CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS (Statement of Cash Flows) (Details) - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2019 | Mar. 31, 2018 |
Cash flows from operating activities: | | |
Net income | $ 312,100 | $ 32,400 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 98,700 | 81,100 |
Stock-based compensation | 7,100 | 4,300 |
Change in fair value of catalyst leases | 3,100 | 0 |
Deferred income taxes | (7,200) | (700) |
Non-cash lower of cost or market inventory adjustment | (506,000) | (87,700) |
Non-cash change in inventory repurchase obligations | 14,200 | 8,800 |
Debt extinguishment costs | | 0 |
Pension and other post-retirement benefit costs | 11,200 | 11,800 |
Equity income in investee | (4,700) | (4,000) |
Distributions from equity method investee | 4,700 | 4,000 |
Loss on sale of assets | 0 | 100 |
Equity in earnings of subsidiaries | 0 | 0 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (152,700) | 121,400 |
Due to/from affiliates | 10,300 | (5,400) |
Inventories | (194,700) | (278,300) |
Prepaid and other current assets | (70,000) | (36,200) |
Accounts payable | 40,600 | 32,200 |
Accrued expenses | 213,300 | (22,900) |
Deferred revenue | 46,500 | (2,000) |
Other assets and liabilities | (11,500) | (6,000) |
Net cash provided by operating activities | (185,000) | (147,100) |
Cash flows from investing activities: | | |
Expenditures for property, plant and equipment | (94,200) | (21,000) |
Expenditures for deferred turnaround costs | (133,000) | (58,800) |
Expenditures for other assets | (22,200) | (9,500) |
Equity method investment - return of capital | 1,800 | 1,000 |
Due to/from affiliates | | 0 |
Net cash used in investing activities | (247,600) | (88,300) |
Cash flows from financing activities: | | |
Repayments of Related Party Debt | | 1,200 |
Distribution to members | (23,000) | 0 |
Repayments of Long-term Debt | (1,700) | |
Proceeds from revolver borrowings | 575,000 | 0 |
Repayments of revolver borrowings | (325,000) | 0 |
Due to/from affiliates | | 0 |
Proceeds from insurance premium financing | 30,200 | 27,900 |
Net cash provided by financing activities | 255,500 | 25,000 |
Net decrease in cash and cash equivalents | (177,100) | (210,400) |
Cash and equivalents, beginning of period | 561,700 | 526,200 |
Cash and equivalents, end of period | 384,600 | 315,800 |
Rail Facility [Member] | | |
Cash flows from financing activities: | | |
Repayments of Long-term Debt | | (1,700) |
Issuer [Member] | | |
Cash flows from operating activities: | | |
Net income | 312,100 | 32,400 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 4,400 | 4,300 |
Stock-based compensation | 300 | 0 |
Change in fair value of catalyst leases | 0 | |
Deferred income taxes | 0 | 0 |
Non-cash lower of cost or market inventory adjustment | (506,000) | (87,700) |
Non-cash change in inventory repurchase obligations | 14,200 | 8,800 |
Debt extinguishment costs | | 0 |
Pension and other post-retirement benefit costs | 2,000 | 1,600 |
Equity income in investee | 0 | 0 |
Distributions from equity method investee | 0 | 0 |
Loss on sale of assets | | 0 |
Equity in earnings of subsidiaries | 448,600 | 377,700 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (148,400) | 116,300 |
Due to/from affiliates | (482,300) | (522,300) |
Inventories | (177,200) | (247,400) |
Prepaid and other current assets | (42,900) | (6,900) |
Accounts payable | 32,700 | 69,400 |
Accrued expenses | 85,700 | 55,400 |
Deferred revenue | 46,500 | (2,000) |
Other assets and liabilities | (1,400) | 500 |
Net cash provided by operating activities | (411,700) | (199,900) |
Cash flows from investing activities: | | |
Expenditures for property, plant and equipment | (2,200) | (1,000) |
Expenditures for deferred turnaround costs | 0 | 0 |
Expenditures for other assets | 0 | 0 |
Equity method investment - return of capital | 0 | 0 |
Due to/from affiliates | | (4,300) |
Net cash used in investing activities | (2,200) | (5,300) |
Cash flows from financing activities: | | |
Repayments of Related Party Debt | | 0 |
Distribution to members | (22,800) | |
Repayments of Long-term Debt | 0 | |
Proceeds from revolver borrowings | 575,000 | |
Repayments of revolver borrowings | (325,000) | |
Due to/from affiliates | | 0 |
Proceeds from insurance premium financing | 2,800 | 2,000 |
Net cash provided by financing activities | 230,000 | 2,000 |
Net decrease in cash and cash equivalents | (183,900) | (203,200) |
Cash and equivalents, beginning of period | 526,000 | 486,600 |
Cash and equivalents, end of period | 342,100 | |
Issuer [Member] | Rail Facility [Member] | | |
Cash flows from financing activities: | | |
Repayments of Long-term Debt | | 0 |
Guarantor Subsidiaries [Member] | | |
Cash flows from operating activities: | | |
Net income | (448,600) | (377,700) |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 92,400 | 74,900 |
Stock-based compensation | 6,800 | 4,300 |
Change in fair value of catalyst leases | 3,100 | |
Deferred income taxes | 0 | 0 |
Non-cash lower of cost or market inventory adjustment | 0 | 0 |
Non-cash change in inventory repurchase obligations | 0 | 0 |
Debt extinguishment costs | | 0 |
Pension and other post-retirement benefit costs | 9,200 | 10,200 |
Equity income in investee | 0 | 0 |
Distributions from equity method investee | 0 | 0 |
Loss on sale of assets | | 100 |
Equity in earnings of subsidiaries | 17,800 | (900) |
Changes in operating assets and liabilities: | | |
Accounts receivable | 300 | 700 |
Due to/from affiliates | 619,900 | 453,000 |
Inventories | 0 | 0 |
Prepaid and other current assets | (27,200) | (29,600) |
Accounts payable | 11,700 | (31,400) |
Accrued expenses | (60,300) | (45,800) |
Deferred revenue | 0 | 0 |
Other assets and liabilities | (2,500) | (1,600) |
Net cash provided by operating activities | 222,600 | 56,200 |
Cash flows from investing activities: | | |
Expenditures for property, plant and equipment | (90,900) | (19,700) |
Expenditures for deferred turnaround costs | (133,000) | (58,800) |
Expenditures for other assets | (22,200) | (9,500) |
Equity method investment - return of capital | 0 | 0 |
Due to/from affiliates | | 0 |
Net cash used in investing activities | (246,100) | (88,000) |
Cash flows from financing activities: | | |
Repayments of Related Party Debt | | 1,200 |
Distribution to members | (200) | |
Repayments of Long-term Debt | 0 | |
Proceeds from revolver borrowings | 0 | |
Repayments of revolver borrowings | 0 | |
Due to/from affiliates | | 4,300 |
Proceeds from insurance premium financing | 27,400 | 25,900 |
Net cash provided by financing activities | 27,200 | 29,000 |
Net decrease in cash and cash equivalents | 3,700 | (2,800) |
Cash and equivalents, beginning of period | 9,100 | 13,500 |
Cash and equivalents, end of period | 12,800 | |
Guarantor Subsidiaries [Member] | Rail Facility [Member] | | |
Cash flows from financing activities: | | |
Repayments of Long-term Debt | | 0 |
Non-Guarantor Subsidiaries [Member] | | |
Cash flows from operating activities: | | |
Net income | (17,800) | 900 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 1,900 | 1,900 |
Stock-based compensation | 0 | 0 |
Change in fair value of catalyst leases | 0 | |
Deferred income taxes | (7,200) | (700) |
Non-cash lower of cost or market inventory adjustment | 0 | 0 |
Non-cash change in inventory repurchase obligations | 0 | 0 |
Debt extinguishment costs | | 0 |
Pension and other post-retirement benefit costs | 0 | 0 |
Equity income in investee | (4,700) | (4,000) |
Distributions from equity method investee | 4,700 | 4,000 |
Loss on sale of assets | | 0 |
Equity in earnings of subsidiaries | 0 | 0 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (4,600) | 4,400 |
Due to/from affiliates | (127,300) | 63,900 |
Inventories | (17,500) | (30,900) |
Prepaid and other current assets | 100 | 300 |
Accounts payable | (3,800) | (5,800) |
Accrued expenses | 187,900 | (32,500) |
Deferred revenue | 0 | 0 |
Other assets and liabilities | (7,600) | (4,900) |
Net cash provided by operating activities | 4,100 | (3,400) |
Cash flows from investing activities: | | |
Expenditures for property, plant and equipment | (1,100) | (300) |
Expenditures for deferred turnaround costs | 0 | 0 |
Expenditures for other assets | 0 | 0 |
Equity method investment - return of capital | 1,800 | 1,000 |
Due to/from affiliates | | 0 |
Net cash used in investing activities | 700 | 700 |
Cash flows from financing activities: | | |
Repayments of Related Party Debt | | 0 |
Distribution to members | 0 | |
Repayments of Long-term Debt | (1,700) | |
Proceeds from revolver borrowings | 0 | |
Repayments of revolver borrowings | 0 | |
Due to/from affiliates | | 0 |
Proceeds from insurance premium financing | 0 | 0 |
Net cash provided by financing activities | (1,700) | (1,700) |
Net decrease in cash and cash equivalents | 3,100 | (4,400) |
Cash and equivalents, beginning of period | 26,600 | 26,100 |
Cash and equivalents, end of period | 29,700 | |
Non-Guarantor Subsidiaries [Member] | Rail Facility [Member] | | |
Cash flows from financing activities: | | |
Repayments of Long-term Debt | | (1,700) |
Consolidation, Eliminations [Member] | | |
Cash flows from operating activities: | | |
Net income | 466,400 | 376,800 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 0 | 0 |
Stock-based compensation | 0 | 0 |
Change in fair value of catalyst leases | 0 | |
Deferred income taxes | 0 | 0 |
Non-cash lower of cost or market inventory adjustment | 0 | 0 |
Non-cash change in inventory repurchase obligations | 0 | 0 |
Debt extinguishment costs | | 0 |
Pension and other post-retirement benefit costs | 0 | 0 |
Equity income in investee | 0 | 0 |
Distributions from equity method investee | 0 | 0 |
Loss on sale of assets | | 0 |
Equity in earnings of subsidiaries | (466,400) | (376,800) |
Changes in operating assets and liabilities: | | |
Accounts receivable | 0 | 0 |
Due to/from affiliates | 0 | 0 |
Inventories | 0 | 0 |
Prepaid and other current assets | 0 | 0 |
Accounts payable | 0 | 0 |
Accrued expenses | 0 | 0 |
Deferred revenue | 0 | 0 |
Other assets and liabilities | 0 | 0 |
Net cash provided by operating activities | 0 | 0 |
Cash flows from investing activities: | | |
Expenditures for property, plant and equipment | 0 | 0 |
Expenditures for deferred turnaround costs | 0 | 0 |
Expenditures for other assets | 0 | 0 |
Equity method investment - return of capital | 0 | 0 |
Due to/from affiliates | | 4,300 |
Net cash used in investing activities | 0 | 4,300 |
Cash flows from financing activities: | | |
Repayments of Related Party Debt | | 0 |
Distribution to members | 0 | |
Repayments of Long-term Debt | 0 | |
Proceeds from revolver borrowings | 0 | |
Repayments of revolver borrowings | 0 | |
Due to/from affiliates | | (4,300) |
Proceeds from insurance premium financing | 0 | 0 |
Net cash provided by financing activities | 0 | (4,300) |
Net decrease in cash and cash equivalents | 0 | 0 |
Cash and equivalents, beginning of period | 0 | 0 |
Cash and equivalents, end of period | $ 0 | |
Consolidation, Eliminations [Member] | Rail Facility [Member] | | |
Cash flows from financing activities: | | |
Repayments of Long-term Debt | | $ 0 |