CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDINGS | CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING PBF Services Company, Delaware City Refining Company LLC, PBF Power Marketing LLC, Paulsboro Refining Company LLC, Toledo Refining Company LLC, Chalmette Refining, L.L.C., PBF Energy Western Region LLC, Torrance Refining Company LLC, Torrance Logistics Company LLC, PBF International Inc. and PBF Investments LLC are 100% owned subsidiaries of PBF Holding and serve as guarantors of the obligations under the Senior Notes. These guarantees are full and unconditional and joint and several. For purposes of the following footnote, PBF Holding is referred to as “Issuer”. The indentures dated November 24, 2015 and May 30, 2017, among PBF Holding, PBF Finance, the guarantors party thereto and Wilmington Trust, National Association, governs subsidiaries designated as “Guarantor Subsidiaries”. PBF Energy Limited, PBF Transportation Company LLC, PBF Rail Logistics Company LLC, Chalmette Logistics Company LLC, Paulsboro Terminaling Company LLC, MOEM Pipeline LLC, Collins Pipeline Company, T&M Terminal Company, TVP Holding, Torrance Basin Pipeline Company LLC and Torrance Pipeline Company LLC are consolidated subsidiaries of the Company that are not guarantors of the Senior Notes. Additionally, our 50% equity investment in Torrance Valley Pipeline Company, held by TVP Holding is included in our Non-Guarantor financial position and results of operations and cash flows as TVP Holding is not a guarantor of the Senior Notes. The Senior Notes were co-issued by PBF Finance. For purposes of the following footnote, PBF Finance is referred to as “Co-Issuer.” The Co-Issuer has no independent assets or operations. The following supplemental combining and consolidating financial information reflects the Issuer’s separate accounts, the combined accounts of the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, the combining and consolidating adjustments and eliminations and the Issuer’s consolidated accounts for the dates and periods indicated. For purposes of the following combining and consolidating information, the Issuer’s investment in its subsidiaries and the Guarantor subsidiaries’ investments in their subsidiaries are accounted for under the equity method of accounting. . CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING BALANCE SHEET December 31, 2017 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ 486,568 $ 13,456 $ 26,136 $ — $ 526,160 Accounts receivable 903,298 7,605 40,226 — 951,129 Accounts receivable - affiliate 2,321 5,300 731 — 8,352 Inventories 1,982,315 — 231,482 — 2,213,797 Prepaid and other current assets 20,523 27,100 1,900 — 49,523 Due from related parties 28,632,914 23,302,660 6,820,693 (58,756,267 ) — Total current assets 32,027,939 23,356,121 7,121,168 (58,756,267 ) 3,748,961 Property, plant and equipment, net 21,785 2,547,229 236,376 — 2,805,390 Investment in subsidiaries — 413,136 — (413,136 ) — Investment in equity method investee — — 171,903 — 171,903 Deferred charges and other assets, net 30,141 749,749 34 — 779,924 Total assets $ 32,079,865 $ 27,066,235 $ 7,529,481 $ (59,169,403 ) $ 7,506,178 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 413,829 $ 137,149 $ 21,954 $ — $ 572,932 Accounts payable - affiliate 39,952 865 — — 40,817 Accrued expenses 1,409,212 122,722 268,925 — 1,800,859 Current debt — 10,987 — — 10,987 Deferred revenue 6,005 1,472 18 — 7,495 Note payable — 5,621 — — 5,621 Due to related parties 24,813,299 27,166,679 6,776,289 (58,756,267 ) — Total current liabilities 26,682,297 27,445,495 7,067,186 (58,756,267 ) 2,438,711 Long-term debt 1,550,206 48,024 28,019 — 1,626,249 Deferred tax liabilities — — 33,155 — 33,155 Other long-term liabilities 30,612 189,204 4,145 — 223,961 Investment in subsidiaries 632,648 — — (632,648 ) — Total liabilities 28,895,763 27,682,723 7,132,505 (59,388,915 ) 4,322,076 Commitments and contingencies Equity: Member’s equity 2,359,791 1,731,268 343,940 (2,075,208 ) 2,359,791 Retained earnings 840,431 (2,348,904 ) 53,036 2,295,868 840,431 Accumulated other comprehensive loss (26,928 ) (9,660 ) — 9,660 (26,928 ) Total PBF Holding Company LLC equity 3,173,294 (627,296 ) 396,976 230,320 3,173,294 Noncontrolling interest 10,808 10,808 — (10,808 ) 10,808 Total equity 3,184,102 (616,488 ) 396,976 219,512 3,184,102 Total liabilities and equity $ 32,079,865 $ 27,066,235 $ 7,529,481 $ (59,169,403 ) $ 7,506,178 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING BALANCE SHEET December 31, 2016 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total ASSETS Current assets: Cash and cash equivalents $ 530,085 $ 56,717 $ 41,366 $ (1,463 ) $ 626,705 Accounts receivable 599,147 7,999 8,735 — 615,881 Accounts receivable - affiliate 2,432 4,504 695 — 7,631 Inventories 1,680,058 — 183,502 — 1,863,560 Prepaid and other current assets 27,443 12,933 160 — 40,536 Due from related parties 24,141,120 21,883,569 4,692,799 (50,717,488 ) — Total current assets 26,980,285 21,965,722 4,927,257 (50,718,951 ) 3,154,313 Property, plant and equipment, net 33,772 2,452,877 242,050 — 2,728,699 Investment in subsidiaries 705,034 440,377 — (1,145,411 ) — Investment in equity method investee — — 179,882 — 179,882 Deferred charges and other assets, net 12,317 491,673 13 — 504,003 Total assets $ 27,731,408 $ 25,350,649 $ 5,349,202 $ (51,864,362 ) $ 6,566,897 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 360,260 $ 157,277 $ 14,291 $ (1,463 ) $ 530,365 Accounts payable - affiliate 37,077 786 — — 37,863 Accrued expenses 1,094,581 201,935 166,213 — 1,462,729 Deferred revenue 10,901 1,438 1 — 12,340 Due to related parties 22,027,065 24,031,520 4,658,903 (50,717,488 ) — Total current liabilities 23,529,884 24,392,956 4,839,408 (50,718,951 ) 2,043,297 Long-term debt 1,496,085 45,908 34,566 — 1,576,559 Affiliate notes payable 86,298 — — — 86,298 Deferred tax liabilities — — 45,699 — 45,699 Other long-term liabilities 30,208 192,204 3,699 — 226,111 Total liabilities 25,142,475 24,631,068 4,923,372 (50,718,951 ) 3,977,964 Commitments and contingencies Equity: Member’s equity 2,155,863 1,714,997 374,067 (2,089,064 ) 2,155,863 Retained earnings 446,519 (999,693 ) 51,763 947,930 446,519 Accumulated other comprehensive loss (25,962 ) (8,236 ) — 8,236 (25,962 ) Total PBF Holding Company LLC equity 2,576,420 707,068 425,830 (1,132,898 ) 2,576,420 Noncontrolling interest 12,513 12,513 — (12,513 ) 12,513 Total equity 2,588,933 719,581 425,830 (1,145,411 ) 2,588,933 Total liabilities and equity $ 27,731,408 $ 25,350,649 $ 5,349,202 $ (51,864,362 ) $ 6,566,897 CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2017 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total Revenues $ 21,489,767 $ 1,488,687 $ 2,376,654 $ (3,582,630 ) $ 21,772,478 Cost and expenses: Cost of products and other 19,354,399 962,929 2,361,129 (3,582,630 ) 19,095,827 Operating expenses (excluding depreciation and amortization expense as reflected below) (42 ) 1,596,113 31,545 — 1,627,616 Depreciation and amortization expense — 246,662 7,609 — 254,271 Cost of sales 19,354,357 2,805,704 2,400,283 (3,582,630 ) 20,977,714 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 170,437 28,258 (531 ) — 198,164 Depreciation and amortization expense 12,964 — — — 12,964 Equity income in investee — — (14,565 ) — (14,565 ) Loss on sale of asset — 1,458 — — 1,458 Total cost and expenses 19,537,758 2,835,420 2,385,187 (3,582,630 ) 21,175,735 Income (loss) from operations 1,952,009 (1,346,733 ) (8,533 ) — 596,743 Other income (expense): Equity in earnings of subsidiaries (1,349,208 ) 1,273 — 1,347,935 — Change in fair value of catalyst leases — (2,247 ) — — (2,247 ) Debt extinguishment costs (25,451 ) — — — (25,451 ) Interest expense, net (120,150 ) (1,501 ) (977 ) — (122,628 ) Income (loss) before income taxes 457,200 (1,349,208 ) (9,510 ) 1,347,935 446,417 Income tax benefit — — (10,783 ) — (10,783 ) Net income (loss) 457,200 (1,349,208 ) 1,273 1,347,935 457,200 Less: net income attributable to noncontrolling interests 95 95 — (95 ) 95 Net income (loss) attributable to PBF Holding Company LLC $ 457,105 $ (1,349,303 ) $ 1,273 $ 1,348,030 $ 457,105 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 456,139 $ (1,349,303 ) $ 1,273 $ 1,348,030 $ 456,139 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2016 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total Revenues $ 15,808,556 $ 800,647 $ 1,524,691 $ (2,225,357 ) $ 15,908,537 Cost and expenses: Cost of products and other 13,813,293 649,242 1,527,910 (2,225,357 ) 13,765,088 Operating expenses (excluding depreciation and amortization expense as reflected below) 41 1,356,572 33,969 — 1,390,582 Depreciation and amortization expense — 194,702 9,303 — 204,005 Cost of sales 13,813,334 2,200,516 1,571,182 (2,225,357 ) 15,359,675 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 123,150 27,602 (1,109 ) — 149,643 Depreciation and amortization expense 5,835 — — — 5,835 Equity income in investee — — (5,679 ) — (5,679 ) Loss on sale of asset 2,392 150 8,832 — 11,374 Total cost and expenses 13,944,711 2,228,268 1,573,226 (2,225,357 ) 15,520,848 Income (loss) from operations 1,863,845 (1,427,621 ) (48,535 ) — 387,689 Other income (expense) Equity in earnings of subsidiaries (1,502,243 ) (74,507 ) — 1,576,750 — Change in fair value of catalyst leases — 1,422 — — 1,422 Interest expense, net (125,715 ) (1,538 ) (2,283 ) — (129,536 ) Income (loss) before income taxes 235,887 (1,502,244 ) (50,818 ) 1,576,750 259,575 Income tax expense — — 23,689 — 23,689 Net income (loss) 235,887 (1,502,244 ) (74,507 ) 1,576,750 235,886 Less: net income attributable to noncontrolling interests 269 269 — (269 ) 269 Net income (loss) attributable to PBF Holding Company LLC $ 235,618 $ (1,502,513 ) $ (74,507 ) $ 1,577,019 $ 235,617 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 233,026 $ (1,502,513 ) $ (74,507 ) $ 1,577,019 $ 233,025 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2015 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total Revenues $ 13,085,122 $ 884,930 $ 1,633,818 $ (2,479,941 ) $ 13,123,929 Cost and expenses Cost of products and other 11,514,115 1,026,846 1,550,579 (2,479,941 ) 11,611,599 Operating expenses (excluding depreciation and amortization expense as reflected below) (3,683 ) 891,534 1,517 — 889,368 Depreciation and amortization expense — 178,577 2,845 — 181,422 Cost of sales 11,510,432 2,096,957 1,554,941 (2,479,941 ) 12,682,389 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 143,580 21,016 2,308 — 166,904 Depreciation and amortization expense 9,688 — — — 9,688 Gain on sale of assets (249 ) (105 ) (650 ) — (1,004 ) Total cost and expenses 11,663,451 2,117,868 1,556,599 (2,479,941 ) 12,857,977 Income (loss) from operations 1,421,671 (1,232,938 ) 77,219 — 265,952 Other income (expense): Equity in earnings of subsidiaries (1,154,420 ) — — 1,154,420 — Change in fair value of catalyst leases — 10,184 — — 10,184 Interest expense, net (79,310 ) (5,876 ) (3,008 ) — (88,194 ) Income (loss) before income taxes 187,941 (1,228,630 ) 74,211 1,154,420 187,942 Income tax expense — — 648 — 648 Net income (loss) 187,941 (1,228,630 ) 73,563 1,154,420 187,294 Less: net income attributable to noncontrolling interests 274 274 — (274 ) 274 Net income (loss) attributable to PBF Holding Company LLC $ 187,667 $ (1,228,904 ) $ 73,563 $ 1,154,694 $ 187,020 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 189,773 $ (1,228,904 ) $ 73,563 $ 1,154,694 $ 189,126 CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF CASH FLOWS Year Ended December 31, 2017 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total Cash flows from operating activities: Net income (loss) $ 457,200 $ (1,349,208 ) $ 1,273 $ 1,347,935 $ 457,200 Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: Depreciation and amortization 19,971 246,984 7,696 — 274,651 Stock-based compensation — 21,503 — — 21,503 Change in fair value of catalyst leases — 2,247 — — 2,247 Deferred income taxes — — (12,526 ) — (12,526 ) Non-cash change in inventory repurchase obligations 13,779 — — — 13,779 Non-cash lower of cost or market inventory adjustment (295,532 ) — — — (295,532 ) Debt extinguishment costs 25,451 — — — 25,451 Distribution received from subsidiaries — 7,200 — (7,200 ) — Pension and other post-retirement benefit costs 6,607 35,635 — — 42,242 Equity income in investee — — (14,565 ) — (14,565 ) Distributions from equity method investee — — 20,244 — 20,244 Loss on sale of assets — 1,458 — — 1,458 Equity in earnings of subsidiaries 1,349,208 (1,273 ) — (1,347,935 ) — Changes in operating assets and liabilities: Accounts receivable (304,151 ) 394 (31,491 ) — (335,248 ) Due to/from affiliates (1,696,091 ) 1,709,868 (10,544 ) — 3,233 Inventories (6,725 ) — (47,980 ) — (54,705 ) Prepaid and other current assets 6,922 (14,373 ) (1,740 ) — (9,191 ) Accounts payable 53,569 (28,168 ) 7,663 1,463 34,527 Accrued expenses 288,434 (38,022 ) 102,703 — 353,115 Deferred revenue (4,896 ) 34 17 — (4,845 ) Other assets and liabilities (11,740 ) (19,098 ) (21,136 ) — (51,974 ) Net cash (used in) provided by operating activities (97,994 ) 575,181 (386 ) (5,737 ) 471,064 Cash flows from investing activities: Expenditures for property, plant and equipment (1,884 ) (230,261 ) (511 ) — (232,656 ) Expenditures for refinery turnarounds costs — (379,114 ) — — (379,114 ) Expenditures for other assets — (31,143 ) — — (31,143 ) Equity method investment - return of capital — — 1,300 — 1,300 Due to/from affiliates (856 ) — — 856 — Net cash (used in) provided by investing activities $ (2,740 ) $ (640,518 ) $ 789 $ 856 $ (641,613 ) 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF CASH FLOWS (Continued) Cash flows from financing activities: Contributions from PBF LLC $ 97,000 $ — $ — $ — $ 97,000 Distributions to members (61,149 ) — — — (61,149 ) Distributions to T&M and Collins shareholders — — (9,000 ) 7,200 (1,800 ) Payment received for affiliate note receivable — 11,600 — — 11,600 Proceeds from 2025 7.25% Senior Notes 725,000 — — — 725,000 Cash paid to extinguish 2020 8.25% Senior Secured Notes (690,209 ) — — — (690,209 ) Proceeds from revolver borrowings 490,000 — — — 490,000 Repayments of revolver borrowings (490,000 ) — — — (490,000 ) Repayments of PBF Rail Term Loan — — (6,633 ) — (6,633 ) Proceeds from catalyst lease — 10,830 — — 10,830 Repayments of note payable — (1,210 ) — — (1,210 ) Due to/from affiliates — 856 — (856 ) — Deferred financing costs and other (13,425 ) — — — (13,425 ) Net cash provided by (used in) financing activities 57,217 22,076 (15,633 ) 6,344 70,004 Net (decrease) increase in cash and cash equivalents (43,517 ) (43,261 ) (15,230 ) 1,463 (100,545 ) Cash and equivalents, beginning of period 530,085 56,717 41,366 (1,463 ) 626,705 Cash and equivalents, end of period $ 486,568 $ 13,456 $ 26,136 $ — $ 526,160 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF CASH FLOWS Year Ended December 31, 2016 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total Cash flows from operating activities: Net income (loss) $ 235,887 $ (1,502,244 ) $ (74,507 ) $ 1,576,750 $ 235,886 Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: Depreciation and amortization 14,873 194,723 9,337 — 218,933 Stock-based compensation — 18,296 — — 18,296 Change in fair value of catalyst leases — (1,422 ) — — (1,422 ) Non-cash change in inventory repurchase obligations 29,453 — — — 29,453 Deferred income taxes — — 19,802 — 19,802 Non-cash lower of cost or market inventory adjustment (521,348 ) — — — (521,348 ) Pension and other post-retirement benefit costs 7,139 30,848 — — 37,987 Loss on sale of assets 2,392 150 8,832 — 11,374 Equity in earnings of subsidiaries 1,502,243 74,507 — (1,576,750 ) — Equity income in investee — — (5,679 ) — (5,679 ) Changes in operating assets and liabilities: Accounts receivable (168,338 ) 3,058 4,158 — (161,122 ) Due to/from affiliates (2,031,933 ) 2,046,280 (4,626 ) — 9,721 Inventories 217,629 — 18,973 — 236,602 Prepaid expense and other current assets (3,200 ) (2,675 ) 92 — (5,783 ) Accounts payable 163,272 41,025 7,405 1,812 213,514 Accrued expenses 531,613 (353,591 ) 49,964 — 227,986 Deferred revenue 6,858 1,438 1 — 8,297 Other assets and liabilities (5,833 ) (16,238 ) 1,193 — (20,878 ) Net cash (used in) provided by operating activities (19,293 ) 534,155 34,945 1,812 551,619 Cash flows from investing activities: Acquisition of Torrance refinery and related logistics assets (971,932 ) — — — (971,932 ) Expenditures for property, plant and equipment (21,563 ) (255,434 ) (5,433 ) — (282,430 ) Expenditures for refinery turnarounds costs — (198,664 ) — — (198,664 ) Expenditures for other assets — (42,506 ) — — (42,506 ) Investment in subsidiaries 12,800 — — (12,800 ) — Chalmette Acquisition working capital settlement — (2,659 ) — — (2,659 ) Capital contributions to subsidiaries (8,287 ) — — 8,287 — Proceeds from sale of assets 4,802 — 19,890 — 24,692 Net cash (used in) provided by investing activities $ (984,180 ) $ (499,263 ) $ 14,457 $ (4,513 ) $ (1,473,499 ) 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF CASH FLOWS (Continued) Cash flows from financing activities: Proceeds from member’s capital contributions $ — $ — $ 8,287 $ (8,287 ) $ — Contributions from PBF LLC 450,300 — — — 450,300 Distribution to parent — — (12,800 ) 12,800 — Distributions to members (139,434 ) — — — (139,434 ) Proceeds from affiliate notes payable 43,396 — — — 43,396 Repayments of affiliate notes payable (53,524 ) — — — (53,524 ) Proceeds from revolver borrowings 550,000 — — — 550,000 Repayments of revolver borrowings (200,000 ) — — — (200,000 ) Proceeds from PBF Rail Term Loan — — 35,000 — 35,000 Repayments of Rail Facility revolver borrowings — — (67,491 ) — (67,491 ) Proceeds from catalyst lease — 15,589 — — 15,589 Net cash provided by (used in) financing activities 650,738 15,589 (37,004 ) 4,513 633,836 Net (decrease) increase in cash and cash equivalents (352,735 ) 50,481 12,398 1,812 (288,044 ) Cash and equivalents, beginning of period 882,820 6,236 28,968 (3,275 ) 914,749 Cash and equivalents, end of period $ 530,085 $ 56,717 $ 41,366 $ (1,463 ) $ 626,705 21. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING CONSOLIDATING STATEMENT OF CASH FLOWS Year Ended December 31, 2015 Issuer Guarantors Subsidiaries Non-Guarantors Subsidiaries Combining and Consolidated Adjustments Total Cash flows from operating activities: Net income (loss) $ 187,941 $ (1,228,630 ) $ 73,563 $ 1,154,420 $ 187,294 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 17,064 178,600 3,719 — 199,383 Stock-based compensation — 9,218 — — 9,218 Change in fair value of catalyst leases — (10,184 ) — — (10,184 ) Non-cash change in inventory repurchase obligations — 63,389 — — 63,389 Non-cash lower of cost or market inventory adjustment 279,785 147,441 — 427,226 Pension and other post-retirement benefit costs 7,576 19,406 — — 26,982 Gain on sale of assets (249 ) (105 ) (650 ) — (1,004 ) Equity in earnings of subsidiaries 1,154,420 — — (1,154,420 ) — Changes in operating assets and liabilities: Accounts receivable 87,689 16,124 (6,177 ) — 97,636 Due to/from affiliates (1,018,176 ) 1,133,364 (103,084 ) — 12,104 Inventories (108,751 ) (116,074 ) (47,067 ) — (271,892 ) Prepaid and other current assets 2,721 (2,999 ) (353 ) — (631 ) Accounts payable (38,609 ) 15,710 (857 ) (1,259 ) (25,015 ) Accrued expenses 27,925 8,172 (73,834 ) — (37,737 ) Deferred revenue 2,816 — — — 2,816 Other assets and liabilities (423 ) (26,769 ) 10 — (27,182 ) Net cash provided by (used in) operating activities 601,729 206,663 (154,730 ) (1,259 ) 652,403 Cash flows from investing activities: Acquisition of Chalmette refinery, net of cash acquired (601,311 ) 19,042 16,965 — (565,304 ) Expenditures for property, plant and equipment (193,898 ) (158,361 ) (106 ) — (352,365 ) Expenditures for refinery turnaround costs — (53,576 ) — — (53,576 ) Expenditures for other assets — (8,236 ) — — (8,236 ) Investment in subsidiaries 10,000 — — (10,000 ) — Capital contributions to subsidiaries (5,000 ) — — 5,000 — Proceeds from sale of assets 60,902 — 107,368 — 168,270 Net cash (used in) provided by investing activities (729,307 ) (201,131 ) 124,227 (5,000 ) (811,211 ) Cash flows from financing activities: Contributions from PBF LLC 345,000 — 5,000 (5,000 ) 345,000 Distribution to parent — — (10,000 ) 10,000 — Distributions to members (350,658 ) — — — (350,658 ) Proceeds from affiliate notes payable 347,783 — — — 347,783 Proceeds from revolver borrowings 170,000 — — — 170,000 Repayments of revolver borrowings (170,000 ) — — — (170,000 ) Proceeds from Rail Facility revolver borrowings — — 102,075 — 102,075 Repayments of Rail Facility revolver borrowings — — (71,938 ) — (71,938 ) Proceeds from Senior Secured Notes 500,000 — — — 500,000 Deferred financing costs and other (17,108 ) — — — (17,108 ) Net cash provided by financing activities 825,017 — 25,137 5,000 855,154 Net increase (decrease) in cash and cash equivalents 697,439 5,532 (5,366 ) (1,259 ) 696,346 Cash and equivalents, beginning of period 185,381 704 34,334 (2,016 ) 218,403 Cash and equivalents, end of period $ 882,820 $ 6,236 $ 28,968 $ (3,275 ) $ 914,749 |