3. CONVERTIBLE DEBENTURES | On November 18, 2014 the Company entered into a 12% Secured Convertible Debenture with a related party. The debenture carries a one month term. The debenture was issued in the amount of $50,000. Upon maturity of the Note, the Company issued a promissory note in the amount of $55,000 to cover the balance of the note and included an Original Issue Discount (OID) of $5,000. The conversion feature of the note did not change. The new note has a term of one year. June 30, 2015 December 31, 2014 Convertible debenture $ 20,000 $ 55,000 Original issue discount (1,931 ) (4,411 ) Less: Payment (10,000 ) (35,000 ) Accumulated interest 1,896 819 Convertible debenture, net of OID $ 9,965 $ 16,408 On November 21, 2014 the Company entered into a 10% Secured Convertible Debenture. The debenture carries a one year term. The debenture was issued in the amount of $225,000. The company has receive one tranche from this convertible note in the amount of $60,000, which included $5,000 in fees and an OID of $5,000. The debenture has a conversion feature at a share price of 70% of the average of the three lowest closing prices in a 20 day period prior to the conversion. The Company recognized a discount on the note in relation to the warrants issued and a beneficial conversion feature. Interest expense on change in beneficial conversion amounted to $6,925 for the six months ended June 30, 2015. As of June 30, 2015 the Company has converted $48,417 of the convertible note with 1,371,076 shares of common stock. June 30, 2015 December 31, 2014 Convertible debenture $ 60,000 $ 60,000 Conversion of debt to common stock (48,417 ) Discount Warrant (17,364 ) Discount beneficial conversion feature (9,296 ) (16,221 ) Original issue discount (2,040 ) (4,520 ) Accumulated interest 3,860 575 Convertible debenture, net of OID $ 4,107 $ 22,470 On December 2, 2014 the Company entered into a 7% Secured Convertible Debenture. The debenture carries a three year term. The debenture was issued in the amount of $200,000. As of December 31, 2014 the Company has received $100,000. As of June 30, 2015, the Company has received full $200,000. June 30, 2015 December 31, 2014 Convertible debenture $ 100,000 $ 100,000 Additional amount received 100,000 Accumulated interest 7,444 556 Convertible debenture, net of OID and BCF $ 207,444 $ 100,556 On February 9, 2015, the Company executed a $59,000 Convertible Promissory Note. The note has an 8% interest rate and a term of 9 month. June 30, 2015 Convertible debenture $ 59,000 Accumulated interest 1,704 Convertible debenture $ 60,704 On March 9, 2015, the Company executed a $50,000 12% Convertible Promissory Note. The note has 12% interest rate and a term of 6 months. June 30, 2015 Convertible debenture $ 50,000 Beneficial conversion feature (18,436 ) Accumulated interest 1,868 Convertible debenture, net of BCF $ 33,432 On March 25, 2015, the Company executed and sold a $250,000 Convertible Promissory Note. The note has a 12% interest rate and for a term of 1 year. The company received $25,000 which includes an original issue discount of $2,778, upon closing of the transaction. June 30, 2015 Convertible debenture $ 27,778 Original issue discount (2,062 ) Beneficial conversion feature (21,678 ) Accumulated interest 498 Convertible debenture, net of OID and BCF $ 4,536 On May 20, 2015, the Company executed a $31,500 8% Convertible Promissory Note. The note has 8% interest rate and a term of 1 year. June 30, 2015 Convertible debenture $ 31,500 Beneficial conversion feature (27,971 ) Accumulated interest 283 Convertible debenture, net of BCF $ 3,812 On May 21, 2015, the Company executed a $55,000 10% Convertible Promissory Note. The note has 10% interest rate and a term of nine months. June 30, 2015 Convertible debenture $ 55,000 Beneficial conversion feature (44,340 ) Accumulated interest 603 Convertible debenture, net of BCF $ 11,263 On May 25, 2015, the Company executed a $55,000 10% Convertible Promissory Note. The note has 10% interest rate and a term of one year. The note has a 10% Original Issue Discount totaling $5,000. June 30, 2015 Convertible debenture $ 55,000 Original Issue Discount (4,521 ) Beneficial conversion feature (30,339 ) Accumulated interest 422 Convertible debenture, net of BCF $ 20,562 On June 3, 2015, the Company executed a $43,500 8% Convertible Promissory Note. The note has 8% interest rate and a term of 1 year. June 30, 2015 Convertible debenture $ 43,500 Beneficial conversion feature (27,097 ) Accumulated interest 257 Convertible debenture, net of BCF $ 16,651 |