Investments | Note 3. Investments The composition of the company’s investments as of December 31, 2018, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio Commercial Solar: East to West Solar Portfolio $ 37,079,887 $ 33,665,088 10.9 % Foresight Solar Portfolio 13,650,000 14,357,201 4.7 Golden Horizons Solar Portfolio 9,400,000 14,445,071 4.7 Green Maple Portfolio 17,582,823 16,066,837 5.2 Magnolia Sun Portfolio 10,775,000 8,258,786 2.7 Midway III Solar Portfolio 11,552,904 13,265,608 4.3 Raleigh Portfolio 20,822,198 21,358,997 7.0 Six States Solar Portfolio 12,470,306 13,440,025 4.4 Sun Farm Portfolio 10,514,960 11,606,877 3.8 Sunny Mountain Portfolio 884,578 1,107,041 0.4 Subtotal $ 144,732,656 $ 147,571,531 48.1 % Residential Solar: Canadian Mountain Portfolio $ 1,603,136 $ 2,081,554 0.6 % Enfinity Colorado DHA Portfolio 1,400,000 1,700,728 0.6 Greenbacker Residential Solar Portfolio 28,100,000 27,372,253 8.9 Greenbacker Residential Solar Portfolio II 6,400,000 10,763,559 3.5 Subtotal $ 37,503,136 $ 41,918,094 13.6 % Wind: Greenbacker Wind Portfolio - California $ 9,500,000 $ 8,070,745 2.6 % Greenbacker Wind Portfolio - Idaho 7,320,000 6,385,631 2.1 Greenbacker Wind Portfolio - Montana 21,709,487 21,956,868 7.1 Greenbacker Wind Portfolio - Vermont 24,917,193 28,752,500 9.4 Subtotal $ 63,446,680 $ 65,165,744 21.2 % Pre-Operational Assets: Colorado CSG Solar Portfolio $ 27,333,205 $ 27,215,170 8.9 % Phoenix Solar Portfolio 9,964,515 9,964,515 3.2 SE Solar Portfolio 7,178,207 7,178,207 2.3 Turquoise Solar Portfolio 5,877,188 5,877,188 1.9 Subtotal $ 50,353,115 $ 50,235,080 16.3 % Other Investments: $ 1,279,273 $ 1,263,620 0.4 % Energy Efficiency: GREC Energy Efficiency Portfolio $ 447,885 $ 470,406 0.2 % Renew AEC One, LLC 551,640 551,640 0.2 Subtotal $ 999,525 $ 1,022,046 0.4 % Total $ 298,314,385 $ 307,176,115 100.0 % The composition of the company’s investments as of December 31, 2017, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio Commercial Solar: East to West Solar Portfolio $ 27,934,875 $ 27,200,000 12.4 % Foresight Solar Portfolio 13,200,071 13,200,071 6.0 Golden Horizons Solar Portfolio 9,450,000 9,482,075 4.3 Green Maple Portfolio 13,075,000 11,956,821 5.5 Magnolia Sun Portfolio 10,775,000 9,635,508 4.4 Midway III Solar Portfolio 10,093,861 10,093,861 4.6 Raleigh Portfolio 20,672,198 22,850,465 10.4 Six States Solar Portfolio 4,770,306 4,756,893 2.3 Sunny Mountain Portfolio 884,578 1,205,439 0.6 Subtotal $ 110,855,889 $ 110,381,133 50.5 % Residential Solar: Canadian Mountain Portfolio $ 1,603,136 $ 2,093,827 1.0 % Enfinity Colorado DHA Portfolio 1,400,000 1,671,317 0.8 Greenbacker Residential Solar Portfolio 28,100,000 28,373,526 13.0 Greenbacker Residential Solar Portfolio II 6,400,000 7,986,014 3.7 Subtotal $ 37,503,136 $ 40,124,684 18.5 % Wind: Greenbacker Wind Portfolio - California $ 9,500,000 $ 9,506,752 4.3 % Greenbacker Wind Portfolio - Idaho 7,320,000 6,799,153 3.0 Greenbacker Wind Portfolio - Montana 21,609,488 23,228,136 10.6 Greenbacker Wind Portfolio - Vermont 24,417,193 27,168,808 12.6 Subtotal $ 62,846,681 $ 66,702,849 30.5 % Energy Efficiency: GREC Energy Efficiency Portfolio $ 482,450 $ 504,637 0.2 % Renew AEC One, LLC 672,871 672,871 0.3 Subtotal $ 1,155,321 $ 1,177,508 0.5 % Total $ 212,361,027 $ 218,386,174 100.0 % The counterparty to all the energy efficiency investments held by the company as of December 31, 2018 and December 31, 2017 is a related party (See Note 5). The composition of the company’s investments as of December 31, 2018 by geographic region, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio United States: East Region $ 65,082,005 $ 67,541,264 22.0 % Mid-West Region 1,796,801 1,846,346 0.6 Mountain Region 69,619,383 69,553,178 22.6 South Region 98,476,770 95,332,608 31.0 West Region 61,736,290 70,821,165 23.1 Total United States $ 296,711,249 $ 305,094,561 99.3 % Canada: 1,603,136 2,081,554 0.7 Total $ 298,314,385 $ 307,176,115 100.0 % The composition of the company’s investments as of December 31, 2017 by geographic region, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio United States: East Region $ 59,828,924 61,876,000 28.3 % Mid-West Region 1,022,813 1,010,292 0.5 Mountain Region 40,588,577 42,220,262 19.3 South Region 57,033,202 57,716,376 26.4 West Region 52,284,375 53,469,417 24.5 Total United States $ 210,757,891 216,292,347 99.0 % Canada: 1,603,136 2,093,827 1.0 Total $ 212,361,027 218,386,174 100.0 % The composition of the company’s investments as of December 31, 2018 by industry, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio Commercial Solar $ 144,732,656 $ 147,571,531 48.1 % Residential Solar 37,503,136 41,918,094 13.6 Wind 63,446,680 65,165,744 21.2 Pre-Operational Assets 50,353,115 50,235,080 16.3 Other Investments 1,279,273 1,263,620 0.4 % Energy Efficiency 999,525 1,022,046 0.4 Total $ 298,314,385 $ 307,176,115 100.0 % The composition of the company’s investments as of December 31, 2017 by industry, at fair value, were as follows: Investments at Cost Investments at Fair Value Fair Value Percentage of Total Portfolio Commercial Solar $ 110,855,889 $ 110,381,133 50.5 % Residential Solar 37,503,136 40,124,684 18.5 Wind 62,846,681 66,702,849 30.5 Energy Efficiency 1,155,321 1,177,508 0.5 Total $ 212,361,027 $ 218,386,174 100 % Investments held as of December 31, 2018 and 2017 are considered Control Investments, which are defined as investments in companies in which the company owns 25% or more of the voting securities of such company, have greater than 50% representation on such company’s board of directors, or investments in limited liability companies for which the company serves managing member. |