Cover
Cover | 6 Months Ended |
Jun. 30, 2024 | |
Cover [Abstract] | |
Document Type | 6-K |
Entity Registrant Name | Constellium SE |
Amendment Flag | false |
Document Period End Date | Jun. 30, 2024 |
Document Fiscal Year Focus | 2024 |
Document Fiscal Period Focus | Q2 |
Entity Central Index Key | 0001563411 |
Current Fiscal Year End Date | --12-31 |
UNAUDITED INTERIM CONSOLIDATED
UNAUDITED INTERIM CONSOLIDATED INCOME STATEMENT - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Profit or loss [abstract] | ||||
Revenue | € 1,795 | € 1,950 | € 3,526 | € 3,906 |
Cost of sales | (1,605) | (1,737) | (3,175) | (3,532) |
Gross profit | 190 | 213 | 351 | 374 |
Selling and administrative expenses | (74) | (80) | (149) | (151) |
Research and development expenses | (13) | (13) | (28) | (26) |
Other gains and losses - net | 24 | (41) | 11 | (56) |
Income from operations | 127 | 79 | 185 | 141 |
Finance costs - net | (32) | (35) | (65) | (70) |
Income before tax | 95 | 44 | 120 | 71 |
Income tax expense | (24) | (12) | (32) | (17) |
Net income | 71 | 32 | 88 | 54 |
Net income attributable to: | ||||
Equity holders of Constellium | 71 | 31 | 87 | 51 |
Non-controlling interests | 0 | 1 | 1 | 3 |
Net income | € 71 | € 32 | € 88 | € 54 |
Earnings per share attributable to the equity holders of Constellium (in Euros) | ||||
Basic (in EUR per share) | € 0.48 | € 0.21 | € 0.59 | € 0.35 |
Diluted (in EUR per share) | € 0.48 | € 0.21 | € 0.58 | € 0.34 |
Weighted average number of shares | ||||
Basic (in shares) | 146,271,938 | 146,543,148 | 146,534,099 | 145,428,562 |
Diluted (in shares) | 149,040,318 | 148,190,856 | 149,670,265 | 148,190,856 |
UNAUDITED INTERIM CONSOLIDATE_2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of comprehensive income [abstract] | ||||
Net income | € 71 | € 32 | € 88 | € 54 |
Items that will not be reclassified subsequently to the consolidated income statement | ||||
Remeasurement on post-employment benefit obligations | 11 | 5 | 34 | 4 |
Income tax on remeasurement on post-employment benefit obligations | (3) | (3) | (6) | (2) |
Items that may be reclassified subsequently to the consolidated income statement | ||||
Cash flow hedges | (2) | 1 | (4) | 4 |
Income tax on cash flow hedges | 1 | 0 | 1 | (1) |
Currency translation differences | 9 | 0 | 22 | (13) |
Other comprehensive income / (loss) | 16 | 3 | 47 | (8) |
Total comprehensive income | 87 | 35 | 135 | 46 |
Attributable to: | ||||
Equity holders of Constellium | 87 | 34 | 134 | 44 |
Non-controlling interests | 0 | 1 | 1 | 2 |
Total comprehensive income | € 87 | € 35 | € 135 | € 46 |
UNAUDITED INTERIM CONSOLIDATE_3
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION - EUR (€) | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets | ||
Cash and cash equivalents | € 213,000,000 | € 202,000,000 |
Trade receivables and other | 693,000,000 | 490,000,000 |
Inventories | 1,134,000,000 | 1,098,000,000 |
Other financial assets | 22,000,000 | 30,000,000 |
Total current assets | 2,062,000,000 | 1,820,000,000 |
Non-current assets | ||
Property, plant and equipment | 2,084,000,000 | 2,047,000,000 |
Goodwill | 477,000,000 | 462,000,000 |
Intangible assets | 45,000,000 | 47,000,000 |
Deferred tax assets | 234,000,000 | 252,000,000 |
Trade receivables and other | 35,000,000 | 31,000,000 |
Other financial assets | 2,000,000 | 2,000,000 |
Total non-current assets | 2,877,000,000 | 2,841,000,000 |
Total Assets | 4,939,000,000 | 4,661,000,000 |
Current liabilities | ||
Trade payables and other | 1,431,000,000 | 1,263,000,000 |
Borrowings | 53,000,000 | 54,000,000 |
Other financial liabilities | 30,000,000 | 34,000,000 |
Income tax payable | 19,000,000 | 19,000,000 |
Provisions | 19,000,000 | 18,000,000 |
Total current liabilities | 1,552,000,000 | 1,388,000,000 |
Non-current liabilities | ||
Trade payables and other | 68,000,000 | 59,000,000 |
Borrowings | 1,842,000,000 | 1,814,000,000 |
Other financial liabilities | 11,000,000 | 8,000,000 |
Pension and other post-employment benefit obligations | 380,000,000 | 411,000,000 |
Provisions | 86,000,000 | 89,000,000 |
Deferred tax liabilities | 27,000,000 | 28,000,000 |
Total non-current liabilities | 2,414,000,000 | 2,409,000,000 |
Total Liabilities | 3,966,000,000 | 3,797,000,000 |
Equity | ||
Share capital | 2,936,397.68 | 3,000,000 |
Share premium | 420,000,000 | 420,000,000 |
Retained earnings and other reserves | 529,000,000 | 420,000,000 |
Equity attributable to equity holders of Constellium | 952,000,000 | 843,000,000 |
Non-controlling interests | 21,000,000 | 21,000,000 |
Total Equity | 973,000,000 | 864,000,000 |
Total Equity and Liabilities | € 4,939,000,000 | € 4,661,000,000 |
UNAUDITED INTERIM CONSOLIDATE_4
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€) € in Millions | Total | Total | Share capital | Share premium | Treasury shares | Re- measurement | Cash flow hedges | Foreign currency translation reserve | Other reserves | Retained earnings | Non-controlling interests |
Beginning balance at Dec. 31, 2022 | € 752 | € 731 | € 3 | € 420 | € 28 | € (10) | € 41 | € 101 | € 148 | € 21 | |
Net income | 54 | 51 | 51 | 3 | |||||||
Other comprehensive income / (loss) | (8) | (7) | 2 | 3 | (12) | (1) | |||||
Total comprehensive income | 46 | 44 | 2 | 3 | (12) | 51 | 2 | ||||
Share-based compensation | 10 | 10 | 10 | ||||||||
Transactions with non-controlling interests | (2) | (2) | |||||||||
Ending balance at Jun. 30, 2023 | 806 | 785 | 3 | 420 | 30 | (7) | 29 | 111 | 199 | 21 | |
Beginning balance at Dec. 31, 2022 | 752 | 731 | 3 | 420 | 28 | (10) | 41 | 101 | 148 | 21 | |
Net income | 129 | 125 | 125 | 4 | |||||||
Other comprehensive income / (loss) | (34) | (33) | (14) | 6 | (25) | (1) | |||||
Total comprehensive income | 95 | 92 | (14) | 6 | (25) | 125 | 3 | ||||
Share-based compensation | 20 | 20 | 20 | ||||||||
Other | 0 | (1) | 1 | ||||||||
Transactions with non-controlling interests | (3) | (3) | |||||||||
Ending balance at Dec. 31, 2023 | 864 | 843 | 3 | 420 | € 0 | 13 | (4) | 16 | 121 | 274 | 21 |
Net income | 88 | 87 | 87 | 1 | |||||||
Other comprehensive income / (loss) | 47 | 47 | 28 | (3) | 22 | ||||||
Total comprehensive income | 135 | 134 | 28 | (3) | 22 | 87 | 1 | ||||
Share-based compensation | 12 | 12 | 12 | ||||||||
Reduction of issued capital | (37) | (37) | |||||||||
Allocation of treasury shares to share-based compensation plan vested | 0 | 27 | (27) | ||||||||
Transactions with non-controlling interests | (1) | (1) | |||||||||
Ending balance at Jun. 30, 2024 | € 973 | € 952 | € 3 | € 420 | € (10) | € 41 | € (7) | € 38 | € 106 | € 361 | € 21 |
UNAUDITED INTERIM CONSOLIDATE_5
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of cash flows [abstract] | ||
Net income | € 88 | € 54 |
Adjustments | ||
Depreciation and amortization | 145 | 144 |
Pension and other post-employment benefits service costs | 10 | 11 |
Finance costs - net | 65 | 70 |
Income tax expense | 32 | 17 |
Unrealized (gains) / losses on derivatives - net and from remeasurement of monetary assets and liabilities - net | (2) | 28 |
Losses on disposal | 1 | 6 |
Other - net | 12 | 10 |
Change in working capital | ||
Inventories | (23) | 150 |
Trade receivables | (186) | (224) |
Trade payables | 153 | (14) |
Other | 10 | 6 |
Change in provisions | (2) | (2) |
Pension and other post-employment benefits paid | (20) | (19) |
Interest paid | (56) | (63) |
Income tax paid | (21) | (7) |
Net cash flows from operating activities | 206 | 167 |
Purchases of property, plant and equipment | (146) | (134) |
Property, plant and equipment grants received | 7 | 1 |
Net cash flows used in investing activities | (139) | (133) |
Repurchase of ordinary shares | (37) | 0 |
Repayments of long-term borrowings | (4) | (5) |
Net change in revolving credit facilities and short-term borrowings | 0 | 7 |
Lease repayments | (13) | (16) |
Transactions with non-controlling interests | (3) | (3) |
Other financing activities | 1 | (2) |
Net cash flows used in financing activities | (56) | (19) |
Net increase in cash and cash equivalents | 11 | 15 |
Cash and cash equivalents - beginning of year | 202 | 166 |
Transfer of cash and cash equivalents from assets classified as held for sale | 0 | (1) |
Effect of exchange rate changes on cash and cash equivalents | 0 | (2) |
Cash and cash equivalents - end of period | € 213 | € 178 |
GENERAL INFORMATION
GENERAL INFORMATION | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of general information [abstract] | |
GENERAL INFORMATION | NOTE 1 - GENERAL INFORMATION Constellium is a global leader in the design and manufacture of a broad range of innovative specialty rolled and extruded aluminium products, serving primarily the packaging, aerospace and automotive end-markets. The Group has a strategic footprint of manufacturing facilities located in North America, Europe and China and operates 25 production facilities, 3 R&D centers and 3 administrative centers. The Group has approximately 12,000 employees. Constellium SE, a French Societas Europaea (SE), is the parent company of the Group. The business address (head office) of Constellium SE is located at Washington Plaza, 40-44 rue Washington, 75008 Paris, France. Unless the context indicates otherwise, when we refer to “we”, “our”, “us”, “Constellium”, the “Group” and the “Company” in this document, we are referring to Constellium SE and its subsidiaries. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of summary of significant accounting policies [abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 2.1 Basis of preparation The Unaudited Interim Condensed Consolidated Financial Statements (the "Interim Financial Statements") have been prepared in accordance with IAS 34 - Interim Financial Reporting . Accordingly, they do not include all the information and disclosures required in consolidated financial statements and should be read in conjunction with the Group’s Consolidated Financial Statements for the year ended December 31, 2023. In accordance with IAS 1- Presentation of Financial Statements , the Interim Financial Statements are prepared on the assumption that Constellium is a going concern and will continue in operation for the foreseeable future. The accounting policies adopted in the preparation of the Interim Financial Statements are consistent with those followed in the preparation of the Group’s Consolidated Financial Statements for the year ended December 31, 2023, except for the application of the effective tax rate method in accordance with IAS 34 - Interim Financial Reporting . The Interim Financial Statements are presented in millions of Euros, except when otherwise indicated. Certain reclassifications may have been made to prior year amounts to conform to the current year presentation. Amounts may not sum due to rounding. The Interim Financial Statements were authorized for issue by management on July 22, 2024. 2.2 New and amended standards and interpretations Several amendments to IFRS standards apply for the first time in 2024, but have no impact on the Interim Financial Statements of the Group. The Group has applied the mandatory exception to recognizing and disclosing information about deferred tax assets and liabilities arising from Pillar Two income taxes. The Group has reviewed its corporate structure in light of the introduction of Pillar Two Model Rules in the jurisdictions where it operates based on the most recent tax filings and financial statements. Based on this assessment, the Group has determined that it is not subject to Pillar Two “top-up” taxes for the the six months ended June 30, 2024. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. The Group plans to adopt new standards and interpretations on their required effective dates. 2.3 Judgments in applying accounting policies and key sources of estimation uncertainty The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, along with the accompanying disclosures and the disclosure of contingent liabilities. These judgments, estimates and assumptions are based on management’s best knowledge of the relevant facts and circumstances, giving consideration to previous experience. However, actual results may differ from the amounts included in the financial statements. In preparing these Interim Financial Statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the Consolidated Financial Statements at and for the year ended December 31, 2023, as well as the application of the effective tax rate method for the determination of the income tax provision. 2.4 Exchange rates The following table summarizes the main exchange rates used for the preparation of the Interim Financial Statements: Average rates Closing rates Foreign exchange rate for 1 Euro Six months ended June 30, At June 30, At December 31, 2024 2023 2024 2023 U.S. Dollars USD 1.0812 1.0805 1.0705 1.1050 Swiss Francs CHF 0.9612 0.9855 0.9634 0.9260 Czech Koruna CZK 25.0118 23.6858 25.0250 24.7240 |
REVENUE
REVENUE | 6 Months Ended |
Jun. 30, 2024 | |
Revenue [abstract] | |
REVENUE | NOTE 3 - REVENUE Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Packaging rolled products 677 699 1,295 1,384 Automotive rolled products 296 312 583 616 Specialty and other thin-rolled products 26 34 55 70 Aerospace rolled products 244 271 507 524 Transportation, industry, defense and other rolled products 195 190 363 385 Automotive extruded products 233 251 475 511 Other extruded products 123 193 245 416 Other metal sales 2 — 3 — Total Revenue by product line 1,795 1,950 3,526 3,906 Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Germany 372 447 734 926 France 163 178 337 360 United Kingdom 74 67 133 128 Switzerland 20 15 36 40 Spain 80 85 171 166 Czech Republic 52 67 106 124 Other Europe 247 241 474 483 Total Europe 1,008 1,100 1,991 2,227 United States 597 716 1,185 1,389 Asia and Other Pacific 70 61 138 122 All Other 120 73 212 168 Total Revenue by destination of shipment 1,795 1,950 3,526 3,906 |
OPERATING SEGMENT INFORMATION
OPERATING SEGMENT INFORMATION | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of operating segments [abstract] | |
OPERATING SEGMENT INFORMATION | NOTE 4 - OPERATING SEGMENT INFORMATION Constellium has three reportable segments - Packaging & Automotive Rolled Products (P&ARP), Aerospace & Transportation (A&T) and Automotive Structures & Industry (AS&I) - and Holdings & Corporate (H&C) 4.1 Segment Revenue Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 (in millions of Euros) Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue P&ARP 1,001 (2) 999 1,049 (4) 1,045 1,939 (6) 1,933 2,079 (9) 2,070 A&T 452 (13) 439 464 (2) 462 893 (23) 870 916 (7) 909 AS&I 357 (1) 356 443 — 443 721 (1) 720 926 — 926 H&C 2 — 2 — — — 3 — 3 1 — 1 Segment revenue 1,812 (17) 1,795 1,956 (6) 1,950 3,556 (30) 3,526 3,922 (16) 3,906 4.2 Segment Adjusted EBITDA and reconciliation of Segment adjusted EBITDA to Net Income Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 P&ARP 64 79 107 134 A&T 83 96 163 169 AS&I 32 39 65 82 H&C (7) (5) (13) (11) Segment Adjusted EBITDA 172 209 322 374 Metal price lag (A) 42 (30) 29 (45) Share based compensation costs 22 (6) (7) (12) (10) Depreciation and amortization 12, 13 (74) (72) (145) (144) Restructuring costs (B) 5 (3) — (3) — Unrealized gains / (losses) on derivatives 3 (20) — (28) Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net 5 — (1) 2 — Losses on disposal (C) 5 — — (1) (6) Other (D) (7) — (7) — Income from operations 127 79 185 141 Finance costs - net 7 (32) (35) (65) (70) Income before tax 95 44 120 71 Income tax expense 8 (24) (12) (32) (17) Net income 71 32 88 54 (A) Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The metal price lag will generally increase our earnings in times of rising primary aluminium prices and decrease our earnings in times of declining primary aluminium prices. The calculation of metal price lag adjustment is based on a standardized methodology applied at each of Constellium’s manufacturing sites. Metal price lag is calculated as the average value of product purchased in the period, approximated at the market price, less the value of product in inventory at the weighted average of metal purchased over time, multiplied by the quantity sold in the period. (B) For the six months ended June 30, 2024, restructuring costs amounted to €3 million and were related to cost improvement programs in Europe and in the U.S. (C) For the six months ended June 30, 2023, gains and losses on disposal costs net of transaction costs included a €5 million loss related to the sale of Constellium Ussel S.A.S. completed on February 2, 2023. (D) For the six months ended June 30, 2024, other was related to €5 million of inventory impairment as a result of flooding in Sierre and Chippis facilities at the end of June 2024 (refer to NOTE 23 - SUBSEQUENT EVENTS) as well as €2 million of costs associated with non-recurring corporate transformation projects. 4.3 Segment capital expenditures Six months ended June 30, (in millions of Euros) 2024 2023 P&ARP (74) (71) A&T (38) (37) AS&I (32) (25) H&C (2) (1) Capital expenditures (146) (134) 4.4 Segment assets (in millions of Euros) At June 30, At December 31, P&ARP 2,181 2,102 A&T 1,220 1,087 AS&I 690 673 H&C 377 313 Segment assets 4,468 4,175 Deferred income tax assets 234 252 Cash and cash equivalents 213 202 Other financial assets 24 32 Total Assets 4,939 4,661 |
OTHER GAINS AND LOSSES_NET
OTHER GAINS AND LOSSES—NET | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
OTHER GAINS AND LOSSES—NET | NOTE 5 - OTHER GAINS AND LOSSES - NET Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Realized gains / (losses) on derivatives (A) 23 (19) 12 (23) Unrealized gains / (losses) on derivatives at fair value through profit and loss - net (A) 3 (20) — (28) Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net — (1) 2 — Restructuring costs (B) (3) — (3) — Losses on disposal (C) — — (1) (6) Other 1 (1) 1 1 Total other gains and losses - net 24 (41) 11 (56) (A) Realized and unrealized gains and losses are related to derivatives entered into with the purpose of mitigating exposure to volatility in foreign currencies and commodity prices, and that do not qualify for hedge accounting. (B) For the six months ended June 30, 2024, restructuring costs amounted to €3 million and related to cost improvement programs in Europe and in the U.S. (C) |
CURRENCY GAINS _ (LOSSES)
CURRENCY GAINS / (LOSSES) | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
CURRENCY GAINS / (LOSSES) | NOTE 6 - CURRENCY GAINS / (LOSSES) Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 Included in Revenue 17 (2) (1) (5) (2) Included in Cost of sales — — — (1) Included in Other gains and losses - net (5) (1) (13) 5 Total (7) (2) (18) 2 Realized exchange (losses) / gains on foreign currency derivatives - net 17 (4) 4 (8) 6 Unrealized losses on foreign currency derivatives - net 17 (3) (6) (12) (3) Exchange gains / (losses) from the remeasurement of monetary assets and liabilities - net — — 2 (1) Total (7) (2) (18) 2 See NOTE 16 - Financial Instruments and NOTE 17 - Financial Risk Management for further information regarding the Company’s foreign currency derivatives and hedging activities. |
FINANCE COSTS_NET
FINANCE COSTS—NET | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
FINANCE COSTS—NET | NOTE 7 - FINANCE COSTS - NET Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Interest expense on borrowings (A) (21) (25) (44) (49) Interest expense on leases (2) (2) (4) (5) Interest cost on pension and other benefits (5) (4) (8) (8) Expenses on factoring arrangements (5) (5) (9) (10) Realized and unrealized gains / (losses) on debt derivatives at fair value (B) — 4 (1) 4 Realized and unrealized exchange gains / (losses) on financing activities - net (B) 1 (3) 1 (2) Other finance expenses (1) (1) (2) (2) Capitalized borrowing costs (C) 1 1 2 2 Finance expenses (32) (35) (65) (70) Finance costs - net (32) (35) (65) (70) (A) For the six months ended June 30, 2024 and 2023 , interest expense on borrowings inc luded €38 million of interest, and €2 million of am ortization of arrangement fees related to Constellium SE Senior Notes. (B) The Group hedges the dollar exposure, relating to the principal of its Constellium SE U.S. Dollar Senior Notes, for the portion that has not been used to finance directly or indirectly U.S. Dollar functional currency entities. Changes in the fair value of these hedging derivatives are recognized within Finance costs – net in the Interim Income Statement. (C) Borrowing costs directly attributable to the construction of assets are capitalized. The capitalization rate w as 5% for the six months ended June 30, 2024 and 2023. |
INCOME TAX
INCOME TAX | 6 Months Ended |
Jun. 30, 2024 | |
Income Taxes [Abstract] | |
INCOME TAX | NOTE 8 - INCOME TAX Income tax expense for interim periods is recognized based on the best estimate of the weighted average annual income tax rate expected for the full year, adjusted for the tax effect of certain items recognized in full in the interim period. The tax rate applied at June 30, 2024 was impacted by changes in the allocation of income or loss by country. |
CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS | 6 Months Ended |
Jun. 30, 2024 | |
Cash and cash equivalents [abstract] | |
CASH AND CASH EQUIVALENTS | NOTE 9 - CASH AND CASH EQUIVALENTS Cash at bank and on hand at June 30, 2024 amounted to €213 million and included €20 million held by subsidiaries that operate in countries where capital control restrictions prevent these balances from being immediately available for general use by the other entities within the Group. At December 31, 2023, the amount subject to these restrictions was €22 million. |
INVENTORIES
INVENTORIES | 6 Months Ended |
Jun. 30, 2024 | |
Subclassifications of assets, liabilities and equities [abstract] | |
INVENTORIES | NOTE 11 - INVENTORIES (in millions of Euros) At June 30, At December 31, Finished goods 234 260 Work in progress 625 537 Raw materials 203 231 Stores and supplies 128 123 Inventories write down (56) (53) Total inventories 1,134 1,098 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 6 Months Ended |
Jun. 30, 2024 | |
Property, plant and equipment [abstract] | |
PROPERTY, PLANT AND EQUIPMENT | NOTE 12 - PROPERTY, PLANT AND EQUIPMENT (in millions of Euros) Land and Property Rights Buildings Machinery and Equipment Construction Work in Progress Other Total Net balance at January 1, 2024 25 379 1,381 251 11 2,047 Additions 1 3 36 114 2 156 Disposals — — (2) — — (2) Depreciation expense (1) (17) (119) — (4) (141) Transfer and other changes 1 4 38 (46) 2 (1) Effect of changes in foreign exchange rates — 3 20 2 — 25 Net balance at June 30, 2024 26 372 1,354 321 11 2,084 Cost 47 672 3,198 333 55 4,305 Less accumulated depreciation and impairment (21) (300) (1,844) (12) (44) (2,221) Net balance at June 30, 2024 26 372 1,354 321 11 2,084 Right-of-use assets Right-of-use assets have been included in the same line item as that in which a corresponding owned asset would be presented. (in millions of Euros) Buildings Machinery and Equipment Other Total Net balance at January 1, 2024 103 38 — 141 Additions 3 8 — 11 Depreciation expense (6) (6) — (12) Net balance at June 30, 2024 100 40 — 140 Cost 172 107 — 279 Less accumulated depreciation and impairment (72) (67) — (139) Net balance at June 30, 2024 100 40 — 140 The total expense relating to short-term leases, low value asset leases and variable lease payments that are still recognized as operating expens es was €9 million and €8 million for the six months ended June 30, 2024 and 2023, respectively. |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL | 6 Months Ended |
Jun. 30, 2024 | |
Intangible assets and goodwill [abstract] | |
INTANGIBLE ASSETS AND GOODWILL | NOTE 13 - INTANGIBLE ASSETS AND GOODWILL (in millions of Euros) Technology Computer Software Customer relationships Work in Progress Other Total Intangible Assets Goodwill Net balance at January 1, 2024 16 13 12 3 3 47 462 Additions — — — 1 — 1 — Amortization expense (1) (2) — (1) — (4) — Effect of changes in foreign exchange rates 1 — — — — 1 15 Net balance at June 30, 2024 16 11 12 3 3 45 477 Cost 92 88 42 4 4 230 477 Less accumulated depreciation and impairment (76) (77) (30) (1) (1) (185) — Net balance at June 30, 2024 16 11 12 3 3 45 477 |
TRADE PAYABLES AND OTHER
TRADE PAYABLES AND OTHER | 6 Months Ended |
Jun. 30, 2024 | |
Trade and other payables [abstract] | |
TRADE PAYABLES AND OTHER | NOTE 14 - TRADE PAYABLES AND OTHER At June 30, At December 31, (in millions of Euros) Non-current Current Non-current Current Trade payables — 1,099 — 931 Fixed assets payables — 41 — 35 Employees' entitlements — 195 — 211 Taxes payable other than income tax — 32 — 15 Contract liabilities and other liabilities to customers 31 54 29 62 Other payables 37 10 30 9 Total other 68 332 59 332 Total trade payables and other 68 1,431 59 1,263 Contract liabilities and other liabilities to customers At June 30, At December 31, (in millions of Euros) Non-current Current Non-current Current Deferred tooling revenue 30 — 28 — Advance payment from customers — 12 — 7 Unrecognized variable consideration (A) 1 42 1 55 Total contract liabilities and other liabilities to customers 31 54 29 62 (A) Unrecognized variable consideration consists of expected volume rebates, discounts, incentives, refunds penalties and price concessions. Revenue of €24 million that related to contract liabilities at January 1, 2024 was recognized in the six months ended June 30, 2024. There was €15 million of deferred revenue generated in the six months ended June 30, 2024. Revenue of €11 million that related to contract liabilities at January 1, 2023 was recognized in the six months ended June 30, 2023. There was €27 million of deferred revenue gene rated in the six months ended June 30, 2023. |
BORROWINGS
BORROWINGS | 6 Months Ended |
Jun. 30, 2024 | |
Borrowings [abstract] | |
BORROWINGS | NOTE 15 - BORROWINGS 15.1 Analysis by nature At June 30, At December 31, (in millions of Euros) Nominal Value in Currency Nominal rate Nominal Value in Euros (Arrange-ment fees) Accrued interests Carrying value Carrying Senior Unsecured Notes (A) Issued November 2017 and due 2026 $ 250 5.875% 234 (1) 5 238 230 Issued November 2017 and due 2026 € 400 4.250% 400 (2) 6 404 404 Issued June 2020 and due 2028 $ 325 5.625% 303 (3) 1 301 291 Issued February 2021 and due 2029 $ 500 3.750% 467 (5) 4 466 452 Issued June 2021 and due 2029 € 300 3.125% 300 (3) 4 301 300 Lease liabilities 151 — 1 152 154 Other loans (B) 33 — — 33 37 Total Borrowings 1,888 (14) 21 1,895 1,868 Of which non-current 1,842 1,814 Of which current 53 54 (A) The Senior Unsecured Notes were issued by Constellium SE and are guaranteed by certain subsidiaries. (B) Other loans inclu de €28 million o f financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance. 15.2 Undrawn credit facilities and overdraft arrangements At June 30, 2024, the Group had a $500 million Pan-U.S. ABL facility in place. This secured asset-based credit facility matures in April 2026. The Group also had a €100 million French inventory facility in place. This committed asset-based credit facility matures in April 2025 and was undrawn at June 30, 2024. The Group also uses a €75 million Money Market facility, as well as overdraft agreements with its commercial banks for cash management purposes. These arrangements are uncommitted and were undrawn at June 30, 2024. 15.3 Covenants The Group was in compliance with all applicable debt covenants at June 30, 2024 and December 31, 2023 and for the six months ended June 30, 2024. 15.4 Movements in borrowings (in millions of Euros) At June 30, At December 31, At January 1, 1,868 2,056 Cash flows Repayments of long-term borrowings (A) (4) (53) Net change in revolving credit facilities and short-term borrowings (B) — (83) Lease repayments (13) (37) Non-cash changes Movement in accrued interest — (1) Changes in leases and other loans 9 24 Deferred arrangement fees 2 4 Effects of changes in foreign exchange rates 33 (42) At the end of the period 1,895 1,868 (A) For the twelve months ended December 31, 2023, repayments of long-term borrowings included the redemption of $50 million out of the $300 million outstanding aggregate principal amount of the 5.875% Senior Notes due 2026 on July 20, 2023. (B) For the twelve months ended December 31, 2023 , the net change in revolving credit facilities and short-term borrowings included mainly the repayment under the Pan-U.S. ABL. 15.5 Currency concentration (in millions of Euros) At June 30, At December 31, 2023 U.S. Dollar 1,044 1,012 Euro 845 849 Other currencies 6 7 Total borrowings 1,895 1,868 |
FINANCIAL INSTRUMENTS
FINANCIAL INSTRUMENTS | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of detailed information about financial instruments [abstract] | |
FINANCIAL INSTRUMENTS | NOTE 16 - FINANCIAL INSTRUMENTS 16.1 Financial assets and liabilities by categories At June 30, At December 31, (in millions of Euros) Notes At amortized cost At fair value through profit and loss At fair value through OCI Total At amortized cost At fair value through profit and loss At fair value through OCI Total Cash and cash equivalents 9 213 — — 213 202 — — 202 Trade receivables 10 — — 578 578 — — 386 386 Other financial assets — 24 — 24 — 31 1 32 Total 213 24 578 815 202 31 387 620 At June 30, At December 31, (in millions of Euros) Notes At amortized cost At fair value through profit and loss At fair value through OCI Total At amortized cost At fair value through profit and loss At fair value through OCI Total Trade payables and fixed asset payables 14 1,140 — — 1,140 966 — — 966 Borrowings 15 1,895 — — 1,895 1,868 — — 1,868 Other financial liabilities — 31 10 41 — 35 7 42 Total 3,035 31 10 3,076 2,834 35 7 2,876 16.2 Fair values The carrying value of the Group’s borrowings at maturity is the redemption value. The fair values of Constellium SE Senior Notes issued in November 2017, June 2020, February 2021 and June 2021 are 99.5%, 97.8%, 90.4% and 93.4%, respectively, of the nominal values and amount to €631 million, €297 million, €422 million and €280 million, respectiv ely, at June 30, 2024. All derivatives are presented at fair value in the Interim Statement of Financial Position. The fair values of trade receivables, other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity. At June 30, At December 31, (in millions of Euros) Non-current Current Total Non-current Current Total Aluminium and premium derivatives 2 15 17 1 17 18 Other commodity derivatives — 4 4 — 1 1 Currency commercial derivatives — 3 3 1 10 11 Currency net debt derivatives — — — — 2 2 Other financial assets - derivatives 2 22 24 2 30 32 Aluminium and premium derivatives 1 6 7 1 9 10 Energy derivatives 1 6 7 3 9 12 Other commodity derivatives — 1 1 — 2 2 Currency commercial derivatives 9 17 26 4 14 18 Other financial liabilities - derivatives 11 30 41 8 34 42 16.3 Valuation hierarchy The following table provides an analysis of financial instruments measured at fair value, grouped into levels based on the degree to which the fair value is observable: • Level 1 is based on a quoted price (unadjusted) in active markets for identical financial instruments. Level 1 includes aluminium, copper and zinc futures that are traded on the LME. • Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices). Level 2 includes foreign exchange derivatives, natural gas derivatives, silver derivatives and premium derivatives. The present value of future cash flows based on the forward or on the spot exchange rates at the balance sheet date is used to value foreign exchange derivatives. • Level 3 is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs). Trade receivables are classified as a Level 3 measurement under the fair value hierarchy. At June 30, At December 31, (in millions of Euros) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Other financial assets - derivatives 15 9 — 24 17 15 — 32 Other financial liabilities - derivatives 6 35 — 41 7 35 — 42 There was no material transfer of asset and liability categories into or out of Level 1, Level 2 or Level 3 during the six months ended June 30, 2024 nor the year ended December 31, 2023. |
FINANCIAL RISK MANAGEMENT
FINANCIAL RISK MANAGEMENT | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of financial risk management [Abstract] | |
FINANCIAL RISK MANAGEMENT | NOTE 17 - FINANCIAL RISK MANAGEMENT The Group’s financial risk management strategy focuses on minimizing the cash flow impacts of volatility in foreign currency exchange rates and metal prices, while maintaining the financial flexibility the Group requires in order to successfully execute its business strategy. Due to Constellium’s capital structure and the nature of its operations, the Group is exposed to the following financial risks: (i) market risk including foreign exchange, commodity price and interest rate risks; (ii) credit risk and (iii) liquidity risk. 17.1 Market risk i. Commercial transaction exposures The Group has agreed to supply a major customer with fabricated metal products from a Euro functional currency entity and invoices in U.S. Dollars. The Group has entered into significant foreign exchange derivatives that matched related highly probable future conversion sales. The Group designates these derivatives for hedge accounting, with a total nominal amount of $470 million a nd $209 million at June 30, 2024 and December 31, 2023 respectively, with maturities ranging from 2024 to 2029. The table below details the effect of foreign currency derivatives in the Interim Income Statement and the Interim Statement of Comprehensive Income: Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 Derivatives that do not qualify for hedge accounting Included in Other gains and losses - net Realized (losses) / gains on foreign currency derivatives - net 6 (2) 5 (4) 9 Unrealized losses on foreign currency derivatives - net (A) 6 (3) (6) (11) (4) Derivatives that qualify for hedge accounting Included in Other comprehensive income Unrealized (losses) / gains on foreign currency derivatives - net (5) — (9) 2 Gains reclassified from cash flow hedge reserve to the Consolidated Income Statement 3 1 5 2 Included in Revenue (B) Realized losses on foreign currency derivatives - net 6 (2) (1) (4) (3) Unrealized (losses) / gains on foreign currency derivatives - net 6 — — (1) 1 (A) Gains or losses on the hedging instruments are expected to offset losses or gains on the underlying hedged forecasted sales that will be reflected in the future when these sales are recognized. (B) Changes in fair value of derivatives that qualify for hedge accounting are included in Revenue when the related customer invoices are issued. ii. Commodities The Group does not apply hedge accounting on commodity derivatives and therefore any mark-to-market movements are recognized in Other gains and losses – net. 17.2 Liquidity risk management The liquidity requirements of the overall Company are funded by cash and drawings on available credit facilities, while the internal management of liquidity is optimized by means of cash pooling agreements and/or intercompany loans and deposit between the Company’s operating entities and central Treasury. At June 30, 2024, the borrowing bases for the Pan-U.S. ABL and the French Inventory F acility were €467 million and €100 million, respectively. After deduction of amounts drawn and letters of credit, the Group had €552 million outstanding availability under these revolving credit facilities. At June 30, 2024, liquidity w as €869 million, comp rised of €213 million of cash and cash equivalents and €656 million o f available undrawn facilities, including the €552 million described above. Margin calls The Group's financial institution counterparties may require margin calls should the mark-to-market of our derivatives hedging foreign exchange and commodity price risks exceed a pre-agreed contractual limit. In order to protect from potential margin calls for significant market movements, the Group enters into derivatives with a large number of financial counterparties and monitors margin requirements on a daily basis. In addition, the Group (i) tries to offset exposures with financial counterparts and (ii) holds a significant liquidity buffer in cash or in availability under its various borrowing facilities. At June 30, 2024, and December 31, 2023 , there was no margin requirement paid as collateral to counterparties related to foreign exchange hedges nor related to aluminium or any other commodity hedges. |
PENSIONS AND OTHER POST-EMPLOYM
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of employee benefits [Abstract] | |
PENSION AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS | NOTE 18 - PENSION AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS 18.1 Actuarial assumptions Pension and other post-employment benefit obligations were updated based on the discount rates applicable at June 30, 2024. At June 30, At December 31, Discount rate Discount rate Switzerland 1.45% 1.40% U.S. Hourly pension 5.30% - 5.35% 4.85% - 4.90% Salaried pension 5.35% 4.85% OPEB 5.30% - 5.40% 4.85% - 4.90% Other benefits 5.25% - 5.30% 4.75% - 4.85% France Retirements 3.65% 3.30% Other benefits 3.60% 3.25% Germany 3.65% 3.30% 18.2 Amounts recognized in the Interim Statement of Financial Position At June 30, At December 31, (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Present value of funded obligation 629 — 629 653 — 653 Fair value of plan assets (492) — (492) (488) — (488) Deficit of funded plans 137 — 137 165 — 165 Present value of unfunded obligation 104 139 243 103 143 246 Net liability / (asset) arising from defined benefit obligation 241 139 380 268 143 411 18.3 Amounts recognized in the Interim Income Statement Three months ended June 30, 2024 2023 (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Service cost Current service cost (4) (1) (5) (3) (2) (5) Net interest (3) (2) (5) (3) (1) (4) Immediate recognition of gains arising over the year — 1 1 — — — Administration expenses — — — — — — Total (7) (2) (9) (6) (3) (9) Six months ended June 30, 2024 2023 (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Service cost Current service cost (8) (2) (10) (7) (3) (10) Net interest (4) (4) (8) (5) (3) (8) Immediate recognition of gains arising over the year — 1 1 — — — Administration expenses (1) — (1) (1) — (1) Total (13) (5) (18) (13) (6) (19) 18.4 Movement in net defined benefit obligations Six months ended June 30, 2024 Defined benefit obligations Plan Assets Net defined benefit liability (in millions of Euros) Pension benefits Other benefits Total At January 1, 2024 756 143 899 (488) 411 Included in the Consolidated Income Statement Current service cost 8 2 10 — 10 Interest cost / (income) 11 4 15 (7) 8 Immediate recognition of losses arising over the year — (1) (1) — (1) Administration expenses — — — 1 1 Included in the Statement of Comprehensive Income Remeasurements due to: —actual return less interest on plan assets — — — (9) (9) —changes in financial assumptions (21) (5) (26) — (26) —changes in demographic assumptions — — — — — —experience losses 1 1 2 — 2 Effects of changes in foreign exchange rates (2) 3 1 3 4 Included in the Consolidated Statement of Cash Flows Benefits paid (22) (8) (30) 19 (11) Contributions by the Group — — — (9) (9) Contributions by the plan participants 2 — 2 (2) — At June 30, 2024 733 139 872 (492) 380 18.5 Net defined benefit obligations by country At June 30, At December 31, (in millions of Euros) Defined benefit obligations Plan assets Net defined benefit liability Defined benefit obligations Plan assets Net defined benefit liability France 126 (6) 120 127 (6) 121 Germany 97 (1) 96 103 (1) 102 Switzerland 277 (267) 10 290 (265) 25 United States 372 (218) 154 379 (216) 163 Total 872 (492) 380 899 (488) 411 |
PROVISIONS
PROVISIONS | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of other provisions [abstract] | |
PROVISIONS | NOTE 19 - PROVISIONS (in millions of Euros) Close down and environmental remediation costs Restructuring Legal claims Total At January 1, 2024 86 — 21 107 Allowance — 1 — 1 Amounts used (1) — — (1) Unused amounts reversed — — (2) (2) Effects of changes in foreign exchange rates — — — — At June 30, 2024 85 1 19 105 Of which non-current 75 — 11 86 Of which current 10 1 8 19 Total provisions 85 1 19 105 Legal claims and other costs (in millions of Euros) At June 30, At December 31, Litigation 11 13 Disease claims 8 8 Total provisions for legal claims and other costs 19 21 Contingencies The Group is involved, and may become involved, in various lawsuits, claims and proceedings relating to customer claims, product liability, employee and retiree benefit matters and other commercial matters. The Group records provisions for pending litigation matters when it determines that it is probable that an outflow of resources will be required to settle the obligation, and such amounts can be reasonably estimated. In some proceedings, the issues raised can be highly complex and subject to significant uncertainties and amounts claimed can be substantial. As a result, the probability of loss and an estimation of damages can be difficult to ascertain. In exceptional cases, when the Group considers that disclosures relating to provisions and contingencies may prejudice its position, disclosures are limited to the general nature of the matter in hand. |
NON-CASH INVESTING AND FINANCIN
NON-CASH INVESTING AND FINANCING TRANSACTIONS | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of cash flow statement [Abstract] | |
NON-CASH INVESTING AND FINANCING TRANSACTIONS | NOTE 20 - NON-CASH INVESTING AND FINANCING TRANSACTIONS Property, plant and equipment acquired through leases or financed by third parties amounted to €9 million and €7 million for the six months ended June 30, 2024 and 2023, respectively. These leases and financings are excluded from the Interim Statement of Cash Flows as they are non-cash investing transactions. Fair values of vested Restricted Stock Units and Performance Stock Units amounted to €19 million and €10 million for the six months ended June 30, 2024 and 2023, respectively. They are excluded from the Interim Statement of Cash Flows as non-cash financing activities. |
SHARE CAPITAL
SHARE CAPITAL | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of share capital, reserves and other equity interest [Abstract] | |
SHARE CAPITAL | NOTE 21 - SHARE CAPITAL Share capital amounted to €2,936,397.68 at June 30, 2024, divided into 146,819,884 ordinary shares, each with a nominal value of two cents and fully paid-up. All shares are of the same class and except for treasury shares have the right to one vote. (in millions of Euros) Number of shares Share capital Share premium At January 1, 2024 146,819,884 3 420 At June 30, 2024 (A) 146,819,884 3 420 (A) |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 6 Months Ended |
Jun. 30, 2024 | |
Share-based payment arrangements [Abstract] | |
SHARE-BASED COMPENSATION | NOTE 22 - SHARE-BASED COMPENSATION Description of plans Performance-Based Restricted Stock Units (equity-settled) In March 2024, the Company granted Performance Stock Units (PSUs) to selected employees and the CEO. These units vest if the following conditions are met: • A vesting condition under which the beneficiaries must be continuously at the service of the Company through the end of a three-year vesting period; and • A performance condition, contingent on the TSR performance of Constellium shares over the vesting period compared to the TSR of specified indices. PSUs will ultimately vest based on a vesting multiplier which ranges from 0% to 200%. The following table lists the inputs to the valuation model used for the PSUs granted in March 2024: March 2024 PSUs Fair value at grant date (in euros) 24.84 Share price at grant date (in euros) 18.14 Dividend yield — Expected volatility (A) 44% Risk-free interest rate (US government bond yield) 4.46% Model used Monte Carlo (A) Volatility in the share prices of the Company and companies included in indices were estimated based on observed historical volatilities over a period equal to the PSU vesting period. Restricted Stock Units Award Agreements (equity-settled) In March 2024, the Company granted Restricted Stock Units (RSUs) to selected employees and the CEO subject to the beneficiaries remaining continuously at the service of the Group from the grant date to the end of the three-year vesting period.The fair value of the RSUs awarded is €18.14, being the euro equivalent of the quoted market price at grant date. Expense recognized during the period In accordance with IFRS 2, share-based compensation is recognized as an expense over the vesting period. The estimate of this expense is based upon the fair value of a potential ordinary share at the grant date. The total share-based compensation amounted to €12 million and €10 million for the six months ended June 30, 2024 and 2023, respectively. Movement of potential shares PSUs RSUs Total potential shares At December 31, 2023 1,797,179 1,664,370 3,461,549 Granted (A) 600,268 545,477 1,145,745 Over-performance (B) 297,335 — 297,335 Vested (C) (864,792) (473,952) (1,338,744) Forfeited (D) (12,184) (16,344) (28,528) At June 30, 2024 1,817,806 1,719,551 3,537,357 (A) For PSUs, the number of potential shares granted is presented using a vesting multiplier of 100%. (B) When the achievement of TSR performance exceeds the vesting multiplier of 100%, the additional potential shares are presented as over-performance shares. (C) During the six months ended June 30, 2024, Constellium SE delivered 1,338,744 ordinary shares previously repurchased by Constellium SE to beneficiaries of a share-based compensation plan vested in May 2024. (D) For potential shares related to PSUs, 12,184 were forfeited as a result of the departure of certain beneficiaries and none were forfeited in relation to the non-fulfilment of performance conditions. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of non-adjusting events after reporting period [abstract] | |
SUBSEQUENT EVENTS | NOTE 23 - SUBSEQUENT EVENTS |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of summary of significant accounting policies [abstract] | |
Basis of preparation | Basis of preparation The Unaudited Interim Condensed Consolidated Financial Statements (the "Interim Financial Statements") have been prepared in accordance with IAS 34 - Interim Financial Reporting . Accordingly, they do not include all the information and disclosures required in consolidated financial statements and should be read in conjunction with the Group’s Consolidated Financial Statements for the year ended December 31, 2023. In accordance with IAS 1- Presentation of Financial Statements , the Interim Financial Statements are prepared on the assumption that Constellium is a going concern and will continue in operation for the foreseeable future. The accounting policies adopted in the preparation of the Interim Financial Statements are consistent with those followed in the preparation of the Group’s Consolidated Financial Statements for the year ended December 31, 2023, except for the application of the effective tax rate method in accordance with IAS 34 - Interim Financial Reporting . The Interim Financial Statements are presented in millions of Euros, except when otherwise indicated. Certain reclassifications may have been made to prior year amounts to conform to the current year presentation. Amounts may not sum due to rounding. The Interim Financial Statements were authorized for issue by management on July 22, 2024. |
New and amended standards and interpretations | New and amended standards and interpretations Several amendments to IFRS standards apply for the first time in 2024, but have no impact on the Interim Financial Statements of the Group. The Group has applied the mandatory exception to recognizing and disclosing information about deferred tax assets and liabilities arising from Pillar Two income taxes. The Group has reviewed its corporate structure in light of the introduction of Pillar Two Model Rules in the jurisdictions where it operates based on the most recent tax filings and financial statements. Based on this assessment, the Group has determined that it is not subject to Pillar Two “top-up” taxes for the the six months ended June 30, 2024. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. The Group plans to adopt new standards and interpretations on their required effective dates. |
Judgments in applying accounting policies and key sources of estimation uncertainty | 2.3 Judgments in applying accounting policies and key sources of estimation uncertainty The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, along with the accompanying disclosures and the disclosure of contingent liabilities. These judgments, estimates and assumptions are based on management’s best knowledge of the relevant facts and circumstances, giving consideration to previous experience. However, actual results may differ from the amounts included in the financial statements. In preparing these Interim Financial Statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the Consolidated Financial Statements at and for the year ended December 31, 2023, as well as the application of the effective tax rate method for the determination of the income tax provision. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of summary of significant accounting policies [abstract] | |
Schedule of Main Exchange Rates Used for Preparation of Financial Statements | The following table summarizes the main exchange rates used for the preparation of the Interim Financial Statements: Average rates Closing rates Foreign exchange rate for 1 Euro Six months ended June 30, At June 30, At December 31, 2024 2023 2024 2023 U.S. Dollars USD 1.0812 1.0805 1.0705 1.1050 Swiss Francs CHF 0.9612 0.9855 0.9634 0.9260 Czech Koruna CZK 25.0118 23.6858 25.0250 24.7240 |
REVENUE (Tables)
REVENUE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue [abstract] | |
Schedule of Disaggregation Revenue | Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Packaging rolled products 677 699 1,295 1,384 Automotive rolled products 296 312 583 616 Specialty and other thin-rolled products 26 34 55 70 Aerospace rolled products 244 271 507 524 Transportation, industry, defense and other rolled products 195 190 363 385 Automotive extruded products 233 251 475 511 Other extruded products 123 193 245 416 Other metal sales 2 — 3 — Total Revenue by product line 1,795 1,950 3,526 3,906 Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Germany 372 447 734 926 France 163 178 337 360 United Kingdom 74 67 133 128 Switzerland 20 15 36 40 Spain 80 85 171 166 Czech Republic 52 67 106 124 Other Europe 247 241 474 483 Total Europe 1,008 1,100 1,991 2,227 United States 597 716 1,185 1,389 Asia and Other Pacific 70 61 138 122 All Other 120 73 212 168 Total Revenue by destination of shipment 1,795 1,950 3,526 3,906 |
OPERATING SEGMENT INFORMATION (
OPERATING SEGMENT INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of operating segments [abstract] | |
Schedule of Segment Revenue | Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 (in millions of Euros) Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue Segment revenue Inter-segment elimination External revenue P&ARP 1,001 (2) 999 1,049 (4) 1,045 1,939 (6) 1,933 2,079 (9) 2,070 A&T 452 (13) 439 464 (2) 462 893 (23) 870 916 (7) 909 AS&I 357 (1) 356 443 — 443 721 (1) 720 926 — 926 H&C 2 — 2 — — — 3 — 3 1 — 1 Segment revenue 1,812 (17) 1,795 1,956 (6) 1,950 3,556 (30) 3,526 3,922 (16) 3,906 |
Schedule of Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income | Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 P&ARP 64 79 107 134 A&T 83 96 163 169 AS&I 32 39 65 82 H&C (7) (5) (13) (11) Segment Adjusted EBITDA 172 209 322 374 Metal price lag (A) 42 (30) 29 (45) Share based compensation costs 22 (6) (7) (12) (10) Depreciation and amortization 12, 13 (74) (72) (145) (144) Restructuring costs (B) 5 (3) — (3) — Unrealized gains / (losses) on derivatives 3 (20) — (28) Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net 5 — (1) 2 — Losses on disposal (C) 5 — — (1) (6) Other (D) (7) — (7) — Income from operations 127 79 185 141 Finance costs - net 7 (32) (35) (65) (70) Income before tax 95 44 120 71 Income tax expense 8 (24) (12) (32) (17) Net income 71 32 88 54 (A) Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The metal price lag will generally increase our earnings in times of rising primary aluminium prices and decrease our earnings in times of declining primary aluminium prices. The calculation of metal price lag adjustment is based on a standardized methodology applied at each of Constellium’s manufacturing sites. Metal price lag is calculated as the average value of product purchased in the period, approximated at the market price, less the value of product in inventory at the weighted average of metal purchased over time, multiplied by the quantity sold in the period. (B) For the six months ended June 30, 2024, restructuring costs amounted to €3 million and were related to cost improvement programs in Europe and in the U.S. (C) For the six months ended June 30, 2023, gains and losses on disposal costs net of transaction costs included a €5 million loss related to the sale of Constellium Ussel S.A.S. completed on February 2, 2023. (D) For the six months ended June 30, 2024, other was related to €5 million of inventory impairment as a result of flooding in Sierre and Chippis facilities at the end of June 2024 (refer to NOTE 23 - SUBSEQUENT EVENTS) as well as €2 million of costs associated with non-recurring corporate transformation projects. |
Schedule of Segment Capital Expenditures | Six months ended June 30, (in millions of Euros) 2024 2023 P&ARP (74) (71) A&T (38) (37) AS&I (32) (25) H&C (2) (1) Capital expenditures (146) (134) |
Schedule of Segment Assets | (in millions of Euros) At June 30, At December 31, P&ARP 2,181 2,102 A&T 1,220 1,087 AS&I 690 673 H&C 377 313 Segment assets 4,468 4,175 Deferred income tax assets 234 252 Cash and cash equivalents 213 202 Other financial assets 24 32 Total Assets 4,939 4,661 |
OTHER GAINS AND LOSSES_NET (Tab
OTHER GAINS AND LOSSES—NET (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
Schedule of Other Gains and Losses—Net | Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Realized gains / (losses) on derivatives (A) 23 (19) 12 (23) Unrealized gains / (losses) on derivatives at fair value through profit and loss - net (A) 3 (20) — (28) Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net — (1) 2 — Restructuring costs (B) (3) — (3) — Losses on disposal (C) — — (1) (6) Other 1 (1) 1 1 Total other gains and losses - net 24 (41) 11 (56) (A) Realized and unrealized gains and losses are related to derivatives entered into with the purpose of mitigating exposure to volatility in foreign currencies and commodity prices, and that do not qualify for hedge accounting. (B) For the six months ended June 30, 2024, restructuring costs amounted to €3 million and related to cost improvement programs in Europe and in the U.S. (C) |
CURRENCY GAINS _ (LOSSES) (Tabl
CURRENCY GAINS / (LOSSES) (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
Schedule of Currency Gains and Losses Included in Income from Operations | Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 Included in Revenue 17 (2) (1) (5) (2) Included in Cost of sales — — — (1) Included in Other gains and losses - net (5) (1) (13) 5 Total (7) (2) (18) 2 Realized exchange (losses) / gains on foreign currency derivatives - net 17 (4) 4 (8) 6 Unrealized losses on foreign currency derivatives - net 17 (3) (6) (12) (3) Exchange gains / (losses) from the remeasurement of monetary assets and liabilities - net — — 2 (1) Total (7) (2) (18) 2 |
FINANCE COSTS_NET (Tables)
FINANCE COSTS—NET (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Analysis of income and expense [abstract] | |
Schedule of Finance Costs—Net | Three months ended June 30, Six months ended June 30, (in millions of Euros) 2024 2023 2024 2023 Interest expense on borrowings (A) (21) (25) (44) (49) Interest expense on leases (2) (2) (4) (5) Interest cost on pension and other benefits (5) (4) (8) (8) Expenses on factoring arrangements (5) (5) (9) (10) Realized and unrealized gains / (losses) on debt derivatives at fair value (B) — 4 (1) 4 Realized and unrealized exchange gains / (losses) on financing activities - net (B) 1 (3) 1 (2) Other finance expenses (1) (1) (2) (2) Capitalized borrowing costs (C) 1 1 2 2 Finance expenses (32) (35) (65) (70) Finance costs - net (32) (35) (65) (70) (A) For the six months ended June 30, 2024 and 2023 , interest expense on borrowings inc luded €38 million of interest, and €2 million of am ortization of arrangement fees related to Constellium SE Senior Notes. (B) The Group hedges the dollar exposure, relating to the principal of its Constellium SE U.S. Dollar Senior Notes, for the portion that has not been used to finance directly or indirectly U.S. Dollar functional currency entities. Changes in the fair value of these hedging derivatives are recognized within Finance costs – net in the Interim Income Statement. (C) Borrowing costs directly attributable to the construction of assets are capitalized. The capitalization rate w as 5% for the six months ended June 30, 2024 and 2023. |
TRADE RECEIVABLES AND OTHER (Ta
TRADE RECEIVABLES AND OTHER (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Trade and other receivables [abstract] | |
Schedule of Trade Receivables and Other | NOTE 10 - TRADE RECEIVABLES AND OTHER At June 30, At December 31, (in millions of Euros) Non-current Current Non-current Current Trade receivables - gross — 580 — 388 Impairment — (2) — (2) Total trade receivables - net — 578 — 386 Income tax receivables 4 26 — 17 Other tax receivables — 43 — 54 Contract assets 17 2 16 2 Prepaid expenses — 21 — 8 Other 14 23 15 23 Total other receivables 35 115 31 104 Total trade receivables and other 35 693 31 490 10.1 Contract assets Contracts assets includes €9 million at June 30, 2024 and €7 million at December 31, 2023 of unbilled tooling costs. 10.2 Aging (in millions of Euros) At June 30, At December 31, Not past due 560 370 1 – 30 days past due 16 15 31 – 60 days past due 1 1 61 – 90 days past due 1 — Total trade receivables - net 578 386 The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable shown above. The Group does not hold any collateral from its customers or debtors as security. 10.3 Currency concentration (in millions of Euros) At June 30, At December 31, Euro 289 167 U.S. Dollar 270 200 Swiss franc 7 7 Other currencies 12 12 Total trade receivables - net 578 386 10.4 Factoring arrangements The Group factors trade receivables under committed factoring agreements in the United States, France, Germany, Switzerland and the Czech Republic: • In the United States, Constellium Muscle Shoals LLC is party to a factoring agreement with a capacity of $175 million and a maturity date in September 2025 and Constellium Automotive USA LLC is party to a factoring agreement with a maximum capacity of $25 million and a maturity date in December 2024. • The factoring agreement in place for our entities in France has a maximum capacity of €250 million (including a €20 million recourse line) and a maturity date in January 2026. • Factoring agreements in place for our entities in Germany, Switzerland and the Czech Republic have a combined maximum capacity of €200 million and maturity dates in December 2027. In addition, the Group sells receivables from one of its German customers under an uncommitted factoring facility whereby receivables sold are confirmed by the customer. These factoring agreements contain certain customary affirmative and negative covenants, including some relating to the administration and collection of the assigned receivables, the terms of the invoices and the exchange of information, but do not contain maintenance financial covenants. In addition, the com mitment of the factor to buy receivables under the Muscle Shoals factoring agreement is subject to certain credit ratings being maintained. The Group was in compliance with all applicable covenants at and for the six months ended June 30, 2024 and 2023. Under the Group’s factoring agreements, most of the trade receivables, when sold, are sold without recourse. Where the Group has transferred substantially all the risks and rewards of ownership of the receivables, the receivables are derecognized. Some remaining receivables do not qualify for derecognition , as the Group retains substantially all the associated risks and rewards. At June 30, 2024, the total carrying amount of the original assets factored was €580 million, of which €360 million had been derecognized. At December 31, 2023, the total carrying amount of the original assets factored was €494 million, of which €356 million had been derecognized. Amounts due to the factors in respect of trade receivable s sold were €1 million a nd €1 million at June 30, 2024 and December 31, 2023, respectively. |
Schedule of Aging of Total Trade Receivables—Net | (in millions of Euros) At June 30, At December 31, Not past due 560 370 1 – 30 days past due 16 15 31 – 60 days past due 1 1 61 – 90 days past due 1 — Total trade receivables - net 578 386 |
Schedule of Carrying Amounts of Total Trade Receivables—Net by Currency | (in millions of Euros) At June 30, At December 31, Euro 289 167 U.S. Dollar 270 200 Swiss franc 7 7 Other currencies 12 12 Total trade receivables - net 578 386 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Subclassifications of assets, liabilities and equities [abstract] | |
Schedule of Inventories | (in millions of Euros) At June 30, At December 31, Finished goods 234 260 Work in progress 625 537 Raw materials 203 231 Stores and supplies 128 123 Inventories write down (56) (53) Total inventories 1,134 1,098 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Property, plant and equipment [abstract] | |
Schedule of Property, Plant and Equipment | (in millions of Euros) Land and Property Rights Buildings Machinery and Equipment Construction Work in Progress Other Total Net balance at January 1, 2024 25 379 1,381 251 11 2,047 Additions 1 3 36 114 2 156 Disposals — — (2) — — (2) Depreciation expense (1) (17) (119) — (4) (141) Transfer and other changes 1 4 38 (46) 2 (1) Effect of changes in foreign exchange rates — 3 20 2 — 25 Net balance at June 30, 2024 26 372 1,354 321 11 2,084 Cost 47 672 3,198 333 55 4,305 Less accumulated depreciation and impairment (21) (300) (1,844) (12) (44) (2,221) Net balance at June 30, 2024 26 372 1,354 321 11 2,084 |
Schedule of Right of Use Assets | Right-of-use assets have been included in the same line item as that in which a corresponding owned asset would be presented. (in millions of Euros) Buildings Machinery and Equipment Other Total Net balance at January 1, 2024 103 38 — 141 Additions 3 8 — 11 Depreciation expense (6) (6) — (12) Net balance at June 30, 2024 100 40 — 140 Cost 172 107 — 279 Less accumulated depreciation and impairment (72) (67) — (139) Net balance at June 30, 2024 100 40 — 140 |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Intangible assets and goodwill [abstract] | |
Schedule of Changes in Intangible Assets and Goodwill | (in millions of Euros) Technology Computer Software Customer relationships Work in Progress Other Total Intangible Assets Goodwill Net balance at January 1, 2024 16 13 12 3 3 47 462 Additions — — — 1 — 1 — Amortization expense (1) (2) — (1) — (4) — Effect of changes in foreign exchange rates 1 — — — — 1 15 Net balance at June 30, 2024 16 11 12 3 3 45 477 Cost 92 88 42 4 4 230 477 Less accumulated depreciation and impairment (76) (77) (30) (1) (1) (185) — Net balance at June 30, 2024 16 11 12 3 3 45 477 |
TRADE PAYABLES AND OTHER (Table
TRADE PAYABLES AND OTHER (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Trade and other payables [abstract] | |
Schedule of Trade Payables and Other | At June 30, At December 31, (in millions of Euros) Non-current Current Non-current Current Trade payables — 1,099 — 931 Fixed assets payables — 41 — 35 Employees' entitlements — 195 — 211 Taxes payable other than income tax — 32 — 15 Contract liabilities and other liabilities to customers 31 54 29 62 Other payables 37 10 30 9 Total other 68 332 59 332 Total trade payables and other 68 1,431 59 1,263 |
Schedule of Contract Liabilities | At June 30, At December 31, (in millions of Euros) Non-current Current Non-current Current Deferred tooling revenue 30 — 28 — Advance payment from customers — 12 — 7 Unrecognized variable consideration (A) 1 42 1 55 Total contract liabilities and other liabilities to customers 31 54 29 62 (A) Unrecognized variable consideration consists of expected volume rebates, discounts, incentives, refunds penalties and price concessions. |
BORROWINGS (Tables)
BORROWINGS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Borrowings [abstract] | |
Schedule of Borrowings by Nature | At June 30, At December 31, (in millions of Euros) Nominal Value in Currency Nominal rate Nominal Value in Euros (Arrange-ment fees) Accrued interests Carrying value Carrying Senior Unsecured Notes (A) Issued November 2017 and due 2026 $ 250 5.875% 234 (1) 5 238 230 Issued November 2017 and due 2026 € 400 4.250% 400 (2) 6 404 404 Issued June 2020 and due 2028 $ 325 5.625% 303 (3) 1 301 291 Issued February 2021 and due 2029 $ 500 3.750% 467 (5) 4 466 452 Issued June 2021 and due 2029 € 300 3.125% 300 (3) 4 301 300 Lease liabilities 151 — 1 152 154 Other loans (B) 33 — — 33 37 Total Borrowings 1,888 (14) 21 1,895 1,868 Of which non-current 1,842 1,814 Of which current 53 54 (A) The Senior Unsecured Notes were issued by Constellium SE and are guaranteed by certain subsidiaries. (B) Other loans inclu de €28 million o |
Schedule of Movement in Borrowings | (in millions of Euros) At June 30, At December 31, At January 1, 1,868 2,056 Cash flows Repayments of long-term borrowings (A) (4) (53) Net change in revolving credit facilities and short-term borrowings (B) — (83) Lease repayments (13) (37) Non-cash changes Movement in accrued interest — (1) Changes in leases and other loans 9 24 Deferred arrangement fees 2 4 Effects of changes in foreign exchange rates 33 (42) At the end of the period 1,895 1,868 (A) For the twelve months ended December 31, 2023, repayments of long-term borrowings included the redemption of $50 million out of the $300 million outstanding aggregate principal amount of the 5.875% Senior Notes due 2026 on July 20, 2023. (B) For the twelve months ended December 31, 2023 , the net change in revolving credit facilities and short-term borrowings included mainly the repayment under the Pan-U.S. ABL. |
Schedule of Currency Concentration of Total Borrowings | (in millions of Euros) At June 30, At December 31, 2023 U.S. Dollar 1,044 1,012 Euro 845 849 Other currencies 6 7 Total borrowings 1,895 1,868 |
FINANCIAL INSTRUMENTS (Tables)
FINANCIAL INSTRUMENTS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of detailed information about financial instruments [abstract] | |
Schedule of Financial Assets and Liabilities by Categories | At June 30, At December 31, (in millions of Euros) Notes At amortized cost At fair value through profit and loss At fair value through OCI Total At amortized cost At fair value through profit and loss At fair value through OCI Total Cash and cash equivalents 9 213 — — 213 202 — — 202 Trade receivables 10 — — 578 578 — — 386 386 Other financial assets — 24 — 24 — 31 1 32 Total 213 24 578 815 202 31 387 620 At June 30, At December 31, (in millions of Euros) Notes At amortized cost At fair value through profit and loss At fair value through OCI Total At amortized cost At fair value through profit and loss At fair value through OCI Total Trade payables and fixed asset payables 14 1,140 — — 1,140 966 — — 966 Borrowings 15 1,895 — — 1,895 1,868 — — 1,868 Other financial liabilities — 31 10 41 — 35 7 42 Total 3,035 31 10 3,076 2,834 35 7 2,876 |
Schedule of Other Financial Assets and Other Financial Liabilities Positions | At June 30, At December 31, (in millions of Euros) Non-current Current Total Non-current Current Total Aluminium and premium derivatives 2 15 17 1 17 18 Other commodity derivatives — 4 4 — 1 1 Currency commercial derivatives — 3 3 1 10 11 Currency net debt derivatives — — — — 2 2 Other financial assets - derivatives 2 22 24 2 30 32 Aluminium and premium derivatives 1 6 7 1 9 10 Energy derivatives 1 6 7 3 9 12 Other commodity derivatives — 1 1 — 2 2 Currency commercial derivatives 9 17 26 4 14 18 Other financial liabilities - derivatives 11 30 41 8 34 42 |
Schedule of Derivatives Measured at Fair Value | At June 30, At December 31, (in millions of Euros) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Other financial assets - derivatives 15 9 — 24 17 15 — 32 Other financial liabilities - derivatives 6 35 — 41 7 35 — 42 |
FINANCIAL RISK MANAGEMENT (Tabl
FINANCIAL RISK MANAGEMENT (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of detailed information about hedging instruments [table] | |
Schedule of Effect of Foreign Currency Derivatives Impacts in Consolidated Income Statement and Statement of Comprehensive Income/(Loss) | The table below details the effect of foreign currency derivatives in the Interim Income Statement and the Interim Statement of Comprehensive Income: Three months ended June 30, Six months ended June 30, (in millions of Euros) Notes 2024 2023 2024 2023 Derivatives that do not qualify for hedge accounting Included in Other gains and losses - net Realized (losses) / gains on foreign currency derivatives - net 6 (2) 5 (4) 9 Unrealized losses on foreign currency derivatives - net (A) 6 (3) (6) (11) (4) Derivatives that qualify for hedge accounting Included in Other comprehensive income Unrealized (losses) / gains on foreign currency derivatives - net (5) — (9) 2 Gains reclassified from cash flow hedge reserve to the Consolidated Income Statement 3 1 5 2 Included in Revenue (B) Realized losses on foreign currency derivatives - net 6 (2) (1) (4) (3) Unrealized (losses) / gains on foreign currency derivatives - net 6 — — (1) 1 (A) Gains or losses on the hedging instruments are expected to offset losses or gains on the underlying hedged forecasted sales that will be reflected in the future when these sales are recognized. (B) Changes in fair value of derivatives that qualify for hedge accounting are included in Revenue when the related customer invoices are issued. |
PENSIONS AND OTHER POST-EMPLO_2
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of employee benefits [Abstract] | |
Schedule of Sensitivity Analysis and Actuarial Assumptions | At June 30, At December 31, Discount rate Discount rate Switzerland 1.45% 1.40% U.S. Hourly pension 5.30% - 5.35% 4.85% - 4.90% Salaried pension 5.35% 4.85% OPEB 5.30% - 5.40% 4.85% - 4.90% Other benefits 5.25% - 5.30% 4.75% - 4.85% France Retirements 3.65% 3.30% Other benefits 3.60% 3.25% Germany 3.65% 3.30% |
Schedule of Amounts Recognized in the Consolidated Statement of Financial Position | At June 30, At December 31, (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Present value of funded obligation 629 — 629 653 — 653 Fair value of plan assets (492) — (492) (488) — (488) Deficit of funded plans 137 — 137 165 — 165 Present value of unfunded obligation 104 139 243 103 143 246 Net liability / (asset) arising from defined benefit obligation 241 139 380 268 143 411 |
Disclosure Of Defined Benefit Plans Expense Recognised In Income Statement Explanatory | Three months ended June 30, 2024 2023 (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Service cost Current service cost (4) (1) (5) (3) (2) (5) Net interest (3) (2) (5) (3) (1) (4) Immediate recognition of gains arising over the year — 1 1 — — — Administration expenses — — — — — — Total (7) (2) (9) (6) (3) (9) Six months ended June 30, 2024 2023 (in millions of Euros) Pension Benefits Other Benefits Total Pension Benefits Other Benefits Total Service cost Current service cost (8) (2) (10) (7) (3) (10) Net interest (4) (4) (8) (5) (3) (8) Immediate recognition of gains arising over the year — 1 1 — — — Administration expenses (1) — (1) (1) — (1) Total (13) (5) (18) (13) (6) (19) |
Schedule of Movement in Net Defined Benefit Obligations | Six months ended June 30, 2024 Defined benefit obligations Plan Assets Net defined benefit liability (in millions of Euros) Pension benefits Other benefits Total At January 1, 2024 756 143 899 (488) 411 Included in the Consolidated Income Statement Current service cost 8 2 10 — 10 Interest cost / (income) 11 4 15 (7) 8 Immediate recognition of losses arising over the year — (1) (1) — (1) Administration expenses — — — 1 1 Included in the Statement of Comprehensive Income Remeasurements due to: —actual return less interest on plan assets — — — (9) (9) —changes in financial assumptions (21) (5) (26) — (26) —changes in demographic assumptions — — — — — —experience losses 1 1 2 — 2 Effects of changes in foreign exchange rates (2) 3 1 3 4 Included in the Consolidated Statement of Cash Flows Benefits paid (22) (8) (30) 19 (11) Contributions by the Group — — — (9) (9) Contributions by the plan participants 2 — 2 (2) — At June 30, 2024 733 139 872 (492) 380 |
Schedule of Net Defined Benefit Obligations by Country | At June 30, At December 31, (in millions of Euros) Defined benefit obligations Plan assets Net defined benefit liability Defined benefit obligations Plan assets Net defined benefit liability France 126 (6) 120 127 (6) 121 Germany 97 (1) 96 103 (1) 102 Switzerland 277 (267) 10 290 (265) 25 United States 372 (218) 154 379 (216) 163 Total 872 (492) 380 899 (488) 411 |
PROVISIONS (Tables)
PROVISIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of other provisions [abstract] | |
Schedule of Changes in Provisions | (in millions of Euros) Close down and environmental remediation costs Restructuring Legal claims Total At January 1, 2024 86 — 21 107 Allowance — 1 — 1 Amounts used (1) — — (1) Unused amounts reversed — — (2) (2) Effects of changes in foreign exchange rates — — — — At June 30, 2024 85 1 19 105 Of which non-current 75 — 11 86 Of which current 10 1 8 19 Total provisions 85 1 19 105 |
Schedule of Legal Claims and Other Costs | (in millions of Euros) At June 30, At December 31, Litigation 11 13 Disease claims 8 8 Total provisions for legal claims and other costs 19 21 |
SHARE CAPITAL (Tables)
SHARE CAPITAL (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Disclosure of share capital, reserves and other equity interest [Abstract] | |
Schedule of Share Capital | (in millions of Euros) Number of shares Share capital Share premium At January 1, 2024 146,819,884 3 420 At June 30, 2024 (A) 146,819,884 3 420 (A) |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-based payment arrangements [Abstract] | |
Schedule of Inputs to the Model Used for PSUs Granted | The following table lists the inputs to the valuation model used for the PSUs granted in March 2024: March 2024 PSUs Fair value at grant date (in euros) 24.84 Share price at grant date (in euros) 18.14 Dividend yield — Expected volatility (A) 44% Risk-free interest rate (US government bond yield) 4.46% Model used Monte Carlo (A) Volatility in the share prices of the Company and companies included in indices were estimated based on observed historical volatilities over a period equal to the PSU vesting period. |
GENERAL INFORMATION (Details)
GENERAL INFORMATION (Details) | Jun. 30, 2024 employee center facility site |
Disclosure of general information [abstract] | |
Number of production facilities | facility | 25 |
Number of R&D centers | center | 3 |
Number of administrative centers | site | 3 |
Number of employees | employee | 12,000 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Disclosure of Foreign Exchange Rates (Details) | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
U.S. Dollars | |||
Disclosure of foreign exchange rates [line items] | |||
Average rates | 1.0812 | 1.0805 | |
Closing rates | 1.0705 | 1.1050 | |
Swiss Francs | |||
Disclosure of foreign exchange rates [line items] | |||
Average rates | 0.9612 | 0.9855 | |
Closing rates | 0.9634 | 0.9260 | |
Czech Koruna | |||
Disclosure of foreign exchange rates [line items] | |||
Average rates | 25.0118 | 23.6858 | |
Closing rates | 25.0250 | 24.7240 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - OLD Additional Information (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Summary of significant accounting policies [line items] | ||
Lease liabilities | € 152 | € 154 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Impact of Initial Application of IFRS 16 - Leases (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of initial application of standards or interpretations [abstract] | |||
Property, plant and equipment | € 2,084 | € 2,047 | |
Borrowings | € (1,895) | € (1,868) | € (2,056) |
REVENUE - Disaggregation of Rev
REVENUE - Disaggregation of Revenue by Product Line (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of products and services [line items] | ||||
Total Revenue | € 1,795 | € 1,950 | € 3,526 | € 3,906 |
Packaging rolled products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 677 | 699 | 1,295 | 1,384 |
Automotive rolled products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 296 | 312 | 583 | 616 |
Specialty and other thin-rolled products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 26 | 34 | 55 | 70 |
Aerospace rolled products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 244 | 271 | 507 | 524 |
Transportation, industry, defense and other rolled products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 195 | 190 | 363 | 385 |
Automotive extruded products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 233 | 251 | 475 | 511 |
Other extruded products | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | 123 | 193 | 245 | 416 |
Other metal sales | ||||
Disclosure of products and services [line items] | ||||
Total Revenue | € 2 | € 0 | € 3 | € 0 |
REVENUE - Disaggregation of R_2
REVENUE - Disaggregation of Revenue by Destination of Shipment (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of geographical areas [line items] | ||||
Total Revenue | € 1,795 | € 1,950 | € 3,526 | € 3,906 |
Total Europe | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 1,008 | 1,100 | 1,991 | 2,227 |
Germany | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 372 | 447 | 734 | 926 |
France | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 163 | 178 | 337 | 360 |
United Kingdom | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 74 | 67 | 133 | 128 |
Switzerland | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 20 | 15 | 36 | 40 |
Spain | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 80 | 85 | 171 | 166 |
Czech Republic | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 52 | 67 | 106 | 124 |
Other Europe | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 247 | 241 | 474 | 483 |
United States | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 597 | 716 | 1,185 | 1,389 |
Asia and Other Pacific | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | 70 | 61 | 138 | 122 |
All Other | ||||
Disclosure of geographical areas [line items] | ||||
Total Revenue | € 120 | € 73 | € 212 | € 168 |
OPERATING SEGMENT INFORMATION -
OPERATING SEGMENT INFORMATION - Narrative (Details) | Jun. 30, 2024 segment |
Disclosure of operating segments [abstract] | |
Number of reportable segments | 3 |
OPERATING SEGMENT INFORMATION_2
OPERATING SEGMENT INFORMATION - Segment Revenue (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of operating segments [line items] | ||||
Revenue | € 1,795 | € 1,950 | € 3,526 | € 3,906 |
P&ARP | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 999 | 1,045 | 1,933 | 2,070 |
A&T | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 439 | 462 | 870 | 909 |
AS&I | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 356 | 443 | 720 | 926 |
H&C | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 2 | 0 | 3 | 1 |
Segment revenue | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 1,812 | 1,956 | 3,556 | 3,922 |
Segment revenue | P&ARP | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 1,001 | 1,049 | 1,939 | 2,079 |
Segment revenue | A&T | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 452 | 464 | 893 | 916 |
Segment revenue | AS&I | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 357 | 443 | 721 | 926 |
Segment revenue | H&C | ||||
Disclosure of operating segments [line items] | ||||
Revenue | 2 | 0 | 3 | 1 |
Inter-segment elimination | ||||
Disclosure of operating segments [line items] | ||||
Revenue | (17) | (6) | (30) | (16) |
Inter-segment elimination | P&ARP | ||||
Disclosure of operating segments [line items] | ||||
Revenue | (2) | (4) | (6) | (9) |
Inter-segment elimination | A&T | ||||
Disclosure of operating segments [line items] | ||||
Revenue | (13) | (2) | (23) | (7) |
Inter-segment elimination | AS&I | ||||
Disclosure of operating segments [line items] | ||||
Revenue | (1) | 0 | (1) | 0 |
Inter-segment elimination | H&C | ||||
Disclosure of operating segments [line items] | ||||
Revenue | € 0 | € 0 | € 0 | € 0 |
OPERATING SEGMENT INFORMATION_3
OPERATING SEGMENT INFORMATION - Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items] | |||||
Adjusted EBITDA | € 172 | € 209 | € 322 | € 374 | |
Metal price lag | 42 | (30) | 29 | (45) | |
Share based compensation costs | (6) | (7) | (12) | (10) | |
Depreciation and amortization | (74) | (72) | (145) | (144) | |
Restructuring costs (B) | (3) | 0 | (3) | 0 | |
Unrealized gains / (losses) on derivatives | 3 | (20) | 0 | (28) | |
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net | 0 | (1) | 2 | 0 | |
Losses on disposal | 0 | 0 | (1) | (6) | |
Other Adjustments | (7) | 0 | (7) | 0 | |
Income from operations | 127 | 79 | 185 | 141 | |
Finance costs - net | (32) | (35) | (65) | (70) | |
Income before tax | 95 | 44 | 120 | 71 | |
Income tax expense | (24) | (12) | (32) | (17) | |
Net income | 71 | 32 | 88 | 54 | € 129 |
Write-downs (reversals of write-downs) of inventories | 5 | ||||
Other related project costs | 2 | ||||
P&ARP | |||||
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items] | |||||
Adjusted EBITDA | 64 | 79 | 107 | 134 | |
A&T | |||||
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items] | |||||
Adjusted EBITDA | 83 | 96 | 163 | 169 | |
AS&I | |||||
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items] | |||||
Adjusted EBITDA | 32 | 39 | 65 | 82 | |
H&C | |||||
Disclosure of segment adjusted EBITDA and reconciliation of adjusted EBITDA to net income [line items] | |||||
Adjusted EBITDA | € (7) | € (5) | € (13) | € (11) |
OPERATING SEGMENT INFORMATION_4
OPERATING SEGMENT INFORMATION - Segment Capital Expenditures (Details) - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of operating segments [line items] | ||
Capital expenditures | € (146) | € (134) |
P&ARP | ||
Disclosure of operating segments [line items] | ||
Capital expenditures | (74) | (71) |
A&T | ||
Disclosure of operating segments [line items] | ||
Capital expenditures | (38) | (37) |
AS&I | ||
Disclosure of operating segments [line items] | ||
Capital expenditures | (32) | (25) |
H&C | ||
Disclosure of operating segments [line items] | ||
Capital expenditures | € (2) | € (1) |
OPERATING SEGMENT INFORMATION_5
OPERATING SEGMENT INFORMATION - Segment Assets (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Disclosure of operating segments [line items] | ||||
Total Assets | € 4,939 | € 4,661 | ||
Deferred tax assets | 234 | 252 | ||
Cash and cash equivalents | 213 | 202 | € 178 | € 166 |
Segment revenue | ||||
Disclosure of operating segments [line items] | ||||
Total Assets | 4,468 | 4,175 | ||
Segment revenue | P&ARP | ||||
Disclosure of operating segments [line items] | ||||
Total Assets | 2,181 | 2,102 | ||
Segment revenue | A&T | ||||
Disclosure of operating segments [line items] | ||||
Total Assets | 1,220 | 1,087 | ||
Segment revenue | AS&I | ||||
Disclosure of operating segments [line items] | ||||
Total Assets | 690 | 673 | ||
Segment revenue | H&C | ||||
Disclosure of operating segments [line items] | ||||
Total Assets | 377 | 313 | ||
Unallocated | ||||
Disclosure of operating segments [line items] | ||||
Deferred tax assets | 234 | 252 | ||
Cash and cash equivalents | 213 | 202 | ||
Other financial assets | € 24 | € 32 |
OTHER GAINS AND LOSSES_NET (Det
OTHER GAINS AND LOSSES—NET (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of analysis of single amount of discontinued operations [line items] | ||||
Realized (losses) / gains on derivatives | € 23 | € (19) | € 12 | € (23) |
Unrealized gains / (losses) on derivatives at fair value through profit and loss—net | 3 | (20) | 0 | (28) |
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net | 0 | (1) | 2 | 0 |
Restructuring costs | (3) | 0 | (3) | 0 |
Losses on disposal | 0 | 0 | (1) | (6) |
Other | 1 | (1) | 1 | 1 |
Total other gains and losses - net | € 24 | € (41) | 11 | (56) |
Proceeds from sale of subsidiary | € 0.3 | |||
Disposal groups classified as held for sale | ||||
Disclosure of analysis of single amount of discontinued operations [line items] | ||||
Losses on disposal | € 5 |
CURRENCY GAINS _ (LOSSES) - Cur
CURRENCY GAINS / (LOSSES) - Currency Gains and Losses Included in Income from Operations (Details) € in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 EUR (€) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 EUR (€) | Jun. 30, 2023 USD ($) | |
Analysis of income and expense [line items] | ||||||||
Total | € (7) | $ (7) | € (2) | $ (2) | € (18) | $ (18) | € 2 | $ 2 |
Realized exchange (losses) / gains on foreign currency derivatives - net | (4) | 4 | (8) | 6 | ||||
Unrealized losses on foreign currency derivatives - net | (3) | (6) | (12) | (3) | ||||
Exchange gains / (losses) from the remeasurement of monetary assets and liabilities - net | 0 | 0 | 2 | (1) | ||||
Included in Revenue | ||||||||
Analysis of income and expense [line items] | ||||||||
Total | (2) | (1) | (5) | (2) | ||||
Included in Cost of sales | ||||||||
Analysis of income and expense [line items] | ||||||||
Total | 0 | 0 | 0 | (1) | ||||
Included in Other gains and losses - net | ||||||||
Analysis of income and expense [line items] | ||||||||
Total | € (5) | € (1) | € (13) | € 5 |
FINANCE COSTS_NET (Details)
FINANCE COSTS—NET (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Analysis of income and expense [line items] | |||||
Interest expense on borrowings | € (21) | € (25) | € (44) | € (49) | |
Interest expense on leases | (2) | (2) | (4) | (5) | |
Interest cost on pension and other benefits | (5) | (4) | (8) | (8) | |
Expenses on factoring arrangements | (5) | (5) | (9) | (10) | |
Realized and unrealized (losses) / gains on debt derivatives at fair value | 0 | 4 | (1) | 4 | |
Realized and unrealized exchange (losses) / gains on financing activities - net | 1 | (3) | 1 | (2) | |
Other finance expenses | (1) | (1) | (2) | (2) | |
Capitalized borrowing costs | 1 | 1 | 2 | 2 | |
Finance expenses | (32) | (35) | (65) | (70) | |
Finance costs - net | € (32) | € (35) | (65) | (70) | |
Redemption of senior notes | € 4 | € 5 | € 53 | ||
Capitalization rate | 5% | 5% | |||
Constellium SE Senior Notes | |||||
Analysis of income and expense [line items] | |||||
Interest expense on borrowings | € (38) | ||||
Borrowing costs recognised as expense | € 2 |
CASH AND CASH EQUIVALENTS (Deta
CASH AND CASH EQUIVALENTS (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Disclosure of cash and cash equivalents [line Items] | ||||
Cash in bank and on hand | € 213 | € 202 | € 178 | € 166 |
Cash subject to restrictions | € 22 | |||
Subsidiaries in capital control restrictions countries | ||||
Disclosure of cash and cash equivalents [line Items] | ||||
Cash subject to restrictions | € 20 |
TRADE RECEIVABLES AND OTHER - S
TRADE RECEIVABLES AND OTHER - Schedule of Trade Receivables and Other (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Non-current | ||
Trade receivables | € 0 | € 0 |
Income tax receivables | 4 | 0 |
Other tax receivables | 0 | 0 |
Contract assets | 17 | 16 |
Prepaid expenses | 0 | 0 |
Other | 14 | 15 |
Total other receivables | 35 | 31 |
Total trade receivables and other | 35 | 31 |
Current | ||
Trade receivables | 578 | 386 |
Income tax receivables | 26 | 17 |
Other tax receivables | 43 | 54 |
Contract assets | 2 | 2 |
Prepaid expenses | 21 | 8 |
Other | 23 | 23 |
Total other receivables | 115 | 104 |
Total trade receivables and other | 693 | 490 |
Cost | ||
Non-current | ||
Trade receivables | 0 | 0 |
Current | ||
Trade receivables | 580 | 388 |
Impairment | ||
Non-current | ||
Trade receivables | 0 | 0 |
Current | ||
Trade receivables | € (2) | € (2) |
TRADE RECEIVABLES AND OTHER - N
TRADE RECEIVABLES AND OTHER - Narrative (Details) | 6 Months Ended | ||
Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Dec. 31, 2023 EUR (€) | |
Disclosure of trade and other receivables [line items] | |||
Contract assets | € 17,000,000 | € 16,000,000 | |
Total factored assets | 580,000,000 | 494,000,000 | |
Factored assets derecognized | 360,000,000 | 356,000,000 | |
Debt due factor | 1,000,000 | 1,000,000 | |
Unbilled tooling costs | |||
Disclosure of trade and other receivables [line items] | |||
Contract assets | 9,000,000 | € 7,000,000 | |
United States | Factoring of receivables | Muscle Shoals factoring facility | |||
Disclosure of trade and other receivables [line items] | |||
Factoring maximum capacity | $ | $ 175,000,000 | ||
United States | Factoring of receivables | Constellium automotive | |||
Disclosure of trade and other receivables [line items] | |||
Factoring maximum capacity | $ | $ 25,000,000 | ||
France | Factoring of receivables | |||
Disclosure of trade and other receivables [line items] | |||
Factoring maximum capacity | 250,000,000 | ||
France | Factoring Receivable, Recourse Line | |||
Disclosure of trade and other receivables [line items] | |||
Factoring maximum capacity | 20,000,000 | ||
Germany, Switzerland and Czech Republic | Factoring of receivables | |||
Disclosure of trade and other receivables [line items] | |||
Factoring maximum capacity | € 200,000,000 |
TRADE RECEIVABLES AND OTHER - A
TRADE RECEIVABLES AND OTHER - Aging of Total Trade Receivables - Net (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Trade receivables [line items] | ||
Trade receivables | € 578 | € 386 |
Not past due | ||
Trade receivables [line items] | ||
Trade receivables | 560 | 370 |
1 – 30 days past due | ||
Trade receivables [line items] | ||
Trade receivables | 16 | 15 |
31 – 60 days past due | ||
Trade receivables [line items] | ||
Trade receivables | 1 | 1 |
61 – 90 days past due | ||
Trade receivables [line items] | ||
Trade receivables | € 1 | € 0 |
TRADE RECEIVABLES AND OTHER - C
TRADE RECEIVABLES AND OTHER - Carrying Amounts of Total Trade Receivables - Net by Currency (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Trade receivables [line items] | ||
Trade receivables | € 578 | € 386 |
Euro | ||
Trade receivables [line items] | ||
Trade receivables | 289 | 167 |
U.S. Dollars | ||
Trade receivables [line items] | ||
Trade receivables | 270 | 200 |
Swiss Francs | ||
Trade receivables [line items] | ||
Trade receivables | 7 | 7 |
Other currencies | ||
Trade receivables [line items] | ||
Trade receivables | € 12 | € 12 |
INVENTORIES (Details)
INVENTORIES (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Subclassifications of assets, liabilities and equities [abstract] | ||
Finished goods | € 234 | € 260 |
Work in progress | 625 | 537 |
Raw materials | 203 | 231 |
Stores and supplies | 128 | 123 |
Inventories write down | (56) | (53) |
Total inventories | € 1,134 | € 1,098 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details) € in Millions | 6 Months Ended |
Jun. 30, 2024 EUR (€) | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | € 2,047 |
Additions | 156 |
Disposals | (2) |
Depreciation expense | (141) |
Transfer and other changes | (1) |
Effect of changes in foreign exchange rates | 25 |
Ending balance | 2,084 |
Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 4,305 |
Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (2,221) |
Land and Property Rights | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 25 |
Additions | 1 |
Disposals | 0 |
Depreciation expense | (1) |
Transfer and other changes | 1 |
Effect of changes in foreign exchange rates | 0 |
Ending balance | 26 |
Land and Property Rights | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 47 |
Land and Property Rights | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (21) |
Buildings | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 379 |
Additions | 3 |
Disposals | 0 |
Depreciation expense | (17) |
Transfer and other changes | 4 |
Effect of changes in foreign exchange rates | 3 |
Ending balance | 372 |
Buildings | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 672 |
Buildings | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (300) |
Machinery and Equipment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 1,381 |
Additions | 36 |
Disposals | (2) |
Depreciation expense | (119) |
Transfer and other changes | 38 |
Effect of changes in foreign exchange rates | 20 |
Ending balance | 1,354 |
Machinery and Equipment | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 3,198 |
Machinery and Equipment | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (1,844) |
Construction Work in Progress | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 251 |
Additions | 114 |
Disposals | 0 |
Depreciation expense | 0 |
Transfer and other changes | (46) |
Effect of changes in foreign exchange rates | 2 |
Ending balance | 321 |
Construction Work in Progress | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 333 |
Construction Work in Progress | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (12) |
Other | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 11 |
Additions | 2 |
Disposals | 0 |
Depreciation expense | (4) |
Transfer and other changes | 2 |
Effect of changes in foreign exchange rates | 0 |
Ending balance | 11 |
Other | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 55 |
Other | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | € (44) |
PROPERTY, PLANT AND EQUIPMENT -
PROPERTY, PLANT AND EQUIPMENT - Right of Use Assets (Details) € in Millions | 6 Months Ended |
Jun. 30, 2024 EUR (€) | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | € 2,047 |
Additions | 156 |
Depreciation expense | (141) |
Transfer and other changes | (1) |
Effect of changes in foreign exchange rates | 25 |
Ending balance | 2,084 |
Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 4,305 |
Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (2,221) |
Buildings | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 379 |
Additions | 3 |
Depreciation expense | (17) |
Transfer and other changes | 4 |
Effect of changes in foreign exchange rates | 3 |
Ending balance | 372 |
Buildings | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 672 |
Buildings | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (300) |
Machinery and Equipment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 1,381 |
Additions | 36 |
Depreciation expense | (119) |
Transfer and other changes | 38 |
Effect of changes in foreign exchange rates | 20 |
Ending balance | 1,354 |
Machinery and Equipment | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 3,198 |
Machinery and Equipment | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (1,844) |
Other | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 11 |
Additions | 2 |
Depreciation expense | (4) |
Transfer and other changes | 2 |
Effect of changes in foreign exchange rates | 0 |
Ending balance | 11 |
Other | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 55 |
Other | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (44) |
Right-of-use assets | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 141 |
Additions | 11 |
Depreciation expense | (12) |
Ending balance | 140 |
Right-of-use assets | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 279 |
Right-of-use assets | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (139) |
Right-of-use assets | Buildings | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 103 |
Additions | 3 |
Depreciation expense | (6) |
Ending balance | 100 |
Right-of-use assets | Buildings | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 172 |
Right-of-use assets | Buildings | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (72) |
Right-of-use assets | Machinery and Equipment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 38 |
Additions | 8 |
Depreciation expense | (6) |
Ending balance | 40 |
Right-of-use assets | Machinery and Equipment | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 107 |
Right-of-use assets | Machinery and Equipment | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | (67) |
Right-of-use assets | Other | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Beginning balance | 0 |
Additions | 0 |
Depreciation expense | 0 |
Ending balance | 0 |
Right-of-use assets | Other | Cost | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | 0 |
Right-of-use assets | Other | Less accumulated depreciation and impairment | |
Reconciliation of changes in property, plant and equipment [abstract] | |
Ending balance | € 0 |
PROPERTY, PLANT AND EQUIPMENT_3
PROPERTY, PLANT AND EQUIPMENT - Narrative (Details) - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Property, plant and equipment [abstract] | ||
Expense related to short-term leases, low value asset leases and variable lease still recognized as operating expenses | € 9 | € 8 |
INTANGIBLE ASSETS AND GOODWIL_2
INTANGIBLE ASSETS AND GOODWILL - Changes in Intangible Assets and Goodwill (Details) € in Millions | 6 Months Ended |
Jun. 30, 2024 EUR (€) | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | € 47 |
Additions | 1 |
Amortization expense | (4) |
Effect of changes in foreign exchange rates | 1 |
Intangible assets (excluding goodwill), ending balance | 45 |
Changes in goodwill [abstract] | |
Goodwill, beginning balance | 462 |
Effect of changes in foreign exchange rates | 15 |
Goodwill, ending balance | 477 |
Acquired through business combination | 0 |
Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 230 |
Changes in goodwill [abstract] | |
Goodwill, ending balance | 477 |
Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | (185) |
Changes in goodwill [abstract] | |
Goodwill, ending balance | 0 |
Technology | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | 16 |
Additions | 0 |
Amortization expense | (1) |
Effect of changes in foreign exchange rates | 1 |
Intangible assets (excluding goodwill), ending balance | 16 |
Technology | Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 92 |
Technology | Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | (76) |
Computer Software | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | 13 |
Additions | 0 |
Amortization expense | (2) |
Effect of changes in foreign exchange rates | 0 |
Intangible assets (excluding goodwill), ending balance | 11 |
Computer Software | Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 88 |
Computer Software | Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | (77) |
Customer relationships | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | 12 |
Additions | 0 |
Amortization expense | 0 |
Effect of changes in foreign exchange rates | 0 |
Intangible assets (excluding goodwill), ending balance | 12 |
Customer relationships | Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 42 |
Customer relationships | Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | (30) |
Work in Progress | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | 3 |
Additions | 1 |
Amortization expense | (1) |
Effect of changes in foreign exchange rates | 0 |
Intangible assets (excluding goodwill), ending balance | 3 |
Work in Progress | Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 4 |
Work in Progress | Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | (1) |
Other | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), beginning balance | 3 |
Additions | 0 |
Amortization expense | 0 |
Effect of changes in foreign exchange rates | 0 |
Intangible assets (excluding goodwill), ending balance | 3 |
Other | Cost | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | 4 |
Other | Less accumulated depreciation and impairment | |
Changes in intangible assets other than goodwill [abstract] | |
Intangible assets (excluding goodwill), ending balance | € (1) |
DISPOSAL GROUPS CLASSIFIED AS H
DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE - Narrative (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of analysis of single amount of discontinued operations [line items] | ||||
Losses on disposal | € 0 | € 0 | € (1) | € (6) |
Disposal groups classified as held for sale | ||||
Disclosure of analysis of single amount of discontinued operations [line items] | ||||
Losses on disposal | € 5 |
DISPOSAL GROUPS CLASSIFIED AS_2
DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE - Assets and Liabilities (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Disclosure of analysis of single amount of discontinued operations [line items] | ||||
Cash and cash equivalents | € 213 | € 202 | € 178 | € 166 |
Trade receivables and other | 693 | 490 | ||
Inventories | 1,134 | 1,098 | ||
Property, plant and equipment | 2,084 | 2,047 | ||
Deferred tax assets | 234 | 252 | ||
Trade payables and other | 1,431 | 1,263 | ||
Pension and other post-employment benefit obligations | € 380 | € 411 |
TRADE PAYABLES AND OTHER (Detai
TRADE PAYABLES AND OTHER (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Non-current | ||
Trade payables | € 0 | € 0 |
Fixed assets payables | 0 | 0 |
Employees' entitlements | 0 | 0 |
Taxes payable other than income tax | 0 | 0 |
Contract liabilities and other liabilities to customers | 31 | 29 |
Other payables | 37 | 30 |
Total other | 68 | 59 |
Total trade payables and other | 68 | 59 |
Current | ||
Trade payables | 1,099 | 931 |
Fixed assets payables | 41 | 35 |
Employees' entitlements | 195 | 211 |
Taxes payable other than income tax | 32 | 15 |
Contract liabilities and other liabilities to customers | 54 | 62 |
Other payables | 10 | 9 |
Total other | 332 | 332 |
Total trade payables and other | € 1,431 | € 1,263 |
TRADE PAYABLES AND OTHER - Cont
TRADE PAYABLES AND OTHER - Contract Liabilities (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Non-current | € 31 | € 29 |
Current | 54 | 62 |
Deferred tooling revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Non-current | 30 | 28 |
Current | 0 | 0 |
Advance payment from customers | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Non-current | 0 | 0 |
Current | 12 | 7 |
Unrecognized variable consideration | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Non-current | 1 | 1 |
Current | € 42 | € 55 |
TRADE PAYABLES AND OTHER - Narr
TRADE PAYABLES AND OTHER - Narrative (Details) - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Trade and other payables [abstract] | ||
Revenue recognized related to contract liabilities | € 24 | € 11 |
Deferred revenue related to contract liabilities | € 15 | € 27 |
BORROWINGS - Borrowings by Natu
BORROWINGS - Borrowings by Nature (Details) | 6 Months Ended | ||||
Jul. 20, 2023 EUR (€) | Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Dec. 31, 2023 EUR (€) | Dec. 31, 2022 EUR (€) | |
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 1,888,000,000 | ||||
Gross lease liabilities | 151,000,000 | ||||
Arrangement fees | (14,000,000) | ||||
Lease Arrangement Fees | 0 | ||||
Accrued interests | 21,000,000 | ||||
Accrued interest lease liabilities | 1,000,000 | ||||
Total Borrowings | 1,895,000,000 | € 1,868,000,000 | € 2,056,000,000 | ||
Lease liabilities | 152,000,000 | 154,000,000 | |||
Non-current borrowings | 1,842,000,000 | 1,814,000,000 | |||
Current borrowings | 53,000,000 | 54,000,000 | |||
Secured Pan-U.S. ABL (due 2026) | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Borrowing base | 467,000,000 | $ 500,000,000 | |||
Secured French PGE French Facility (due 2022) | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Borrowing base | $ | 100,000,000 | ||||
Senior Unsecured Notes due 2026 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 234,000,000 | 250,000,000 | |||
Nominal rate | 5.875% | 5.875% | |||
Arrangement fees | € (1,000,000) | ||||
Accrued interests | 5,000,000 | ||||
Total Borrowings | € 300,000,000 | 238,000,000 | 230,000,000 | ||
Senior Unsecured Note due 2026 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 400,000,000 | ||||
Nominal rate | 4.25% | ||||
Arrangement fees | € (2,000,000) | ||||
Accrued interests | 6,000,000 | ||||
Total Borrowings | 404,000,000 | 404,000,000 | |||
Senior Unscured Notes due 2028 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 303,000,000 | 325,000,000 | |||
Nominal rate | 5.625% | ||||
Arrangement fees | € (3,000,000) | ||||
Accrued interests | 1,000,000 | ||||
Total Borrowings | 301,000,000 | 291,000,000 | |||
Sustainability-Linked Senior Notes Issued February 2021 Due 2029 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 467,000,000 | $ 500,000,000 | |||
Nominal rate | 3.75% | ||||
Arrangement fees | € (5,000,000) | ||||
Accrued interests | 4,000,000 | ||||
Total Borrowings | 466,000,000 | 452,000,000 | |||
Sustainability-Link Senior Notes Issued June 2021 due 2029 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | € 300,000,000 | ||||
Nominal rate | 3.125% | ||||
Arrangement fees | € (3,000,000) | ||||
Accrued interests | 4,000,000 | ||||
Total Borrowings | 301,000,000 | 300,000,000 | |||
Other loans | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Nominal value | 33,000,000 | ||||
Arrangement fees | 0 | ||||
Accrued interests | 0 | ||||
Total Borrowings | 33,000,000 | € 37,000,000 | |||
Financing Arrangements | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Total Borrowings | € 28,000,000 |
BORROWINGS - Narrative (Details
BORROWINGS - Narrative (Details) € in Millions | Jun. 30, 2024 EUR (€) |
Disclosure of detailed information about borrowings [line items] | |
Undrawn facilities | € 656 |
Secured Inventory Facility | |
Disclosure of detailed information about borrowings [line items] | |
Undrawn facilities | 100 |
Money Market Facility | |
Disclosure of detailed information about borrowings [line items] | |
Undrawn facilities | € 75 |
BORROWINGS - Movement in Borrow
BORROWINGS - Movement in Borrowings (Details) | 6 Months Ended | 12 Months Ended | |||
Jul. 20, 2023 EUR (€) | Jun. 30, 2024 EUR (€) | Jun. 30, 2023 EUR (€) | Dec. 31, 2023 EUR (€) | Jun. 30, 2024 USD ($) | |
Disclosure of detailed information about borrowings [line items] | |||||
At January 1, | € 1,868,000,000 | € 2,056,000,000 | € 2,056,000,000 | ||
Cash flows | |||||
Repayments of long-term borrowings | (4,000,000) | (5,000,000) | (53,000,000) | ||
Net change in revolving credit facilities and short-term borrowings | 0 | € 7,000,000 | (83,000,000) | ||
Lease repayments | (13,000,000) | (37,000,000) | |||
Non-cash changes | |||||
Movement in accrued interest | 0 | (1,000,000) | |||
Changes in leases and other loans | 9,000,000 | 24,000,000 | |||
Deferred arrangement fees | 2,000,000 | 4,000,000 | |||
Effects of changes in foreign exchange rates | 33,000,000 | (42,000,000) | |||
At the end of the period | 1,895,000,000 | 1,868,000,000 | |||
Nominal value | 1,888,000,000 | ||||
Amount drawn under credit facility | 1,895,000,000 | 1,868,000,000 | |||
Sustainability-Linked Senior Notes Issued February 2021 Due 2029 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
At January 1, | 452,000,000 | ||||
Non-cash changes | |||||
At the end of the period | 466,000,000 | 452,000,000 | |||
Nominal value | 467,000,000 | $ 500,000,000 | |||
Amount drawn under credit facility | € 466,000,000 | 452,000,000 | |||
Nominal rate | 3.75% | ||||
Sustainability-Link Senior Notes Issued June 2021 due 2029 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
At January 1, | € 300,000,000 | ||||
Non-cash changes | |||||
At the end of the period | 301,000,000 | 300,000,000 | |||
Nominal value | 300,000,000 | ||||
Amount drawn under credit facility | € 301,000,000 | 300,000,000 | |||
Nominal rate | 3.125% | ||||
Senior Unsecured Notes due 2026 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
At January 1, | € 230,000,000 | ||||
Non-cash changes | |||||
At the end of the period | € 300,000,000 | 238,000,000 | 230,000,000 | ||
Proceeds from issuance of long-term borrowings | 50,000,000 | ||||
Nominal value | 234,000,000 | $ 250,000,000 | |||
Amount drawn under credit facility | € 300,000,000 | € 238,000,000 | € 230,000,000 | ||
Nominal rate | 5.875% | 5.875% |
BORROWINGS - Currency Concentra
BORROWINGS - Currency Concentration of Total Borrowings (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of detailed information about borrowings [line items] | |||
Total Borrowings | € 1,895 | € 1,868 | € 2,056 |
U.S. Dollars | |||
Disclosure of detailed information about borrowings [line items] | |||
Total Borrowings | 1,044 | 1,012 | |
Euro | |||
Disclosure of detailed information about borrowings [line items] | |||
Total Borrowings | 845 | 849 | |
Other currencies | |||
Disclosure of detailed information about borrowings [line items] | |||
Total Borrowings | € 6 | € 7 |
FINANCIAL INSTRUMENTS - Financi
FINANCIAL INSTRUMENTS - Financial Assets and Liabilities by Categories (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | € 815 | € 620 |
Financial liabilities | 3,076 | 2,876 |
Trade payables and fixed asset payables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 1,140 | 966 |
Borrowings | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 1,895 | 1,868 |
Other financial liabilities | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 41 | 42 |
At amortized cost | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 3,035 | 2,834 |
At amortized cost | Trade payables and fixed asset payables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 1,140 | 966 |
At amortized cost | Borrowings | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 1,895 | 1,868 |
At amortized cost | Other financial liabilities | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 0 | 0 |
At fair value through profit and loss | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 31 | 35 |
At fair value through profit and loss | Trade payables and fixed asset payables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 0 | 0 |
At fair value through profit and loss | Borrowings | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 0 | 0 |
At fair value through profit and loss | Other financial liabilities | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 31 | 35 |
At fair value through OCI | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 10 | 7 |
At fair value through OCI | Trade payables and fixed asset payables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 0 | 0 |
At fair value through OCI | Borrowings | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 0 | 0 |
At fair value through OCI | Other financial liabilities | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities | 10 | 7 |
Cash and cash equivalents | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 213 | 202 |
Trade receivables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 578 | 386 |
Other financial assets | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 24 | 32 |
At amortized cost | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 213 | 202 |
At amortized cost | Cash and cash equivalents | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 213 | 202 |
At amortized cost | Trade receivables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 0 | 0 |
At amortized cost | Other financial assets | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 0 | 0 |
At fair value through profit and loss | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 24 | 31 |
At fair value through profit and loss | Cash and cash equivalents | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 0 | 0 |
At fair value through profit and loss | Trade receivables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 0 | 0 |
At fair value through profit and loss | Other financial assets | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 24 | 31 |
At fair value through OCI | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 578 | 387 |
At fair value through OCI | Cash and cash equivalents | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 0 | 0 |
At fair value through OCI | Trade receivables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | 578 | 386 |
At fair value through OCI | Other financial assets | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets | € 0 | € 1 |
FINANCIAL INSTRUMENTS - Narrati
FINANCIAL INSTRUMENTS - Narrative (Details) - Fair value - Level 1 € in Millions | Jun. 30, 2024 EUR (€) |
Constellium SE Senior Notes Due 2024 | |
Disclosure of detailed information about financial instruments [line items] | |
Percentage of fair value senior notes issued | 99.50% |
Senior notes issued | € 631 |
Constellium SE Senior Unsecured Notes Ddue 2025 | |
Disclosure of detailed information about financial instruments [line items] | |
Percentage of fair value senior notes issued | 97.80% |
Senior notes issued | € 297 |
Constellium SE Senior Notes Due 2026 | |
Disclosure of detailed information about financial instruments [line items] | |
Percentage of fair value senior notes issued | 90.40% |
Senior notes issued | € 422 |
Constellium SE Senir Notes Due 2028 | |
Disclosure of detailed information about financial instruments [line items] | |
Percentage of fair value senior notes issued | 93.40% |
Senior notes issued | € 280 |
FINANCIAL INSTRUMENTS - Other F
FINANCIAL INSTRUMENTS - Other Financial Assets and Other Financial Liabilities Positions (Details) - EUR (€) | Jun. 30, 2024 | Dec. 31, 2023 |
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives assets | € 2,000,000 | € 2,000,000 |
Current derivatives assets | 22,000,000 | 30,000,000 |
Derivative financial assets | 24,000,000 | 32,000,000 |
Non-current derivatives liabilities | 11,000,000 | 8,000,000 |
Current derivative liabilities | 30,000,000 | 34,000,000 |
Derivatives liabilities | 41,000,000 | 42,000,000 |
Aluminium and premium derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives liabilities | 1,000,000 | 1,000,000 |
Current derivative liabilities | 6,000,000 | 9,000,000 |
Derivatives liabilities | 7,000,000 | 10,000,000 |
Energy derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives liabilities | 1,000,000 | 3,000,000 |
Current derivative liabilities | 6,000,000 | 9,000,000 |
Derivatives liabilities | 7,000,000 | 12,000,000 |
Other commodity derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives liabilities | 0 | 0 |
Current derivative liabilities | 1,000,000 | 2,000,000 |
Derivatives liabilities | 1,000,000 | 2,000,000 |
Currency commercial derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives liabilities | 9,000,000 | 4,000,000 |
Current derivative liabilities | 17,000,000 | 14,000,000 |
Derivatives liabilities | 26,000,000 | 18,000,000 |
Aluminium and premium derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives assets | 2,000,000 | 1,000,000 |
Current derivatives assets | 15,000,000 | 17,000,000 |
Derivative financial assets | 17,000,000 | 18,000,000 |
Other commodity derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives assets | 0 | 0 |
Current derivatives assets | 4,000,000 | 1,000,000 |
Derivative financial assets | 4,000,000 | 1,000,000 |
Currency commercial derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives assets | 0 | 1,000,000 |
Current derivatives assets | 3,000,000 | 10,000,000 |
Derivative financial assets | 3,000,000 | 11,000,000 |
Currency net debt derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Non-current derivatives assets | 0 | 0 |
Current derivatives assets | 0 | 2,000,000 |
Derivative financial assets | 0 | 2,000,000 |
Margin call | ||
Disclosure of detailed information about financial instruments [line items] | ||
Current derivatives assets | € 0 | € 0 |
FINANCIAL INSTRUMENTS - Derivat
FINANCIAL INSTRUMENTS - Derivatives Measured at Fair Value (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Disclosure of financial instruments measured at fair value [line items] | ||
Other financial assets - derivatives | € 24 | € 32 |
Other financial liabilities - derivatives | 41 | 42 |
Level 1 | ||
Disclosure of financial instruments measured at fair value [line items] | ||
Other financial assets - derivatives | 15 | 17 |
Other financial liabilities - derivatives | 6 | 7 |
Level 2 | ||
Disclosure of financial instruments measured at fair value [line items] | ||
Other financial assets - derivatives | 9 | 15 |
Other financial liabilities - derivatives | 35 | 35 |
Level 3 | ||
Disclosure of financial instruments measured at fair value [line items] | ||
Other financial assets - derivatives | 0 | 0 |
Other financial liabilities - derivatives | € 0 | € 0 |
FINANCIAL RISK MANAGEMENT - Nar
FINANCIAL RISK MANAGEMENT - Narrative (Details) $ in Millions | Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Dec. 31, 2023 EUR (€) | Dec. 31, 2023 USD ($) | Jun. 30, 2023 EUR (€) | Dec. 31, 2022 EUR (€) |
Disclosure of liquidity risk [line items] | ||||||
Revolving credit facilities outstanding availability | € 552,000,000 | |||||
Liquidity value | 869,000,000 | |||||
Cash and cash equivalents | 213,000,000 | € 202,000,000 | € 178,000,000 | € 166,000,000 | ||
Undrawn facilities | 656,000,000 | |||||
Margin requirement | 22,000,000 | 30,000,000 | ||||
Margin call | ||||||
Disclosure of liquidity risk [line items] | ||||||
Margin requirement | 0 | € 0 | ||||
Derivative classified as cash flow hedge | ||||||
Disclosure of liquidity risk [line items] | ||||||
Nominal amount hedging instrument | $ | $ 470 | $ 209 | ||||
U.S. Revolving Facility | ||||||
Disclosure of liquidity risk [line items] | ||||||
Borrowing base | € 467,000,000 | 500 | ||||
French Inventory Based Facility | ||||||
Disclosure of liquidity risk [line items] | ||||||
Borrowing base | $ | $ 100 |
FINANCIAL RISK MANAGEMENT - Eff
FINANCIAL RISK MANAGEMENT - Effect of Foreign Currency Derivatives Impacts and Commercial Transactions Exposures (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||||
Realized (losses) / gains on foreign currency derivatives - net | € (4) | € 4 | € (8) | € 6 |
Unrealized (losses) / gains on foreign currency derivatives - net | (3) | (6) | (12) | (3) |
Derivatives that do not qualify for hedge accounting | At fair value through profit and loss | ||||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||||
Realized (losses) / gains on foreign currency derivatives - net | (2) | 5 | (4) | 9 |
Unrealized (losses) / gains on foreign currency derivatives - net | (3) | (6) | (11) | (4) |
Derivatives that qualify for hedge accounting | At fair value through profit and loss | ||||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||||
Realized (losses) / gains on foreign currency derivatives - net | (2) | (1) | (4) | (3) |
Unrealized (losses) / gains on foreign currency derivatives - net | 0 | 0 | (1) | 1 |
Derivatives that qualify for hedge accounting | At fair value through OCI | ||||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||||
Unrealized (losses) / gains on foreign currency derivatives - net | (5) | 0 | (9) | 2 |
Gains reclassified from cash flow hedge reserve to the Consolidated Income Statement | € 3 | € 1 | € 5 | € 2 |
PENSIONS AND OTHER POST-EMPLO_3
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS - Actuarial Assumptions (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Switzerland | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 1.45% | 1.40% |
U.S. | Hourly pension | Bottom of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.30% | 4.85% |
U.S. | Hourly pension | Top of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.35% | 4.90% |
U.S. | Salaried pension | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.35% | 4.85% |
U.S. | OPEB | Bottom of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.30% | 4.85% |
U.S. | OPEB | Top of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.40% | 4.90% |
U.S. | Other benefits | Bottom of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.25% | 4.75% |
U.S. | Other benefits | Top of range | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 5.30% | 4.85% |
France | Retirements | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 3.65% | 3.30% |
France | Other benefits | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 3.60% | 3.25% |
Germany | ||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | ||
Discount rate | 3.65% | 3.30% |
PENSIONS AND OTHER POST-EMPLO_4
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS - Amounts Recognized in the Consolidated Statement of Financial Position (Details) € in Millions, $ in Millions | Jun. 30, 2024 EUR (€) | Dec. 31, 2023 EUR (€) | Dec. 31, 2023 USD ($) |
Disclosure of net defined benefit liability (asset) [line items] | |||
Fair value of plan assets | € (492) | € (488) | |
Net defined benefit liability | 380 | 411 | $ 411 |
Of which net liability | 380 | 411 | |
Funded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | 629 | 653 | |
Fair value of plan assets | (492) | (488) | |
Deficit of funded plans | 137 | 165 | |
Unfunded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | 243 | 246 | |
Pension Benefits | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Net defined benefit liability | 241 | 268 | |
Pension Benefits | Funded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | 629 | 653 | |
Fair value of plan assets | (492) | (488) | |
Deficit of funded plans | 137 | 165 | |
Pension Benefits | Unfunded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | 104 | 103 | |
Other Benefits | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Net defined benefit liability | 139 | 143 | |
Other Benefits | Funded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | 0 | 0 | |
Fair value of plan assets | 0 | 0 | |
Deficit of funded plans | 0 | 0 | |
Other Benefits | Unfunded | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Present value of obligation | € 139 | € 143 |
PENSIONS AND OTHER POST-EMPLO_5
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS - Amounts Recognized in the Consolidated Income Statement (Details) - EUR (€) € in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of defined benefit plans [line items] | ||||
Current service cost | € (5) | € (5) | € (10) | € (10) |
Net interest | (5) | (4) | (8) | (8) |
Immediate recognition of gains arising over the year | 1 | 0 | 1 | 0 |
Administration expenses | 0 | 0 | (1) | (1) |
Total | (9) | (9) | (18) | (19) |
Pension Benefits | ||||
Disclosure of defined benefit plans [line items] | ||||
Current service cost | (4) | (3) | (8) | (7) |
Net interest | (3) | (3) | (4) | (5) |
Immediate recognition of gains arising over the year | 0 | 0 | 0 | 0 |
Administration expenses | 0 | 0 | (1) | (1) |
Total | (7) | (6) | (13) | (13) |
Other Benefits | ||||
Disclosure of defined benefit plans [line items] | ||||
Current service cost | (1) | (2) | (2) | (3) |
Net interest | (2) | (1) | (4) | (3) |
Immediate recognition of gains arising over the year | 1 | 0 | 1 | 0 |
Administration expenses | 0 | 0 | 0 | 0 |
Total | € (2) | € (3) | € (5) | € (6) |
PENSIONS AND OTHER POST-EMPLO_6
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS - Movement in Net Defined Benefit Obligations (Details) € in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 EUR (€) | Jun. 30, 2023 EUR (€) | Jun. 30, 2024 EUR (€) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 EUR (€) | |
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | € 411 | $ 411 | |||
Current service cost | € 5 | € 5 | 10 | € 10 | |
Interest cost / (income) | 5 | 4 | 8 | 8 | |
Immediate recognition of losses arising over the year | (1) | 0 | (1) | 0 | |
Administration expenses | 0 | 0 | 1 | 1 | |
Remeasurements due to: | |||||
—actual return less interest on plan assets | (9) | ||||
—changes in financial assumptions | (26) | ||||
—changes in demographic assumptions | 0 | ||||
—experience losses | 2 | ||||
Effects of changes in foreign exchange rates | 4 | ||||
Benefits paid | (11) | ||||
Contributions by the Group | (9) | ||||
Contributions by the plan participants | 0 | ||||
At June 30, 2024 | 380 | 380 | |||
Pension Benefits | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | 268 | ||||
Current service cost | 4 | 3 | 8 | 7 | |
Interest cost / (income) | 3 | 3 | 4 | 5 | |
Immediate recognition of losses arising over the year | 0 | 0 | 0 | 0 | |
Administration expenses | 0 | 0 | 1 | 1 | |
Remeasurements due to: | |||||
At June 30, 2024 | 241 | 241 | |||
Other Benefits | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | 143 | ||||
Current service cost | 1 | 2 | 2 | 3 | |
Interest cost / (income) | 2 | 1 | 4 | 3 | |
Immediate recognition of losses arising over the year | (1) | 0 | (1) | 0 | |
Administration expenses | 0 | € 0 | 0 | € 0 | |
Remeasurements due to: | |||||
At June 30, 2024 | 139 | 139 | |||
Defined benefit obligations | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | 899 | ||||
Current service cost | 10 | ||||
Interest cost / (income) | 15 | ||||
Immediate recognition of losses arising over the year | (1) | ||||
Administration expenses | 0 | ||||
Remeasurements due to: | |||||
—actual return less interest on plan assets | 0 | ||||
—changes in financial assumptions | (26) | ||||
—changes in demographic assumptions | 0 | ||||
—experience losses | 2 | ||||
Effects of changes in foreign exchange rates | 1 | ||||
Benefits paid | (30) | ||||
Contributions by the Group | 0 | ||||
Contributions by the plan participants | 2 | ||||
At June 30, 2024 | 872 | 872 | |||
Defined benefit obligations | Pension Benefits | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | 756 | ||||
Current service cost | 8 | ||||
Interest cost / (income) | 11 | ||||
Immediate recognition of losses arising over the year | 0 | ||||
Administration expenses | 0 | ||||
Remeasurements due to: | |||||
—actual return less interest on plan assets | 0 | ||||
—changes in financial assumptions | (21) | ||||
—changes in demographic assumptions | 0 | ||||
—experience losses | 1 | ||||
Effects of changes in foreign exchange rates | (2) | ||||
Benefits paid | (22) | ||||
Contributions by the Group | 0 | ||||
Contributions by the plan participants | 2 | ||||
At June 30, 2024 | 733 | 733 | |||
Defined benefit obligations | Other Benefits | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | 143 | ||||
Current service cost | 2 | ||||
Interest cost / (income) | 4 | ||||
Immediate recognition of losses arising over the year | (1) | ||||
Administration expenses | 0 | ||||
Remeasurements due to: | |||||
—actual return less interest on plan assets | 0 | ||||
—changes in financial assumptions | (5) | ||||
—changes in demographic assumptions | 0 | ||||
—experience losses | 1 | ||||
Effects of changes in foreign exchange rates | 3 | ||||
Benefits paid | (8) | ||||
Contributions by the Group | 0 | ||||
Contributions by the plan participants | 0 | ||||
At June 30, 2024 | 139 | 139 | |||
Plan Assets | |||||
Disclosure of net defined benefit liability (asset) [line items] | |||||
At January 1, 2024 | (488) | ||||
Current service cost | 0 | ||||
Interest cost / (income) | (7) | ||||
Immediate recognition of losses arising over the year | 0 | ||||
Administration expenses | 1 | ||||
Remeasurements due to: | |||||
—actual return less interest on plan assets | (9) | ||||
—changes in financial assumptions | 0 | ||||
—changes in demographic assumptions | 0 | ||||
—experience losses | 0 | ||||
Effects of changes in foreign exchange rates | 3 | ||||
Benefits paid | 19 | ||||
Contributions by the Group | (9) | ||||
Contributions by the plan participants | (2) | ||||
At June 30, 2024 | € (492) | € (492) |
PENSIONS AND OTHER POST-EMPLO_7
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS - Net Defined Benefit Obligations by Country (Details) € in Millions, $ in Millions | Jun. 30, 2024 EUR (€) | Dec. 31, 2023 EUR (€) | Dec. 31, 2023 USD ($) |
Disclosure of net defined benefit liability (asset) [line items] | |||
Defined benefit obligations | € 872 | € 899 | |
Plan assets | (492) | (488) | |
Net defined benefit liability | 380 | 411 | $ 411 |
France | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Defined benefit obligations | 126 | 127 | |
Plan assets | (6) | (6) | |
Net defined benefit liability | 120 | 121 | |
Germany | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Defined benefit obligations | 97 | 103 | |
Plan assets | (1) | (1) | |
Net defined benefit liability | 96 | 102 | |
Switzerland | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Defined benefit obligations | 277 | 290 | |
Plan assets | (267) | (265) | |
Net defined benefit liability | 10 | 25 | |
United States | |||
Disclosure of net defined benefit liability (asset) [line items] | |||
Defined benefit obligations | 372 | 379 | |
Plan assets | (218) | (216) | |
Net defined benefit liability | € 154 | € 163 |
PROVISIONS - Changes in Provisi
PROVISIONS - Changes in Provisions (Details) - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Changes in other provisions [abstract] | ||
At January 1, 2024 | € 107 | |
Allowance | 1 | |
Amounts used | (1) | |
Unused amounts reversed | (2) | |
Effects of changes in foreign exchange rates | 0 | |
At June 30, 2024 | 105 | |
Of which non-current | 86 | € 89 |
Of which current | 19 | 18 |
Total provisions | 105 | 107 |
Close down and environmental remediation costs | ||
Changes in other provisions [abstract] | ||
At January 1, 2024 | 86 | |
Allowance | 0 | |
Amounts used | (1) | |
Unused amounts reversed | 0 | |
Effects of changes in foreign exchange rates | 0 | |
At June 30, 2024 | 85 | |
Of which non-current | 75 | |
Of which current | 10 | |
Total provisions | 85 | 86 |
Restructuring costs | ||
Changes in other provisions [abstract] | ||
At January 1, 2024 | 0 | |
Allowance | 1 | |
Amounts used | 0 | |
Unused amounts reversed | 0 | |
Effects of changes in foreign exchange rates | 0 | |
At June 30, 2024 | 1 | |
Of which non-current | 0 | |
Of which current | 1 | |
Total provisions | 1 | 0 |
Legal claims and other costs | ||
Changes in other provisions [abstract] | ||
At January 1, 2024 | 21 | |
Allowance | 0 | |
Amounts used | 0 | |
Unused amounts reversed | (2) | |
Effects of changes in foreign exchange rates | 0 | |
At June 30, 2024 | 19 | |
Of which non-current | 11 | |
Of which current | 8 | |
Total provisions | € 19 | € 21 |
PROVISIONS - Legal Claims and O
PROVISIONS - Legal Claims and Other Costs (Details) - Legal claims and other costs - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Disclosure of other provisions [line items] | ||
Litigation | € 11 | € 13 |
Disease claims | 8 | 8 |
Total provisions for legal claims and other costs | € 19 | € 21 |
NON-CASH INVESTING AND FINANC_2
NON-CASH INVESTING AND FINANCING TRANSACTIONS (Details) - EUR (€) € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Disclosure of cash flow statement [Abstract] | ||
Property, plant and equipment acquired by finance lease | € 9 | € 7 |
Fair value of vested PSUs and RSUs | € 19 | € 10 |
SHARE CAPITAL - Narrative (Deta
SHARE CAPITAL - Narrative (Details) | Jun. 30, 2024 EUR (€) € / shares shares | Dec. 31, 2023 EUR (€) shares |
Disclosure of classes of share capital [line items] | ||
Share capital | € | € 2,936,397.68 | € 3,000,000 |
Nominal value of ordinary fully-paid shares (in EUR per share) | € / shares | € 0.02 | |
Number of vote rights per share | 1 | |
Ordinary shares | ||
Disclosure of classes of share capital [line items] | ||
Number of ordinary shares (in shares) | shares | 146,819,884 | 146,819,884 |
SHARE CAPITAL (Details)
SHARE CAPITAL (Details) - EUR (€) € in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Disclosure of classes of share capital [line items] | |||
Beginning balance | € 864 | € 806 | € 752 |
Ending balance | 973 | 864 | 806 |
Share capital | |||
Disclosure of classes of share capital [line items] | |||
Beginning balance | 3 | 3 | 3 |
Ending balance | 3 | 3 | 3 |
Share premium | |||
Disclosure of classes of share capital [line items] | |||
Beginning balance | 420 | 420 | 420 |
Ending balance | 420 | 420 | € 420 |
Treasury shares | |||
Disclosure of classes of share capital [line items] | |||
Beginning balance | 0 | ||
Ending balance | € (10) | € 0 | |
Ordinary shares | |||
Disclosure of classes of share capital [line items] | |||
Beginning balance (in shares) | 146,819,884 | ||
Ending balance (in shares) | 146,819,884 | 146,819,884 | |
Ordinary shares | Treasury shares | |||
Disclosure of classes of share capital [line items] | |||
Ending balance (in shares) | 553,635 |
SHARE-BASED COMPENSATION - Narr
SHARE-BASED COMPENSATION - Narrative (Details) - EUR (€) € / shares in Units, € in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Share Based Payment Plans [line items] | ||
Number of instruments other equity instruments vested | 1,338,744 | |
Expense from share-based payment transactions with employees | € 12 | € 10 |
PSUs | ||
Share Based Payment Plans [line items] | ||
Vesting period | 3 years | |
Fair value at grant date (in euros) (in EUR per share) | € 24.84 | |
PSUs | Bottom of range | ||
Share Based Payment Plans [line items] | ||
Percentage of vesting multiplier | 0% | |
PSUs | Top of range | ||
Share Based Payment Plans [line items] | ||
Percentage of vesting multiplier | 20,000% | |
RSUs | ||
Share Based Payment Plans [line items] | ||
Vesting period | 3 years | |
Number of instruments other equity instruments vested | 473,952 | |
Fair value at grant date (in euros) (in EUR per share) | € 18.14 | |
PSUs | ||
Share Based Payment Plans [line items] | ||
Percentage of vesting multiplier | 100% | |
Number of instruments other equity instruments vested | 864,792 | |
Share price at grant date (in EUR per share) | € 18.14 |
SHARE-BASED COMPENSATION - Inpu
SHARE-BASED COMPENSATION - Inputs to the Model Used for PSUs Granted (Details) - PSUs | 6 Months Ended |
Jun. 30, 2024 € / shares | |
Disclosure of Input of Model Used for Performance-Based RSU [Line Items] | |
Fair value at grant date (in euros) (in EUR per share) | € 24.84 |
Dividend yield | 0% |
Expected volatility | 44% |
Risk-free interest rate (US government bond yield) | 4.46% |
Share price at grant date (in EUR per share) | € 18.14 |
SHARE-BASED COMPENSATION - Numb
SHARE-BASED COMPENSATION - Number and Movement of Potential Shares (Details) | 6 Months Ended |
Jun. 30, 2024 shares | |
Disclosure of movement of potential shares [line items] | |
Potential Shares, Beginning balance (in shares) | 3,461,549 |
Potential Shares, Granted (in shares) | 1,145,745 |
Potential Shares, Over-performance (in shares) | 297,335 |
Potential Shares, Vested (in shares) | (1,338,744) |
Potential Shares, Forfeited (in shares) | (28,528) |
Potential Shares, Ending balance (in shares) | 3,537,357 |
PSUs | |
Disclosure of movement of potential shares [line items] | |
Potential Shares, Beginning balance (in shares) | 1,797,179 |
Potential Shares, Granted (in shares) | 600,268 |
Potential Shares, Over-performance (in shares) | 297,335 |
Potential Shares, Vested (in shares) | (864,792) |
Potential Shares, Forfeited (in shares) | (12,184) |
Potential Shares, Ending balance (in shares) | 1,817,806 |
Percentage of vesting multiplier | 100% |
Performance based shares forfeited upon non-fulfillment of performance conditions (in shares) | 0 |
RSUs | |
Disclosure of movement of potential shares [line items] | |
Potential Shares, Beginning balance (in shares) | 1,664,370 |
Potential Shares, Granted (in shares) | 545,477 |
Potential Shares, Over-performance (in shares) | 0 |
Potential Shares, Vested (in shares) | (473,952) |
Potential Shares, Forfeited (in shares) | (16,344) |
Potential Shares, Ending balance (in shares) | 1,719,551 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) | 6 Months Ended | 12 Months Ended | |||
Jul. 20, 2023 | Jun. 30, 2024 EUR (€) | Jun. 30, 2023 EUR (€) | Dec. 31, 2023 EUR (€) | Jun. 30, 2024 USD ($) | |
Disclosure of non-adjusting events after reporting period [line items] | |||||
Proceeds from sale of subsidiary | € 300,000 | ||||
Redemption of senior notes | € 4,000,000 | € 5,000,000 | € 53,000,000 | ||
Nominal value | 1,888,000,000 | ||||
Senior Unsecured Notes due 2026 | |||||
Disclosure of non-adjusting events after reporting period [line items] | |||||
Nominal value | € 234,000,000 | $ 250,000,000 | |||
Nominal rate | 5.875% | 5.875% |