RESTRICTED COMMON SHARES AND WARRANTS | NOTE 11 – RESTRICTED COMMON SHARES AND WARRANTS In May 20, 2014, the Company approved future issuances of performance based restricted common shares to the following employees and outside consultants. The Company accounts the issuances of restricted common shares, as defined by ASC 718, Compensation—Stock Compensation On May 28, 2015, the Company has elected to grant warrants to certain entities and individuals in lieu of restricted common stock that has been issued. As of March 31,2017: (i) 2,793,651 shares of Company common stock were subject to issuance pursuant to outstanding convertible notes payable, (ii) 12,855,000 shares of Company common stock were subject to issuance pursuant to the existing warrants. There are total 48,588, 557 unissued shares of Company common stocks, which are more than the potential of common stocks if the convertible debt and warrant have been converted at the end of March 31, 2017. a) A summary of the status of the Company’s restricted common shares is presented below: Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in Years) Aggregate Intrinsic Value Outstanding at December 31, 2015 - - - Granted - - - Exercised - - - Forfeited or expired - - - Outstanding at December 31, 2016 - $ - N/A $ - Granted - - - Exercised - - - Forfeited or expired - - - Outstanding at March 31, 2017 - $ - N/A $ - Vested at March 31, 2017 - $ - N/A $ - b) The stock warrants issued in lieu of restricted common stock granted but not yet issued is presented below: Date Issued Exercise Price Number of Shares Weighted Average Remaining Contractual Life Expiration date May 28, 2015 (Issued in lieu of restricted common stock) $ 0.011 2,720,000 3.16 years May 27, 2020 May 28, 2015 (Issued in lieu of restricted common stock) $ 0.011 25,000 3.16 years May 27, 2020 June 16, 2015 (Issued in lieu of restricted common stock) $ 0.011 2,000,000 3.21 years June 15, 2020 July 8, 2015 (Issued in lieu of restricted common stock) $ 0.011 25,000 3.27 years July 7, 2020 July 8, 2015 (Issued in lieu of restricted common stock) $ 0.011 25,000 3.27 years July 7, 2020 August 24, 2015 (Issued in lieu of restricted common stock) $ 0.011 10,000 3.40 years August 23, 2020 February 1, 2016 $ 0.003 3,000,000 3.84 years January 31,2021 February 1, 2016 $ 0.003 1,750,000 3.84 years January 31,2021 February 29, 2016 $ 0.004 50,000 3.92 years February 28, 2021 July 15, 2016 $ 0.03 1,500,000 4.29 years July 14, 2021 January 6, 2017 $ 0.03 1,750,000 4,77 years January 5, 2022 Total warrants at September 30, 2016 12,855,000 The initial fair value of the new warrants issued for services in 1 st rd The total 1,750,000 and 4.750,000 share of warrants for three months ended on March 31,2017 and 2016 were issued to a related party, 360 Partners. |