Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 4.18 EX-4.18
- 4.20 EX-4.20
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 12 EX-12
- 21 EX-21
- 23.1 EX-23.1
- 25.1 EX-25.1
- 25.2 EX-25.2
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
Filing view
External links
Exhibit 12
ROCK-TENN COMPANY
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Amounts in millions, except ratios)
Fiscal Year Ended September 30, | Three Months Ended December 31, | |||||||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2011 | 2012 | ||||||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||
Interest expense | $ | 82.9 | $ | 89.8 | $ | 69.4 | $ | 81.2 | $ | 108.9 | $ | 29.9 | $ | 26.6 | ||||||||||||||
Amortization of debt issuance costs | 3.8 | 6.9 | 6.1 | 7.7 | 10.8 | 2.8 | 2.5 | |||||||||||||||||||||
Interest capitalized during period | 0.8 | 0.5 | 1.3 | 2.8 | 3.4 | 0.7 | 0.6 | |||||||||||||||||||||
Portion of rent expense representative of interest | 7.8 | 8.3 | 6.6 | 16.5 | 32.8 | 8.6 | 7.1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
FIXED CHARGES | $ | 95.3 | $ | 105.5 | $ | 83.4 | $ | 108.2 | $ | 155.9 | $ | 42.0 | $ | 36.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Earnings: | ||||||||||||||||||||||||||||
Pretax income from continuing operations attributable to Rock-Tenn Company shareholders | $ | 126.1 | $ | 313.9 | $ | 290.3 | $ | 210.6 | $ | 386.0 | $ | 124.3 | $ | 140.8 | ||||||||||||||
Share of distributed income of unconsolidated entities net of equity pick-up | (0.3 | ) | 1.1 | (0.6 | ) | (1.1 | ) | (1.5 | ) | (0.4 | ) | (0.5 | ) | |||||||||||||||
Fixed charges | 95.3 | 105.5 | 83.4 | 108.2 | 155.9 | 42.0 | 36.8 | |||||||||||||||||||||
Interest capitalized during period | (0.8 | ) | (0.5 | ) | (1.3 | ) | (2.8 | ) | (3.4 | ) | (0.7 | ) | (0.6 | ) | ||||||||||||||
Amortization of interest capitalized | 0.6 | 0.6 | 0.7 | 1.1 | 1.2 | 0.3 | 0.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Earnings | $ | 220.9 | $ | 420.6 | $ | 372.5 | $ | 316.0 | $ | 538.2 | $ | 165.5 | $ | 176.9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of Earnings to Fixed Charges | 2.32 | 3.99 | 4.47 | 2.92 | 3.45 | 3.94 | 4.81 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|