Exhibit 12.1
SANCHEZ ENERGY CORPORATION
RATIO OF EARNINGS TO FIXED CHARGES
|
| Three Months Ended |
| Year Ended December 31, |
| ||||||||||||||
|
| March 31, 2014 |
| 2013 |
| 2012 |
| 2011 |
| 2010 |
| 2009 |
| ||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
| $ | 5,310 |
| $ | 30,884 |
| $ | (16,295 | ) | $ | 1,968 |
| $ | (2,758 | ) | $ | 45 |
|
Fixed charges |
| 13,272 |
| 30,934 |
| 99 |
| — |
| — |
| — |
| ||||||
Total earnings |
| 18,582 |
| 61,818 |
| (16,196 | ) | 1,968 |
| (2,758 | ) | 45 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest expensed |
| 12,140 |
| 24,032 |
| — |
| — |
| — |
| — |
| ||||||
Amortized capitalized expenses related to indebtedness |
| 1,132 |
| 6,902 |
| 99 |
| — |
| — |
| — |
| ||||||
Total fixed charges |
| 13,272 |
| 30,934 |
| 99 |
| — |
| — |
| — |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratio of earnings to fixed charges |
| 1.40 |
| 2.00 |
| (4 | ) | — |
| — |
| — |
| ||||||