Acquisitions | 3. Acquisitions Hampton Inn Lansing On March 10, 2016, the Company completed the acquisition of an 86-room select service hotel located in Lansing, Michigan (the “Hampton Inn Lansing”) from an unrelated third party, for an aggregate purchase price of approximately $ 10.5 1.0 105,000 The acquisition of the Hampton Inn Lansing was accounted for under the purchase method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition of the Hampton Inn Lansing has been allocated to the assets acquired based upon their fair values as of the date of the acquisition. Approximately $ 0.4 9.0 1.1 The capitalization rate for the acquisition of the Hampton Inn Lansing was approximately 12.0 Courtyard Warwick On March 23, 2016, the Company completed the acquisition of a 92-room select service hotel located in Warwick, Rhode Island (the “Courtyard Warwick”) from an unrelated third party, for an aggregate purchase price of $ 12.4 1.0 124,000 The acquisition of the Courtyard Warwick was accounted for under the purchase method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition of the Courtyard Warwick has been allocated to the assets acquired based upon their fair values as of the date of the acquisition. Approximately $ 0.7 11.1 0.6 The capitalization rate for the acquisition of the Courtyard Warwick was approximately 8.3 SpringHill Suites Green Bay On May 2, 2016 18.3 1.0 183,000 8.1 10.2 14.5 The acquisition of the SpringHill Suites Green Bay was accounted for under the purchase method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition of the SpringHill Suites Green Bay has been allocated to the assets acquired based upon their fair values as of the date of the acquisition. Approximately $ 0.8 15.2 2.3 The capitalization rate for the acquisition of the SpringHill Suites Green Bay was approximately 9.8 Home2 Suites Hotel Portfolio On August 2, 2016, the Company completed the acquisition of a 139-room select service hotel located in Tukwila, Washington (the “Home2 Suites Tukwila”) and a 125-room select service hotel located in Salt Lake City, Utah (the “Home2 Suites Salt Lake” and collectively the “Home2 Suites Hotel Portfolio”) from an unrelated third party, for an aggregate purchase price of approximately $ 47.3 1.0 473,000 The acquisition of the Home2 Suites Hotel Portfolio was accounted for under the purchase method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition of the Home2 Suites Hotel Portfolio has been allocated to the assets acquired based upon their fair values as of the date of the acquisition. Approximately $ 16.2 26.4 4.7 The capitalization rate for the acquisition of the Home2 Suites Hotel Portfolio was approximately 8.4 Fairfield Inn Austin On September 13, 2016, the Company completed the acquisition of a 84-room select service hotel located in Austin, Texas (the “Fairfield Inn Austin”) from an unrelated third party, for an aggregate purchase price of approximately $ 12.0 1.0 120,000 The acquisition of the Fairfield Inn Austin was accounted for under the purchase method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition of the Fairfield Inn Austin has been allocated to the assets acquired based upon their fair values as of the date of the acquisition. Approximately $ 1.5 9.0 1.5 The capitalization rate for the acquisition of the Fairfield Inn Austin was approximately 8.7 The following table provides the total amount of rental revenue and net income/(loss) included in the Company’s consolidated statements of operations from the Hampton Inn Lansing, the Courtyard Warwick, the SpringHill Suites Green Bay, the Home2 Suites Hotel Portfolio, the Fairfield Inn Austin, the Hampton Inn Des Moines (acquired February 4, 2015) and the Courtyard Durham (acquired May 15, 2015) since their respective dates of acquisition for the period indicated: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Rental revenue $ 7,623,494 $ 2,168,262 $ 14,548,467 $ 4,342,601 Net income/(loss) $ 1,037,723 $ 224,413 1,520,557 $ (113,823) For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Pro forma rental revenue $ 8,969,829 $ 7,512,949 $ 24,274,503 $ 20,509,619 Pro forma net income (1) $ 676,200 $ 839,908 $ 881,857 $ 2,062,517 Pro forma net income per Company's common share, basic and diluted (1) $ 0.08 $ 0.44 $ 0.13 $ 1.73 (1) Includes acquisition related expenses of $ 661,283 1,860,549 44,918 554,489 |