Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2020 | Mar. 31, 2019 |
Operating activities | | |
Net income | $ 37,527 | $ 33,091 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 82,821 | 81,161 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instrument | 1,849 | 1,810 |
Noncash share-based compensation | 1,808 | 952 |
Equity in net losses of unconsolidated joint ventures | 1,231 | 26 |
Net gain on sale of single-family properties and other | (10,765) | (5,649) |
Loss on impairment of single-family properties and other | 4,446 | 504 |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | (3,746) | (3,801) |
Prepaid expenses and other assets | (5,980) | (1,096) |
Deferred leasing costs | (910) | (999) |
Accounts payable and accrued expenses | 18,397 | 42,010 |
Amounts payable to affiliates | (182) | (73) |
Net cash provided by operating activities | 126,496 | 147,936 |
Investing activities | | |
Cash paid for single-family properties | (102,575) | (57,740) |
Change in escrow deposits for purchase of single-family properties | 2,259 | (870) |
Net proceeds received from sales of single-family properties and other | 81,257 | 32,919 |
Proceeds received from hurricane-related insurance claims | 3,408 | 0 |
Investment in unconsolidated joint ventures | (1,000) | 0 |
Distributions from joint ventures | 887 | 282 |
Renovations to single-family properties | (858) | (9,727) |
Recurring and other capital expenditures for single-family properties | (21,224) | (15,703) |
Cash paid for development activity | (138,957) | (79,990) |
Other purchases of productive assets | (2,411) | (40) |
Net cash provided by (used for) investing activities | (179,214) | (130,869) |
Financing activities | | |
Proceeds from exercise of stock options | 1,449 | 60 |
Payments related to tax withholding for share-based compensation | (1,612) | (830) |
Payments on asset-backed securitizations | (5,435) | (5,556) |
Distributions to noncontrolling interests | (5,178) | (2,748) |
Distributions to common shareholders/unitholders | (30,114) | (14,832) |
Distributions to preferred shareholders/unitholders | (13,782) | 0 |
Deferred financing costs paid | 0 | (3,572) |
Net cash provided by (used for) financing activities | 50,328 | 120,466 |
Net increase (decrease) in cash, cash equivalents and restricted cash | (2,390) | 137,533 |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 164,119 | 175,214 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 161,729 | 312,747 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (37,987) | (32,042) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 9,618 | 6,769 |
Transfers of completed homebuilding deliveries to properties | 75,498 | 23,055 |
Property and land contributions to an unconsolidated joint venture | 9,835 | 0 |
Accrued distributions to affiliates | 0 | 4,768 |
Accrued distributions to non-affiliates | 41 | 26,633 |
American Homes 4 Rent, L.P. | | |
Operating activities | | |
Net income | 37,527 | 33,091 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 82,821 | 81,161 |
Noncash amortization of deferred financing costs, debt discounts and cash flow hedging instrument | 1,849 | 1,810 |
Noncash share-based compensation | 1,808 | 952 |
Equity in net losses of unconsolidated joint ventures | 1,231 | 26 |
Net gain on sale of single-family properties and other | (10,765) | (5,649) |
Loss on impairment of single-family properties and other | 4,446 | 504 |
Other changes in operating assets and liabilities: | | |
Rent and other receivables | (3,746) | (3,801) |
Prepaid expenses and other assets | (5,980) | (1,096) |
Deferred leasing costs | (910) | (999) |
Accounts payable and accrued expenses | 18,397 | 42,010 |
Amounts payable to affiliates | (182) | (73) |
Net cash provided by operating activities | 126,496 | 147,936 |
Investing activities | | |
Cash paid for single-family properties | (102,575) | (57,740) |
Change in escrow deposits for purchase of single-family properties | 2,259 | (870) |
Net proceeds received from sales of single-family properties and other | 81,257 | 32,919 |
Proceeds received from hurricane-related insurance claims | 3,408 | 0 |
Investment in unconsolidated joint ventures | (1,000) | 0 |
Distributions from joint ventures | 887 | 282 |
Renovations to single-family properties | (858) | (9,727) |
Recurring and other capital expenditures for single-family properties | (21,224) | (15,703) |
Cash paid for development activity | (138,957) | (79,990) |
Other purchases of productive assets | (2,411) | (40) |
Net cash provided by (used for) investing activities | (179,214) | (130,869) |
Financing activities | | |
Proceeds from exercise of stock options | 1,449 | 60 |
Payments related to tax withholding for share-based compensation | (1,612) | (830) |
Payments on asset-backed securitizations | (5,435) | (5,556) |
Distributions to common shareholders/unitholders | (35,292) | (17,580) |
Distributions to preferred shareholders/unitholders | (13,782) | 0 |
Deferred financing costs paid | 0 | (3,572) |
Net cash provided by (used for) financing activities | 50,328 | 120,466 |
Net increase (decrease) in cash, cash equivalents and restricted cash | (2,390) | 137,533 |
Cash, cash equivalents and restricted cash, beginning of period (see Note 3) | 164,119 | 175,214 |
Cash, cash equivalents and restricted cash, end of period (see Note 3) | 161,729 | 312,747 |
Supplemental cash flow information | | |
Cash payments for interest, net of amounts capitalized | (37,987) | (32,042) |
Supplemental schedule of noncash investing and financing activities | | |
Accrued property renovations and development expenditures | 9,618 | 6,769 |
Transfers of completed homebuilding deliveries to properties | 75,498 | 23,055 |
Property and land contributions to an unconsolidated joint venture | 9,835 | 0 |
Accrued distributions to affiliates | 0 | 4,768 |
Accrued distributions to non-affiliates | 41 | 26,633 |
Unsecured Senior Notes | | |
Financing activities | | |
Proceeds from unsecured senior notes, net of discount | 0 | 397,944 |
Unsecured Senior Notes | American Homes 4 Rent, L.P. | | |
Financing activities | | |
Proceeds from unsecured senior notes, net of discount | 0 | 397,944 |
Revolving Credit Facility | | |
Financing activities | | |
Proceeds from revolving credit facility | 105,000 | 0 |
Payments on revolving credit facility | 0 | (250,000) |
Revolving Credit Facility | American Homes 4 Rent, L.P. | | |
Financing activities | | |
Proceeds from revolving credit facility | 105,000 | 0 |
Payments on revolving credit facility | $ 0 | $ (250,000) |