Note 2 - Convertible Promissory Notes | Following is a summary of our outstanding convertible promissory notes as of October 31, 2015: Note(s) Current Balances Non-Current Balances Lender Issue Date Maturity Principal Interest Principal Interest LG Capital Funding, LLC 10/30/14, 1/30/15 1 year $ 98,289 $ 6,464 $ - $ - Adar Bays, LLC 10/30/14 1 year 52,500 200 - - JMJ Financial 11/12/14, 4/28/15 2 year - - 42,996 - Vista Capital Investments, LLC 12/4/14 2 year - - 38,889 3,292 Typenex Co-Investment, LLC 1/7/15 17 Months 50,274 - - - Vis Vires Group, Inc. 6/8/15 9 Months 69,000 2,223 - - Totals $ 270,063 $ 8,887 $ 81,885 $ 3,292 Debt discount balance (69,802 ) - (48,446 ) - Balance sheet balances $ 200,261 $ 8,887 $ 33,439 $ 3,292 LG Capital Funding Convertible Notes On October 30, 2014, Artec and LG Capital Funding, LLC (" LG Capital LG SPA LG Note 1 LG Note 2 LG Notes th The Company is in default of LG Note 1 due to there being an unpaid balance as of the date of maturity. As a result, the interest on LG Note 1 will increase to 24% and a 10% penalty of the outstanding principal, or $3,924 was added to the principal balance of the LG Note 1. The LG Note 1 is currently in default. The debt discounts attributable to the fair value of the beneficial conversion feature amounted to $29,681 and $30,252 for LG Note 1 and LG Note 2, respectively, and are being accreted over the term of the LG Notes. During the three months ended October 31, 2015, the Company recognized $2,031 of interest expense and $14,942 of debt discount accretion related to the LG Notes. During the nine months ended October 31, 2015, the Company recognized $6,332 of interest expense and $44,662 of debt discount accretion related to the LG Notes. During the three and nine months ended October 31, 2015, LG Capital converted $11,523 and $16,878, respectively into a total of 3,608,967 shares of common stock. Adar Bays Convertible Note On October 30, 2014, Artec and Adar Bays, LLC (" Adar Adar SPA Adar Note Additionally, Adar issued to the Company a note for $50,000, bearing interest at the rate of 8% per annum maturing on July 1, 2015 (the " AdarInvestor Note The Company is in default of the Adar Note due to there being an unpaid balance as of the date of maturity. As a result, the interest on the Adar Note will increase to 24%. The Adar Note is currently in default. The debt discount attributable to the fair value of the beneficial conversion feature amounted to $28,270 for the Adar Note and is being accreted over the term of the Adar Note. The Company recognized $50 of net interest expense and $7,048 of debt discount accretion related to the Adar Note and Adar Investor Note during the three months ended October, 31, 2015. The Company recognized $200 of net interest expense and $21,067 of debt discount accretion related to the Adar Note and Adar Investor Note during the nine months ended October, 31, 2015. JMJ Financial Convertible Note On November 12, 2014, Artec and JMJ Financial entered into a $250,000 Convertible Promissory Note (the " JMJ Note JMJMaturity Date th JMJ Note 1 JMJ Note 2 JMJ Notes The Company recognized no interest expense related to the JMJ Note 2 and $5,601 of debt discount accretion related to the JMJ Notes during the three months ended October 31, 2015. The Company recognized $8,000 of interest expense related to the JMJ Note 1 and JMJ Note 2 and $14,414 of debt discount accretion related to the JMJ Notes during the nine months ended October 31, 2015. During the three and nine months ended October 31, 2015, JMJ converted $11,754 and $31,671, respectively into a total of 2,445,500 shares of common stock. Vista Capital Investments Convertible Note On December 4, 2014, Artec and Vista Capital Investments, LLC (" Vista Vista SPA VistaNote The debt discount attributable to the fair value of the beneficial conversion feature amounted to $38,889 for the Vista Note and is being accreted over the term of the Vista Note. The Company recognized no interest expense related to the Vista Note during the nine months ended October 31, 2015. The Company recorded $4,901 and $14,543 of debt discount accretion during the three and nine months ended October 31, 2015. During the three and nine months ended October 31, 2015, Vista converted $1,375 into 1,375,000 shares of common stock. Typenex Financing On January 7, 2015 (the " Effective Date Typenex TypenexNote TypenexInvestor Notes The Typenex Note bears interest at the rate of 10% per annum. All interest and principal must be repaid on June 7, 2016. The Typenex Note is convertible into common stock, at Typenex's option, at the lesser of (i) $5.00, and (ii) 70% (the "Conversion Factor") of the average of the three (3) lowest Closing Bid Prices in the twenty (20) Trading Days immediately preceding the applicable Conversion, provided that if at any time the average of the three (3) lowest Closing Bid Prices in the twenty (20) Trading Days immediately preceding any date of measurement is below $2.50, then in such event the then-current Conversion Factor shall be reduced to 65% for all future Conversions, subject to other reductions set forth in the Typenex Note. In the event the Company elects to prepay all or any portion of the Typenex Note, the Company is required to pay to Typenex an amount in cash equal to 125% multiplied by the sum of all principal, interest and any other amounts owing. The Typenex Note is secured by all of the assets of the Company and includes customary event of default provisions. Typenex has agreed to restrict its ability to convert the Typenex Note and receive shares of common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. The Typenex Note is a debt obligation arising other than in the ordinary course of business, which constitutes a direct financial obligation of the Company. The Typenex Note also provides for penalties and rescission rights if we do not deliver shares of our common stock upon conversion within the required timeframes. Additionally, the Company granted Typenex six warrants, corresponding to the delivery of six tranches of cash funds, to purchase shares of the Company's common stock, $0.001 par value (the "Common Stock"). The first warrant will entitle the holder to purchase a number of shares equal to $43,750 divided by the Market Price, as such number may be adjusted from time to time pursuant to the terms of the Typenex Note, and the remaining warrants will entitle the holder to purchase a number of shares equal to $13,750 divided by the Market Price, as such number may be adjusted from time to time pursuant to the terms of the Typenex Note. Each warrant is not exercisable until each corresponding tranche is funded. The Company first allocated between the Typenex Note and the warrants based upon their relative fair values. The estimated fair value of the warrants issued with the Typenex Note was $43,750. Next, the intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the Typenex Note and the total price to convert based on the effective conversion price. The calculated intrinsic value was $66,667. As this amount resulted in a total debt discount that exceeds the loan proceeds, the amount recorded for the beneficial conversion feature was limited to $43,750. The resulting $87,500 discount to the Typenex Note is being accreted over the seventeen month term of the Typenex Note. During the three and nine months ended October 31, 2015, the Company recognized $15,571 and $46,205 of accretion related to the debt discount. No interest expense was recognized as the interest income from the Typenex Investor Notes offset the interest expense from the Typenex Note. During the three and nine months ended October 31, 2015, Typenex converted $13,965 and $37,226, respectively into a total of 5,973,145 shares of common stock. Vis Vires Group, Inc. Convertible Note On June 8, 2015, Artec and Vis Vires Group (" Vis Vires Vis Vires SPA Vis Vires Note During the three months ended October 31, 2015, the Company recognized $1,411 of interest expense and $17,459 of debt discount accretion related to the Vis Vires Note. During the nine months ended October 31, 2015, the Company recognized $2,223 of interest expense and $27,517 of debt discount accretion related to the Vis Vires Note. |