Long-Term Debt | 15) Long-Term Debt Long-term debt as of December 31, 2021 and 2020, consisted of the following: December 31, December 31, (U.S. Dollars in thousands) Vessel 2021 2020 $345 million loan facility Anna Knutsen, Tordis Knutsen, Vigdis Knutsen, Brasil Knutsen, Lena Knutsen $ 338,726 $ — $320 million loan facility Windsor Knutsen, Bodil Knutsen, Carmen Knutsen, Fortaleza Knutsen, Recife Knutsen, Ingrid Knutsen 222,133 252,245 $55 million revolving credit facility — 34,279 Hilda loan facility Hilda Knutsen 72,308 78,462 Torill loan facility Torill Knutsen 75,000 81,667 $172.5 million loan facility Dan Cisne, Dan Sabia 45,340 58,340 Raquel loan facility Raquel Knutsen — 52,725 Tordis loan facility Tordis Knutsen — 75,871 Vigdis loan facility Vigdis Knutsen — 77,136 Lena loan facility Lena Knutsen — 75,950 Brasil loan facility Brasil Knutsen — 50,997 Anna loan facility Anna Knutsen — 62,196 Tove loan facility Tove Knutsen 81,883 86,250 $25 million revolving credit facility with NTT 25,000 25,000 $25 million revolving credit facility with Shinsei 25,000 25,000 Raquel Sale & Leaseback Raquel Knutsen 89,206 — Total long-term debt $ 974,596 $ 1,036,118 Less: current installments 90,956 186,723 Less: unamortized deferred loan issuance costs 2,378 2,535 Current portion of long-term debt 88,578 184,188 Amounts due after one year 883,640 849,395 Less: unamortized deferred loan issuance costs 5,092 3,238 Long-term debt, less current installments, and unamortized deferred loan issuance costs $ 878,548 $ 846,157 The Partnership’s outstanding debt of $974.6 million as of December 31, 2021 is repayable as follows : (U.S. Dollars in thousands) Sale & Leaseback Period repayment Balloon repayment Total 2022 $ 4,960 $ 85,996 $ — $ 90,956 2023 5,177 79,768 225,906 310,851 2024 5,418 38,107 123,393 166,918 2025 5,640 28,372 65,506 99,518 2026 and thereafter 68,010 18,822 219,521 306,353 Total $ 89,205 $ 251,065 $ 634,326 $ 974,596 As of December 31, 2021, the interest rates on the Partnership’s loan agreements were LIBOR plus a fixed margin ranging from 1.75% to 2.4%. $345 Million Term Loan Facility In September 2021, the Partnership’s subsidiaries which own the Tordis Knutsen Vigdis Knutsen Lena Knutsen Anna Knutsen Brasil Knutsen The $345 Million Loan Facility contains the following financial covenants: ● Positive working capital of the borrowers and the Partnership; ● Minimum liquidity of the Partnership of $15 million plus increments of $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 8 vessels and $1 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 12 additional vessels in excess of 8 vessels; ● Minimum book equity ratio for the Partnership of 30% ; and ● Minimum EBITDA to interest ratio for the Partnership of 2.50 . The $345 Million Loan Facility also identifies various events that may trigger mandatory reduction, prepayment, and cancellation of the facility, including if the aggregate market value of the vessels is less than 125% of the outstanding balance under the facility, upon a total loss or sale of a vessel and customary events of default. As of December 31, 2021, the borrowers and the guarantors were in compliance with all covenants under this facility. $320 Million Term Loan Facility and $55 Million Revolving Credit Facility In September 2018, the Partnership’s subsidiaries which own the Windsor Knutsen Bodil Knutsen Fortaleza Knutsen the Recife Knutsen Carmen Knutsen Ingrid Knutsen The Vessels, assignments of earnings, charterparty contracts and insurance proceeds are pledged as collateral for the Multi-vessel facility. The Partnership and the borrowers (except for the Partnership subsidiary that owns the Recife Knutsen and the Fortaleza Knutsen) are guarantors, and the Multi-vessels Facility is secured by vessel mortgages on the Windsor Knutsen Bodil Knutsen Fortaleza Knutsen Recife Knutsen Carmen Knutsen Ingrid Knutsen. The Multi-vessels Facility contains the following financial covenants: ● Positive working capital of the borrowers and the Partnership; ● Minimum liquidity of the Partnership of $15 million plus increments of $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 8 vessels and $1 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 12 additional vessels in excess of 8 vessels; ● Minimum book equity ratio for the Partnership of 30% ; and ● Minimum EBITDA to interest ratio for the Partnership of 2.50 . The Multi-vessels Facility also identifies various events that may trigger mandatory reduction, prepayment and cancellation of the facility, including if the aggregate market value of the vessels is less than 125% of the outstanding balance under the Multi Vessel Facility, upon a total loss or sale of a vessel and customary events of default. As of December 31, 2021, the borrowers and the guarantors were in compliance with all covenants under this facility. Hilda Loan Facility In May 2017, the Partnership’s subsidiary, Knutsen Shuttle Tankers 14 AS, which owns the vessel Hilda Knutsen The Hilda Facility contains the following primary financial covenants: ● Positive working capital of the borrower and the Partnership; ● Minimum liquidity of the Partnership of $15 million plus increments of $1 million for each additional vessel acquired by the Partnership in excess of eight vessels and $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract; ● Minimum book equity ratio for the Partnership of 30% ; and ● Minimum EBITDA to interest ratio for the Partnership of 2.50 . The Hilda Facility also identifies various events that may trigger mandatory reduction, prepayment and cancellation of the facility, including if the market value of the vessels is less than 110% of the outstanding loan under the Hilda Facility for the first two years, Torill Loan Facility In January 2018, the Partnership’s subsidiary, Knutsen Shuttle Tankers 15 AS, which owns the vessel Torill Knutsen ● Positive working capital of the borrower and the Partnership; ● Minimum liquidity of the Partnership of $15 million plus increments of $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 8 vessels and $1 million for each owned vessel with less than 12 months remaining tenor on its employment contract in excess of 8 vessels; ● Minimum book equity ratio for the Partnership of 30% ; and ● Minimum EBITDA to interest ratio for the Partnership of 2.50 . The Torill Facility also identifies various events that may trigger mandatory reduction, prepayment and cancellation of the facility, including if the market value of the vessel is less than 110% of the outstanding loan under the Torill Facility for the first two years, 120% for the third and fourth year and 125% thereafter, upon a total loss or sale of a vessel and customary events of default. As of December 31, 2021, the borrower and the guarantor were in compliance with all covenants under this facility. $172.5 Million Secured Loan Facility In April 2014, KNOT Shuttle Tankers 20 AS and KNOT Shuttle Tankers 21 AS, the subsidiaries owning the Dan Cisne Dan Sabia Dan Cisne Dan Cisne Dan Sabia The Dan Cisne Facility and the Dan Sabia Facility are guaranteed by the Partnership and secured by a vessel mortgage on the Dan Cisne Dan Sabia The Dan Cisne Facility and Dan Sabia Facility contain the following financial covenants: ● Minimum liquidity of the Partnership of $15 million plus increments of $1 million for each additional vessel acquired by the Partnership in excess of eight vessels and $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract; and ● Minimum book equity ratio for the Partnership of 30% . The facility also identifies various events that may trigger mandatory reduction, prepayment and cancellation of the facility, including if the market value of either of the vessels are less than 125% of the respective loan, upon a total loss or sale of a vessel and customary events of default. As of December 31, 2021, the borrowers and the guarantor were in compliance with all covenants under this facility. Tove Loan Facility In July 2019, KNOT Shuttle Tankers 34 AS, the subsidiary owning the Tove Knutsen Tove Knutsen The Tove Facility contains the following financial covenants: ● Positive working capital of the Partnership; ● Minimum liquidity of the Partnership of $15 million plus increments of $1.5 million for each owned vessel with less than 12 months remaining tenor on its employment contract up to 8 vessels and $1 million for each owned vessel with less than 12 months remaining tenor on its employment contract in excess of 8 vessels; ● Minimum book equity ratio for the Partnership of 30% ; and ● Minimum EBITDA to interest ratio for the Partnership of 2.50 . The Tove Facility also identifies various events that may trigger mandatory reduction, prepayment and cancellation of the facility, including if the market value of vessel falls below 110% of the outstanding loan, upon total loss or sale of the vessel and customary events of default. As of December 31, 2021, the borrower and the guarantors were in compliance with all covenants under this facility. $25 Million Revolving Credit Facility with NTT In June 2021, KNOT Shuttle Tankers AS extended the maturity of its $25 million unsecured revolving credit facility with NTT Finance Corporation. The extended facility will mature in August 2023, bears interest at LIBOR plus a margin of 1.8% and has a commitment fee of 0.5% on the undrawn portion of the facility. The commercial terms of the facility are unchanged from the facility entered into in June 2017 with NTT Finance Corporation. $25 Million Revolving Credit Facility with Shinsei In November 2020, KNOT Shuttle Tankers AS entered into an unsecured revolving credit facility with Shinsei Bank. The facility will mature in November 2023, bears interest at LIBOR plus a margin of 1.75% and has a commitment fee of 0.7% on the undrawn portion of the facility. Raquel Sale and Leaseback On December 30, 2020, the Partnership through its wholly-owned subsidiary, Knutsen Shuttle Tankers 19 AS, which owned the Raquel Knutsen |