized as an increase or reduction to interest expense over the remaining terms of the respective mortgages. |
Income Taxes | Income Taxes The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2013. If the Company continues to qualify for taxation as a REIT, it generally will not be subject to U.S. federal corporate income tax to the extent it distributes all of its REIT taxable income (which does not equal net income as calculated in accordance with GAAP) to its stockholders. REITs are subject to a number of organizational and operational requirements, including a requirement that the Company distribute annually at least 90% of the Company’s REIT taxable income to the Company’s stockholders. If the Company fails to continue to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal, state and local income taxes at regular corporate rates beginning with the year in which it fails to qualify and may be precluded from being able to elect to be treated as a REIT for the Company’s four subsequent taxable years. The Company distributed to its stockholders 100% of its REIT taxable income for each of the years ended December 31, 2023, 2022 and 2021. Accordingly, no provision for U.S. federal or state income taxes related to such REIT taxable income was recorded in the Company’s financial statements. Even if the Company continues to qualify as a REIT, it may be subject to certain state and local taxes on its income and property, and U.S. federal income and excise taxes on its undistributed income. Certain limitations are imposed on REITs with respect to the ownership and operation of seniors housing properties. Generally, to qualify as a REIT, the Company cannot directly or indirectly operate seniors housing properties. Instead, such facilities may be either leased to a third-party operator or leased to a TRS and operated by a third party on behalf of the TRS. Accordingly, the Company has formed a TRS that is wholly-owned by the OP to lease its SHOPs and the TRS has entered into management contracts with unaffiliated third-party operators to operate the facilities on its behalf. As of March 31, 2024, the Company owned 46 seniors housing properties which are leased and operated through its TRS. The TRS is a wholly-owned subsidiary of the OP. A TRS is subject to U.S. federal, state and local income taxes. The Company records net deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies (including modifying intercompany leases with the TRS) and recent financial operations. In the event the Company determines that it would not be able to realize the deferred income tax assets in the future in excess of the net recorded amount, the Company establishes a valuation allowance which offsets the previously recognized income tax asset. Deferred income taxes result from temporary differences between the carrying amounts of the TRS’s assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes as well as net operating loss carryforwards. Significant components of the deferred tax assets and liabilities as of March 31, 2024 and December 31, 2023 consisted of deferred rent and net operating loss carryforwards. During the year ended December 31, 2023, the Company modified 26 intercompany leases with the TRS which reduced intercompany rent. Because of the TRS’s historical operating losses and the continuing adverse economic impacts since the COVID-19 pandemic on the results of operations of the Company’s SHOP assets, the Company is not able to conclude that it is more likely than not it will realize the future benefit of its deferred tax assets; thus the Company has provided a 100% valuation allowance of $8.6 million as of March 31, 2024. If and when the Company believes it is more likely than not that it will recover its deferred tax assets, the Company will reverse the valuation allowance as an income tax benefit in its consolidated statements of comprehensive loss. As of December 31, 2023, the Company had a deferred tax asset of $8.1 million with a full valuation allowance. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Adopted as Required Through December 31, 2023: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). Topic 848 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in Topic 848 is optional and may be elected over the period from March 12, 2020 through June 30, 2023 as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to (i) the assertion that the Company’s hedged forecasted transactions remain probable and (ii) the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of the Company’s derivatives, which will be consistent with the Company’s past presentation. The Company will continue to evaluate the impact of the guidance and may apply other elections, as applicable, as additional changes in the market occur. Not yet Fully Adopted as of March 31, 2024: In November 2023, the FASB issued ASU 2023-07, Segment Reporting — Improvements to Reportable Segment Disclosures (Topic 280). The new standard requires a public entity to disclose significant segment expense categories and amounts for each reportable segment. A significant expense is an expense that (i) is significant to the segment, (ii) regularly provided or easily computed from information regularly provided to management and (iii) included in the reported measure of profit or loss. The ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption of the ASU is permitted, including in an interim period. If a public entity elects to early adopt the ASU in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The ASU should be adopted retrospectively unless it is impracticable to do so. The Company has not adopted this ASU as of March 31, 2024, but is currently evaluating the impact on its segment disclosures and intends to adopt ASU 2023-07 during the year ending December 31, 2024. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Schedule of Future Base Rent Payments | The following table presents future base rent payments on a cash basis due to the Company over the next five years and thereafter as of March 31, 2024. These amounts exclude tenant reimbursements and contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes, among other items. These amounts also exclude SHOP leases which are short term in nature. (In thousands) Future 2024 (remainder) $ 111,451 2025 104,052 2026 96,096 2027 77,384 2028 58,520 Thereafter 219,349 Total $ 666,852 |
Real Estate Investments, Net (T
Real Estate Investments, Net (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Real Estate Investments, Net [Abstract] | |
Schedule of Allocation of the Assets Acquired and Liabilities Assumed | The following table presents the allocation of real estate assets acquired and liabilities assumed during the three months ended March 31, 2024 and 2023: Three Months Ended March 31, (In thousands) 2024 2023 Real estate investments, at cost: Land $ 1,266 $ 2,085 Buildings, fixtures and improvements 9,302 19,440 Total tangible assets 10,568 21,525 Acquired intangibles: In-place leases and other intangible assets 2,388 3,912 Market lease and other intangible assets 150 33 Market lease liabilities — (27) Total intangible assets and liabilities 2,538 3,918 Mortgage notes payable, net (7,500) — Cash paid for real estate investments, including acquisitions $ 5,606 $ 25,443 Number of properties purchased 4 5 |
Schedule of Revenue | The following table lists the states where the Company had concentrations of properties where annualized rental income on a straight-line basis represented 10% or more of consolidated annualized rental income on a straight-line basis for all properties as of March 31, 2024 and 2023: March 31, State 2024 2023 Florida 20.0% 19.4% Pennsylvania 10.5% 10.2% |
Schedule of Finite-Lived Intangible Assets | The following table discloses amounts recognized within the consolidated statements of operations and comprehensive loss related to amortization of in-place leases and other intangible assets, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases, net, for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 Amortization of in-place leases and other intangible assets (1) $ 3,084 $ 3,460 Accretion of above -and below-market leases, net (2) $ (500) $ (251) Amortization of above -and below-market ground leases, net (3) $ 40 $ 40 ________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental income. (3) |
Schedule of Projected Amortization Expense | The following table provides the projected amortization expense and adjustments to revenues for the next five years: (In thousands) 2024 (remainder) 2025 2026 2027 2028 In-place lease assets $ 8,828 $ 10,441 $ 8,927 $ 5,690 $ 4,256 Other intangible assets 8 10 10 10 10 Total to be added to amortization expense $ 8,836 $ 10,451 $ 8,937 $ 5,700 $ 4,266 Above-market lease assets $ (319) $ (376) $ (342) $ (254) $ (213) Below-market lease liabilities 822 1,172 1,018 696 626 Total to be added to revenue from tenants $ 503 $ 796 $ 676 $ 442 $ 413 |
Schedule of Impairments Recorded | The following table presents impairment charges by segment recorded during the three months ended March 31, 2024: Three Months Ended March 31, (In thousands) 2024 SHOP Segment: Copper Springs (1) 260 Total SHOP impairment charges 260 Total impairment charges $ 260 (1) This property was impaired to its contractual sales price of $3.3 million as determined by a purchase and sale agreement executed in the three months ended March 31, 2024. This property was impaired previously by a cumulative total of $2.3 million in the years ended December 31, 2023 and 2022. The Company expects to accept the final bid price and dispose of the property in the three months ended June 30, 2024. |
Mortgage Notes Payable, Net (Ta
Mortgage Notes Payable, Net (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | The following table reflects the Company’s mortgage notes payable as of March 31, 2024 and December 31, 2023: Outstanding Loan Amount as of Effective Interest Rate (1) as of Portfolio Encumbered Properties March 31, December 31, 2023 March 31, December 31, 2023 Interest Rate Maturity (In thousands) (In thousands) Fox Ridge Bryant - Bryant, AR 1 $ 6,603 $ 6,647 3.98 % 3.98 % Fixed May 2047 Fox Ridge Chenal - Little Rock, AR 1 15,141 15,242 2.95 % 2.95 % Fixed May 2049 Fox Ridge North Little Rock - North Little Rock, AR 1 9,395 9,458 2.95 % 2.95 % Fixed May 2049 Capital One MOB Loan (2) 41 378,500 378,500 3.71 % 3.71 % Fixed (2) Dec. 2026 Multi-Property CMBS Loan 20 116,037 116,037 4.60 % 4.60 % Fixed May 2028 Shiloh - Illinois 1 12,660 12,745 4.34 % 4.34 % Fixed Jan. 2025 BMO CMBS Loan 9 42,750 42,750 2.89 % 2.89 % Fixed Dec. 2031 Barclays MOB Loan 62 240,000 240,000 6.45 % 6.45 % Fixed June 2033 BMO CPC Mortgage 4 7,500 — 6.84 % — % Fixed Mar. 2034 Gross mortgage notes payable 140 828,586 821,379 4.60 % 4.58 % Deferred financing costs, net of accumulated amortization (3) (10,611) (11,111) Mortgage premiums and discounts, net (1,249) (1,273) Mortgage notes payable, net $ 816,726 $ 808,995 _____________ (1) Calculated on a weighted average basis for all mortgages outstanding as of March 31, 2024 and December 31, 2023. (2) Variable rate loan, based on daily SOFR (as defined below) as of March 31, 2024 and December 31, 2023, which is fixed as a result of entering into “pay-fixed” interest rate swap agreements. The Company allocated $378.5 million of its “pay-fixed” interest rate swaps to this mortgage consistently as of March 31, 2024 and December 31, 2023. (3) Deferred financing costs represent commitment fees, legal fees and other costs associated with obtaining financing. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close or result in a definitive agreement. |
Credit Facilities (Tables)
Credit Facilities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Credit Facilities | The Company had the following credit facilities outstanding as of March 31, 2024 and December 31, 2023: Outstanding Facility Effective Interest Rate (4) (5) Credit Facilities Encumbered Properties (1) March 31, December 31, 2023 March 31, December 31, 2023 Interest Rate Maturity (In thousands) (In thousands) Fannie Mae Master Credit Facilities: Capital One Facility 11 (2) $ 206,059 $ 206,944 7.85 % 7.86 % Variable Nov. 2026 KeyBank Facility 10 (3) 138,776 139,334 7.90 % 7.91 % Variable Nov. 2026 Total Fannie Mae Master Credit Facilities 21 $ 344,835 $ 346,278 MOB Warehouse Facility (6) 4 14,748 14,748 8.33 % 8.36 % Variable Dec. 2026 Total Credit Facilities 25 $ 359,583 $ 361,026 7.89 % 7.90 % ________ (1) Encumbered properties are as of March 31, 2024. (2) Secured by first-priority mortgages on 11 of the Company’s seniors housing properties as of March 31, 2024 with an aggregate carrying value, at cost of $351.7 million. (3) Secured by first-priority mortgages on ten of the Company’s seniors housing properties as of March 31, 2024 with an aggregate carrying value, at cost of $263.3 million. (4) Calculated on a weighted average basis for all credit facilities outstanding as of March 31, 2024 and December 31, 2023, respectively. (5) The Company has seven active non-designated interest rate cap agreements with an aggregate notional amount of $364.2 million which limited one-month SOFR to 3.50%. The Company did not designate these derivatives as hedges and accordingly, the changes in value and any cash received from these derivatives are presented within gain (loss) on derivative instruments on the consolidated statements of operations and comprehensive income ( see Note 7 — Derivatives and Hedging Activities for additional details). Inclusive of the impact of these non-designated derivatives, the economic interest rates on the Capital One Fannie Mae Facility, KeyBank Fannie Mae Facility and MOB Warehouse Facility were 5.89%, 5.95% and 6.50%, respectively, as of March 31, 2024 and December 31, 2023. (6) Subsequent to March 31, 2024, the Company drew an additional $7.0 million under the MOB Warehouse Facility. |
Schedule of Maturities of Long-term Debt | The following table summarizes the scheduled aggregate principal payments for the five years subsequent to March 31, 2024 and thereafter, on all of the Company’s outstanding mortgage notes payable and credit facilities: Future Principal (In thousands) Mortgage Notes Payable Credit Facilities Total 2024 (remainder) $ 886 $ 4,327 $ 5,213 2025 13,270 5,769 19,039 2026 379,393 349,487 728,880 2027 922 — 922 2028 116,908 — 116,908 Thereafter 317,207 — 317,207 Total $ 828,586 $ 359,583 $ 1,188,169 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Recurring Fair Value Measurements | The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those instruments fall. (In thousands) Quoted Prices in Active Markets Significant Significant Unobservable Inputs Total March 31, 2024 Derivative assets, at fair value (non-designated) $ — $ 7,738 $ — $ 7,738 Derivative assets, at fair value (designated) — 25,758 — 25,758 Total $ — $ 33,496 $ — $ 33,496 December 31, 2023 Derivative assets, at fair value (non-designated) $ — $ 6,111 $ — $ 6,111 Derivative assets, at fair value (designated) — 22,259 — 22,259 Total $ — $ 28,370 $ — $ 28,370 |
Schedule of Fair Value by Balance Sheet | The fair values of the Company’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below: March 31, 2024 December 31, 2023 (In thousands) Level Carrying Amount Fair Value Carrying Amount Fair Value Gross mortgage notes payable and mortgage premium and discounts, net 3 $ 827,337 $ 785,905 $ 820,106 $ 787,665 Credit facilities 3 359,583 359,971 361,026 361,792 Total debt $ 1,186,920 $ 1,145,876 $ 1,181,132 $ 1,149,457 |
Derivatives and Hedging Activ_2
Derivatives and Hedging Activities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Balance Sheet Location | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of March 31, 2024 and December 31, 2023: (In thousands) Balance Sheet Location March 31, December 31, 2023 Derivatives designated as hedging instruments: Interest rate “pay-fixed” swaps Derivative assets, at fair value $ 25,758 $ 22,259 Derivatives not designated as hedging instruments: Interest rate caps Derivative assets, at fair value $ 7,738 $ 6,111 |
Schedule of Derivatives Included in AOCI | The table below details the location in the financial statements of the gain (loss) recognized on interest rate derivatives designated as cash flow hedges for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 Amount of gain (loss) recognized in accumulated other comprehensive income on interest rate derivatives $ 7,047 $ (3,471) Amount of gain reclassified from accumulated other comprehensive income into income as interest expense $ 4,767 $ 3,960 Total amount of interest expense presented in the consolidated statements of operations and comprehensive loss $ (16,383) $ (15,785) |
Schedule of Derivative Instruments | The Company had the following outstanding interest rate derivatives with current effective notional amounts that were not designated as hedges in qualified hedging relationships as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 Interest Rate Derivatives Number of Instruments Notional Amount (1) Number of Instruments Notional Amount (1) (In thousands) (In thousands) Interest rate caps (2) 7 $ 364,170 7 $ 364,170 ______________ (1) Notional amount represents the currently active interest rate cap contracts. (2) All of the Company’s interest rate cap agreements limited one-month SOFR to 3.50% with terms through January 2027. The actual one-month SOFR rates during the three months ended March 31, 2024, exceeded the strike price rate of 3.50% and the Company received payments under these agreements. Changes in the fair market value of these non-designated derivatives, as well as any cash received, are presented within gain (loss) on non-designated derivatives in the Company’s consolidated statements of operations and comprehensive loss. |
Schedule of Offsetting Derivatives | The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives (both designated and non-designated) as of March 31, 2024 and December 31, 2023. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets. Gross Amounts Not Offset in the Consolidated Balance Sheet (In thousands) Gross Amounts of Recognized Assets Gross Amounts of Recognized (Liabilities) Gross Amounts Offset in the Consolidated Balance Sheet Net Amounts of Assets presented in the Consolidated Balance Sheet Financial Instruments Cash Collateral Received Net Amount March 31, 2024 $ 33,496 $ — $ — $ 33,496 $ — $ — $ 33,496 December 31, 2023 $ 28,370 $ — $ — $ 28,370 $ — $ — $ 28,370 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Stock Dividends | Stock Dividend Declaration Date Stock Dividend Issue Date Quarterly Stock Dividend Rate (per share) October 1, 2020 October 15, 2020 0.013492 January 4, 2021 January 15, 2021 0.013492 April 2, 2021 April 15, 2021 0.014655 July 1, 2021 July 15, 2021 0.014655 October 1, 2021 October 15, 2021 0.014655 January 3, 2022 January 15, 2022 0.014655 April 1, 2022 April 18, 2022 0.014167 July 1, 2022 July 15, 2022 0.014167 October 3, 2022 October 17, 2022 0.014167 January 3, 2023 January 18, 2023 0.014167 April 3, 2023 April 17, 2023 0.015179 July 3, 2023 July 17, 2023 0.015179 October 2, 2023 October 16, 2023 0.015179 January 3, 2024 January 16, 2024 0.015179 |
Related Party Transactions an_2
Related Party Transactions and Arrangements (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Schedule of Amount Contractually Due and Forgiven in Connection With Operation Related Services | The following table details amounts incurred and payable in connection with the Company’s operations-related services described above as of and for the periods presented: Three Months Ended March 31, Payable (Prepayments) as of 2024 2023 (In thousands) Incurred Incurred March 31, December 31, 2023 Non-recurring fees and reimbursements: Acquisition cost reimbursements $ 20 $ 21 $ 20 $ 5 Ongoing fees and reimbursements: Asset management fees 5,458 5,458 — — Professional fees and other reimbursements (1) 3,958 2,386 615 39 Property management fees (2) 1,470 978 237 3 Total related party operation fees and reimbursements $ 10,906 $ 8,843 $ 872 $ 47 ___________ (1) Included in general and administrative expenses in the consolidated statements of operations. Includes $3.0 million and $1.5 million for the three months ended March 31, 2024 and 2023, respectively, subject to the Capped Reimbursement Amount. (2) The three months ended March 31, 2024 and 2023 includ es $0.6 million and $49,000 of leasing commissions, respectively, which are capitalized and included in prepaid expenses and other assets. |
Equity-Based Compensation (Tabl
Equity-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Restricted Share Award Activity | The following table reflects the amount of restricted shares outstanding as of March 31, 2024 and activity for the period presented: Number of Shares of Common Stock Weighted Average Issue Price Unvested, December 31, 2023 51,643 $ 16.94 Stock dividend 785 14.00 Unvested, March 31, 2024 52,428 $ 16.90 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income | The following table illustrates the changes in accumulated other comprehensive income as of and for the period presented: (In thousands) Unrealized Gain (loss) on Designated Derivative Balance, December 31, 2023 $ 23,464 Amount of gain recognized in accumulated other comprehensive income on interest rate derivatives 7,047 Amount of gain reclassified from accumulated other comprehensive income (4,767) Balance, March 31, 2024 $ 25,744 |
Non-controlling Interests (Tabl
Non-controlling Interests (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Noncontrolling Interest [Abstract] | |
Schedule of Noncontrolling Interest on Balance Sheet | Non-controlling interests on the Company’s consolidated balance sheets is comprised of the following: Balance as of (In thousands) March 31, 2024 December 31, 2023 Series A Preferred Units held by third parties $ 2,578 $ 2,578 Common OP Units held by third parties 3,071 3,156 Total Non-controlling Interests in the OP 5,649 5,734 Non-controlling Interests in property owning subsidiaries 713 695 Total Non-controlling interests $ 6,362 $ 6,429 Net loss attributable to non-controlling interests on the Company’s consolidated statements of operations and comprehensive loss are comprised of the following: Three Months Ended March 31, (in thousands) 2024 2023 Income attributable to Series A Preferred Units held by third parties $ (46) $ (46) Loss attributable to Common OP Units held by third parties 66 62 Net loss attributable to non-controlling interests in the OP 20 16 Income attributable to non-controlling interests in property-owning subsidiaries (20) (7) Net loss attributable to non-controlling interests $ — $ 9 |
Schedule Related to Investment Arrangements with Unaffiliated Third Party | The following table summarizes the activity related to investment arrangements with the unaffiliated third parties: Distributions Third Party Net Investment Amount Non-Controlling Ownership Percentage Net Real Estate Assets Subject to Investment Arrangement Three Months Ended March 31, Property Name (Dollar amounts in thousands) Investment Date March 31, 2024 March 31, 2024 March 31, 2024 December 31, 2023 2024 2023 Plaza Del Rio Medical Office Campus Portfolio (1) May 2015 $ 713 6.8 % $ 12,573 $ 12,687 — — _______ (1) Of the six total properties in the Plaza Del Rio Medical Office Campus Portfolio, three properties were encumbered under the Capital One MOB Loan, two properties were pledged to the MOB Warehouse Facility and one property was encumbered under the Multi-Property CMBS Loan. Please see Note 4 — Mortgage Notes Payable, Net and Note 5 — Credit Facilities for additional information. |
Net Loss Per Share (Tables)
Net Loss Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Net Loss Per Share Computation | The following is a summary of the basic and diluted net loss per share computation for the periods presented and has been retroactively adjusted to reflect the stock dividends (see Note 1 — Organization for additional details): Three Months Ended March 31, 2024 2023 Net loss attributable to common stockholders (in thousands) $ (19,000) $ (17,509) Basic and diluted weighted-average shares outstanding (1) 113,148,558 113,087,553 Basic and diluted net loss per share (1) $ (0.17) $ (0.15) ___________ (1) Retroactively adjusted for the effects of the stock dividends (see Note 1 — Organization and Note 8 — Stockholders’ Equity |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The amounts in the table below have been retroactively adjusted to reflect the stock dividends (see Note 1 — Organization for additional details): Three Months Ended March 31, 2024 2023 Unvested restricted shares (1) 52,411 104,872 Common OP Units (2) 496,644 496,644 Class B Units (3) 439,459 439,459 Total weighted average antidilutive common stock equivalents 988,514 1,040,975 ________ (1) Weighted average number of antidilutive unvested restricted shares outstanding for the periods presented. Th ere were 52,428 and 98,736 unvested restricted shares outstanding, respectively, as of March 31, 2024 and 2023. (2) Weighted average number of antidilutive Common OP Units presented as shares outstanding for the periods presented, at the current redemption rate reflecting adjustments for the effect of the stock dividends (see Note 1 — Organization for additional details). There were 405,998 Common OP Units outstanding as of March 31, 2024 and 2023. The securities held by the Company are eliminated in consolidation. (3) Weighted average number of antidilutive Class B Units presented as shares outstanding for the periods presented, at the current redemption rate reflecting adjustments for the effect of the stock dividends (see Note 1 — Organization for additional details). There were 359,250 Class B Units outstanding as of March 31, 2024 and 2023. These Class B Units were unvested as of March 31, 2024 and 2023 (see Note 9 — Related Party Transactions for additional information). |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following table presents the operating financial information for the Company’s two business segments for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, (in thousands) 2024 2023 MOBs: Revenue from tenants $ 34,599 $ 33,609 Less: Property operating and maintenance 9,700 8,955 Segment income $ 24,899 $ 24,654 SHOPs: Revenue from tenants $ 53,700 $ 53,746 Less: Property operating and maintenance 45,445 44,928 Segment income $ 8,255 $ 8,818 Reconciliation to Consolidated Financial Information A reconciliation of the total reportable segments’ revenue from tenants to consolidated revenue from tenants and the total reportable segments’ income to consolidated net loss attributable to common stockholders is presented below: Three Months Ended March 31, (in thousands) 2024 2023 Revenue from tenants: MOBs $ 34,599 $ 33,609 SHOPs 53,700 53,746 Total consolidated revenue from tenants $ 88,299 $ 87,355 Net loss attributable to common stockholders: Segment income: MOBs $ 24,899 24,654 SHOPs 8,255 8,818 Total segment income 33,154 33,472 Impairment charges (260) — Operating fees to related parties (6,366) (6,387) Acquisition and transaction related (142) (63) General and administrative (6,768) (5,021) Depreciation and amortization (20,738) (20,176) Gain on sale of real estate investment — 115 Interest expense (16,383) (15,785) Interest and other income 72 5 Gain (loss) on non-designated derivatives 1,951 (182) Income tax (expense) benefit (70) (46) Net loss attributable to non-controlling interests — 9 Preferred stock dividends (3,450) (3,450) Net loss attributable to common stockholders $ (19,000) $ (17,509) The following table reconciles the segment activity to consolidated total assets as of the periods presented: (In thousands) March 31, 2024 December 31, 2023 ASSETS Investments in real estate, net: MOB Segment $ 1,113,605 $ 1,114,963 SHOP Segment 818,838 824,694 Total investments in real estate, net 1,932,443 1,939,657 Cash and cash equivalents 28,670 46,409 Restricted cash 47,744 44,907 Derivative assets, at fair value 33,496 28,370 Straight-line rent receivable, net 26,139 26,325 Operating lease right-of-use assets 7,687 7,713 Prepaid expenses and other assets 40,832 35,781 Deferred costs, net 16,687 15,997 Total assets $ 2,133,698 $ 2,145,159 The following table reconciles capital expenditures by reportable business segment, excluding corporate non-real estate expenditures, for the periods presented: Three Months Ended March 31, (In thousands) 2024 2023 MOB Segment $ 1,094 $ 1,222 SHOP Segment 4,066 2,412 Total capital expenditures $ 5,160 $ 3,634 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Schedule of Operating Lease, Liability, Maturity | The following table reflects the base cash rental payments due from the Company for the next five years as of March 31, 2024: Future Base Rent Payments (In thousands) Operating Leases Direct Financing Leases (1) 2024 (remainder) $ 470 $ 68 2025 588 93 2026 599 95 2027 617 97 2028 619 100 Thereafter 21,324 7,115 Total minimum lease payments 24,217 7,568 Less: amounts representing interest (16,192) (2,735) Total present value of minimum lease payments $ 8,025 $ 4,833 _______ (1) The direct finance lease liability is included in accounts payable and accrued expenses |
Schedule of Finance Lease, Liability, Maturity | The following table reflects the base cash rental payments due from the Company for the next five years as of March 31, 2024: Future Base Rent Payments (In thousands) Operating Leases Direct Financing Leases (1) 2024 (remainder) $ 470 $ 68 2025 588 93 2026 599 95 2027 617 97 2028 619 100 Thereafter 21,324 7,115 Total minimum lease payments 24,217 7,568 Less: amounts representing interest (16,192) (2,735) Total present value of minimum lease payments $ 8,025 $ 4,833 _______ (1) The direct finance lease liability is included in accounts payable and accrued expenses |
Organization (Details)
Organization (Details) ft² in Millions | 3 Months Ended | 12 Months Ended | 42 Months Ended | ||||
Mar. 31, 2024 segment state contractor shares | Mar. 31, 2023 segment | Dec. 31, 2023 shares | Mar. 31, 2024 state shares | Mar. 31, 2024 ft² | Mar. 31, 2024 property | Mar. 31, 2024 encumberedProperty | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||
Number of properties owned | 208 | 25 | |||||
Number of states properties are located in | state | 33 | 33 | |||||
Rentable square feet | ft² | 9.1 | ||||||
Number of senior housing communities | property | 46 | ||||||
Number of reportable segments | segment | 2 | 2 | |||||
Number of independent contractors | contractor | 4 | ||||||
Share increase from stock dividends (in shares) | 20,700,000 | ||||||
Stock issued during period, shares, new issues (in shares) | 0 | 0 | 0 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 USD ($) property segment | Mar. 31, 2023 USD ($) segment property | Dec. 31, 2023 USD ($) lease | |
Lessee, Lease, Description [Line Items] | |||
Remaining lease term | 4 years 8 months 12 days | ||
Ancillary Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] | Revenue from tenants | ||
Bad debt expense | $ 238,000 | $ 265,000 | |
Assets held for sale | $ 0 | $ 0 | |
Number of reportable segments | segment | 2 | 2 | |
Number of senior housing communities | property | 46 | ||
Number of intercompany leases modified | lease | 26 | ||
Valuation allowance, percentage | 100% | ||
Deferred tax asset | $ 8,600,000 | $ 8,100,000 | |
Building | |||
Lessee, Lease, Description [Line Items] | |||
Property, plant and equipment, useful life | 40 years | ||
Land Improvements | |||
Lessee, Lease, Description [Line Items] | |||
Property, plant and equipment, useful life | 15 years | ||
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Lease intangibles, lease-up period | 6 months | ||
Minimum | Furniture and Fixtures | |||
Lessee, Lease, Description [Line Items] | |||
Property, plant and equipment, useful life | 7 years | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Lease intangibles, lease-up period | 24 months | ||
Maximum | Furniture and Fixtures | |||
Lessee, Lease, Description [Line Items] | |||
Property, plant and equipment, useful life | 10 years | ||
Individual business acquisitions | |||
Lessee, Lease, Description [Line Items] | |||
Number of properties purchased | property | 4 | 5 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Future Base Rent Payments (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Future Base Rent Payments | |
2024 (remainder) | $ 111,451 |
2025 | 104,052 |
2026 | 96,096 |
2027 | 77,384 |
2028 | 58,520 |
Thereafter | 219,349 |
Total | $ 666,852 |
Real Estate Investments, Net -
Real Estate Investments, Net - Narrative (Details) | 3 Months Ended | ||||
Mar. 31, 2024 USD ($) property | Mar. 31, 2023 USD ($) property | Mar. 31, 2024 property | Mar. 31, 2024 encumberedProperty | Dec. 31, 2023 USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of properties owned | 208 | 25 | |||
Assets held for sale | $ 0 | $ 0 | |||
Impairment charges | $ 260,000 | $ 0 | |||
MOB Segment | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of properties damaged | property | 1 | ||||
Estimate of property damage value | $ 2,900,000 | ||||
Carrying value reduction | $ 2,900,000 | ||||
Disposal Group, Disposed of by Sale, Not Discontinued Operations | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of properties disposed | property | 0 | 0 | |||
Disposal Group, Held-for-sale, Not Discontinued Operations | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Assets held for sale | $ 0 | $ 0 | |||
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Impairment charges | $ 260,000 | $ 0 | |||
Individual business acquisitions | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of properties purchased | property | 4 | 5 |
Real Estate Investments, Net _2
Real Estate Investments, Net - Schedule of Allocation of the Assets Acquired and Liabilities Assumed (Details) - Individual business acquisitions $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 USD ($) property | Mar. 31, 2023 USD ($) property | |
Real estate investments, at cost: | ||
Land | $ 1,266 | $ 2,085 |
Buildings, fixtures and improvements | 9,302 | 19,440 |
Total tangible assets | 10,568 | 21,525 |
Acquired intangibles: | ||
Market lease liabilities | 0 | (27) |
Total intangible assets and liabilities | 2,538 | 3,918 |
Mortgage notes payable, net | (7,500) | 0 |
Cash paid for real estate investments, including acquisitions | $ 5,606 | $ 25,443 |
Number of properties purchased | property | 4 | 5 |
In-place lease assets | ||
Acquired intangibles: | ||
In-place leases, market leases, and other intangible assets | $ 2,388 | $ 3,912 |
Above-market lease assets | ||
Acquired intangibles: | ||
In-place leases, market leases, and other intangible assets | $ 150 | $ 33 |
Real Estate Investments, Net _3
Real Estate Investments, Net - Schedule of Revenue (Details) - Revenue Benchmark - Geographic Concentration Risk | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Florida | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 20% | 19.40% |
Pennsylvania | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 10.50% | 10.20% |
Real Estate Investments, Net _4
Real Estate Investments, Net - Schedule of Finite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Finite-Lived Intangible Assets [Line Items] | ||
Accretion of above-and below-market leases, net | $ (460) | $ (211) |
Depreciation and Amortization Expense | In-place Leases and Other Intangible Assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of market least intangibles | 3,084 | 3,460 |
Rental Income | Above and Below Market Leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Accretion of above-and below-market leases, net | (500) | (251) |
Property Operating and Maintenance Expense | Above and Below Market Leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of market least intangibles | $ 40 | $ 40 |
Real Estate Investments, Net _5
Real Estate Investments, Net - Schedule of Projected Amortization Expense (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Amortization Expense | |
Finite-Lived Intangible Assets [Line Items] | |
2024 (remainder) | $ 8,836 |
2025 | 10,451 |
2026 | 8,937 |
2027 | 5,700 |
2028 | 4,266 |
Rental Income | |
Finite-Lived Intangible Assets [Line Items] | |
Below market leases, amortization income, remainder 2024 (reminder) | 503 |
Below market leases, amortization income, 2025 | 796 |
Below market leases, amortization income, 2026 | 676 |
Below market leases, amortization income, 2027 | 442 |
Below market leases, amortization income, 2028 | 413 |
In-place lease assets | Amortization Expense | |
Finite-Lived Intangible Assets [Line Items] | |
2024 (remainder) | 8,828 |
2025 | 10,441 |
2026 | 8,927 |
2027 | 5,690 |
2028 | 4,256 |
Other intangible assets | Amortization Expense | |
Finite-Lived Intangible Assets [Line Items] | |
2024 (remainder) | 8 |
2025 | 10 |
2026 | 10 |
2027 | 10 |
2028 | 10 |
Above-market lease assets | Rental Income | |
Finite-Lived Intangible Assets [Line Items] | |
2024 (remainder) | (319) |
2025 | (376) |
2026 | (342) |
2027 | (254) |
2028 | (213) |
Below-market lease liabilities | Rental Income | |
Finite-Lived Intangible Assets [Line Items] | |
Below market leases, amortization income, remainder 2024 (reminder) | 822 |
Below market leases, amortization income, 2025 | 1,172 |
Below market leases, amortization income, 2026 | 1,018 |
Below market leases, amortization income, 2027 | 696 |
Below market leases, amortization income, 2028 | $ 626 |
Real Estate Investments, Net _6
Real Estate Investments, Net - Schedule of Impairments Recorded (Details) - USD ($) | 3 Months Ended | 24 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges | $ 260,000 | $ 0 | |
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges | 260,000 | $ 0 | |
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | SHOP Segment: | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges | 260,000 | ||
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Copper Springs | SHOP Segment: | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Impairment charges | 260,000 | $ 2,300,000 | |
Impairment of real estate to its contractual sales price | $ 3,300,000 |
Mortgage Notes Payable, Net - S
Mortgage Notes Payable, Net - Schedule of Long-term Debt Instruments (Details) $ in Thousands | Mar. 31, 2024 USD ($) property | Dec. 31, 2023 USD ($) |
Debt Instrument [Line Items] | ||
Outstanding loan amount | $ 1,188,169 | |
Effective interest rate | 7.89% | 7.90% |
Capital One MOB Loan | LIBOR | ||
Debt Instrument [Line Items] | ||
Notional amount | $ 378,500 | $ 378,500 |
Mortgages | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 140 | |
Outstanding loan amount | $ 828,586 | $ 821,379 |
Effective interest rate | 4.60% | 4.58% |
Deferred financing costs, net of accumulated amortization | $ (10,611) | $ (11,111) |
Mortgage premiums and discounts, net | (1,249) | (1,273) |
Mortgage notes payable, net | $ 816,726 | 808,995 |
Mortgages | Capital One MOB Loan | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 41 | |
Outstanding loan amount | $ 378,500 | $ 378,500 |
Effective interest rate | 3.71% | 3.71% |
Mortgages | Multi-Property CMBS Loan | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 20 | |
Outstanding loan amount | $ 116,037 | $ 116,037 |
Effective interest rate | 4.60% | 4.60% |
Mortgages | Shiloh - Illinois | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 1 | |
Outstanding loan amount | $ 12,660 | $ 12,745 |
Effective interest rate | 4.34% | 4.34% |
Mortgages | BMO CMBS Loan | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 9 | |
Outstanding loan amount | $ 42,750 | $ 42,750 |
Effective interest rate | 2.89% | 2.89% |
Mortgages | Barclays MOB Loan | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 62 | |
Outstanding loan amount | $ 240,000 | $ 240,000 |
Effective interest rate | 6.45% | 6.45% |
Mortgages | BMO CPC Mortgage | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 4 | |
Outstanding loan amount | $ 7,500 | $ 0 |
Effective interest rate | 6.84% | 0% |
Mortgages | Fox Ridge Bryant - Bryant, AR | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 1 | |
Outstanding loan amount | $ 6,603 | $ 6,647 |
Effective interest rate | 3.98% | 3.98% |
Mortgages | Fox Ridge Chenal - Little Rock, AR | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 1 | |
Outstanding loan amount | $ 15,141 | $ 15,242 |
Effective interest rate | 2.95% | 2.95% |
Mortgages | Fox Ridge North Little Rock - North Little Rock, AR | ||
Debt Instrument [Line Items] | ||
Encumbered Properties | property | 1 | |
Outstanding loan amount | $ 9,395 | $ 9,458 |
Effective interest rate | 2.95% | 2.95% |
Mortgage Notes Payable, Net - N
Mortgage Notes Payable, Net - Narrative (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Real estate investment, at cost relating to notes payable | $ 1,400,000 | |
Outstanding loan amount | 1,188,169 | |
Mortgages | ||
Debt Instrument [Line Items] | ||
Outstanding loan amount | 828,586 | $ 821,379 |
Mortgages | Barclays MOB Loan | ||
Debt Instrument [Line Items] | ||
Outstanding loan amount | 240,000 | $ 240,000 |
Long-term debt, covenant requirements, amount | $ 12,500 |
Credit Facilities - Schedule of
Credit Facilities - Schedule of Credit Facilities (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||||||||||
May 10, 2024 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 property | Mar. 31, 2024 | Mar. 31, 2024 encumberedProperty | Mar. 31, 2024 derivative | Mar. 31, 2024 instrument | Dec. 31, 2023 USD ($) | Dec. 31, 2023 | Dec. 31, 2023 derivative | Dec. 31, 2023 instrument | |
Line of Credit Facility [Line Items] | ||||||||||||
Encumbered properties | 208 | 25 | ||||||||||
Outstanding balance | $ 359,583 | $ 361,026 | ||||||||||
Effective interest rate | 7.89% | 7.90% | ||||||||||
Proceeds from credit facilities | 0 | $ 20,000 | ||||||||||
Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Number of instruments | 7 | 7 | 7 | 7 | ||||||||
Notional amount | 364,170 | 364,170 | ||||||||||
Interest rate cap | 3.50% | |||||||||||
Interest rate caps | Derivatives not designated as hedging instruments: | Subsequent Event | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Notional amount | $ 7,000 | |||||||||||
Interest rate cap | 3.50% | |||||||||||
Fannie Mae Master Credit Facilities | Capital One Facility | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Debt instrument, collateral amount | 351,700 | |||||||||||
Fannie Mae Master Credit Facilities | Capital One Facility | Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Interest rate | 5.89% | 5.89% | ||||||||||
Fannie Mae Master Credit Facilities | KeyBank Facility | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Debt instrument, collateral amount | 263,300 | |||||||||||
Fannie Mae Master Credit Facilities | KeyBank Facility | Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Interest rate | 5.95% | 5.95% | ||||||||||
MOB Warehouse Facility | Subsequent Event | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Proceeds from credit facilities | $ 7,000 | |||||||||||
MOB Warehouse Facility | Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Interest rate | 6.50% | 6.50% | ||||||||||
Credit Facilities | Fannie Mae Master Credit Facilities | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Encumbered properties | encumberedProperty | 21 | |||||||||||
Outstanding balance | 344,835 | 346,278 | ||||||||||
Credit Facilities | Fannie Mae Master Credit Facilities | Capital One Facility | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Encumbered properties | encumberedProperty | 11 | |||||||||||
Outstanding balance | 206,059 | 206,944 | ||||||||||
Effective interest rate | 7.85% | 7.86% | ||||||||||
Credit Facilities | Fannie Mae Master Credit Facilities | KeyBank Facility | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Encumbered properties | encumberedProperty | 10 | |||||||||||
Outstanding balance | 138,776 | 139,334 | ||||||||||
Effective interest rate | 7.90% | 7.91% | ||||||||||
Credit Facilities | MOB Warehouse Facility | ||||||||||||
Line of Credit Facility [Line Items] | ||||||||||||
Encumbered properties | property | 4 | |||||||||||
Outstanding balance | $ 14,748 | $ 14,748 | ||||||||||
Effective interest rate | 8.33% | 8.36% |
Credit Facilities - Narrative (
Credit Facilities - Narrative (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||
May 10, 2024 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | Mar. 31, 2024 | Mar. 31, 2024 derivative | Mar. 31, 2024 instrument | Dec. 31, 2023 derivative | Dec. 31, 2023 instrument | Dec. 22, 2023 USD ($) | |
Line of Credit Facility [Line Items] | ||||||||||
Total real estate investments, at cost | $ 2,633,728 | $ 2,621,634 | ||||||||
Real estate investment, at cost relating to notes payable | 1,400,000 | |||||||||
Outstanding balance | 359,583 | 361,026 | ||||||||
Proceeds from credit facilities | 0 | $ 20,000 | ||||||||
Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Number of instruments | 7 | 7 | 7 | 7 | ||||||
Notional amount | 364,170 | 364,170 | ||||||||
Interest rate cap | 3.50% | |||||||||
Subsequent Event | Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Notional amount | $ 7,000 | |||||||||
Interest rate cap | 3.50% | |||||||||
Derivative, premium paid | $ 300 | |||||||||
Credit Facilities | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Total real estate investments, at cost | 637,900 | |||||||||
Unencumbered Properties | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Total real estate investments, at cost | $ 634,900 | |||||||||
Prior Credit Facility | Credit Facilities | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt financing wrote off | 2,600 | |||||||||
Prior Credit Facility | Minimum | Credit Facilities | Secured Overnight Financing Rate (SOFR) | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.10% | |||||||||
Prior Credit Facility | Minimum | Credit Facilities | Base Rate | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 0.85% | |||||||||
Prior Credit Facility | Maximum | Credit Facilities | Secured Overnight Financing Rate (SOFR) | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.85% | |||||||||
Prior Credit Facility | Maximum | Credit Facilities | Base Rate | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 1.60% | |||||||||
Fannie Mae Master Credit Facilities | Interest rate caps | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Derivative, premium paid | $ 1,500 | |||||||||
Number of instruments held, renew | derivative | 1 | |||||||||
Fannie Mae Master Credit Facilities | LIBOR One Month | Capital One Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.41% | |||||||||
Fannie Mae Master Credit Facilities | LIBOR One Month | KeyBank Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.46% | |||||||||
Fannie Mae Master Credit Facilities | Secured Overnight Financing Rate One Month | Capital One Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.41% | |||||||||
Fannie Mae Master Credit Facilities | Secured Overnight Financing Rate One Month | KeyBank Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 2.46% | |||||||||
Fannie Mae Master Credit Facilities | Credit Facilities | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Outstanding balance | $ 344,835 | 346,278 | ||||||||
Payments for escrow deposit | 300 | 11,800 | ||||||||
Escrow deposit | $ 12,100 | |||||||||
Debt service coverage ratio | 1.40 | |||||||||
Fannie Mae Master Credit Facilities | Credit Facilities | Capital One Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Outstanding balance | $ 206,059 | 206,944 | ||||||||
Fannie Mae Master Credit Facilities | Credit Facilities | KeyBank Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Outstanding balance | 138,776 | 139,334 | ||||||||
MOB Warehouse Facility | Subsequent Event | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Proceeds from credit facilities | $ 7,000 | |||||||||
MOB Warehouse Facility | Credit Facilities | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Outstanding balance | $ 14,748 | $ 14,748 | ||||||||
Maximum borrowing capacity | $ 50,000 | |||||||||
MOB Warehouse Facility | Credit Facilities | Secured Overnight Financing Rate One Month | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Basis spread on variable rate | 3% |
Credit Facilities - Schedule _2
Credit Facilities - Schedule of Maturities of Long-term Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
2024 (remainder) | $ 5,213 | |
2025 | 19,039 | |
2026 | 728,880 | |
2027 | 922 | |
2028 | 116,908 | |
Thereafter | 317,207 | |
Total | 1,188,169 | |
Mortgage Notes Payable | ||
Debt Instrument [Line Items] | ||
2024 (remainder) | 886 | |
2025 | 13,270 | |
2026 | 379,393 | |
2027 | 922 | |
2028 | 116,908 | |
Thereafter | 317,207 | |
Total | 828,586 | $ 821,379 |
Credit Facilities | ||
Debt Instrument [Line Items] | ||
2024 (remainder) | 4,327 | |
2025 | 5,769 | |
2026 | 349,487 | |
2027 | 0 | |
2028 | 0 | |
Thereafter | 0 | |
Total | $ 359,583 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Schedule of Recurring Fair Value Measurements (Details) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | $ 33,496 | $ 28,370 |
Not Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 7,738 | 6,111 |
Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 25,758 | 22,259 |
Quoted Prices in Active Markets Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 0 | 0 |
Quoted Prices in Active Markets Level 1 | Not Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 0 | 0 |
Quoted Prices in Active Markets Level 1 | Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 0 | 0 |
Significant Other Observable Inputs Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 33,496 | 28,370 |
Significant Other Observable Inputs Level 2 | Not Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 7,738 | 6,111 |
Significant Other Observable Inputs Level 2 | Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 25,758 | 22,259 |
Significant Unobservable Inputs Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 0 | 0 |
Significant Unobservable Inputs Level 3 | Not Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | 0 | 0 |
Significant Unobservable Inputs Level 3 | Designated as Hedging Instrument | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets, at fair value | $ 0 | $ 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Narrative (Details) - Disposal Group, Held-for-use, Not Discontinued Operations | 3 Months Ended |
Mar. 31, 2024 property | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Number of properties held for use | 12 |
Number of properties marketed for sale | 4 |
Number of properties impaired | 10 |
Properties impaired during period | 1 |
Land Parcel | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Number of properties held for use | 1 |
Number of properties marketed for sale | 1 |
MOB Segment | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Number of properties held for use | 8 |
Number of properties marketed for sale | 1 |
Number of properties impaired | 8 |
SHOP Segment: | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Number of properties held for use | 3 |
Number of properties marketed for sale | 2 |
Number of properties impaired | 2 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments - Schedule of Fair Value by Balance Sheet (Details) - Significant Unobservable Inputs Level 3 - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | $ 1,186,920 | $ 1,181,132 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | 1,145,876 | 1,149,457 |
Gross mortgage notes payable and mortgage premium and discounts, net | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | 827,337 | 820,106 |
Gross mortgage notes payable and mortgage premium and discounts, net | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | 785,905 | 787,665 |
Credit Facilities | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | 359,583 | 361,026 |
Credit Facilities | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value disclosure | $ 359,971 | $ 361,792 |
Derivatives and Hedging Activ_3
Derivatives and Hedging Activities - Schedule of Balance Sheet Location (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Derivative [Line Items] | ||
Derivative assets, at fair value | $ 33,496 | $ 28,370 |
Derivative assets, at fair value | Derivatives designated as hedging instruments: | Interest rate “pay-fixed” swaps | ||
Derivative [Line Items] | ||
Derivative assets, at fair value | 25,758 | 22,259 |
Derivative assets, at fair value | Derivatives not designated as hedging instruments: | Interest rate caps | ||
Derivative [Line Items] | ||
Derivative assets, at fair value | $ 7,738 | $ 6,111 |
Derivatives and Hedging Activ_4
Derivatives and Hedging Activities - Narrative (Details) | 3 Months Ended | 12 Months Ended | ||||||
Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) instrument | Mar. 31, 2024 derivative | Mar. 31, 2024 instrument | Mar. 31, 2024 | Dec. 31, 2023 derivative | Dec. 31, 2023 instrument | |
Derivative [Line Items] | ||||||||
Gain (loss) on non-designated derivatives | $ 1,951,000 | $ (182,000) | ||||||
Cash received from non-designated derivative instruments | 1,773,000 | 926,000 | ||||||
Interest rate “pay-fixed” swaps | Derivatives designated as hedging instruments: | ||||||||
Derivative [Line Items] | ||||||||
Number of instruments | instrument | 1 | 1 | ||||||
Notional amount | 378,500,000 | $ 378,500,000 | ||||||
Average variable interest rate | 1.61% | |||||||
LIBOR | MOB Loan | ||||||||
Derivative [Line Items] | ||||||||
Notional amount | 378,500,000 | $ 378,500,000 | ||||||
LIBOR | Derivatives designated as hedging instruments: | ||||||||
Derivative [Line Items] | ||||||||
Number of instruments terminated | instrument | 2 | |||||||
Derivatives terminated in period | $ 50,000,000 | |||||||
Proceeds from sale of interest rate cash flow hedge | $ 1,900,000 | |||||||
SOFR | Derivatives designated as hedging instruments: | ||||||||
Derivative [Line Items] | ||||||||
Number of instruments terminated | instrument | 6 | |||||||
Derivatives terminated in period | $ 150,000,000 | |||||||
Proceeds from sale of interest rate cash flow hedge | 3,500,000 | |||||||
Interest Rate Contract | Derivatives designated as hedging instruments: | Interest Expense | ||||||||
Derivative [Line Items] | ||||||||
Cash flow hedge reclassification in next twelve months | 12,400,000 | |||||||
Interest Rate Contract | Derivatives designated as hedging instruments: | MOB Loan | ||||||||
Derivative [Line Items] | ||||||||
Cash flow hedge reclassification from AOCI | 0 | |||||||
Interest Rate Contract | Derivatives designated as hedging instruments: | MOB Loan | Interest Expense | ||||||||
Derivative [Line Items] | ||||||||
Cash flow hedge reclassification from AOCI | 1,200,000 | $ 300,000 | ||||||
Interest rate caps | Fannie Mae Master Credit Facilities | ||||||||
Derivative [Line Items] | ||||||||
Derivative, premium paid | 1,500,000 | |||||||
Number of instruments held, renew | derivative | 1 | |||||||
Notional amount renewed | 60,000,000 | |||||||
Interest rate caps | Derivatives not designated as hedging instruments: | ||||||||
Derivative [Line Items] | ||||||||
Number of instruments | 7 | 7 | 7 | 7 | ||||
Notional amount | 364,170,000 | $ 364,170,000 | ||||||
Interest rate cap | 3.50% | |||||||
Interest Rate Cap Maturing 2025 | ||||||||
Derivative [Line Items] | ||||||||
Number of instruments | derivative | 5 | |||||||
Notional amount | $ 289,400,000 |
Derivatives and Hedging Activ_5
Derivatives and Hedging Activities - Schedule of Derivatives Included in AOCI (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Derivative [Line Items] | ||
Total amount of interest expense presented in the consolidated statements of operations and comprehensive loss | $ (16,383) | $ (15,785) |
Interest rate “pay-fixed” swaps | ||
Derivative [Line Items] | ||
Amount of gain (loss) recognized in accumulated other comprehensive income on interest rate derivatives | 7,047 | (3,471) |
Amount of gain reclassified from accumulated other comprehensive income into income as interest expense | $ 4,767 | $ 3,960 |
Derivatives and Hedging Activ_6
Derivatives and Hedging Activities - Schedule of Derivative Instruments (Details) - Derivatives not designated as hedging instruments: - Interest rate caps $ in Thousands | Mar. 31, 2024 USD ($) | Mar. 31, 2024 derivative | Mar. 31, 2024 instrument | Mar. 31, 2024 | Dec. 31, 2023 USD ($) | Dec. 31, 2023 derivative | Dec. 31, 2023 instrument |
Derivative [Line Items] | |||||||
Derivative, Number of Instruments Held | 7 | 7 | 7 | 7 | |||
Notional amount | $ 364,170 | $ 364,170 | |||||
Interest rate cap | 3.50% |
Derivatives and Hedging Activ_7
Derivatives and Hedging Activities - Schedule of Offsetting Derivatives (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Gross Amounts of Recognized Assets | $ 33,496 | $ 28,370 |
Gross Amounts of Recognized (Liabilities) | 0 | 0 |
Gross Amounts Offset in the Consolidated Balance Sheet | 0 | 0 |
Net Amounts of Assets presented in the Consolidated Balance Sheet | 33,496 | 28,370 |
Gross Amounts Not Offset in the Consolidated Balance Sheet, Financial Instruments | 0 | 0 |
Gross Amounts Not Offset in the Consolidated Balance Sheet, Cash Collateral Received | 0 | 0 |
Net Amount | $ 33,496 | $ 28,370 |
Stockholders' Equity - Narrativ
Stockholders' Equity - Narrative (Details) - $ / shares | 3 Months Ended | 12 Months Ended | 42 Months Ended | 94 Months Ended | ||||||
Mar. 01, 2018 | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2024 | Jul. 31, 2020 | Oct. 31, 2021 | May 31, 2021 | Dec. 31, 2020 | Sep. 30, 2020 | Dec. 31, 2019 | |
Class of Stock [Line Items] | ||||||||||
Common stock, shares outstanding (in shares) | 113,238,180 | 111,545,018 | 113,238,180 | |||||||
Distributions declared in common stock (in shares) | 20,700,000 | |||||||||
Stock issued during period, shares, new issues (in shares) | 0 | 0 | 0 | |||||||
Repurchase price per share, percentage of estimated per-share NAV | 100% | |||||||||
Number of shares repurchased (in shares) | 4,896,620 | |||||||||
Average price (in usd per share) | $ 20.60 | |||||||||
DRIP period of notice to alter agreement | 10 days | |||||||||
Common stock issued through distribution reinvestment plan (in shares) | 0 | 0 | ||||||||
Number or rights per share (in shares) | 1 | |||||||||
Distribution declared on common stock (in usd per share) | $ 0.85 | |||||||||
Non-controlling Interests | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred units outstanding (in shares) | 100,000 | 100,000 | 100,000 | |||||||
Series A Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 4,740,000 | 4,740,000 | 4,740,000 | |||||||
Preferred stock, additional shares authorized (in shares) | 600,000 | |||||||||
Preferred stock, shares issued (in shares) | 3,977,144 | 3,977,144 | 3,977,144 | |||||||
Preferred stock, shares outstanding (in shares) | 3,977,144 | 3,977,144 | 3,977,144 | |||||||
Series B Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 3,680,000 | 3,680,000 | 3,680,000 | |||||||
Preferred stock, shares issued (in shares) | 3,630,000 | 3,630,000 | 3,630,000 | |||||||
Preferred stock, shares outstanding (in shares) | 3,630,000 | 3,630,000 | 3,630,000 | |||||||
Public Stock Offering | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 2,530,000 | |||||||||
Public Stock Offering | Series A Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 1,610,000 | |||||||||
Public Stock Offering | Series B Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 3,680,000 | |||||||||
Maximum | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Stockholders' Equity - Schedule
Stockholders' Equity - Schedule of Stock Dividends (Details) - shares | Jan. 03, 2024 | Oct. 02, 2023 | Jul. 03, 2023 | Apr. 03, 2023 | Jan. 03, 2023 | Oct. 03, 2022 | Jul. 01, 2022 | Apr. 01, 2022 | Jan. 03, 2022 | Oct. 01, 2021 | Jul. 01, 2021 | Apr. 02, 2021 | Jan. 04, 2021 | Oct. 01, 2020 |
Equity [Abstract] | ||||||||||||||
Stock dividends (in shares) | 0.015179 | 0.015179 | 0.015179 | 0.015179 | 0.014167 | 0.014167 | 0.014167 | 0.014167 | 0.014655 | 0.014655 | 0.014655 | 0.014655 | 0.013492 | 0.013492 |
Related Party Transactions an_3
Related Party Transactions and Arrangements - Narrative (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Related Party Transaction [Line Items] | ||
Common stock, shares outstanding (in shares) | 113,238,180 | 111,545,018 |
Limited partner units (in shares) | 90 | 90 |
Affiliated Entity | Tax Depreciation Deduction | Advisor | ||
Related Party Transaction [Line Items] | ||
Excess depreciation deductions maximum | $ 10,000,000 | |
American Realty Capital Healthcare II Special Limited Partnership, LLC | Affiliated Entity | Special Limited Partner | ||
Related Party Transaction [Line Items] | ||
Common stock, shares outstanding (in shares) | 10,873 | 10,710 |
Related Party Transactions an_4
Related Party Transactions and Arrangements - Fees Paid in Connection With the Operations of the Company (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Jul. 25, 2019 USD ($) | Feb. 17, 2017 USD ($) | Mar. 31, 2024 USD ($) $ / shares shares | Mar. 31, 2023 USD ($) | Dec. 31, 2024 USD ($) | |
Related Party Transaction [Line Items] | |||||
Renewal period | 10 years | ||||
Percent of board approval required for early termination | 67% | ||||
Period to terminate early with board approval | 45 days | ||||
Related Party | |||||
Related Party Transaction [Line Items] | |||||
Equity instruments, net of selling commissions (in usd per share) | $ / shares | $ 22.50 | ||||
Capped Reimbursement Amount | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Capped reimbursement amount | $ 3,000 | $ 1,500 | |||
American Realty Capital Healthcare Advisors, LLC | |||||
Related Party Transaction [Line Items] | |||||
Period to terminate early with board approval | 60 days | ||||
Advisor | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Shares approved for issuance (in shares) | shares | 359,250 | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Assets under management threshold | $ 100,000 | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Advance on Loan or Other Investment | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Reimbursed fees to related party, percentage of benchmark | 0.50% | ||||
Financing advance fees as a percentage of benchmark, expected company portfolio cost | 4.50% | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Contract Purchase Price | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Quarterly asset management earned by related party, percentage of benchmark | 0.1875% | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Gross Revenue, Stand-alone Single-tenant Net Leased Properties | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Property management fees | 1.50% | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Gross Revenue, Excluding Stand-alone Single-tenant Net Leased Properties | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Property management fees | 2.50% | ||||
Advisor | American Realty Capital Healthcare Advisors, LLC | Gross Revenue, Managed Properties | Related Party | Maximum | |||||
Related Party Transaction [Line Items] | |||||
Oversight fees earned by related party | 1% | ||||
Second Amended and Restated Advisory Agreement | |||||
Related Party Transaction [Line Items] | |||||
Period of notice of termination | 365 days | ||||
Monthly Base Management Fee | American Realty Capital Healthcare Advisors, LLC | |||||
Related Party Transaction [Line Items] | |||||
Base management fee of net proceeds, variable portion factor, percent | 8.33% | ||||
Monthly Base Management Fee | American Realty Capital Healthcare Advisors, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Transaction amount | $ 1,625 | ||||
Base management fee of net proceeds | 1.25% | ||||
Quarterly Variable Management Fee, Benchmark One | American Realty Capital Healthcare Advisors, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Basis of core earnings, percent | 15% | ||||
Basis of core earnings, share basis (in usd per share) | $ / shares | $ 0.375 | ||||
Quarterly Variable Management Fee, Benchmark Two | American Realty Capital Healthcare Advisors, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Basis of core earnings, percent | 10% | ||||
Basis of core earnings, share basis (in usd per share) | $ / shares | $ 0.47 | ||||
Reimbursements of Administrative Services | American Realty Capital Healthcare Advisors, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Transaction amount | $ 2,500 | $ 1,900 | |||
Third Amended And Restated Advisory Agreement | American Realty Capital Healthcare Advisors, LLC | Fixed Component | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Transaction amount | $ 6,800 | ||||
Third Amended And Restated Advisory Agreement | American Realty Capital Healthcare Advisors, LLC | Fixed Component | Related Party | Forecast | |||||
Related Party Transaction [Line Items] | |||||
Transaction amount | $ 8,200 | ||||
Third Amended And Restated Advisory Agreement | American Realty Capital Healthcare Advisors, LLC | Real Estate Cost | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Fee multiplier | 4 | ||||
Real estate cost percent multiplier | 0.0029 | ||||
Reduction of real estate cost percent | 0.250 | ||||
Third Amended And Restated Advisory Agreement | American Realty Capital Healthcare Advisors, LLC | Cost Of Living | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Cost of living percent multiplier | 0.030 | ||||
Third Amended And Restated Advisory Agreement | American Realty Capital Healthcare Advisors, LLC | Variable Component | Related Party | Forecast | |||||
Related Party Transaction [Line Items] | |||||
Transaction amount | $ 9,300 | ||||
Third Amended And Restated Advisory Agreement | Advisor | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Contingent good faith negotiations of fixed component, term | 12 months | ||||
Third Amended And Restated Advisory Agreement | Advisor And Company | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Contingent good faith negotiations of fixed component, term | 90 days | ||||
Amended and Restated Property Management and Leasing Agreement | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Renewal period | 1 year | ||||
Period of notice of termination | 90 days |
Related Party Transactions an_5
Related Party Transactions and Arrangements - Schedule of Amount Contractually Due and Forgiven in Connection With Operation Related Services (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Related Party Transaction [Line Items] | |||
Expenses incurred | $ 89,419 | $ 85,530 | |
Related Party | Capped Reimbursement Amount | |||
Related Party Transaction [Line Items] | |||
Capped reimbursement amount | 3,000 | 1,500 | |
Related Party | Total related party operation fees and reimbursements | |||
Related Party Transaction [Line Items] | |||
Expenses incurred | 10,906 | 8,843 | |
Payable (Prepayment) | 872 | $ 47 | |
Related Party | Acquisition cost reimbursements | |||
Related Party Transaction [Line Items] | |||
Expenses incurred | 20 | 21 | |
Payable (Prepayment) | 20 | 5 | |
Related Party | Asset management fees | |||
Related Party Transaction [Line Items] | |||
Expenses incurred | 5,458 | 5,458 | |
Payable (Prepayment) | 0 | 0 | |
Related Party | Professional fees and other reimbursements | |||
Related Party Transaction [Line Items] | |||
Expenses incurred | 3,958 | 2,386 | |
Payable (Prepayment) | 615 | 39 | |
Related Party | Property management and fees | |||
Related Party Transaction [Line Items] | |||
Expenses incurred | 1,470 | 978 | |
Payable (Prepayment) | 237 | $ 3 | |
Leasing commissions | $ 600 | $ 49 |
Related Party Transactions an_6
Related Party Transactions and Arrangements - Fees and Participations Paid in Connection with the Liquidation or Listing of the Company's Real Estate Assets (Details) - Related Party $ in Millions | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Second Amended and Restated Advisory Agreement | Advisor | |
Related Party Transaction [Line Items] | |
Fee payment period | 30 days |
Asset management fees | |
Related Party Transaction [Line Items] | |
Fee multiplier | 4 |
Transition Fee | |
Related Party Transaction [Line Items] | |
Transaction amount | $ 15 |
Subject Fees (Transition Fee Not in Excess of the Product) | |
Related Party Transaction [Line Items] | |
Fee multiplier | 4 |
Subject Fees (Transition Fee Not in Excess of the Product) | Maximum | |
Related Party Transaction [Line Items] | |
Fee multiplier | 4.5 |
Change in Control Fee | |
Related Party Transaction [Line Items] | |
Fee multiplier | 4 |
Variable Management - Incentive Fee | |
Related Party Transaction [Line Items] | |
Fee multiplier | 4 |
Healthcare Trust Special Limited Partnership, LLC | Excess of Adjusted Market Value of Real Estate Assets Plus Distributions Over Aggregate Contributed Investor Capital | Special Limited Partner | |
Related Party Transaction [Line Items] | |
Subordinated incentive listing distribution | 15% |
Distribution upon nonrenewal of advisory agreement | 15% |
Healthcare Trust Special Limited Partnership, LLC | Pre-tax Non-compounded Return on Capital Contribution | Annual Targeted Investor Return | Special Limited Partner | |
Related Party Transaction [Line Items] | |
Cumulative capital investment return to investors as a percentage of benchmark | 6% |
Healthcare Trust Special Limited Partnership, LLC | Net Sale Proceeds, after Return of Capital Contributions and Annual Targeted Investor Return | Special Limited Partner | |
Related Party Transaction [Line Items] | |
Subordinated performance fee as a percentage of benchmark | 15% |
Equity-Based Compensation - Nar
Equity-Based Compensation - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Director | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock issued during period, issued for services (in shares) | 0 | 0 |
Unvested Restricted Stock | Restricted Share Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Maximum authorized amount as a percentage of shares authorized | 5% | |
Number of shares authorized (in shares) | 4,200,000 | |
Unrecognized compensation cost | $ 0.4 | |
Weighted-average period | 3 months 18 days | |
Share-based payment arrangement, expense | $ 0.2 | $ 0.2 |
Unvested Restricted Stock | Restricted Share Plan | Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Restricted share vesting period | 3 years | |
Unvested Restricted Stock | Restricted Share Plan | Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Restricted share vesting period | 5 years |
Equity-Based Compensation - Sch
Equity-Based Compensation - Schedule of Restricted Share Award Activity (Details) - Unvested Restricted Stock | 3 Months Ended |
Mar. 31, 2024 $ / shares shares | |
Number of Shares of Common Stock | |
Ending balance (in shares) | 52,428 |
Restricted Share Plan | |
Number of Shares of Common Stock | |
Beginning balance (in shares) | 51,643 |
Stock dividend (in shares) | 785 |
Ending balance (in shares) | 52,428 |
Weighted Average Issue Price | |
Beginning balance (in usd per share) | $ / shares | $ 16.94 |
Stock dividend (in usd per share) | $ / shares | 14 |
Ending balance (in usd per share) | $ / shares | $ 16.90 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |
Beginning balance | $ 900,583 |
Ending balance | 884,047 |
Unrealized Gain (loss) on Designated Derivative | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |
Beginning balance | 23,464 |
Amount of gain recognized in accumulated other comprehensive income on interest rate derivatives | 7,047 |
Amount of gain reclassified from accumulated other comprehensive income | (4,767) |
Ending balance | $ 25,744 |
Non-controlling Interests - Sch
Non-controlling Interests - Schedule of Noncontrolling Interest on Balance Sheet (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Noncontrolling Interest [Line Items] | ||
Total Non-controlling Interests in the OP | $ 5,649 | $ 5,734 |
Non-controlling Interests in property owning subsidiaries | 713 | 695 |
Total Non-controlling interests | 6,362 | 6,429 |
Series A Preferred Unit | ||
Noncontrolling Interest [Line Items] | ||
Total Non-controlling Interests in the OP | 2,578 | 2,578 |
Common OP Unit | ||
Noncontrolling Interest [Line Items] | ||
Total Non-controlling Interests in the OP | $ 3,071 | $ 3,156 |
Non-controlling Interests - Sta
Non-controlling Interests - Statement of Operation Breakdown (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Noncontrolling Interest [Line Items] | ||
Net loss attributable to non-controlling interests in the OP | $ 20 | $ 16 |
Income attributable to non-controlling interests in property-owning subsidiaries | (20) | (7) |
Net loss attributable to non-controlling interests | 0 | 9 |
Series A Preferred Unit | ||
Noncontrolling Interest [Line Items] | ||
Net loss attributable to non-controlling interests in the OP | (46) | (46) |
Common OP Unit | ||
Noncontrolling Interest [Line Items] | ||
Net loss attributable to non-controlling interests in the OP | $ 66 | $ 62 |
Non-controlling Interests - Nar
Non-controlling Interests - Narrative (Details) - USD ($) | 3 Months Ended | ||||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Sep. 30, 2021 | Nov. 30, 2014 | |
Noncontrolling Interest [Line Items] | |||||
Distributions to non-controlling interest holders | $ 46,000 | $ 46,000 | |||
Limited partner units (in shares) | 90 | 90 | |||
Payments to noncontrolling interests | $ 0 | $ 0 | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 988,514 | 1,040,975 | |||
OP Units | |||||
Noncontrolling Interest [Line Items] | |||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 496,644 | 496,644 | |||
Series A Preferred Stock | |||||
Noncontrolling Interest [Line Items] | |||||
Preferred stock, dividend rate, percentage | 7.375% | ||||
Non-controlling Interests | |||||
Noncontrolling Interest [Line Items] | |||||
Number of preferred OP units issued (in shares) | 100,000 | ||||
Preferred unit, face value (in usd per share) | $ 25 | ||||
Value of preferred OP Units | $ 2,600,000 | ||||
Preferred units issued (in usd per share) | $ 25.78 | ||||
Preferred units, redemption period | 1 year | ||||
Limited partner units (in shares) | 405,998 | 405,908 | |||
Units issued | $ 10,100,000 | ||||
Units issued (in usd per share) | $ 25 | ||||
Limited partner units, redemption period | 1 year |
Non-controlling Interests - S_2
Non-controlling Interests - Schedule Related to Investment Arrangements with Unaffiliated Third Party (Details) $ in Thousands | 3 Months Ended | |||||
Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 property | Mar. 31, 2024 encumberedProperty | Mar. 31, 2024 | Dec. 31, 2023 USD ($) | |
Noncontrolling Interest [Line Items] | ||||||
Third Party Net Investment Amount | $ 6,362 | $ 6,429 | ||||
Net Real Estate Assets Subject to Investment Arrangement | 1,932,443 | 1,939,657 | ||||
Distributions | 46 | $ 46 | ||||
Number of properties owned | 208 | 25 | ||||
Non-controlling Interests | ||||||
Noncontrolling Interest [Line Items] | ||||||
Distributions | 46 | 46 | ||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ | Non-controlling Interests | ||||||
Noncontrolling Interest [Line Items] | ||||||
Third Party Net Investment Amount | 713 | |||||
Net Real Estate Assets Subject to Investment Arrangement | 12,573 | $ 12,687 | ||||
Distributions | $ 0 | $ 0 | ||||
Number of properties owned | property | 6 | |||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ | Non-controlling Interests | Fannie Mae Master Credit Facilities | Capital One Facility | ||||||
Noncontrolling Interest [Line Items] | ||||||
Encumbered Properties | property | 3 | |||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ | Non-controlling Interests | MOB Warehouse Facility | ||||||
Noncontrolling Interest [Line Items] | ||||||
Number of properties pledged | property | 2 | |||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ | Non-controlling Interests | Multi-Property CMBS Loan | ||||||
Noncontrolling Interest [Line Items] | ||||||
Encumbered Properties | property | 1 | |||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ | Non-controlling Interests | Healthcare Trust Operating Partnership, L.P. | ||||||
Noncontrolling Interest [Line Items] | ||||||
Non-Controlling Ownership Percentage | 6.80% |
Net Loss Per Share - Schedule o
Net Loss Per Share - Schedule of Basic and Diluted Net Loss Per Share Computation (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Earnings Per Share [Abstract] | |||
Net loss attributable to common stockholders | $ (19,000) | $ (17,509) | |
Basic weighted-average shares outstanding (in shares) | [1] | 113,148,558 | 113,087,553 |
Diluted weighted-average shares outstanding (in shares) | [1] | 113,148,558 | 113,087,553 |
Basic net loss per share (in usd per share) | [1] | $ (0.17) | $ (0.15) |
Diluted net loss per share (in usd per share) | [1] | $ (0.17) | $ (0.15) |
[1] Retroactively adjusted for the effects of the stock dividends (see Note 1 ). |
Net Loss Per Share - Schedule_2
Net Loss Per Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 988,514 | 1,040,975 | |
Limited partner units (in shares) | 90 | 90 | |
Class B units (in shares) | 359,250 | 359,250 | |
Advisor | American Realty Capital Healthcare III Advisors, LLC | |||
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Limited partner units (in shares) | 405,998 | 405,998 | |
Unvested Restricted Stock | |||
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Unvested restricted stock (in shares) | 52,428 | 98,736 | |
Unvested Restricted Stock | |||
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 52,411 | 104,872 | |
Common OP Units | |||
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 496,644 | 496,644 | |
Class B Units | |||
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items] | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 439,459 | 439,459 |
Segment Reporting - Narrative (
Segment Reporting - Narrative (Details) - segment | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Segment Reporting [Abstract] | ||
Number of reportable segments | 2 | 2 |
Segment Reporting - Reconciliat
Segment Reporting - Reconciliation of Segment Activity (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Segment Reporting Information [Line Items] | ||
Revenue from tenants | $ 88,299 | $ 87,355 |
Property operating and maintenance | 55,145 | 53,883 |
Segment income | 33,154 | 33,472 |
Impairment charges | (260) | 0 |
Operating fees to related parties | (6,366) | (6,387) |
Acquisition and transaction related | (142) | (63) |
General and administrative | (6,768) | (5,021) |
Depreciation and amortization | (20,738) | (20,176) |
Gain on sale of real estate investment | 0 | 115 |
Interest expense | (16,383) | (15,785) |
Interest and other income | 72 | 5 |
Gain (loss) on non-designated derivatives | 1,951 | (182) |
Income tax (expense) benefit | (70) | (46) |
Net loss attributable to non-controlling interests | 0 | 9 |
Allocation for preferred stock | (3,450) | (3,450) |
Net loss attributable to common stockholders | (19,000) | (17,509) |
MOB Segment | ||
Segment Reporting Information [Line Items] | ||
Revenue from tenants | 34,599 | 33,609 |
Property operating and maintenance | 9,700 | 8,955 |
Segment income | 24,899 | 24,654 |
SHOP Segment | ||
Segment Reporting Information [Line Items] | ||
Revenue from tenants | 53,700 | 53,746 |
Property operating and maintenance | 45,445 | 44,928 |
Segment income | $ 8,255 | $ 8,818 |
Segment Reporting - Reconcili_2
Segment Reporting - Reconciliation of Segment Activity to Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Investments in real estate, net: | |||
Total investments in real estate, net | $ 1,932,443 | $ 1,939,657 | |
Cash and cash equivalents | 28,670 | 46,409 | $ 35,794 |
Restricted cash | 47,744 | 44,907 | $ 25,554 |
Derivative assets, at fair value | 33,496 | 28,370 | |
Straight-line rent receivable, net | 26,139 | 26,325 | |
Operating lease right-of-use assets | 7,687 | 7,713 | |
Prepaid expenses and other assets | 40,832 | 35,781 | |
Deferred costs, net | 16,687 | 15,997 | |
Total assets | 2,133,698 | 2,145,159 | |
MOB Segment | |||
Investments in real estate, net: | |||
Total investments in real estate, net | 1,113,605 | 1,114,963 | |
SHOP Segment | |||
Investments in real estate, net: | |||
Total investments in real estate, net | $ 818,838 | $ 824,694 |
Segment Reporting - Reconcili_3
Segment Reporting - Reconciliation of Capital Expenditures by Segment (Details) - Operating Segments - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Segment Reporting Information [Line Items] | ||
Total capital expenditures | $ 5,160 | $ 3,634 |
MOB Segment | ||
Segment Reporting Information [Line Items] | ||
Total capital expenditures | 1,094 | 1,222 |
SHOP Segment | ||
Segment Reporting Information [Line Items] | ||
Total capital expenditures | $ 4,066 | $ 2,412 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 USD ($) lease | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Lessee, Lease, Description [Line Items] | |||
Number of operating lease contracts | lease | 7 | ||
Number of finance lease contracts | lease | 6 | ||
Renewal term of lease excluded | 6 months | ||
Operating lease right-of-use assets | $ 7,687 | $ 7,713 | |
Operating lease liabilities | $ 8,025 | $ 8,038 | |
Remaining lease term | 33 years 3 months 18 days | ||
Weighted average discount rate, percent | 7.38% | ||
Operating lease payments | $ 200 | $ 200 | |
Operating lease liability | $ 200 | $ 200 | |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Renewal term | 18 years 7 months 6 days | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Renewal term | 83 years 6 months |
Commitments and Contingencies_2
Commitments and Contingencies - Schedule of Future Minimum Rental Payments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Operating Leases | ||
2024 (remainder) | $ 470 | |
2025 | 588 | |
2026 | 599 | |
2027 | 617 | |
2028 | 619 | |
Thereafter | 21,324 | |
Total minimum lease payments | 24,217 | |
Less: amounts representing interest | (16,192) | |
Total present value of minimum lease payments | 8,025 | $ 8,038 |
Direct Financing Leases | ||
2024 (remainder) | 68 | |
2025 | 93 | |
2026 | 95 | |
2027 | 97 | |
2028 | 100 | |
Thereafter | 7,115 | |
Total minimum lease payments | 7,568 | |
Less: amounts representing interest | (2,735) | |
Total present value of minimum lease payments | $ 4,833 | |
Finance Lease, Liability, Statement of Financial Position [Extensible List] | Accounts payable and accrued expenses (including $872 and $47 due to related parties as of March 31, 2024 and December 31, 2023, respectively) |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
May 10, 2024 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Subsequent Event [Line Items] | ||||
Proceeds from credit facilities | $ 0 | $ 20,000 | ||
Interest rate caps | Derivatives not designated as hedging instruments: | ||||
Subsequent Event [Line Items] | ||||
Notional amount | $ 364,170 | $ 364,170 | ||
Interest rate cap | 3.50% | |||
Subsequent Event | Interest rate caps | Derivatives not designated as hedging instruments: | ||||
Subsequent Event [Line Items] | ||||
Notional amount | $ 7,000 | |||
Interest rate cap | 3.50% | |||
Derivative, premium paid | $ 300 | |||
MOB Warehouse Facility | Subsequent Event | ||||
Subsequent Event [Line Items] | ||||
Proceeds from credit facilities | $ 7,000 |