Debt | Debt Repurchase Agreements - Commercial Mortgage Loans The Company entered into repurchase facilities with JPMorgan Chase Bank, National Association (the "JPM Repo Facility"), Goldman Sachs Bank USA (the "GS Repo Facility"), U.S Bank National Association (the "USB Repo Facility"), Barclays Bank PLC (the "Barclays Facility") and Credit Suisse AG (the "CS Repo Facility" and together with JPM Repo Facility, GS Repo Facility, USB Repo Facility, Barclays Facility, the "Repo Facilities"). Advances under the JPM Repo Facility currently accrue interest at per annum rates generally equal to the sum of (i) the applicable LIBOR index rate plus (ii) a margin of 2.40 %. Borrowings under the GS Repo Facility accrue interest at per annum rates generally equal to the sum of (i) a spread over LIBOR of between 2.35 % to 2.85 %, depending on the attributes of the purchased asset, and (ii) 0.50 %. Borrowings under the USB Repo Facility accrue interest at per annum rates generally equal to the sum of (i) the applicable LIBOR index rate plus (ii) a margin between 2.25 % to 3.00 %, depending on the attributes of the purchased assets. Borrowings under the CS Repo Facility accrue interest at per annum rates generally equal to the sum of (i) the applicable LIBOR index rate plus (ii) a margin of 2.50 % depending on the attributes of the purchased assets. The Company entered into the Barclays Facility on September 19, 2017 . The Barclays Facility provides for a senior secured revolving line of credit and bears interest, at the Company's option, at per annum rates equal to (i) a spread over the Base Rate of 1.75% or (ii) a spread over the Eurodollar Rate of 2.75% , and provides for quarterly interest-only payments, with all principal and interest outstanding being due on the maturity date. The Barclays Facility may be prepaid from time to time and at any time, in whole or in part, without premium or penalty. The Company expects to use advances on the Barclays Facility to finance the origination of eligible loans, including first lien mortgage loans, junior mortgage loans, mezzanine loans, and participation interests therein. The details of the Company's Repo Facilities at December 31, 2017 and December 31, 2016 are as follows (dollars in thousands): As of December 31, 2017 Ending Weighted Average Interest Rate Initial Term Maturity Repurchase Facility Committed Financing Amount Outstanding Interest Expense (1) JPM Repo Facility (2) $ 300,000 $ 42,042 $ 8,453 3.77 % 6/12/2019 GS Repo Facility (3) 250,000 13,500 4,573 3.83 % 12/27/2018 USB Repo Facility (4) 100,000 — 303 N/A 6/15/2020 CS Repo Facility (5) 250,000 10,148 577 3.99 % 8/30/2018 Barclays Facility (6) 75,000 — 236 N/A 9/19/2019 Total $ 975,000 $ 65,690 $ 14,142 __________________________ (1) Includes amortization of deferred financing costs. (2) Includes a one -year extension at the Company's option. (3) Includes a one -year extension at the Company’s option, which may be exercised upon the satisfaction of certain conditions. (4) Includes two one -year extensions at the option of an indirect wholly-owned subsidiary of the Company, which may be exercised upon the satisfaction of certain conditions. (5) Prior to the end of each calendar quarter, the Company may request an extension of the termination date for an additional 364 days from the end of such calendar quarter subject to the satisfaction of certain conditions and approvals. (6) Includes an extension term of one year. As of December 31, 2016 Ending Weighted Average Interest Rate Initial Term Maturity Repurchase Facility Committed Financing Amount Outstanding Interest Expense (1) JPM Repo Facility (2) $ 300,000 $ 257,664 6,016 3.08 % 6/18/2016 GS Repo Facility (3) 250,000 — — N/A 12/27/2018 Barclays Repo Facility (4) — — 6,063 N/A 10/6/2016 Total $ 550,000 $ 257,664 $ 12,079 _______________________ (1) Includes amortization of deferred financing costs. (2) The Company exercised its one -year extension option with the JPM Repo Facility lender, extending the maturity date to June 17, 2017. (3) Includes a one -year extension at the Company’s option, which may be exercised upon the satisfaction of certain conditions. (4) On October 5, 2016, the Company paid off the outstanding balance on the Barclays Repo Facility and the Barclays Repo Facility was terminated. We expect to use the advances from the Repo Facilities to finance the acquisition or origination of eligible loans, including first mortgage loans, subordinated mortgage loans, mezzanine loans and participation interests therein. The Repo Facilities generally provide that in the event of a decrease in the value of the Company's collateral, the lenders can demand additional collateral. Should the value of the Company’s collateral decrease as a result of deteriorating credit quality, resulting margin calls may cause an adverse change in the Company’s liquidity position. As of December 31, 2017 and December 31, 2016 , the Company is in compliance with all debt covenants. Other financing - Commercial Mortgage Loans The Company entered into a financing arrangement with Pacific Western Bank for term financing (“PWB Financing”) on May 17, 2017. The PWB Financing provided the Company with $36.2 million and is collateralized by a portfolio asset of $54.2 million . The PWB Financing currently accrues interest at per annum rates equal to the sum of (i) the applicable LIBOR index rate plus (ii) a margin of 4.0% . The PWB Financing initially matures on June 9, 2019, with two one -year extension options at the Company’s option. As of December 31, 2017 , the Company had $26.2 million of outstanding principal under the PWB Financing. The Company incurred $1.2 million of interest expense on the PWB Financing for the year ended December 31, 2017 , including amortization of deferred financing costs. Repurchase Agreements - Real Estate Securities The Company has entered into various Master Repurchase Agreements (the "MRAs") that allow the Company to sell real estate securities while providing a fixed repurchase price for the same real estate securities in the future. The repurchase contracts on each security under an MRA generally mature in 30 - 90 days and terms are adjusted for current market rates as necessary. As of December 31, 2017, the Company pledged Tranche C of RFT 2015-FL1 Issuer under its MRAs. As of December 31, 2016, the Company pledged Tranche C of RFT 2015-FL1 Issuer and its real estate securities available for sale under its MRAs. Below is a summary of the Company's MRAs as of December 31, 2017 and 2016 (dollars in thousands): Weighted Average Counterparty Amount Outstanding Accrued Interest Collateral Pledged (*) Interest Rate Days to Maturity As of December 31, 2017 JP Morgan Securities LLC $ 39,035 $ 11 $ 56,044 3.32 % 26 Total $ 39,035 $ 11 $ 56,044 3.32 % 26 As of December 31, 2016 JP Morgan Securities LLC $ 59,122 $ 96 $ 92,658 2.55 % 6 Citigroup Global Markets, Inc. 3,879 1 4,850 2.11 % 26 Wells Fargo Securities, LLC 3,638 4 4,850 2.05 % 13 Total/Weighted Average $ 66,639 $ 101 $ 102,358 2.50 % 8 ________________________ * Includes $56.0 million and $53.3 million Tranche C of Company issued CLO held by the Company, which eliminates within the Real estate securities, at fair value line of the consolidated balance sheets as of December 31, 2017 and December 31, 2016 , respectively. Collateralized Loan Obligation As of December 31, 2017 and 2016, the notes issued in 2015 are collateralized by interests in a pool of 13 and 27 mortgage assets having a total principal balance of $276.2 million and $419.3 million , respectively, (the “ 2015-FL1 Mortgage Assets”) originated by a subsidiary of the Company. The sale of the 2015-FL1 Mortgage Assets to the RFT 2015-FL1 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of October 19, 2015 , between the Company and RFT 2015-FL1 Issuer. In connection with the securitization, the RFT 2015-FL1 Issuer and RFT 2015-FL1 Co-Issuer offered and sold the following classes of Notes to third parties: Class A, Class B, and Class C Notes. A wholly-owned subsidiary of the Company retained approximately $56.0 million of the total $76.0 million of Class C Notes and all of the preferred equity in the RFT 2015-FL1 Issuer. The retained Class C Notes and its related interest income, interest receivable and the preferred equity are eliminated in the Company's consolidated financial statements. As of December 31, 2017 the notes issued by the BSPRT 2017-FL1 Issuer are collateralized by interests in a pool of 25 mortgage assets having a total principal balance of $418.1 million (the “2017-FL1 Mortgage Assets”) originated by a subsidiary of the Company. The sale of the 2017-FL1 Mortgage Assets to the 2017-FL1 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of June 29, 2017, between the Company and the 2017-FL1 Issuer. As of December 31, 2017 the notes issued by the BSPRT 2017-FL2 Issuer are collateralized by interests in a pool of 20 mortgage assets having a total principal balance of $440.7 million (the “2017-FL2 Mortgage Assets”) originated by a subsidiary of the Company. The sale of the 2017-FL2 Mortgage Assets to the BSPRT 2017-FL2 Issuer is governed by a Mortgage Asset Purchase Agreement dated as of November 29, 2017 , between the Company and the BSPRT 2017-FL2 Issuer. The Company, through its wholly-owned subsidiaries, holds the preferred equity tranches of all three of the above CLOs of approximately $204.3 million . The following table represents the terms of the notes issued by the 2015-FL1 Issuer, 2017-FL1 Issuer and 2017-FL2 Issuer, respectively (dollars in thousands): CLO Facility As of December 31, 2017 Par Value Issued Par Value Outstanding (1) (2) Interest Rate Maturity Date 2015-FL1 Issuer Tranche A $ 231,345 $ 79,109 1M LIBOR + 175 8/1/2030 2015-FL1 Issuer Tranche B 42,841 42,841 1M LIBOR + 388 8/1/2030 2015-FL1 Issuer Tranche C 76,044 20,000 1M LIBOR + 525 8/1/2030 2017-FL1 Issuer Tranche A 223,600 223,600 1M LIBOR + 135 7/1/2027 2017-FL1 Issuer Tranche B 48,000 48,000 1M LIBOR + 240 7/1/2027 2017-FL1 Issuer Tranche C 67,900 67,900 1M LIBOR + 425 7/1/2027 2017-FL2 Issuer Tranche A 237,970 237,970 1M LIBOR + 82 10/15/2034 2017-FL2 Issuer Tranche A-S 36,357 36,357 1M LIBOR + 110 10/15/2034 2017-FL2 Issuer Tranche B 26,441 26,441 1M LIBOR + 140 10/15/2034 2017-FL2 Issuer Tranche C 25,339 25,339 1M LIBOR + 215 10/15/2034 2017-FL2 Issuer Tranche D 35,255 35,255 1M LIBOR + 345 10/15/2034 $ 1,051,092 $ 842,812 CLO Facility As of December 31, 2016 Par Value Issued Par Value Outstanding (1) Interest Rate Maturity Date 2015-FL1 Issuer Tranche A $ 231,345 $ 222,195 1M LIBOR + 175 8/1/2030 2015-FL1 Issuer Tranche B 42,841 42,841 1M LIBOR + 388 8/1/2030 2015-FL1 Issuer Tranche C 76,044 20,000 1M LIBOR + 525 8/1/2030 $ 350,230 $ 285,036 ________________________ (1) Excludes $56.0 million and $56.0 million of Tranche C notes issued by 2015-FL1 Issuer, held by the Company, which eliminates within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2017 and December 31, 2016 , respectively. (2) Excludes $16.0 million of Tranche E notes and $14.9 million of Tranche F notes issued by 2017-FL2 Issuer, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2017 . The below table reflects the total assets and liabilities of the Company's three CLOs. The CLOs are considered VIEs and are consolidated into the Company's consolidated financial statements as of December 31, 2017 and December 31, 2016 as the Company is the primary beneficiary of the VIE. The Company is the primary beneficiary of the CLOs because (i) the Company has the power to direct the activities that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIEs or the obligation to absorb losses of the VIEs that could be significant to the VIE. Assets (dollars in thousands) December 31, 2017 December 31, 2016 Cash (1) $ 49,017 $ 5 Commercial mortgage loans, held for investment, net of allowance (2) 1,033,427 417,057 Accrued interest receivable 4,212 1,101 Total Assets $ 1,086,656 $ 418,163 Liabilities Notes payable (3)(4) $ 912,800 $ 334,246 Interest payable 1,462 564 Total Liabilities $ 914,262 $ 334,810 ________________________ (1) Includes $48.7 million of cash held by the servicer related to CLO loan payoffs as of December 31, 2017. (2) The balance is presented net of allowance for loan loss of $1.3 million and $1.0 million as of December 31, 2017 and December 31, 2016, respectively. (3) Includes $55.8 million and $55.8 million of Tranche C of Company issued CLO held by the Company as of December 31, 2017 and December 31, 2016 , respectively. Also includes $16.0 million of Tranche E notes and $14.9 million of Tranche F notes issued by 2017-FL2 Issuer held by the Company as of December 31, 2017 . The notes held by the Company are eliminated within the Collateral loan obligations line of the consolidated balance sheets. (4) The balance is presented net of deferred financing cost and discount of $16.9 million and $6.8 million as of December 31, 2017 and December 31, 2016 , respectively. |