Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Mar. 27, 2017 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-K | |
Amendment Flag | false | |
Document Period End Date | Dec. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | FY | |
Trading Symbol | ck0001566445 | |
Entity Registrant Name | BRE Select Hotels Corp | |
Entity Central Index Key | 1,566,445 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Current Reporting Status | No | |
Entity Voluntary Filers | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 100 | |
Entity Public Float | $ 0 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
ASSETS | ||
Investment in real estate, net of accumulated depreciation of $93,423 and $73,915, respectively | $ 857,918 | $ 986,640 |
Hotels held for sale | 43,096 | |
Cash | 25,170 | 29,137 |
Restricted cash | 5,996 | 6,171 |
Due from third-party managers, net | 4,518 | 4,961 |
Insurance receivable | 5,067 | 6,496 |
Prepaid expenses | 2,794 | 1,729 |
Goodwill | 116,470 | 126,377 |
Deferred tax assets | 6,051 | 632 |
Other assets | 4 | 159 |
TOTAL ASSETS | 1,067,084 | 1,162,302 |
LIABILITIES | ||
Accounts payable and accrued expenses | 12,729 | 14,852 |
Due to third-party managers, net | 1,113 | 1,149 |
Mortgages payable | 757,245 | 842,269 |
Mortgages payable related to assets of hotels held for sale | 35,871 | |
Other liabilities | 145 | |
TOTAL LIABILITIES | 807,103 | 858,270 |
Commitments and contingencies (Note 8) | ||
Cumulative Redeemable Preferred Stock, $1.90 initial liquidation preference, 120,000,000 shares authorized; 72,382,848 issued and outstanding at December 31, 2016 and December 31, 2015 | 137,160 | 137,160 |
STOCKHOLDER'S EQUITY | ||
Preferred stock, $0.0001 par value, 30,000,000 shares authorized; none issued and outstanding at December 31, 2016 and December 31, 2015 | ||
Common stock, $0.01 par value, 100,000 shares authorized; 100 shares issued and outstanding at December 31, 2016 and December 31, 2015 | 0 | 0 |
Additional paid-in capital | 122,821 | 166,872 |
TOTAL STOCKHOLDER'S EQUITY | 122,821 | 166,872 |
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY | $ 1,067,084 | $ 1,162,302 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Accumulated depreciation of Investment in real estate | $ 93,423 | $ 73,915 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 30,000,000 | 30,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000 | 100,000 |
Common stock, shares issued | 100 | 100 |
Common stock, shares outstanding | 100 | 100 |
7% Series A Cumulative Redeemable Preferred Stock [Member] | ||
Preferred Shares Dividend Percentage | 7.00% | 7.00% |
Preferred stock initial liquidation preference per share | $ 1.90 | $ 1.90 |
Preferred stock, shares authorized | 120,000,000 | 120,000,000 |
Preferred stock, shares issued | 72,382,848 | 72,382,848 |
Preferred stock, shares outstanding | 72,382,848 | 72,382,848 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
REVENUE | |||
Room revenue | $ 268,659 | $ 268,272 | $ 258,223 |
Other revenue | 17,820 | 18,743 | 18,298 |
Total revenue | 286,479 | 287,015 | 276,521 |
EXPENSES | |||
Operating expense | 65,437 | 66,190 | 62,836 |
Hotel administrative expense | 26,260 | 25,370 | 25,350 |
Sales and marketing | 22,311 | 22,278 | 21,570 |
Utilities | 8,995 | 9,629 | 9,969 |
Repair and maintenance | 10,841 | 10,739 | 10,606 |
Franchise fees | 13,276 | 13,299 | 12,799 |
Management fees | 9,578 | 9,571 | 10,086 |
Taxes, insurance and other | 15,449 | 14,552 | 14,725 |
General and administrative | 5,164 | 5,013 | 6,850 |
Depreciation expense | 38,507 | 33,775 | 27,412 |
Total expenses | 215,818 | 210,416 | 202,203 |
Impairment of investment in real estate | (17,694) | ||
Loss on sale of hotel properties | (2,342) | ||
Loss on disposals of investment in real estate | (6,116) | ||
Operating income | 50,625 | 70,483 | 74,318 |
Interest expense, net | (32,144) | (30,704) | (38,783) |
Extinguishment of mortgages payable and mezzanine loans | (4,295) | ||
Loss on derivatives | (89) | (59) | (735) |
Income from continuing operations before income tax benefit (expense) | 18,392 | 39,720 | 30,505 |
Income tax benefit (expense) | 1,198 | (2,409) | (2,742) |
Income from continuing operations | 19,590 | 37,311 | 27,763 |
Loss from discontinued operations, net of tax | (44) | ||
Net income | 19,590 | 37,311 | 27,719 |
Net income available for common stockholder | $ 9,949 | $ 27,670 | $ 14,922 |
Basic and diluted net income per common share | |||
From continuing operations, after Series A Preferred Stock dividends | $ 99,490 | $ 276,700 | $ 149,660 |
From discontinued operations | (440) | ||
Total basic and diluted net income per common share available to common stockholder | $ 99,490 | $ 276,700 | $ 149,220 |
Weighted average common shares outstanding - basic and diluted | 100 | 100 | 100 |
Series A Preferred Stock [Member] | |||
EXPENSES | |||
Series A Preferred Stock dividends declared | $ (9,641) | $ (9,641) | $ (12,797) |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Distributions Greater than Net Income [Member] |
Beginning balance at Dec. 31, 2013 | $ 192,450 | $ 192,450 | ||
Beginning balance, shares at Dec. 31, 2013 | 100 | |||
Net income (loss) | 27,719 | $ 27,719 | ||
Cash distributions\dividends declared and paid to common stockholder, per share | (30,000) | (2,281) | (27,719) | |
Preferred dividends earned ($0.1332, $0.1332 and $0.1332 per share for 2014, 2015 and 2016 respectively) | (12,967) | (12,967) | ||
Ending balance at Dec. 31, 2014 | 177,202 | 177,202 | ||
Ending balance, shares at Dec. 31, 2014 | 100 | |||
Net income (loss) | 37,311 | 37,311 | ||
Cash distributions\dividends declared and paid to common stockholder, per share | (38,000) | (689) | (37,311) | |
Preferred dividends earned ($0.1332, $0.1332 and $0.1332 per share for 2014, 2015 and 2016 respectively) | (9,641) | (9,641) | ||
Ending balance at Dec. 31, 2015 | 166,872 | 166,872 | ||
Ending balance, shares at Dec. 31, 2015 | 100 | |||
Net income (loss) | 19,590 | 19,590 | ||
Cash distributions\dividends declared and paid to common stockholder, per share | (54,000) | (34,410) | $ (19,590) | |
Preferred dividends earned ($0.1332, $0.1332 and $0.1332 per share for 2014, 2015 and 2016 respectively) | (9,641) | (9,641) | ||
Ending balance at Dec. 31, 2016 | $ 122,821 | $ 122,821 | ||
Ending balance, shares at Dec. 31, 2016 | 100 |
Consolidated Statements of Sto6
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Cash distributions\dividends declared and paid to common stock, per share | $ 540,000 | $ 380,000 | $ 300,000 |
Preferred dividend earned, per share | 0.1332 | 0.1332 | 0.1332 |
Additional Paid-In Capital [Member] | |||
Cash distributions\dividends declared and paid to common stock, per share | 540,000 | 380,000 | 300,000 |
Preferred dividend earned, per share | $ 0.1332 | $ 0.1332 | $ 0.1332 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Cash flows from operating activities: | |||
Net income | $ 19,590 | $ 37,311 | $ 27,719 |
Adjustments to reconcile net income to cash provided by operating activities: | |||
Depreciation | 38,507 | 33,775 | 27,412 |
Impairment of investment in real estate | 17,694 | ||
Loss on sale of hotel properties | 2,342 | 150 | |
Loss on disposals of investment in real estate | 6,116 | ||
Fair value adjustment of interest rate cap | 89 | 59 | 735 |
Amortization of deferred financing costs | 4,678 | 5,054 | 5,464 |
Extinguishment of mortgages payable and mezzanine loans | 4,295 | ||
Expense of financing fees for mortgage loan | 3,217 | ||
Deferred income taxes | (5,419) | (46) | (113) |
Other non-cash expenses | (29) | (29) | (29) |
Changes in operating assets and liabilities: | |||
Decrease (increase) in due to/from third-party managers, net | 407 | (628) | 1,657 |
Decrease (increase) in insurance receivable | 1,429 | (1,742) | |
(Increase) decrease in prepaid expenses and other assets | (1,202) | 278 | 2,399 |
(Decrease) increase in accounts payable and accrued expenses | (659) | 572 | (1,677) |
Increase in other liabilities | 145 | ||
Net cash provided by operating activities | 77,572 | 80,720 | 71,229 |
Cash flows from investing activities: | |||
Capital improvements | (38,983) | (61,112) | (34,234) |
Proceeds from sale of assets | 74,557 | 9,380 | |
Property insurance proceeds | 358 | 267 | 439 |
Net cash provided by (used in) investing activities | 35,932 | (60,845) | (24,415) |
Cash flows from financing activities: | |||
Net proceeds from borrowings on mortgage payable and mezzanine loans | 830,000 | ||
Payments of mortgage debt | (53,916) | (421) | (600,402) |
Payments of mezzanine debt | (175,000) | ||
Financing fees | (10,218) | ||
Payment for interest rate cap | (89) | (328) | |
Dividends paid to Series A Preferred stockholders | (9,641) | (9,641) | (13,617) |
Dividends paid to common stockholder | (54,000) | (38,000) | (30,000) |
Net cash used in financing activities | (117,646) | (48,062) | (46,400) |
Net (decrease) increase in cash and cash equivalents | (4,142) | (28,187) | 414 |
Cash and restricted cash, beginning of period | 35,308 | 63,495 | 63,081 |
Cash and restricted cash, end of period | 31,166 | 35,308 | 63,495 |
Supplemental Cash Flow Information, including Non-Cash Activities: | |||
Interest paid | 27,776 | 25,975 | 34,128 |
Taxes paid | 5,151 | 2,498 | 3,184 |
Accrued capital improvements | 5,055 | 6,624 | 11,284 |
Insurance receivable for loss due to property damage | 4,754 | ||
7% Series A Cumulative Redeemable Preferred Stock [Member] | |||
Cash flows from financing activities: | |||
Redemption of Series A Preferred Stock | (46,835) | ||
Supplemental Cash Flow Information, including Non-Cash Activities: | |||
Accrued 7% Series A Preferred Stock dividends | $ 2,410 | $ 2,410 | $ 2,410 |
Organization
Organization | 12 Months Ended |
Dec. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | 1. Organization BRE Select Hotels Corp, together with its wholly-owned subsidiaries (the “Company”), is a Delaware corporation that made an election, through the filing of Form 1120-REIT for 2012, to qualify as a real estate investment trust, or REIT, for federal income tax purposes. The Company was formed on November 28, 2012 to invest in income-producing real estate in the United States through the acquisition of Apple REIT Six, Inc. (“Apple Six”) on behalf of BRE Select Hotels Holdings LP (“BRE Holdings”), a Delaware limited partnership and an affiliate of the Company. All of the common stock of the Company is owned by BRE Holdings, which is an affiliate of Blackstone Real Estate Partners VII L.P. (the “Sponsor”). The acquisition of Apple Six (the “Merger”) was completed on May 14, 2013 (the “Acquisition Date”). As of December 31, 2016, the Company owned 60 hotels located in 17 states with an aggregate of 7,041 rooms. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Principles of Consolidation - Basis of Presentation Use of Estimates Reclassifications - Cash - Restricted Cash - The following table provides detail regarding cash and restricted cash that sums to the total of such amounts presented in the accompanying consolidated statements of cash flows (in thousands). Year Ended December 31, 2016 2015 2014 Cash $ 25,170 $ 29,137 $ 22,776 Restricted cash 5,996 6,171 40,719 Total cash and restricted cash $ 31,166 $ 35,308 $ 63,495 Due from Third-party Managers, net - Due to Third-party Managers, net - Investment in Real Estate and Related Depreciation - The Company considers expenditures to be capital in nature based on the following criteria: (1) for a single asset, the cost must be at least $500, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; (2) for group purchases of 10 or more identical assets, the unit cost for each asset must be at least $50, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; and (3) for major repairs to a single asset, the repair must be at least $2,500 and the useful life of the asset must be substantially extended. Impairment of Investment in Real Estate - If events or circumstances change, such as the operating performance of a property declines substantially for an extended period of time, the Company’s carrying value for a particular property may not be recoverable and in such instances an impairment loss may be recorded. Recoverability of assets to be held and used is determined by a comparison of the carrying amount of the assets to the future undiscounted net cash flow expected to be generated by the asset. If the carrying value of such assets exceeds such cash flows, the assets are considered impaired. Impairment losses are measured as the difference between the asset’s fair value and its carrying value. Fair value is determined by using management’s best estimate of the discounted net cash flows over the remaining life of the asset, or other indicators of fair value. During the first quarter of 2016, the Company executed a letter of intent to sell the Hilton Garden Inn – Fredericksburg, Virginia property. As a result, a test for impairment of the property was performed during the first quarter with fair value determined, in part, based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on the agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash During the second quarter of 2016, the Company executed a letter of intent to sell the Marriott – Boulder, Colorado property. As a result, a test for impairment of the property was performed during the second quarter with fair value determined, in part, based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on the agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Fairfield Inn – Huntsville, Alabama property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the TownePlace Suites – Arlington, Texas property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Springhill Suites – Clearwater, Florida property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Courtyard – Albany, Georgia property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash Goodwill - two-step The following is a summary of changes in goodwill for the years ended December 31, 2016 and 2015 (in thousands). The fiscal year 2016 change represents the goodwill amounts allocated at the Acquisition Date to the Hilton Garden Inn – Fredericksburg, Virginia and Marriott – Boulder, Colorado hotel properties which were sold in August 2016, and is in included within the determination of loss on sale of hotel properties presented in the consolidated statement of operations and consolidated statement of cash flows for the year ended December 31, 2016. Year Ended December 31, 2016 2015 Beginning balance $ 126,377 $ 126,377 Allocated to sale of hotel properties (9,907 ) - Ending balance $ 116,470 $ 126,377 Revenue Recognition - Sales and Marketing Costs - Income Taxes - Valuation of Deferred Tax Assets - Income per Common Share Segment Information - New Accounting Pronouncements - Update (“ASU”) 2015-03, Interest – Imputation of Interest (Subtopic 835-30) 2015-03 In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). 2016-08 2014-09; 2016-08 2014-09. In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements - Going Concern 2014-15 In February 2016, the FASB issued ASU 2016-02, Leases. 2016-02 In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments 2016-15 Statement of Cash Flows 2016-15 In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory 2016-16 2016-16 In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. 2016-18 2016-18 In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. 2017-04 2017-04 |
Investment in Real Estate, net
Investment in Real Estate, net | 12 Months Ended |
Dec. 31, 2016 | |
Real Estate [Abstract] | |
Investment in Real Estate, net | 3. Investment in Real Estate, net Investment in real estate, net as of December 31, 2016 and 2015 consisted of the following (in thousands): December 31, 2016 2015 Land and Improvements $ 139,453 $ 154,855 Building and Improvements 735,863 835,335 Furniture, Fixtures and Equipment 52,706 49,020 Construction in Progress 23,319 21,345 951,341 1,060,555 Less: Accumulated Depreciation (93,423 ) (73,915 ) Investment in Real Estate, net $ 857,918 $ 986,640 |
Sale of Hotel Properties
Sale of Hotel Properties | 12 Months Ended |
Dec. 31, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Sale of Hotel Properties | 4. Sale of Hotel Properties During the year ended December 31, 2016, the Company sold two hotels as summarized below (in thousands): Hotel Date of Sale Proceeds Loss Mortgage Marriott - Boulder, Colorado August 2016 $ 59,349 ($ 1,505 ) $ 43,232 Hilton Garden Inn - Fredericksburg, Virginia August 2016 15,208 (837 ) $ 10,243 Total $ 74,557 ($ 2,342 ) $ 53,475 The Company received proceeds of $74.6 million, which are net of selling costs of $2.4 million. The loss on sale of hotel properties in the consolidated statements of operations of $2.3 million includes $0.1 million of deferred financing costs allocated to the hotel properties sold. |
Hotels Held for Sale
Hotels Held for Sale | 12 Months Ended |
Dec. 31, 2016 | |
Text Block [Abstract] | |
Hotels Held for Sale | 5. Hotels Held for Sale During the fourth quarter of 2016, the Company committed to a plan to sell six hotels and accordingly the hotels were classified as hotels held for sale as of December 31, 2016. Hotels held for sale presented in the consolidated balance sheet consists of the investment in real estate of each hotel, which was measured at December 31, 2016 at the lower of carrying value or fair value, less costs to sell. Mortgages payable related to assets of hotels held for sale presented in the consolidated balance sheet represents the principal of the mortgage payable that the Company is contractually required to repay in connection with the sale of the hotels. There are no other major captions of assets or liabilities related to the hotels held for sale. The following is a summary of hotels held for sale as of December 31, 2016 (in thousands). Hotel Assets of Hotels Fairfield Inn - Huntsville, Alabama $ 3,613 TownePlace Suites - Arlington, Texas 7,136 Springhill Suites - Clearwater, Florida 4,973 TownePlace Suites - Las Colinas, Texas 12,330 Springhill Suites - Arlington, Texas 7,195 Courtyard - Albany, Georgia 7,849 Total $ 43,096 Subsequent to December 31, 2016, the Company sold five of the six hotels held for sale as summarized below (in thousands): Mortgage Payable Hotel Date of Sale Proceeds Repaid Fairfield Inn - Huntsville, Alabama January 2017 $ 4,575 $ 4,444 TownePlace Suites - Arlington, Texas January 2017 8,001 3,606 Springhill Suites - Clearwater, Florida January 2017 5,767 4,971 TownePlace Suites - Las Colinas, Texas January 2017 16,867 8,248 Courtyard - Albany, Georgia February 2017 8,628 6,242 Total $ 43,838 $ 27,511 |
Mortgages Payable
Mortgages Payable | 12 Months Ended |
Dec. 31, 2016 | |
Mortgage Loans on Real Estate [Abstract] | |
Mortgages Payable | 6. Mortgages Payable Mortgages payable as of December 31, 2016 and December 31, 2015 consisted of the following (in thousands): December 31, 2016 2015 Mortgages payable before unamortized deferred financing costs $ 757,245 $ 847,032 Unamortized deferred financing costs - (4,763 ) Mortgages payable related to assets held and used $ 757,245 $ 842,269 Mortgages payable related to assets of hotels held for sale 35,871 - Total mortgages payable $ 793,116 $ 842,269 On December 3, 2014, certain indirect wholly-owned subsidiaries (the “Borrowers”) of the Company entered into a loan agreement (the “Loan Agreement”) with commercial lenders (collectively, the “Lenders”), pursuant to which the Borrowers obtained an $830 million mortgage loan from the Lenders (the “Loan”). The Loan is secured by first-priority, cross-collateralized mortgage liens on 59 of the 60 properties owned or ground-leased by certain subsidiaries of the Company, all related personal property, reserves, a pledge of all income received by the Borrowers with respect to the properties, a pledge of the ownership interests in the operating lessee and a security interest in a cash management account. A portion of the proceeds from the Loan were used to repay the mortgage and mezzanine loans obtained on May 14, 2013 by the Borrowers, as well as certain indirect wholly-owned subsidiaries of the Company that own direct and indirect interests in the Borrowers (the “Mezzanine Borrowers”), in the aggregate original principal amount of $775 million and with an aggregate outstanding principal amount of $763.9 million as of the date of repayment. Accordingly, on December 3, 2014, the Borrowers and Mezzanine Borrowers repaid in full, cancelled and terminated their respective mortgage and mezzanine loan agreements outstanding at that date without any penalties incurred. The initial maturity for the Loan was December 9, 2016, and the Company exercised the first of three one-year one-year The initial interest rate of the Loan is equal to the one-month one-year The Loan contains various representations and warranties, as well as certain financial, operating and other covenants that will among other things, limit the Company’s ability to: • incur additional secured or unsecured indebtedness; • make cash distributions at any time that the debt yield, representing the quotient (expressed as a percentage) calculated by dividing the annualized net operating income of the properties subject to the Loan by the outstanding principal amount of the indebtedness under the Loan, is less than 7.50% during the first four years of the Loan and 7.75% during the fifth year of the Loan or if there is a default continuing under the Loan, until such time as the debt yield is equal to or greater than 7.50% during the first four years of the Loan and 7.75% during the fifth year of the Loan or the Loan default has been cured; • make investments or acquisitions; • use assets as security in other transactions; • sell assets (except that the Borrowers are permitted to sell assets so long as the debt yield is not reduced, subject to payment of applicable prepayment premiums and other property release requirements); • guarantee other indebtedness; and • consolidate, merge or transfer all or substantially all of the Company’s assets. Defaults under the Loan include, among other things, the failure to pay interest or principal when due, material misrepresentations, transfers of the underlying security for the Loan without any required consent from the Lender, defaults under certain agreements relating to the properties, including franchise and management agreements, bankruptcy of a Borrower or any guarantor of the Loan, failure to maintain required insurance and a failure to observe other covenants under the Loan, in each case subject to any applicable cure rights. The Borrowers may prepay the Loan, in whole or in part, at any time without any prepayment penalty or fee. In addition, the applicable Borrowers for the Loan and BSHH LLC, a Delaware limited liability company (the “Guarantor”) and an affiliate of BRE Holdings, will have recourse liability under the Loan for certain matters typical of a transaction of this type, including, without limitation, relating to losses arising out of actions by the Borrower, Guarantor, Sponsor or their respective affiliates controlled by the Sponsor which constitute fraud, intentional misrepresentation, misappropriation of funds (including insurance proceeds), removal or disposal of any property after an event of default under the Loan, a material violation of the due on sale/encumbrance covenants set forth in the loan agreements, willful misconduct that results in waste to any property and any material modification or voluntary termination of a ground lease without the Lender’s prior written consent if required under the loan agreements. The Borrowers will also have recourse liability for the Loan in the event any security instrument or loan agreement is deemed a fraudulent conveyance or a preference, and the Borrowers and the Guarantor will have recourse liability for the Loan in the event of a voluntary or collusive involuntary bankruptcy of any Borrower or any operating lessee of the properties or in the event Borrower, Guarantor, Sponsor or their respective affiliates controlled by the Sponsor consents to or joins in the application for the appointment of a custodian, receiver, trustee or examiner of any Borrower or the operating lessee of any of the properties or any property, provided, however, the liability of the Guarantor described in this sentence shall not exceed 15% of the principal amount of the Loan outstanding at the time the event occurred. Concurrent with the execution of the documents reflecting the Loan, the Company executed an Indemnity Agreement in favor of the Guarantor pursuant to which the Company agrees to indemnify and hold the Guarantor harmless from any losses incurred by the Guarantor pursuant to the terms of the guaranty executed by the Guarantor in favor of the Lenders in connection with the Loan. Deferred financing costs consist of amounts paid for direct and indirect costs associated with the origination of the Loan. Deferred financing costs were $0 and $4.8 million as of December 31, 2016 and 2015, respectively, and are presented as a direct deduction of mortgages payable on the consolidated balance sheets. Such costs are amortized on a straight-line basis (which approximates the effective interest method) over the term of the related debt. As part of the Merger, the Company assumed an existing loan with a commercial lender secured by the Company’s Fort Worth, Texas Residence Inn property. The loan matures on October 6, 2022 and carries a fixed interest rate of 4.73%. The outstanding principal balance was $16.6 million and $17.0 million as of December 31, 2016 and 2015, respectively, and is included in mortgages payable in the consolidated balance sheets. Components of interest expense for the years ended December 31, 2016, 2015 and 2014 were as follows (in thousands): Year Ended December 31, 2016 2015 2014 Mortgage debt $ 27,829 $ 26,036 $ 33,319 Amortization of deferred financing costs 4,678 5,054 5,464 Capitalized interest (363 ) (386 ) - Total interest expense, net $ 32,144 $ 30,704 $ 38,783 The Company had an effective interest rate of 3.34%, 3.06% and 4.10% for its debt during 2016, 2015 and 2014, respectively. As of December 31, 2016 and 2015, the Company’s weighted average interest rate on its debt was 3.53% and 3.17%, respectively. Future scheduled principal payments of debt obligations (assuming exercise of second extension option under the Loan Agreement and the sale of the hotels held for sale as of December 31, 2016 during the fiscal year 2017) as of December 31, 2016 are as follows (in thousands): 2017 $ 36,335 2018 741,140 2019 510 2020 533 2021 562 Thereafter 14,036 Total $ 793,116 Due to the sale of the hotels described in Note 5, $2.6 million of the fiscal year 2018 principal payment presented above was repaid in the first quarter of 2017 in order to comply with the debt yield as required under the terms of the Loan Agreement. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | 7. Fair Value of Financial Instruments In accordance with the authoritative guidance on fair value measurements and disclosures, the Company measures nonfinancial assets and liabilities subject to nonrecurring measurement and financial assets and liabilities subject to recurring measurement based on a hierarchy that prioritizes inputs to valuation techniques used to measure the fair value. Inputs used in determining fair value should be from the highest level available in the following hierarchy: Level 1 Level 2 Level 3 Determining estimated fair values of the Company’s financial instruments such as mortgages payable requires considerable judgment to interpret market data. The market assumptions and/or estimation methodologies used may have a material effect on estimated fair value amounts. Accordingly, the estimates presented are not necessarily indicative of the amounts by which these instruments could be purchased, sold, or settled. The table excludes cash, restricted cash, due from thirty party managers, net, accounts payable and accrued expenses, and due to third-party managers, net, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments. Carrying amounts and estimated fair values of financial instruments, for periods indicated, were as follows (in thousands): December 31, 2016 December 31, 2015 Carrying Estimated Carrying Estimated Value Fair Value Value Fair Value Financial assets and liabilities measured at fair value on a recurring basis: Interest rate caps $ - $ - $ - $ - Financial liabilities not measured at fair value: Mortgages payable $ 793,116 $ 792,699 $ 847,032 $ 846,684 Interest rate caps - one-year Mortgages payable - Impairment of investment in real estate - |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 8. Commitments and Contingencies Insurance - Litigation - In February 2017, the Company received $1.4 million in proceeds from the Deepwater Horizon Economic and Property Damages Settlement Program arising out of damages suffered by four properties prior to the Merger. The proceeds will be presented in other revenue in the 2017 consolidated statements of operations. Franchise Agreements Management Agreements - month-to-month TRS Lease Agreements - Ground Leases 2017 $ 107 2018 107 2019 107 2020 45 2021 - Thereafter - Total $ 366 |
7% Series A Cumulative Redeemab
7% Series A Cumulative Redeemable Preferred Stock | 12 Months Ended |
Dec. 31, 2016 | |
Equity [Abstract] | |
7% Series A Cumulative Redeemable Preferred Stock | 9. 7% Series A Cumulative Redeemable Preferred Stock In connection with the Merger, the Company issued 97,032,848 shares of 7% Series A Cumulative Redeemable Preferred Stock (“Series A Preferred Stock”). The terms of these shares provide the Company with the right to redeem such shares at any time for an amount equal to the liquidation preference, plus any accumulated and unpaid dividends. In addition, the terms of these shares include an option for a holder of such shares to require the Company to redeem all or a portion of such holder’s shares on or after November 14, 2020 for an amount equal to the liquidation preference, plus any accumulated and unpaid dividends. The initial dividend rate on these shares is 7% per annum. The dividend rate will increase to 9% per annum if dividends are not paid in cash for more than six quarters, and to 11% per annum if they are not redeemed after the earlier of certain change of control events and May 14, 2018. Due to the put option provided to the holders of these shares, such shares have been classified outside of permanent stockholder’s equity. On December 31, 2014, approximately $47.5 million of the proceeds of the Loan were used to redeem 24,650,000 shares of the Series A Preferred Stock. Shares were redeemed on a pro rata basis from each stockholder at a redemption price of $1.9281 per share, which was comprised of the $1.90 liquidation preference per share along with $0.0281 in accumulated and unpaid dividends earned through the December 31, 2014 redemption date. BRE Holdings currently owns approximately 1.5 million shares of the Series A Preferred Stock. The initial liquidation preference of $1.90 per share will be subject to downward adjustment should net costs and payments relating to litigation and regulatory matters for alleged legacy acts exceed $3.5 million from the date of the Merger Agreement (November 29, 2012). The Company recognizes changes in the redemption value immediately as they occur and adjusts the carrying amount of the Series A Preferred Stock to equal the redemption value at the end of each reporting period. As of December 31, 2016, the initial liquidation preference has not been adjusted. Dividends were declared to be paid in cash for all four quarters of 2016, 2015 and 2014, of which 100% were characterized as ordinary income. On December 23, 2016, the Board of Directors of the Company declared a dividend for the Series A Preferred Stock of $0.0333 per share, paid on January 17, 2017 to stockholders of record on January 1, 2017. As of December 31, 2016, the Company accrued $2.4 million for this dividend, which is included in accounts payable and accrued expenses in the consolidated balance sheet. The table below reconciles the Series A Preferred Stock for the years ended December 31, 2016 and 2015 (in thousands): Ending balance as of December 31, 2014 $ 137,160 Dividends declared in 2015 (9,641 ) Dividends earned in 2015 9,641 Ending balance as of December 31, 2015 $ 137,160 Dividends declared in 2016 (9,641 ) Dividends earned in 2016 9,641 Ending balance as of December 31, 2016 $ 137,160 |
Stockholder's Equity
Stockholder's Equity | 12 Months Ended |
Dec. 31, 2016 | |
Equity [Abstract] | |
Stockholder's Equity | 10. Stockholder’s Equity The Company is authorized to issue 150,100,000 shares of capital stock pursuant to its Amended and Restated Certificate of Incorporation, consisting of (i) 100,000 shares of common stock, par value $0.01 per share, and (ii) 150,000,000 shares of preferred stock, par value $0.0001 per share. Holders of the Company’s common stock are entitled to one vote for each share of common stock held. At December 31, 2016 and 2015, there were 100 shares of common stock issued and outstanding. BRE Holdings owns 100% of the Company’s issued and outstanding common stock. Dividends were declared to be paid in cash for all four quarters of 2016, of which 33.47% were characterized as ordinary income and 66.53% were characterized as return of capital. Dividends were declared to be paid in cash for the second, third and fourth quarters of 2015, of which 98.54% were characterized as ordinary income and 1.46% were characterized as return of capital. On February 10, 2017, the Company’s Board of Directors declared a dividend on the common stock of $100,000 per share, which was paid on February 13, 2017. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 11. Income Taxes The Company accounts for TRS income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The analysis utilized by the Company in determining the deferred tax valuation allowance involves considerable management judgment and assumptions. The provision for income taxes differs from the amounts of income tax determined by applying the applicable U.S. statutory federal income tax rate to pretax income from continuing operations as a result of the following differences (in thousands). The income tax benefit for the year ended December 31, 2016 includes an income tax benefit of $0.9 million due to contributions of certain investments in real estate from the REIT to certain TRS during the year. Year Ended December 31, 2016 2015 2014 Statutory federal income tax provision $ 6,253 34.0 % $ 13,505 34.0 % $ 10,372 34.0 % Adjustment for nontaxable income (6,635 ) -36.1 % (11,468 ) -28.9 % (8,150 ) -26.7 % State income taxes, net of federal income tax benefit 126 0.7 % 390 1.0 % 370 1.2 % Contributions to TRS (942 ) -5.1 % - - % - - % Other - - % (18 ) - % 150 0.5 % Total income tax (benefit) expense ($ 1,198 ) -6.5 % $ 2,409 6.1 % $ 2,742 9.0 % The components of the Company’s income tax (benefit) expense from continuing operations for the years ended December 31, 2016, 2015, and 2014 were as follows (in thousands): Year Ended December 31, 2016 2015 2014 Income tax (benefit) expense: Current: Federal $ 3,353 $ 1,887 $ 2,254 State 728 568 571 Deferred: Federal (4,822 ) (42 ) (75 ) State (457 ) (4 ) (8 ) Total ($ 1,198 ) $ 2,409 $ 2,742 The components of the consolidated TRS’s net deferred tax assets and liabilities as of December 31, 2016 and 2015 were as follows (in thousands): December 31, 2016 2015 Deferred tax assets: Accrued expenses and other $ 585 $ 623 Prepaid expenses and other 21 9 Investment in real estate book-tax 4,641 - Goodwill book-tax 804 - Net operating loss carryforward 935 935 Total deferred tax assets before valuation allowances 6,986 1,567 Valuation allowances (935 ) (935 ) Deferred tax assets $ 6,051 $ 632 Deferred tax liabilities: Goodwill book-tax $ 145 $ - Deferred tax liabilities $ 145 $ - In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some or all of the deferred tax assets will not be realized. The $0.9 million valuation allowance recorded at both December 31, 2016 and 2015 is for net operating loss (“NOL”) carryforwards where it is not considered more likely than not that the NOL carryforwards will be realized prior to expiration. The NOL carryforwards will begin to expire in 2034. Based on tax planning strategies and projections for future taxable income over the periods in which the deferred tax assets are deductible, the Company believes it is more likely than not that the remaining deferred tax assets will be realized. A position taken or expected to be taken by the Company in a tax return is recognized, or derecognized, in the consolidated financial statements when it is more likely than not that the position would be sustained upon examination by tax authorities. A recognized tax position is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. As of December 31, 2016, the Company does not have any uncertain tax positions. The Company’s policy for interest and penalties, if any, on uncertain tax positions recognized in the consolidated financial statements is to classify these as interest expense and operating expense, respectively. The Company conducts business and files tax returns in the United States and numerous states and local jurisdictions. The Company’s tax years are generally open after 2012. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 12. Related Party Transactions The Sponsor and its affiliates are in the business of making investments in companies and real estate assets and currently own, and may, from time to time acquire and hold, in each case, interests in businesses or assets that compete directly or indirectly with the Company. In addition, certain affiliates of the Sponsor have significant influence over Hilton, which indirectly owns the entities that serve as franchisors and receive franchise fees for 26 of the hotels owned by the Company. In accordance with the Company’s certificate of incorporation, the Sponsor has no obligation to present any corporate opportunities to the Company or to conduct its other business and investment affairs in the best interests of the Company or holders of Series A Preferred Stock. In connection with the Sponsor’s and its affiliates’ business activities, the Sponsor, BRE Holdings or any of their affiliates, including, without limitation, Hilton or its subsidiaries, may from time to time enter into arrangements with the Company or its subsidiaries. These arrangements may be subject to restrictions on affiliate transactions contained in agreements entered into in connection with the Loan. The Company incurred $17.5 million, $18.3 million and $17.5 million of franchise fees, marketing fees, and other expenses during the years ended December 31, 2016, 2015 and 2014, respectively, under agreements with Hilton or its subsidiaries. In addition, the Company uses Hilton to procure select capital improvements for its hotels. The Company paid Hilton $0, $3.6 million and $1.0 million during the years ended December 31, 2016, 2015 and 2014, respectively, related to capital improvements. No amounts were owed to Hilton at either December 31, 2016 or December 31, 2015. A management company provided services to the Company including financial, accounting, administrative and other services that may be requested from time to time pursuant to a corporate services agreement. Affiliates of the Sponsor hold a management interest in this management company. The Company paid $1.6 million, $2.4 million and $1.1 million to this management company during the years ended December 31, 2016, 2015 and 2014, respectively. In addition, the Company owed this management company $0.1 million at December 31, 2016 and 2015 which is included in accounts payable and accrued expenses in the consolidated balance sheets. |
Discontinued Operations
Discontinued Operations | 12 Months Ended |
Dec. 31, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | 13. Discontinued Operations The discontinued operations presented for the year ended December 31, 2014 represents the individual sales of hotels which were sold prior to the Company’s adoption, on January 1, 2015, of a new accounting standard which revised the accounting definition of a discontinued operation. The Company expects that any future disposals of operating real estate assets would not qualify for discontinued operations reporting presentation, unless the disposals represent a strategic shift that has a major effect on the Company’s operations and financial results. The Company sold four hotels during 2014 as summarized below (in thousands): Hotel Sale Date Net Proceeds Gain/(Loss) Fairfield Inn - Orange Park, Florida April 2014 $ 2,978 ($ 67 ) Fairfield Inn - Birmingham, Alabama May 2014 1,509 223 SpringHill Suites - Savannah, Georgia June 2014 3,405 (285 ) SpringHill Suites - Montgomery, Alabama September 2014 1,488 (21 ) Total $ 9,380 ($ 150 ) The results of operations for these properties prior to the sale are classified as loss from discontinued operations. The following table sets forth the operating results from discontinued operations (in thousands): Year Ended December 31, 2014 Total revenue $ 2,479 Hotel operating expenses 1,938 Taxes, insurance and other 102 General and administrative 67 Interest expense 328 Income tax benefit (62 ) Loss from hotel dispositions (150 ) Loss from discontinued operations ($ 44 ) The Company allocated interest expense to discontinued operations and included such interest expense in computing loss from discontinued operations. Interest expense was allocated by taking the loan release amounts for the discontinued operations, as a percentage of the total outstanding principal, multiplied by the interest expense for the period. |
Quarterly Financial Data (unaud
Quarterly Financial Data (unaudited) | 12 Months Ended |
Dec. 31, 2016 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Financial Data (unaudited) | 14. Quarterly Financial Data (unaudited) Quarter Ended - 2016 March 31 June 30 September 30 December 31 (in thousands, except per share data) Revenues $ 66,526 $ 79,380 $ 79,885 $ 60,688 Net income (loss) 1,246 10,222 10,406 (2,284 ) Series A Preferred Stock dividends declared (2,410 ) (2,411 ) (2,410 ) (2,410 ) Net income (loss) available for common stockholder (1,164 ) 7,811 7,996 (4,694 ) Basic and diluted net income (loss) per common share available to common stockholder ($ 11,640.00 ) $ 78,110.00 $ 79,960.00 ($ 46,940.00 ) Distributions declared and paid per common share $ 90,000.00 $ 100,000.00 $ 260,000.00 $ 90,000.00 Quarter Ended - 2015 March 31 June 30 September 30 December 31 (a) (in thousands, except per share data) Revenues $ 63,478 $ 76,145 $ 82,126 $ 65,266 Net income 9,579 9,417 12,932 5,383 Series A Preferred Stock dividends declared (2,410 ) (2,411 ) (2,410 ) (2,410 ) Net income available for common stockholder 7,169 7,006 10,522 2,973 Basic and diluted net income per common share available to common stockholder $ 71,690.00 $ 70,060.00 $ 105,220.00 $ 29,730.00 Distributions declared and paid per common share $ - $ 90,000.00 $ 190,000.00 $ 100,000.00 (a) Includes $1.7 million loss on disposals of investment in real estate due to property damage at four of the Company’s hotels located in Texas. |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2016 | |
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Schedule III - Real Estate and Accumulated Depreciation | BRE SELECT HOTELS CORP SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2016 (dollars in thousands) Initial Cost to Costs Gross Cost at Which Carried City State Brand Encum- Land Building and Land, Land Bldg/FF&E/ Total Acc Year of Date Depreciable Dothan Alabama Courtyard $ 5,920 $ 810 $ 8,690 $ 1,421 $ 822 $ 10,099 $ 10,921 ($1,131 ) 1996 May-13 3 -39 yrs. Dothan Alabama Hampton Inn & Suites 9,272 1,110 6,700 1,189 1,115 7,884 8,999 (895 ) 2004 May-13 3 -39 Huntsville Alabama Residence Inn 5,848 1,280 8,300 1,233 1,308 9,505 10,813 (1,041 ) 2002 May-13 3 -39 Tuscaloosa Alabama Courtyard 9,486 - 7,690 311 19 7,982 8,001 (1,091 ) 1996 May-13 3 -39 Tuscaloosa Alabama Fairfield Inn 4,422 - 3,990 1,641 4 5,627 5,631 (611 ) 1996 May-13 3 -39 Anchorage Alaska Hampton Inn 12,196 2,020 12,980 1,636 2,071 14,565 16,636 (1,768 ) 1997 May-13 3 -39 Anchorage Alaska Hilton Garden Inn 21,040 2,530 20,780 2,146 2,579 22,877 25,456 (2,422 ) 2002 May-13 3 -39 Anchorage Alaska Homewood Suites 19,399 3,190 19,510 1,336 3,332 20,704 24,036 (2,165 ) 2004 May-13 3 -39 Phoenix Arizona Hampton Inn 9,842 3,930 7,190 542 3,942 7,720 11,662 (932 ) 1998 May-13 3 -39 Arcadia California Hilton Garden Inn 17,759 2,940 14,310 1,731 2,989 15,992 18,981 (1,888 ) 1999 May-13 3 -39 Arcadia California SpringHill Suites 10,342 2,610 9,130 2,401 2,662 11,479 14,141 (1,677 ) 1999 May-13 3 -39 Bakersfield California Hilton Garden Inn 9,414 1,260 10,490 2,541 1,264 13,027 14,291 (1,255 ) 2004 May-13 3 -39 Folsom California Hilton Garden Inn 8,487 1,310 11,000 1,596 1,344 12,562 13,906 (1,323 ) 1999 May-13 3 -39 Foothill Ranch California Hampton Inn 6,847 2,970 5,080 1,809 3,017 6,842 9,859 (986 ) 1998 May-13 3 -39 Lake Forest California Hilton Garden Inn 11,197 4,250 10,440 2,068 4,274 12,484 16,758 (1,595 ) 2004 May-13 3 -39 Milpitas California Hilton Garden Inn 32,789 6,600 22,190 2,813 6,604 24,999 31,603 (2,745 ) 1999 May-13 3 -39 Roseville California Hilton Garden Inn 8,202 2,470 4,260 1,987 2,515 6,202 8,717 (601 ) 1999 May-13 3 -39 San Francisco California Hilton Garden Inn 34,377 7,920 29,100 2,448 7,938 31,530 39,468 (3,208 ) 1999 May-13 3 -39 Glendale Colorado Hampton Inn & Suites 14,050 3,480 17,090 2,717 3,490 19,797 23,287 (2,269 ) 1999 May-13 3 -39 Lakewood Colorado Hampton Inn 12,339 2,520 12,590 990 2,543 13,557 16,100 (1,742 ) 2003 May-13 3 -39 Farmington Connecticut Courtyard 13,123 2,600 15,030 2,068 2,610 17,088 19,698 (2,178 ) 2005 May-13 3 -39 Rocky Hill Connecticut Residence Inn 11,197 1,640 14,700 1,602 1,675 16,267 17,942 (1,953 ) 2005 May-13 3 -39 Wallingford Connecticut Homewood Suites 10,770 1,250 12,530 860 1,267 13,373 14,640 (1,548 ) 2005 May-13 3 -39 Lake Mary Florida Courtyard 5,420 1,190 5,570 1,502 1,201 7,061 8,262 (773 ) 1995 May-13 3 -39 Lakeland Florida Residence Inn 10,841 630 9,740 1,939 646 11,663 12,309 (1,463 ) 2001 May-13 3 -39 Panama City Florida Courtyard 9,414 560 7,310 1,303 562 8,611 9,173 (1,258 ) 2006 May-13 3 -39 Pensacola Florida Courtyard 7,774 610 8,740 416 643 9,123 9,766 (1,282 ) 1997 May-13 3 -39 Pensacola Florida Fairfield Inn 3,423 530 4,060 1,343 531 5,402 5,933 (582 ) 1995 May-13 3 -39 Pensacola Florida Hampton Inn & Suites 8,273 540 6,540 1,473 543 8,010 8,553 (965 ) 2005 May-13 3 -39 Tallahassee Florida Hilton Garden Inn 10,556 2,270 9,780 1,505 2,274 11,281 13,555 (1,307 ) 1997 May-13 3 -39 Columbus Georgia Residence Inn 6,419 1,190 7,600 1,513 1,195 9,108 10,303 (1,384 ) 2003 May-13 3 -39 Valdosta Georgia Courtyard 5,135 1,160 7,690 362 1,180 8,032 9,212 (1,117 ) 2002 May-13 3 -39 Mt. Olive New Jersey Residence Inn 12,695 2,930 14,860 1,740 2,933 16,597 19,530 (2,060 ) 2005 May-13 3 -39 Somerset New Jersey Homewood Suites 11,411 3,120 8,830 1,681 3,124 10,507 13,631 (1,312 ) 2005 May-13 3 -39 Saratoga Springs New York Hilton Garden Inn 19,328 960 17,020 1,865 960 18,885 19,845 (2,058 ) 1999 May-13 3 -39 Roanoke Rapids North Carolina Hilton Garden Inn 7,346 1,740 3,870 393 1,744 4,259 6,003 (529 ) 2008 May-13 3 -39 Hillsboro Oregon Courtyard 24,321 3,240 11,280 914 3,260 12,174 15,434 (1,811 ) 1996 May-13 3 -39 Hillsboro Oregon Residence Inn 26,389 3,790 16,540 3,724 3,805 20,249 24,054 (2,511 ) 1994 May-13 3 -39 Hillsboro Oregon TownePlace Suites 20,113 3,200 11,070 2,409 3,232 13,447 16,679 (1,763 ) 1999 May-13 3 -39 Portland Oregon Residence Inn 50,995 8,430 59,480 4,603 8,446 64,067 72,513 (6,632 ) 2001 May-13 3 -39 Pittsburgh Pennsylvania Residence Inn 17,402 3,550 19,730 4,465 3,559 24,186 27,745 (2,661 ) 1998 May-13 3 -39 Myrtle Beach South Carolina Courtyard 9,058 1,240 9,570 2,777 1,300 12,287 13,587 (1,876 ) 1999 May-13 3 -39 Nashville Tennessee Homewood Suites 15,263 1,010 10,670 934 1,044 11,570 12,614 (1,515 ) 1999 May-13 3 -39 Dallas Texas SpringHill Suites 15,619 1,200 14,660 1,116 1,206 15,770 16,976 (1,831 ) 1997 May-13 3 -39 Fort Worth Texas Homewood Suites 10,627 1,250 12,180 6,238 1,257 18,411 19,668 (646 ) 1999 May-13 3 -39 Fort Worth Texas Residence Inn 16,592 3,850 16,740 2,505 3,850 19,245 23,095 (2,163 ) 2005 May-13 3 -39 Fort Worth Texas SpringHill Suites 10,199 1,780 13,820 637 1,795 14,442 16,237 (1,738 ) 2004 May-13 3 -39 Laredo Texas Homewood Suites 10,270 1,030 10,200 1,829 1,030 12,029 13,059 (1,551 ) 2005 May-13 3 -39 Laredo Texas Residence Inn 10,912 670 9,170 2,213 670 11,383 12,053 (1,752 ) 2005 May-13 3 -39 McAllen Texas Hilton Garden Inn 8,273 1,510 7,490 1,868 1,518 9,350 10,868 (684 ) 2000 May-13 3 -39 Kent Washington TownePlace Suites 14,906 2,180 13,140 2,083 2,218 15,185 17,403 (1,820 ) 1999 May-13 3 -39 Mukilteo Washington TownePlace Suites 13,052 3,020 11,920 1,786 3,042 13,684 16,726 (1,680 ) 1999 May-13 3 -39 Redmond Washington Marriott 50,068 19,260 46,340 5,369 19,266 51,703 70,969 (5,357 ) 2004 May-13 3 -39 Renton Washington Hilton Garden Inn 16,832 2,010 19,190 2,840 2,035 22,005 24,040 (2,318 ) 1998 May-13 3 -39 $ 757,245 $ 138,340 $ 708,570 $ 104,431 $ 139,453 $ 811,888 $ 951,341 ($ 93,423 ) (1) Represents acquisition date fair value. (2) The gross cost basis for Federal Income Tax purposes approximates the basis used in this schedule. (3) Reconciliaiton of Real Estate and Accumulated Depreciation. SCHEDULE III Real Estate and Accumulated Depreciation As of December 31, 2016 (in thousands) 2016 2015 2014 Investment in real estate: Beginning balance $ 1,060,555 $ 1,018,604 $ 975,373 Improvements 37,548 56,452 43,231 Hotels held for sale (49,426 ) - - Disposals and impairments (97,336 ) (14,501 ) - Ending balance $ 951,341 $ 1,060,555 $ 1,018,604 2016 2015 2014 Accumulated depreciation: Beginning balance $ 73,915 $ 43,771 $ 16,359 Depreciation expense 38,507 33,775 27,412 Hotels held for sale (6,330 ) - - Disposals and impairment (12,669 ) (3,631 ) - Ending balance $ 93,423 $ 73,915 $ 43,771 |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation - |
Basis of Presentation | Basis of Presentation |
Use of Estimates | Use of Estimates |
Reclassifications | Reclassifications - |
Cash | Cash - |
Restricted Cash | Restricted Cash - The following table provides detail regarding cash and restricted cash that sums to the total of such amounts presented in the accompanying consolidated statements of cash flows (in thousands). Year Ended December 31, 2016 2015 2014 Cash $ 25,170 $ 29,137 $ 22,776 Restricted cash 5,996 6,171 40,719 Total cash and restricted cash $ 31,166 $ 35,308 $ 63,495 |
Due from Third-party Managers, net | Due from Third-party Managers, net - |
Due to Third-party Managers, net | Due to Third-party Managers, net - |
Investment in Real Estate and Related Depreciation | Investment in Real Estate and Related Depreciation - The Company considers expenditures to be capital in nature based on the following criteria: (1) for a single asset, the cost must be at least $500, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; (2) for group purchases of 10 or more identical assets, the unit cost for each asset must be at least $50, including all normal and necessary costs to place the asset in service, and the useful life must be at least one year; and (3) for major repairs to a single asset, the repair must be at least $2,500 and the useful life of the asset must be substantially extended. |
Impairment of Investment in Real Estate | Impairment of Investment in Real Estate - If events or circumstances change, such as the operating performance of a property declines substantially for an extended period of time, the Company’s carrying value for a particular property may not be recoverable and in such instances an impairment loss may be recorded. Recoverability of assets to be held and used is determined by a comparison of the carrying amount of the assets to the future undiscounted net cash flow expected to be generated by the asset. If the carrying value of such assets exceeds such cash flows, the assets are considered impaired. Impairment losses are measured as the difference between the asset’s fair value and its carrying value. Fair value is determined by using management’s best estimate of the discounted net cash flows over the remaining life of the asset, or other indicators of fair value. During the first quarter of 2016, the Company executed a letter of intent to sell the Hilton Garden Inn – Fredericksburg, Virginia property. As a result, a test for impairment of the property was performed during the first quarter with fair value determined, in part, based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on the agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash During the second quarter of 2016, the Company executed a letter of intent to sell the Marriott – Boulder, Colorado property. As a result, a test for impairment of the property was performed during the second quarter with fair value determined, in part, based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on the agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Fairfield Inn – Huntsville, Alabama property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the TownePlace Suites – Arlington, Texas property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Springhill Suites – Clearwater, Florida property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash As described in Note 5, during the fourth quarter of 2016, the Company committed to a plan to sell the Courtyard – Albany, Georgia property and accordingly classified the property as held for sale as of December 31, 2016. In connection with the held for sale classification, the Company measured the property at the lower of carrying value or fair value, less costs to sell, with fair value determined based on the estimated sales proceeds for the property. The Company estimated the sales proceeds based on an agreement of purchase and sale (subject to certain terms) entered into for the property. The test resulted in a non-cash |
Goodwill | Goodwill - two-step The following is a summary of changes in goodwill for the years ended December 31, 2016 and 2015 (in thousands). The fiscal year 2016 change represents the goodwill amounts allocated at the Acquisition Date to the Hilton Garden Inn – Fredericksburg, Virginia and Marriott – Boulder, Colorado hotel properties which were sold in August 2016, and is in included within the determination of loss on sale of hotel properties presented in the consolidated statement of operations and consolidated statement of cash flows for the year ended December 31, 2016. Year Ended December 31, 2016 2015 Beginning balance $ 126,377 $ 126,377 Allocated to sale of hotel properties (9,907 ) - Ending balance $ 116,470 $ 126,377 |
Revenue Recognition | Revenue Recognition - |
Sales and Marketing Costs | Sales and Marketing Costs - |
Income Taxes | Income Taxes - |
Valuation of Deferred Tax Assets | Valuation of Deferred Tax Assets - |
Income per Common Share | Income per Common Share |
Segment Information | Segment Information - |
New Accounting Pronouncements | New Accounting Pronouncements - Update (“ASU”) 2015-03, Interest – Imputation of Interest (Subtopic 835-30) 2015-03 In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). 2016-08 2014-09; 2016-08 2014-09. In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements - Going Concern 2014-15 In February 2016, the FASB issued ASU 2016-02, Leases. 2016-02 In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments 2016-15 Statement of Cash Flows 2016-15 In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory 2016-16 2016-16 In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. 2016-18 2016-18 In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. 2017-04 2017-04 |
Summary of Significant Accoun24
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Summary of Cash and Restricted Cash | The following table provides detail regarding cash and restricted cash that sums to the total of such amounts presented in the accompanying consolidated statements of cash flows (in thousands). Year Ended December 31, 2016 2015 2014 Cash $ 25,170 $ 29,137 $ 22,776 Restricted cash 5,996 6,171 40,719 Total cash and restricted cash $ 31,166 $ 35,308 $ 63,495 |
Summary of Changes in Goodwill | The following is a summary of changes in goodwill for the years ended December 31, 2016 and 2015 (in thousands). The fiscal year 2016 change represents the goodwill amounts allocated at the Acquisition Date to the Hilton Garden Inn – Fredericksburg, Virginia and Marriott – Boulder, Colorado hotel properties which were sold in August 2016, and is in included within the determination of loss on sale of hotel properties presented in the consolidated statement of operations and consolidated statement of cash flows for the year ended December 31, 2016. Year Ended December 31, 2016 2015 Beginning balance $ 126,377 $ 126,377 Allocated to sale of hotel properties (9,907 ) - Ending balance $ 116,470 $ 126,377 |
Investment in Real Estate, net
Investment in Real Estate, net (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Real Estate [Abstract] | |
Investment in Real Estate | Investment in real estate, net as of December 31, 2016 and 2015 consisted of the following (in thousands): December 31, 2016 2015 Land and Improvements $ 139,453 $ 154,855 Building and Improvements 735,863 835,335 Furniture, Fixtures and Equipment 52,706 49,020 Construction in Progress 23,319 21,345 951,341 1,060,555 Less: Accumulated Depreciation (93,423 ) (73,915 ) Investment in Real Estate, net $ 857,918 $ 986,640 |
Sale of Hotel Properties (Table
Sale of Hotel Properties (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Sale of Hotel Properties | During the year ended December 31, 2016, the Company sold two hotels as summarized below (in thousands): Hotel Date of Sale Proceeds Loss Mortgage Marriott - Boulder, Colorado August 2016 $ 59,349 ($ 1,505 ) $ 43,232 Hilton Garden Inn - Fredericksburg, Virginia August 2016 15,208 (837 ) $ 10,243 Total $ 74,557 ($ 2,342 ) $ 53,475 |
Hotels Held for Sale (Tables)
Hotels Held for Sale (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Text Block [Abstract] | |
Summary of Hotels Held for Sale | The following is a summary of hotels held for sale as of December 31, 2016 (in thousands). Hotel Assets of Hotels Fairfield Inn - Huntsville, Alabama $ 3,613 TownePlace Suites - Arlington, Texas 7,136 Springhill Suites - Clearwater, Florida 4,973 TownePlace Suites - Las Colinas, Texas 12,330 Springhill Suites - Arlington, Texas 7,195 Courtyard - Albany, Georgia 7,849 Total $ 43,096 |
Summary of Proceeds from Sale of Hotels Held for Sale | Subsequent to December 31, 2016, the Company sold five of the six hotels held for sale as summarized below (in thousands): Mortgage Payable Hotel Date of Sale Proceeds Repaid Fairfield Inn - Huntsville, Alabama January 2017 $ 4,575 $ 4,444 TownePlace Suites - Arlington, Texas January 2017 8,001 3,606 Springhill Suites - Clearwater, Florida January 2017 5,767 4,971 TownePlace Suites - Las Colinas, Texas January 2017 16,867 8,248 Courtyard - Albany, Georgia February 2017 8,628 6,242 Total $ 43,838 $ 27,511 |
Mortgages Payable (Tables)
Mortgages Payable (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Mortgage Loans on Real Estate [Abstract] | |
Schedule of Mortgages Payable | Mortgages payable as of December 31, 2016 and December 31, 2015 consisted of the following (in thousands): December 31, 2016 2015 Mortgages payable before unamortized deferred financing costs $ 757,245 $ 847,032 Unamortized deferred financing costs - (4,763 ) Mortgages payable related to assets held and used $ 757,245 $ 842,269 Mortgages payable related to assets of hotels held for sale 35,871 - Total mortgages payable $ 793,116 $ 842,269 |
Schedule of Interest Expense | Components of interest expense for the years ended December 31, 2016, 2015 and 2014 were as follows (in thousands): Year Ended December 31, 2016 2015 2014 Mortgage debt $ 27,829 $ 26,036 $ 33,319 Amortization of deferred financing costs 4,678 5,054 5,464 Capitalized interest (363 ) (386 ) - Total interest expense, net $ 32,144 $ 30,704 $ 38,783 |
Schedule of Future Principal Payments of Debt Obligations and Sale of Hotels Held for Sale | Future scheduled principal payments of debt obligations (assuming exercise of second extension option under the Loan Agreement and the sale of the hotels held for sale as of December 31, 2016 during the fiscal year 2017) as of December 31, 2016 are as follows (in thousands): 2017 $ 36,335 2018 741,140 2019 510 2020 533 2021 562 Thereafter 14,036 Total $ 793,116 |
Fair Value of Financial Instr29
Fair Value of Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Carrying Amounts and Estimated Fair Values of Financial Instruments | Carrying amounts and estimated fair values of financial instruments, for periods indicated, were as follows (in thousands): December 31, 2016 December 31, 2015 Carrying Estimated Carrying Estimated Value Fair Value Value Fair Value Financial assets and liabilities measured at fair value on a recurring basis: Interest rate caps $ - $ - $ - $ - Financial liabilities not measured at fair value: Mortgages payable $ 793,116 $ 792,699 $ 847,032 $ 846,684 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Aggregate Amounts of Minimum Lease Payments under Lease Agreements | The aggregate amounts of minimum lease payments under these lease agreements for the five years subsequent to December 31, 2016 and thereafter are as follows, excluding payments related to the Springhill Suites – Clearwater, Florida which was sold in January 2017 as discussed in Note 5 (in thousands): 2017 $ 107 2018 107 2019 107 2020 45 2021 - Thereafter - Total $ 366 |
7% Series A Cumulative Redeem31
7% Series A Cumulative Redeemable Preferred Stock (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Equity [Abstract] | |
Summary of Reconciliation of Series A Preferred Stock | The table below reconciles the Series A Preferred Stock for the years ended December 31, 2016 and 2015 (in thousands): Ending balance as of December 31, 2014 $ 137,160 Dividends declared in 2015 (9,641 ) Dividends earned in 2015 9,641 Ending balance as of December 31, 2015 $ 137,160 Dividends declared in 2016 (9,641 ) Dividends earned in 2016 9,641 Ending balance as of December 31, 2016 $ 137,160 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Schedule of Differences in Provision for Income Taxes by Applying Statutory Federal Income Tax Rate to Pretax from Continuing Operations | The provision for income taxes differs from the amounts of income tax determined by applying the applicable U.S. statutory federal income tax rate to pretax income from continuing operations as a result of the following differences (in thousands). Year Ended December 31, 2016 2015 2014 Statutory federal income tax provision $ 6,253 34.0 % $ 13,505 34.0 % $ 10,372 34.0 % Adjustment for nontaxable income (6,635 ) -36.1 % (11,468 ) -28.9 % (8,150 ) -26.7 % State income taxes, net of federal income tax benefit 126 0.7 % 390 1.0 % 370 1.2 % Contributions to TRS (942 ) -5.1 % - - % - - % Other - - % (18 ) - % 150 0.5 % Total income tax (benefit) expense ($ 1,198 ) -6.5 % $ 2,409 6.1 % $ 2,742 9.0 % |
Components of Company's Income Tax (Benefit) Expense from Continuing Operations | The components of the Company’s income tax (benefit) expense from continuing operations for the years ended December 31, 2016, 2015, and 2014 were as follows (in thousands): Year Ended December 31, 2016 2015 2014 Income tax (benefit) expense: Current: Federal $ 3,353 $ 1,887 $ 2,254 State 728 568 571 Deferred: Federal (4,822 ) (42 ) (75 ) State (457 ) (4 ) (8 ) Total ($ 1,198 ) $ 2,409 $ 2,742 |
TRS [Member] | |
Components of Net Deferred Tax Assets and Liabilities | The components of the consolidated TRS’s net deferred tax assets and liabilities as of December 31, 2016 and 2015 were as follows (in thousands): December 31, 2016 2015 Deferred tax assets: Accrued expenses and other $ 585 $ 623 Prepaid expenses and other 21 9 Investment in real estate book-tax 4,641 - Goodwill book-tax 804 - Net operating loss carryforward 935 935 Total deferred tax assets before valuation allowances 6,986 1,567 Valuation allowances (935 ) (935 ) Deferred tax assets $ 6,051 $ 632 Deferred tax liabilities: Goodwill book-tax $ 145 $ - Deferred tax liabilities $ 145 $ - |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Summary of Hotels Sold | The Company sold four hotels during 2014 as summarized below (in thousands): Hotel Sale Date Net Proceeds Gain/(Loss) Fairfield Inn - Orange Park, Florida April 2014 $ 2,978 ($ 67 ) Fairfield Inn - Birmingham, Alabama May 2014 1,509 223 SpringHill Suites - Savannah, Georgia June 2014 3,405 (285 ) SpringHill Suites - Montgomery, Alabama September 2014 1,488 (21 ) Total $ 9,380 ($ 150 ) |
Operating Results from Discontinued Operations | The following table sets forth the operating results from discontinued operations (in thousands): Year Ended December 31, 2014 Total revenue $ 2,479 Hotel operating expenses 1,938 Taxes, insurance and other 102 General and administrative 67 Interest expense 328 Income tax benefit (62 ) Loss from hotel dispositions (150 ) Loss from discontinued operations ($ 44 ) |
Quarterly Financial Data (una34
Quarterly Financial Data (unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Quarterly Financial Information Disclosure [Abstract] | |
Schedule of Quarterly Financial Data | Quarter Ended - 2016 March 31 June 30 September 30 December 31 (in thousands, except per share data) Revenues $ 66,526 $ 79,380 $ 79,885 $ 60,688 Net income (loss) 1,246 10,222 10,406 (2,284 ) Series A Preferred Stock dividends declared (2,410 ) (2,411 ) (2,410 ) (2,410 ) Net income (loss) available for common stockholder (1,164 ) 7,811 7,996 (4,694 ) Basic and diluted net income (loss) per common share available to common stockholder ($ 11,640.00 ) $ 78,110.00 $ 79,960.00 ($ 46,940.00 ) Distributions declared and paid per common share $ 90,000.00 $ 100,000.00 $ 260,000.00 $ 90,000.00 Quarter Ended - 2015 March 31 June 30 September 30 December 31 (a) (in thousands, except per share data) Revenues $ 63,478 $ 76,145 $ 82,126 $ 65,266 Net income 9,579 9,417 12,932 5,383 Series A Preferred Stock dividends declared (2,410 ) (2,411 ) (2,410 ) (2,410 ) Net income available for common stockholder 7,169 7,006 10,522 2,973 Basic and diluted net income per common share available to common stockholder $ 71,690.00 $ 70,060.00 $ 105,220.00 $ 29,730.00 Distributions declared and paid per common share $ - $ 90,000.00 $ 190,000.00 $ 100,000.00 (a) Includes $1.7 million loss on disposals of investment in real estate due to property damage at four of the Company’s hotels located in Texas. |
Organization - Additional Infor
Organization - Additional Information (Detail) | 12 Months Ended | |
Dec. 31, 2016HotelRoomState | Dec. 03, 2014Hotel | |
Organization [Line Items] | ||
Number of hotels owned | Hotel | 60 | 60 |
Number of states the hotels located | State | 17 | |
Aggregate number of rooms | Room | 7,041 | |
Apple REIT Six, Inc. [Member] | ||
Organization [Line Items] | ||
Acquisition date | May 14, 2013 |
Summary of Significant Accoun36
Summary of Significant Accounting Policies - Additional Information (Detail) | 3 Months Ended | 12 Months Ended | |||
Dec. 31, 2016USD ($) | Jun. 30, 2016USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($)PropertySegment$ / Assets | Dec. 31, 2015USD ($) | |
Property, Plant and Equipment [Line Items] | |||||
Deposits within financial institutions | $ 250,000 | $ 250,000 | |||
Number of identical assets purchase | Property | 10 | ||||
Impairment of investment in real estate | $ 17,694,000 | ||||
Goodwill impairment | $ 0 | ||||
Number of operating segment | Segment | 1 | ||||
ASU 2015-03 [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Debt issuance costs | $ 4,800,000 | ||||
Marriott - Boulder, Colorado [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | $ 3,000,000 | ||||
Hilton Garden Inn - Fredericksburg, Virginia [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | $ 5,500,000 | ||||
Fairfield Inn - Huntsville, Alabama [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | 4,300,000 | ||||
Towne Place Suites - Arlington, Texas [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | 900,000 | ||||
Springhill Suites - Clearwater, Florida [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | 2,700,000 | ||||
Courtyard - Albany, Georgia [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment of investment in real estate | $ 1,300,000 | ||||
Buildings [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 39 years | ||||
Minimum [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 1 year | ||||
Cost of asset | $ 500 | ||||
Asset per unit cost | $ / Assets | 50 | ||||
Repairs cost of asset | $ 2,500 | ||||
Percentage of adjusted taxable income to be distributed to stockholder | 90.00% | ||||
Minimum [Member] | Land and Building Improvements [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 10 years | ||||
Minimum [Member] | Furniture, Fixtures and Equipment [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 3 years | ||||
Maximum [Member] | Land and Building Improvements [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 15 years | ||||
Maximum [Member] | Furniture, Fixtures and Equipment [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Estimated useful lives of assets | 7 years |
Summary of Significant Accoun37
Summary of Significant Accounting Policies - Summary of Cash and Restricted Cash (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Accounting Policies [Abstract] | ||||
Cash | $ 25,170 | $ 29,137 | $ 22,776 | |
Restricted cash | 5,996 | 6,171 | 40,719 | |
Total cash and restricted cash | $ 31,166 | $ 35,308 | $ 63,495 | $ 63,081 |
Summary of Significant Accoun38
Summary of Significant Accounting Policies - Summary of Changes in Goodwill (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Goodwill [Roll Forward] | |
Beginning balance | $ 126,377 |
Allocated to sale of hotel properties | (9,907) |
Ending balance | $ 116,470 |
Investment in Real Estate, ne39
Investment in Real Estate, net - Investment in Real Estate (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Real Estate Properties [Line Items] | ||
Investment in Real Estate, gross | $ 951,341 | $ 1,060,555 |
Less: Accumulated Depreciation | (93,423) | (73,915) |
Investment in Real Estate, net | 857,918 | 986,640 |
Land and Improvements [Member] | ||
Real Estate Properties [Line Items] | ||
Investment in Real Estate, gross | 139,453 | 154,855 |
Building and Improvements [Member] | ||
Real Estate Properties [Line Items] | ||
Investment in Real Estate, gross | 735,863 | 835,335 |
Furniture, Fixtures and Equipment [Member] | ||
Real Estate Properties [Line Items] | ||
Investment in Real Estate, gross | 52,706 | 49,020 |
Construction in Progress [Member] | ||
Real Estate Properties [Line Items] | ||
Investment in Real Estate, gross | $ 23,319 | $ 21,345 |
Sale of Hotel Properties - Summ
Sale of Hotel Properties - Summary of Hotels Sold (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Net proceeds from sale of hotels | $ 74,557 |
Loss from sale of hotels | (2,342) |
Mortgage Payable Repaid | $ 53,475 |
Marriott - Boulder, Colorado [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Date of Sale | 2016-08 |
Net proceeds from sale of hotels | $ 59,349 |
Loss from sale of hotels | (1,505) |
Mortgage Payable Repaid | $ 43,232 |
Hilton Garden Inn - Fredericksburg, Virginia [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Date of Sale | 2016-08 |
Net proceeds from sale of hotels | $ 15,208 |
Loss from sale of hotels | (837) |
Mortgage Payable Repaid | $ 10,243 |
Sale of Hotel Properties - Addi
Sale of Hotel Properties - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2014 | |
Schedule Of Discontinued Operations [Line Items] | ||
Net proceeds from sale of hotels | $ 74,557 | $ 9,380 |
Loss on sale of hotel properties | (2,342) | |
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||
Schedule Of Discontinued Operations [Line Items] | ||
Selling cost of sale of hotels | 2,400 | |
Deferred financing cost | $ 100 |
Hotels Held for Sale - Addition
Hotels Held for Sale - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2016Hotel | |
Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | |
Number of hotels held for sale | 6 |
Hotels Held for Sale - Summary
Hotels Held for Sale - Summary of Hotels Held for Sale (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2014 |
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | $ 43,096 | $ 9,380 |
Fairfield Inn Huntsville Alabama Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | 3,613 | |
Townie Place Suites Arlington Texas Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | 7,136 | |
Springhill Suites Clearwater Florida Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | 4,973 | |
Towne Place Suites Las Colinas Texas Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | 12,330 | |
Springhill Suites Arlington Texas Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | 7,195 | |
Courtyard Albany Georgia Hotel [Member] | Discontinued Operations, Held-for-sale [Member] | ||
Long Lived Assets Held-for-sale [Line Items] | ||
Hotels held for sale | $ 7,849 |
Hotels Held for Sale - Summar44
Hotels Held for Sale - Summary of Proceeds from Sale of Hotels Held for Sale (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 27, 2017 | Dec. 31, 2016 | Dec. 31, 2014 | |
Long Lived Assets Held-for-sale [Line Items] | |||
Proceeds | $ 74,557 | ||
Mortgage Payable Rapid | $ 4,295 | ||
Subsequent Event [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Proceeds | $ 43,838 | ||
Mortgage Payable Rapid | $ 27,511 | ||
Subsequent Event [Member] | Fairfield Inn Huntsville Alabama Hotel [Member] | Discontinued Operations, Disposed of by Sale [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Date of Sale | 2017-01 | ||
Proceeds | $ 4,575 | ||
Mortgage Payable Rapid | $ 4,444 | ||
Subsequent Event [Member] | Townie Place Suites Arlington Texas Hotel [Member] | Discontinued Operations, Disposed of by Sale [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Date of Sale | 2017-01 | ||
Proceeds | $ 8,001 | ||
Mortgage Payable Rapid | $ 3,606 | ||
Subsequent Event [Member] | Springhill Suites Clearwater Florida Hotel [Member] | Discontinued Operations, Disposed of by Sale [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Date of Sale | 2017-01 | ||
Proceeds | $ 5,767 | ||
Mortgage Payable Rapid | $ 4,971 | ||
Subsequent Event [Member] | Towne Place Suites Las Colinas Texas Hotel [Member] | Discontinued Operations, Disposed of by Sale [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Date of Sale | 2017-01 | ||
Proceeds | $ 16,867 | ||
Mortgage Payable Rapid | $ 8,248 | ||
Subsequent Event [Member] | Courtyard Albany Georgia Hotel [Member] | Discontinued Operations, Disposed of by Sale [Member] | |||
Long Lived Assets Held-for-sale [Line Items] | |||
Date of Sale | 2017-02 | ||
Proceeds | $ 8,628 | ||
Mortgage Payable Rapid | $ 6,242 |
Mortgages Payable - Schedule of
Mortgages Payable - Schedule of Mortgages Payable (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Mortgage Loans on Real Estate [Abstract] | ||
Mortgages payable before unamortized deferred financing costs | $ 757,245 | $ 847,032 |
Unamortized deferred financing costs | 0 | (4,763) |
Mortgages payable related to assets held and used | 757,245 | 842,269 |
Mortgages payable related to assets of hotels held for sale | 35,871 | |
Total mortgages payable | $ 793,116 | $ 842,269 |
Mortgages Payable - Additional
Mortgages Payable - Additional Information (Detail) | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2017USD ($) | Dec. 31, 2016USD ($)Hotel | Dec. 31, 2015USD ($) | Dec. 31, 2014 | Dec. 03, 2014USD ($)PropertyHotel | May 14, 2013USD ($) | |
Mortgage Loans on Real Estate [Line Items] | ||||||
Number of properties leased | Property | 59 | |||||
Number of hotels owned | Hotel | 60 | 60 | ||||
Deferred financing costs associated with Loan | $ 0 | $ 4,763,000 | ||||
Effective interest rate of long-term debt | 3.34% | 3.06% | 4.10% | |||
Weighted average interest rate on long-term debt | 3.53% | 3.17% | ||||
Subsequent Event [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Repayments of long-term debt | $ 2,600,000 | |||||
Mortgage and Mezzanine Loans [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Borrowings on mortgage loan | $ 830,000,000 | |||||
Loans maturity, description | The initial maturity for the Loan was December 9, 2016, and the Company exercised the first of three one-year extensions, subject to certain conditions permissible per the Loan Agreement, to extend the maturity date of the Loan to December 9, 2017. The Company plans to exercise the second of the three one-year extensions permissible per the Loan Agreement. | |||||
Loan Agreement [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Borrowings on mortgage loan | $ 775,000,000 | |||||
Loan outstanding principal amount | $ 763,900,000 | |||||
Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Percentage of guarantor liability on principal of loan outstanding | 15.00% | |||||
Interest Rate Cap [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Derivative, maturity date | Dec. 9, 2017 | |||||
Net proceeds from borrowings on mortgage payable and mezzanine loans | $ 776,500,000 | |||||
Fort Worth, Texas Residence Inn [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Loan, maturity date | Oct. 6, 2022 | |||||
Loan, interest rate | 4.73% | |||||
Fort Worth, Texas Residence Inn [Member] | Mortgages Payable [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Loan, Outstanding principal balance | $ 16,600,000 | $ 17,000,000 | ||||
LIBOR [Member] | Mortgage and Mezzanine Loans [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Margin rate | 2.80% | |||||
One-Month LIBOR [Member] | Interest Rate Cap [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Margin rate | 8.374% | |||||
Mezzanine Loans [Member] | Year One [Member] | Minimum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year One [Member] | Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Two [Member] | Minimum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Two [Member] | Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Three [Member] | Minimum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Three [Member] | Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Four [Member] | Minimum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Four [Member] | Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.50% | |||||
Mezzanine Loans [Member] | Year Five [Member] | Minimum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.75% | |||||
Mezzanine Loans [Member] | Year Five [Member] | Maximum [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ||||||
Debt yield | 7.75% |
Mortgages Payable - Schedule 47
Mortgages Payable - Schedule of Interest Expense (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Interest Expense [Abstract] | |||
Mortgage debt | $ 27,829 | $ 26,036 | $ 33,319 |
Amortization of deferred financing costs | 4,678 | 5,054 | 5,464 |
Capitalized interest | (363) | (386) | |
Total interest expense, net | $ 32,144 | $ 30,704 | $ 38,783 |
Mortgages Payable - Schedule 48
Mortgages Payable - Schedule of Future Principal Payments of Debt Obligations and Sale of Hotels Held for Sale (Detail) $ in Thousands | Dec. 31, 2016USD ($) |
Debt Disclosure [Abstract] | |
2,017 | $ 36,335 |
2,018 | 741,140 |
2,019 | 510 |
2,020 | 533 |
2,021 | 562 |
Thereafter | 14,036 |
Total | $ 793,116 |
Fair Value of Financial Instr49
Fair Value of Financial Instruments - Carrying Amounts and Estimated Fair Values of Financial Instruments (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Mortgages payable, Carrying Value | $ 793,116 | $ 847,032 |
Mortgages payable, Estimated Fair Value | 792,699 | 846,684 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Interest rate caps, Carrying Value | 0 | 0 |
Interest rate caps, Estimated Fair Value | $ 0 | $ 0 |
Fair Value of Financial Instr50
Fair Value of Financial Instruments - Additional Information (Detail) $ in Millions | 1 Months Ended |
Dec. 31, 2014USD ($)Agreement | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Number of interest rate cap agreement acquired | Agreement | 1 |
Interest Rate Cap [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Interest rate derivative instrument cost | $ 0.3 |
Interest Rate Cap [Member] | Upon Exercise of First One-Year Extension of Loan [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Interest rate derivative instrument cost | $ 0.1 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) $ in Thousands | 1 Months Ended | 12 Months Ended | |||
Feb. 28, 2017USD ($)Property | Dec. 31, 2016USD ($)Hotel | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 03, 2014Hotel | |
Long-term Purchase Commitment [Line Items] | |||||
Insurance receivable | $ 5,067 | $ 6,496 | |||
Insurance receivable collected | $ 1,400 | ||||
Number of hotels owned | Hotel | 60 | 60 | |||
Number of subset of hotels with ground leases | Hotel | 4 | ||||
Ground lease expenses | $ 200 | $ 200 | $ 200 | ||
Deepwater Horizon Economic and Property Damages Settlement Program [Member] | Subsequent Event [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Proceeds from litigation settlement | $ 1,400 | ||||
Number of damaged properties prior to Merger | Property | 4 | ||||
Affiliated Entity [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Management agreement terms, description | The agreements with less than one year remaining in their term generally automatically renew on annual or month-to-month terms unless either party to the agreement gives prior notice of the termination thereof. | ||||
Affiliated Entity [Member] | Management Agreements [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Number of hotels owned | Hotel | 60 | ||||
Ground Leases [Member] | PA Residence Inn [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Lease obligation remaining period | 17 years | ||||
Minimum [Member] | Franchise Agreements [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Royalty fee | 4.50% | ||||
Minimum [Member] | Affiliated Entity [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Payment of management fee as percentage of revenues | 2.00% | ||||
Management agreement remaining terms, period | 1 year | ||||
Minimum [Member] | Ground Leases [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Lease obligation remaining period | 3 years | ||||
Maximum [Member] | Franchise Agreements [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Royalty fee | 6.00% | ||||
Maximum [Member] | Affiliated Entity [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Payment of management fee as percentage of revenues | 7.00% | ||||
Management agreement remaining terms, period | 17 years | ||||
Maximum [Member] | Ground Leases [Member] | |||||
Long-term Purchase Commitment [Line Items] | |||||
Lease obligation remaining period | 17 years |
Commitments and Contingencies52
Commitments and Contingencies - Aggregate Amounts of Minimum Lease Payments under Lease Agreements (Detail) $ in Thousands | Dec. 31, 2016USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2,017 | $ 107 |
2,018 | 107 |
2,019 | 107 |
2,020 | 45 |
2,021 | 0 |
Thereafter | 0 |
Total | $ 366 |
7% Series A Cumulative Redeem53
7% Series A Cumulative Redeemable Preferred Stock - Additional Information (Detail) - USD ($) | Dec. 23, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2014 | Nov. 29, 2012 |
Class of Stock [Line Items] | ||||||
Percentage of dividends characterized as ordinary income | 33.47% | 98.54% | ||||
7% Series A Cumulative Redeemable Preferred Stock [Member] | ||||||
Class of Stock [Line Items] | ||||||
Preferred stock, shares issued | 72,382,848 | 72,382,848 | 97,032,848 | |||
Initial date for redemption of shares | Nov. 14, 2020 | |||||
Preferred Stock, dividend rate | 7.00% | |||||
Increase in dividend rate of preferred stock per annum, if not paid in cash for more than six quarters | 9.00% | |||||
Increase in dividend rate of preferred stock if not redeemed after control events and May 14, 2018 | 11.00% | |||||
Increase in dividend rate, trigger date | May 14, 2018 | |||||
Redemption of Series A Preferred Stock | $ 46,835,000 | |||||
Number of preferred stock redeemed | 24,650,000 | |||||
Redemption price per share | $ 1.9281 | $ 1.9281 | ||||
Preferred stock initial liquidation preference per share | $ 1.90 | $ 1.90 | 1.90 | $ 1.90 | ||
Accumulated and unpaid dividends earned per share | $ 0.0281 | |||||
Number of preferred stock owned by company | 72,382,848 | 72,382,848 | ||||
Date of merger agreement | Nov. 29, 2012 | |||||
Preferred Stock, dividend declared per share | $ 0.0333 | |||||
Accrued dividend | $ 2,400,000 | |||||
Percentage of dividends characterized as ordinary income | 100.00% | |||||
Dividend paid, date | Jan. 17, 2017 | |||||
Preferred Stock, dividend record date | Jan. 1, 2017 | |||||
Dividend payable, date declared | Dec. 23, 2016 | |||||
7% Series A Cumulative Redeemable Preferred Stock [Member] | Minimum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Legacy litigation and regulatory matters, expense | $ 3,500,000 | |||||
7% Series A Cumulative Redeemable Preferred Stock [Member] | BRE Holdings [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of preferred stock owned by company | 1,500,000 |
7% Series A Cumulative Redeem54
7% Series A Cumulative Redeemable Preferred Stock - Summary of Reconciliation of Series A Preferred Stock (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | |
Class of Stock [Line Items] | ||||||||||
Dividends declared | $ (2,410) | $ (2,410) | $ (2,411) | $ (2,410) | $ (2,410) | $ (2,410) | $ (2,411) | $ (2,410) | ||
7% Series A Cumulative Redeemable Preferred Stock [Member] | ||||||||||
Class of Stock [Line Items] | ||||||||||
Beginning balance | $ 137,160 | $ 137,160 | $ 137,160 | $ 137,160 | ||||||
Dividends declared | (9,641) | (9,641) | ||||||||
Dividends earned | 9,641 | 9,641 | ||||||||
Ending balance | $ 137,160 | $ 137,160 | $ 137,160 | $ 137,160 |
Stockholder's Equity - Addition
Stockholder's Equity - Additional Information (Detail) - $ / shares | Feb. 10, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Class of Stock [Line Items] | |||
Capital stock, shares authorized | 150,100,000 | ||
Common stock, par value | $ 0.01 | $ 0.01 | |
Preferred stock, par value | $ 0.0001 | $ 0.0001 | |
Common stock voting rights | Company's common stock are entitled to one vote for each share of common stock | ||
Common stock, shares issued | 100 | 100 | |
Common stock, shares outstanding | 100 | 100 | |
Percentage of dividends characterized as ordinary income | 33.47% | 98.54% | |
Percentage of dividends characterized as return of capital | 66.53% | 1.46% | |
BRE Holdings [Member] | |||
Class of Stock [Line Items] | |||
Percentage of common stock owned by BRE Select Hotels Holdings LP | 100.00% | ||
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Capital stock, shares authorized | 100,000 | ||
Common Stock [Member] | Subsequent Event [Member] | |||
Class of Stock [Line Items] | |||
Dividend payable, date declared | Feb. 10, 2017 | ||
Dividend payable, date to be paid | Feb. 13, 2017 | ||
Common Stock, dividend declared per share | $ 100,000 | ||
Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Capital stock, shares authorized | 150,000,000 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Income Tax Disclosure [Abstract] | ||
Contributions to TRS | $ (942,000) | |
Valuation allowance | $ 900,000 | $ 900,000 |
Net operating loss carryforwards, year of expiration | 2,034 | |
Recognized tax benefits, percentage | 50.00% | |
Uncertain tax positions | $ 0 | |
Tax years that remains open after | 2,012 |
Income Taxes - Schedule of Diff
Income Taxes - Schedule of Differences in Provision for Income Taxes by Applying Statutory Federal Income Tax Rate to Pretax from Continuing Operations (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Income Tax Disclosure [Abstract] | |||
Statutory federal income tax provision | $ 6,253 | $ 13,505 | $ 10,372 |
Adjustment for nontaxable income | (6,635) | (11,468) | (8,150) |
State income taxes, net of federal income tax benefit | 126 | 390 | 370 |
Contributions to TRS | (942) | ||
Other | (18) | 150 | |
Total income tax (benefit) expense | $ (1,198) | $ 2,409 | $ 2,742 |
Statutory federal income tax provision, percentage | 34.00% | 34.00% | 34.00% |
Adjustment for nontaxable income, percentage | (36.10%) | (28.90%) | (26.70%) |
State income taxes, net of federal income tax benefit, percentage | 0.70% | 1.00% | 1.20% |
Contributions to TRS, percentage | (5.10%) | ||
Other, percentage | 0.50% | ||
Total income tax (benefit) expense, percentage | (6.50%) | 6.10% | 9.00% |
Income Taxes - Components of Co
Income Taxes - Components of Company's Income Tax (Benefit) Expense from Continuing Operations (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Current: | |||
Federal | $ 3,353 | $ 1,887 | $ 2,254 |
State | 728 | 568 | 571 |
Deferred: | |||
Federal | (4,822) | (42) | (75) |
State | (457) | (4) | (8) |
Total income tax (benefit) expense | $ (1,198) | $ 2,409 | $ 2,742 |
Income Taxes - Components of Ne
Income Taxes - Components of Net Deferred Tax Assets and Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 |
Deferred tax assets: | ||
Total deferred tax assets before valuation allowances | $ 6,051 | $ 632 |
TRS [Member] | ||
Deferred tax assets: | ||
Accrued expenses and other | 585 | 623 |
Prepaid expenses and other | 21 | 9 |
Investment in real estate book-tax basis difference | 4,641 | |
Goodwill book-tax basis difference | 804 | |
Net operating loss carryforward | 935 | 935 |
Total deferred tax assets before valuation allowances | 6,986 | 1,567 |
Valuation allowances | (935) | (935) |
Deferred tax assets | 6,051 | $ 632 |
Deferred tax liabilities: | ||
Goodwill book-tax basis differences | 145 | |
Deferred tax liabilities | $ 145 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) | 12 Months Ended | |||
Dec. 31, 2016USD ($)Hotel | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 03, 2014Hotel | |
Related Party Transaction [Line Items] | ||||
Number of hotels owned | Hotel | 60 | 60 | ||
Capital improvements payable | $ 1,113,000 | $ 1,149,000 | ||
Hilton Worldwide Inc [Member] | ||||
Related Party Transaction [Line Items] | ||||
Franchise fees, marketing fees, and other expenses | 17,500,000 | 18,300,000 | $ 17,500,000 | |
Amount paid for capital improvements | 0 | 3,600,000 | 1,000,000 | |
Capital improvements payable | 0 | 0 | ||
Affiliated Entity [Member] | ||||
Related Party Transaction [Line Items] | ||||
Professional fees paid to management company | 1,600,000 | 2,400,000 | $ 1,100,000 | |
Management Company [Member] | ||||
Related Party Transaction [Line Items] | ||||
Capital improvements payable | $ 100,000 | $ 100,000 | ||
Hilton Worldwide Holdings Inc. Franchisor [Member] | Hilton Worldwide Inc [Member] | ||||
Related Party Transaction [Line Items] | ||||
Number of hotels owned | Hotel | 26 |
Discontinued Operations - Summa
Discontinued Operations - Summary of Hotels Sold (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2016 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Net Proceeds from sale of hotels | $ 9,380 | $ 43,096 |
Gain/(Loss) from sale of hotels | $ (150) | |
Fairfield Inn - Orange Park, Florida [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Hotels sale date | Apr. 30, 2014 | |
Net Proceeds from sale of hotels | $ 2,978 | |
Fairfield Inn - Orange Park, Florida [Member] | Discontinued Operations, Disposed of by Sale [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Gain/(Loss) from sale of hotels | $ (67) | |
Fairfield Inn - Birmingham, Alabama [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Hotels sale date | May 31, 2014 | |
Net Proceeds from sale of hotels | $ 1,509 | |
Fairfield Inn - Birmingham, Alabama [Member] | Discontinued Operations, Disposed of by Sale [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Gain/(Loss) from sale of hotels | $ 223 | |
SpringHill Suites - Savannah, Georgia [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Hotels sale date | Jun. 30, 2014 | |
Net Proceeds from sale of hotels | $ 3,405 | |
SpringHill Suites - Savannah, Georgia [Member] | Discontinued Operations, Disposed of by Sale [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Gain/(Loss) from sale of hotels | $ (285) | |
SpringHill Suites - Montgomery, Alabama [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Hotels sale date | Sep. 30, 2014 | |
Net Proceeds from sale of hotels | $ 1,488 | |
SpringHill Suites - Montgomery, Alabama [Member] | Discontinued Operations, Disposed of by Sale [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Gain/(Loss) from sale of hotels | $ (21) |
Discontinued Operations - Opera
Discontinued Operations - Operating Results from Discontinued Operations (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2014USD ($) | |
Discontinued Operations and Disposal Groups [Abstract] | |
Total revenue | $ 2,479 |
Hotel operating expenses | 1,938 |
Taxes, insurance and other | 102 |
General and administrative | 67 |
Interest expense | 328 |
Income tax benefit | (62) |
Loss from hotel dispositions | (150) |
Loss from discontinued operations | $ (44) |
Quarterly Financial Data - Sche
Quarterly Financial Data - Schedule of Quarterly Financial Data (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Revenues | $ 60,688 | $ 79,885 | $ 79,380 | $ 66,526 | $ 65,266 | $ 82,126 | $ 76,145 | $ 63,478 | $ 286,479 | $ 287,015 | $ 276,521 |
Net income (loss) | (2,284) | 10,406 | 10,222 | 1,246 | 5,383 | 12,932 | 9,417 | 9,579 | 19,590 | 37,311 | 27,719 |
Series A Preferred Stock dividends declared | (2,410) | (2,410) | (2,411) | (2,410) | (2,410) | (2,410) | (2,411) | (2,410) | |||
Net income (loss) available for common stockholder | $ (4,694) | $ 7,996 | $ 7,811 | $ (1,164) | $ 2,973 | $ 10,522 | $ 7,006 | $ 7,169 | $ 9,949 | $ 27,670 | $ 14,922 |
Basic and diluted net income (loss) per common share available to common stockholder | $ (46,940) | $ 79,960 | $ 78,110 | $ (11,640) | $ 29,730 | $ 105,220 | $ 70,060 | $ 71,690 | $ 99,490 | $ 276,700 | $ 149,220 |
Distributions declared and paid per common share | $ 90,000 | $ 260,000 | $ 100,000 | $ 90,000 | $ 100,000 | $ 190,000 | $ 90,000 | $ 540,000 | $ 380,000 | $ 300,000 |
Quarterly Financial Data - Sc64
Quarterly Financial Data - Schedule of Quarterly Financial Data (Parenthetical) (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Dec. 31, 2015 | Dec. 31, 2015 | |
Effect of Fourth Quarter Events [Line Items] | ||
Loss on disposals of investment in real estate | $ 6,116 | |
Property Damage [Member] | ||
Effect of Fourth Quarter Events [Line Items] | ||
Loss on disposals of investment in real estate | $ 1,700 |
Schedule III - Real Estate an65
Schedule III - Real Estate and Accumulated Depreciation (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2016 | |
Investment in real estate: | ||||
Real estate gross, carrying value | $ 1,060,555 | $ 1,018,604 | $ 975,373 | |
Improvements | 37,548 | 56,452 | 43,231 | |
Hotels held for sale | (49,426) | |||
Disposals and impairments | (97,336) | (14,501) | ||
Real estate gross, carrying value | 951,341 | 1,060,555 | 1,018,604 | |
Encumbrances | $ 757,245 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 73,915 | 43,771 | 16,359 | |
Depreciation expense | 38,507 | 33,775 | 27,412 | |
Hotels held for sale | (6,330) | |||
Disposals and impairment | (12,669) | (3,631) | ||
Real estate accumulated depreciation | 93,423 | 73,915 | 43,771 | |
Initial Cost to Company, Land | 138,340 | |||
Initial Cost to Company, Building and Improvements | 708,570 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 104,431 | |||
Gross Cost at Which Carried at Close of Period, Land | 139,453 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 811,888 | |||
Gross Cost at Which Carried at Close of Period, Total | 1,060,555 | 1,018,604 | 975,373 | 951,341 |
Gross Cost at Which Carried at Close of Period, Acc Depreciation | (73,915) | $ (43,771) | $ (16,359) | (93,423) |
Dothan [Member] | Alabama [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | 10,921 | |||
Encumbrances | 5,920 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,131 | |||
Initial Cost to Company, Land | 810 | |||
Initial Cost to Company, Building and Improvements | 8,690 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,421 | |||
Gross Cost at Which Carried at Close of Period, Land | 822 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 10,099 | |||
Gross Cost at Which Carried at Close of Period, Total | 10,921 | 10,921 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,131) | (1,131) | ||
Year of Construction | 1,996 | |||
Date Acquired | 2013-05 | |||
Dothan [Member] | Alabama [Member] | Hampton Inn & Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 8,999 | |||
Encumbrances | 9,272 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 895 | |||
Initial Cost to Company, Land | 1,110 | |||
Initial Cost to Company, Building and Improvements | 6,700 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,189 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,115 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 7,884 | |||
Gross Cost at Which Carried at Close of Period, Total | 8,999 | 8,999 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (895) | (895) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Huntsville [Member] | Alabama [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 10,813 | |||
Encumbrances | 5,848 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,041 | |||
Initial Cost to Company, Land | 1,280 | |||
Initial Cost to Company, Building and Improvements | 8,300 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,233 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,308 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 9,505 | |||
Gross Cost at Which Carried at Close of Period, Total | 10,813 | 10,813 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,041) | (1,041) | ||
Year of Construction | 2,002 | |||
Date Acquired | 2013-05 | |||
Tuscaloosa [Member] | Alabama [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 8,001 | |||
Encumbrances | 9,486 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,091 | |||
Initial Cost to Company, Building and Improvements | 7,690 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 311 | |||
Gross Cost at Which Carried at Close of Period, Land | 19 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 7,982 | |||
Gross Cost at Which Carried at Close of Period, Total | 8,001 | 8,001 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,091) | (1,091) | ||
Year of Construction | 1,996 | |||
Date Acquired | 2013-05 | |||
Tuscaloosa [Member] | Alabama [Member] | Fairfield Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 5,631 | |||
Encumbrances | 4,422 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 611 | |||
Initial Cost to Company, Building and Improvements | 3,990 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,641 | |||
Gross Cost at Which Carried at Close of Period, Land | 4 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 5,627 | |||
Gross Cost at Which Carried at Close of Period, Total | 5,631 | 5,631 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (611) | (611) | ||
Year of Construction | 1,996 | |||
Date Acquired | 2013-05 | |||
Anchorage [Member] | Alaska [Member] | Hampton Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,636 | |||
Encumbrances | 12,196 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,768 | |||
Initial Cost to Company, Land | 2,020 | |||
Initial Cost to Company, Building and Improvements | 12,980 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,636 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,071 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 14,565 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,636 | 16,636 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,768) | (1,768) | ||
Year of Construction | 1,997 | |||
Date Acquired | 2013-05 | |||
Anchorage [Member] | Alaska [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 25,456 | |||
Encumbrances | 21,040 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,422 | |||
Initial Cost to Company, Land | 2,530 | |||
Initial Cost to Company, Building and Improvements | 20,780 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,146 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,579 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 22,877 | |||
Gross Cost at Which Carried at Close of Period, Total | 25,456 | 25,456 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,422) | (2,422) | ||
Year of Construction | 2,002 | |||
Date Acquired | 2013-05 | |||
Anchorage [Member] | Alaska [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 24,036 | |||
Encumbrances | 19,399 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,165 | |||
Initial Cost to Company, Land | 3,190 | |||
Initial Cost to Company, Building and Improvements | 19,510 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,336 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,332 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 20,704 | |||
Gross Cost at Which Carried at Close of Period, Total | 24,036 | 24,036 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,165) | (2,165) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Phoenix [Member] | Arizona [Member] | Hampton Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 11,662 | |||
Encumbrances | 9,842 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 932 | |||
Initial Cost to Company, Land | 3,930 | |||
Initial Cost to Company, Building and Improvements | 7,190 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 542 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,942 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 7,720 | |||
Gross Cost at Which Carried at Close of Period, Total | 11,662 | 11,662 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (932) | (932) | ||
Year of Construction | 1,998 | |||
Date Acquired | 2013-05 | |||
Arcadia [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 18,981 | |||
Encumbrances | 17,759 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,888 | |||
Initial Cost to Company, Land | 2,940 | |||
Initial Cost to Company, Building and Improvements | 14,310 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,731 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,989 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 15,992 | |||
Gross Cost at Which Carried at Close of Period, Total | 18,981 | 18,981 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,888) | (1,888) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Arcadia [Member] | California [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 14,141 | |||
Encumbrances | 10,342 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,677 | |||
Initial Cost to Company, Land | 2,610 | |||
Initial Cost to Company, Building and Improvements | 9,130 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,401 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,662 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 11,479 | |||
Gross Cost at Which Carried at Close of Period, Total | 14,141 | 14,141 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,677) | (1,677) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Bakersfield [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 14,291 | |||
Encumbrances | 9,414 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,255 | |||
Initial Cost to Company, Land | 1,260 | |||
Initial Cost to Company, Building and Improvements | 10,490 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,541 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,264 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 13,027 | |||
Gross Cost at Which Carried at Close of Period, Total | 14,291 | 14,291 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,255) | (1,255) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Folsom [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 13,906 | |||
Encumbrances | 8,487 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,323 | |||
Initial Cost to Company, Land | 1,310 | |||
Initial Cost to Company, Building and Improvements | 11,000 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,596 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,344 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 12,562 | |||
Gross Cost at Which Carried at Close of Period, Total | 13,906 | 13,906 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,323) | (1,323) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Foothill Ranch [Member] | California [Member] | Hampton Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 9,859 | |||
Encumbrances | 6,847 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 986 | |||
Initial Cost to Company, Land | 2,970 | |||
Initial Cost to Company, Building and Improvements | 5,080 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,809 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,017 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 6,842 | |||
Gross Cost at Which Carried at Close of Period, Total | 9,859 | 9,859 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (986) | (986) | ||
Year of Construction | 1,998 | |||
Date Acquired | 2013-05 | |||
Lake Forest [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,758 | |||
Encumbrances | 11,197 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,595 | |||
Initial Cost to Company, Land | 4,250 | |||
Initial Cost to Company, Building and Improvements | 10,440 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,068 | |||
Gross Cost at Which Carried at Close of Period, Land | 4,274 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 12,484 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,758 | 16,758 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,595) | (1,595) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Milpitas [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 31,603 | |||
Encumbrances | 32,789 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,745 | |||
Initial Cost to Company, Land | 6,600 | |||
Initial Cost to Company, Building and Improvements | 22,190 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,813 | |||
Gross Cost at Which Carried at Close of Period, Land | 6,604 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 24,999 | |||
Gross Cost at Which Carried at Close of Period, Total | 31,603 | 31,603 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,745) | (2,745) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Roseville [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 8,717 | |||
Encumbrances | 8,202 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 601 | |||
Initial Cost to Company, Land | 2,470 | |||
Initial Cost to Company, Building and Improvements | 4,260 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,987 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,515 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 6,202 | |||
Gross Cost at Which Carried at Close of Period, Total | 8,717 | 8,717 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (601) | (601) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
San Francisco [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 39,468 | |||
Encumbrances | 34,377 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 3,208 | |||
Initial Cost to Company, Land | 7,920 | |||
Initial Cost to Company, Building and Improvements | 29,100 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,448 | |||
Gross Cost at Which Carried at Close of Period, Land | 7,938 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 31,530 | |||
Gross Cost at Which Carried at Close of Period, Total | 39,468 | 39,468 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (3,208) | (3,208) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Glendale [Member] | Colorado [Member] | Hampton Inn & Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 23,287 | |||
Encumbrances | 14,050 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,269 | |||
Initial Cost to Company, Land | 3,480 | |||
Initial Cost to Company, Building and Improvements | 17,090 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,717 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,490 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 19,797 | |||
Gross Cost at Which Carried at Close of Period, Total | 23,287 | 23,287 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,269) | (2,269) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Lakewood [Member] | Colorado [Member] | Hampton Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,100 | |||
Encumbrances | 12,339 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,742 | |||
Initial Cost to Company, Land | 2,520 | |||
Initial Cost to Company, Building and Improvements | 12,590 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 990 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,543 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 13,557 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,100 | 16,100 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,742) | (1,742) | ||
Year of Construction | 2,003 | |||
Date Acquired | 2013-05 | |||
Farmington [Member] | Connecticut [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 19,698 | |||
Encumbrances | 13,123 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,178 | |||
Initial Cost to Company, Land | 2,600 | |||
Initial Cost to Company, Building and Improvements | 15,030 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,068 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,610 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 17,088 | |||
Gross Cost at Which Carried at Close of Period, Total | 19,698 | 19,698 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,178) | (2,178) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Rocky Hill [Member] | Connecticut [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 17,942 | |||
Encumbrances | 11,197 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,953 | |||
Initial Cost to Company, Land | 1,640 | |||
Initial Cost to Company, Building and Improvements | 14,700 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,602 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,675 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 16,267 | |||
Gross Cost at Which Carried at Close of Period, Total | 17,942 | 17,942 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,953) | (1,953) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Wallingford [Member] | Connecticut [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 14,640 | |||
Encumbrances | 10,770 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,548 | |||
Initial Cost to Company, Land | 1,250 | |||
Initial Cost to Company, Building and Improvements | 12,530 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 860 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,267 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 13,373 | |||
Gross Cost at Which Carried at Close of Period, Total | 14,640 | 14,640 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,548) | (1,548) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Lake Mary [Member] | Florida [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 8,262 | |||
Encumbrances | 5,420 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 773 | |||
Initial Cost to Company, Land | 1,190 | |||
Initial Cost to Company, Building and Improvements | 5,570 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,502 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,201 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 7,061 | |||
Gross Cost at Which Carried at Close of Period, Total | 8,262 | 8,262 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (773) | (773) | ||
Year of Construction | 1,995 | |||
Date Acquired | 2013-05 | |||
Lakeland [Member] | Florida [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 12,309 | |||
Encumbrances | 10,841 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,463 | |||
Initial Cost to Company, Land | 630 | |||
Initial Cost to Company, Building and Improvements | 9,740 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,939 | |||
Gross Cost at Which Carried at Close of Period, Land | 646 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 11,663 | |||
Gross Cost at Which Carried at Close of Period, Total | 12,309 | 12,309 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,463) | (1,463) | ||
Year of Construction | 2,001 | |||
Date Acquired | 2013-05 | |||
Panama City [Member] | Florida [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 9,173 | |||
Encumbrances | 9,414 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,258 | |||
Initial Cost to Company, Land | 560 | |||
Initial Cost to Company, Building and Improvements | 7,310 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,303 | |||
Gross Cost at Which Carried at Close of Period, Land | 562 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 8,611 | |||
Gross Cost at Which Carried at Close of Period, Total | 9,173 | 9,173 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,258) | (1,258) | ||
Year of Construction | 2,006 | |||
Date Acquired | 2013-05 | |||
Pensacola [Member] | Florida [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 9,766 | |||
Encumbrances | 7,774 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,282 | |||
Initial Cost to Company, Land | 610 | |||
Initial Cost to Company, Building and Improvements | 8,740 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 416 | |||
Gross Cost at Which Carried at Close of Period, Land | 643 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 9,123 | |||
Gross Cost at Which Carried at Close of Period, Total | 9,766 | 9,766 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,282) | (1,282) | ||
Year of Construction | 1,997 | |||
Date Acquired | 2013-05 | |||
Pensacola [Member] | Florida [Member] | Hampton Inn & Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 8,553 | |||
Encumbrances | 8,273 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 965 | |||
Initial Cost to Company, Land | 540 | |||
Initial Cost to Company, Building and Improvements | 6,540 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,473 | |||
Gross Cost at Which Carried at Close of Period, Land | 543 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 8,010 | |||
Gross Cost at Which Carried at Close of Period, Total | 8,553 | 8,553 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (965) | (965) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Pensacola [Member] | Florida [Member] | Fairfield Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 5,933 | |||
Encumbrances | 3,423 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 582 | |||
Initial Cost to Company, Land | 530 | |||
Initial Cost to Company, Building and Improvements | 4,060 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,343 | |||
Gross Cost at Which Carried at Close of Period, Land | 531 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 5,402 | |||
Gross Cost at Which Carried at Close of Period, Total | 5,933 | 5,933 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (582) | (582) | ||
Year of Construction | 1,995 | |||
Date Acquired | 2013-05 | |||
Tallahassee [Member] | Florida [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 13,555 | |||
Encumbrances | 10,556 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,307 | |||
Initial Cost to Company, Land | 2,270 | |||
Initial Cost to Company, Building and Improvements | 9,780 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,505 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,274 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 11,281 | |||
Gross Cost at Which Carried at Close of Period, Total | 13,555 | 13,555 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,307) | (1,307) | ||
Year of Construction | 1,997 | |||
Date Acquired | 2013-05 | |||
Columbus [Member] | Georgia [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 10,303 | |||
Encumbrances | 6,419 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,384 | |||
Initial Cost to Company, Land | 1,190 | |||
Initial Cost to Company, Building and Improvements | 7,600 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,513 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,195 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 9,108 | |||
Gross Cost at Which Carried at Close of Period, Total | 10,303 | 10,303 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,384) | (1,384) | ||
Year of Construction | 2,003 | |||
Date Acquired | 2013-05 | |||
Valdosta [Member] | Georgia [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 9,212 | |||
Encumbrances | 5,135 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,117 | |||
Initial Cost to Company, Land | 1,160 | |||
Initial Cost to Company, Building and Improvements | 7,690 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 362 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,180 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 8,032 | |||
Gross Cost at Which Carried at Close of Period, Total | 9,212 | 9,212 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,117) | (1,117) | ||
Year of Construction | 2,002 | |||
Date Acquired | 2013-05 | |||
Mt Olive [Member] | New Jersey [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 19,530 | |||
Encumbrances | 12,695 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,060 | |||
Initial Cost to Company, Land | 2,930 | |||
Initial Cost to Company, Building and Improvements | 14,860 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,740 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,933 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 16,597 | |||
Gross Cost at Which Carried at Close of Period, Total | 19,530 | 19,530 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,060) | (2,060) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Somerset [Member] | New Jersey [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 13,631 | |||
Encumbrances | 11,411 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,312 | |||
Initial Cost to Company, Land | 3,120 | |||
Initial Cost to Company, Building and Improvements | 8,830 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,681 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,124 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 10,507 | |||
Gross Cost at Which Carried at Close of Period, Total | 13,631 | 13,631 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,312) | (1,312) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Saratoga Springs [Member] | New York [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 19,845 | |||
Encumbrances | 19,328 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,058 | |||
Initial Cost to Company, Land | 960 | |||
Initial Cost to Company, Building and Improvements | 17,020 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,865 | |||
Gross Cost at Which Carried at Close of Period, Land | 960 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 18,885 | |||
Gross Cost at Which Carried at Close of Period, Total | 19,845 | 19,845 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,058) | (2,058) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Roanoke Rapids [Member] | North Carolina [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 6,003 | |||
Encumbrances | 7,346 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 529 | |||
Initial Cost to Company, Land | 1,740 | |||
Initial Cost to Company, Building and Improvements | 3,870 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 393 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,744 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 4,259 | |||
Gross Cost at Which Carried at Close of Period, Total | 6,003 | 6,003 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (529) | (529) | ||
Year of Construction | 2,008 | |||
Date Acquired | 2013-05 | |||
Hillsboro [Member] | Oregon [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 15,434 | |||
Encumbrances | 24,321 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,811 | |||
Initial Cost to Company, Land | 3,240 | |||
Initial Cost to Company, Building and Improvements | 11,280 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 914 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,260 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 12,174 | |||
Gross Cost at Which Carried at Close of Period, Total | 15,434 | 15,434 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,811) | (1,811) | ||
Year of Construction | 1,996 | |||
Date Acquired | 2013-05 | |||
Hillsboro [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 24,054 | |||
Encumbrances | 26,389 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,511 | |||
Initial Cost to Company, Land | 3,790 | |||
Initial Cost to Company, Building and Improvements | 16,540 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 3,724 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,805 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 20,249 | |||
Gross Cost at Which Carried at Close of Period, Total | 24,054 | 24,054 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,511) | (2,511) | ||
Year of Construction | 1,994 | |||
Date Acquired | 2013-05 | |||
Hillsboro [Member] | Oregon [Member] | TownePlace Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,679 | |||
Encumbrances | 20,113 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,763 | |||
Initial Cost to Company, Land | 3,200 | |||
Initial Cost to Company, Building and Improvements | 11,070 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,409 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,232 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 13,447 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,679 | 16,679 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,763) | (1,763) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Portland [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 72,513 | |||
Encumbrances | 50,995 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 6,632 | |||
Initial Cost to Company, Land | 8,430 | |||
Initial Cost to Company, Building and Improvements | 59,480 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 4,603 | |||
Gross Cost at Which Carried at Close of Period, Land | 8,446 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 64,067 | |||
Gross Cost at Which Carried at Close of Period, Total | 72,513 | 72,513 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (6,632) | (6,632) | ||
Year of Construction | 2,001 | |||
Date Acquired | 2013-05 | |||
Pittsburgh [Member] | Pennsylvania [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 27,745 | |||
Encumbrances | 17,402 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,661 | |||
Initial Cost to Company, Land | 3,550 | |||
Initial Cost to Company, Building and Improvements | 19,730 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 4,465 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,559 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 24,186 | |||
Gross Cost at Which Carried at Close of Period, Total | 27,745 | 27,745 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,661) | (2,661) | ||
Year of Construction | 1,998 | |||
Date Acquired | 2013-05 | |||
Myrtle Beach [Member] | South Carolina [Member] | Courtyard [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 13,587 | |||
Encumbrances | 9,058 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,876 | |||
Initial Cost to Company, Land | 1,240 | |||
Initial Cost to Company, Building and Improvements | 9,570 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,777 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,300 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 12,287 | |||
Gross Cost at Which Carried at Close of Period, Total | 13,587 | 13,587 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,876) | (1,876) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Nashville [Member] | Tennessee [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 12,614 | |||
Encumbrances | 15,263 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,515 | |||
Initial Cost to Company, Land | 1,010 | |||
Initial Cost to Company, Building and Improvements | 10,670 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 934 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,044 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 11,570 | |||
Gross Cost at Which Carried at Close of Period, Total | 12,614 | 12,614 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,515) | (1,515) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Dallas [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,976 | |||
Encumbrances | 15,619 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,831 | |||
Initial Cost to Company, Land | 1,200 | |||
Initial Cost to Company, Building and Improvements | 14,660 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,116 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,206 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 15,770 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,976 | 16,976 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,831) | (1,831) | ||
Year of Construction | 1,997 | |||
Date Acquired | 2013-05 | |||
Fort Worth [Member] | Texas [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 23,095 | |||
Encumbrances | 16,592 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,163 | |||
Initial Cost to Company, Land | 3,850 | |||
Initial Cost to Company, Building and Improvements | 16,740 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,505 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,850 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 19,245 | |||
Gross Cost at Which Carried at Close of Period, Total | 23,095 | 23,095 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,163) | (2,163) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Fort Worth [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 19,668 | |||
Encumbrances | 10,627 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 646 | |||
Initial Cost to Company, Land | 1,250 | |||
Initial Cost to Company, Building and Improvements | 12,180 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 6,238 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,257 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 18,411 | |||
Gross Cost at Which Carried at Close of Period, Total | 19,668 | 19,668 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (646) | (646) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Fort Worth [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,237 | |||
Encumbrances | 10,199 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,738 | |||
Initial Cost to Company, Land | 1,780 | |||
Initial Cost to Company, Building and Improvements | 13,820 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 637 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,795 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 14,442 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,237 | 16,237 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,738) | (1,738) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Laredo [Member] | Texas [Member] | Residence Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 12,053 | |||
Encumbrances | 10,912 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,752 | |||
Initial Cost to Company, Land | 670 | |||
Initial Cost to Company, Building and Improvements | 9,170 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,213 | |||
Gross Cost at Which Carried at Close of Period, Land | 670 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 11,383 | |||
Gross Cost at Which Carried at Close of Period, Total | 12,053 | 12,053 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,752) | (1,752) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
Laredo [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 13,059 | |||
Encumbrances | 10,270 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,551 | |||
Initial Cost to Company, Land | 1,030 | |||
Initial Cost to Company, Building and Improvements | 10,200 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,829 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,030 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 12,029 | |||
Gross Cost at Which Carried at Close of Period, Total | 13,059 | 13,059 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,551) | (1,551) | ||
Year of Construction | 2,005 | |||
Date Acquired | 2013-05 | |||
McAllen [Member] | Texas [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 10,868 | |||
Encumbrances | 8,273 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 684 | |||
Initial Cost to Company, Land | 1,510 | |||
Initial Cost to Company, Building and Improvements | 7,490 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,868 | |||
Gross Cost at Which Carried at Close of Period, Land | 1,518 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 9,350 | |||
Gross Cost at Which Carried at Close of Period, Total | 10,868 | 10,868 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (684) | (684) | ||
Year of Construction | 2,000 | |||
Date Acquired | 2013-05 | |||
Kent [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 17,403 | |||
Encumbrances | 14,906 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,820 | |||
Initial Cost to Company, Land | 2,180 | |||
Initial Cost to Company, Building and Improvements | 13,140 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,083 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,218 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 15,185 | |||
Gross Cost at Which Carried at Close of Period, Total | 17,403 | 17,403 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,820) | (1,820) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Mukilteo [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 16,726 | |||
Encumbrances | 13,052 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 1,680 | |||
Initial Cost to Company, Land | 3,020 | |||
Initial Cost to Company, Building and Improvements | 11,920 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 1,786 | |||
Gross Cost at Which Carried at Close of Period, Land | 3,042 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 13,684 | |||
Gross Cost at Which Carried at Close of Period, Total | 16,726 | 16,726 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (1,680) | (1,680) | ||
Year of Construction | 1,999 | |||
Date Acquired | 2013-05 | |||
Redmond [Member] | Washington [Member] | Marriott [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 70,969 | |||
Encumbrances | 50,068 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 5,357 | |||
Initial Cost to Company, Land | 19,260 | |||
Initial Cost to Company, Building and Improvements | 46,340 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 5,369 | |||
Gross Cost at Which Carried at Close of Period, Land | 19,266 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 51,703 | |||
Gross Cost at Which Carried at Close of Period, Total | 70,969 | 70,969 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (5,357) | (5,357) | ||
Year of Construction | 2,004 | |||
Date Acquired | 2013-05 | |||
Renton [Member] | Washington [Member] | Hilton Garden Inn [Member] | ||||
Investment in real estate: | ||||
Real estate gross, carrying value | $ 24,040 | |||
Encumbrances | 16,832 | |||
Accumulated depreciation: | ||||
Real estate accumulated depreciation | 2,318 | |||
Initial Cost to Company, Land | 2,010 | |||
Initial Cost to Company, Building and Improvements | 19,190 | |||
Costs Capitalized Subsequent to Acquisition, Land, Building and Improvements | 2,840 | |||
Gross Cost at Which Carried at Close of Period, Land | 2,035 | |||
Gross Cost at Which Carried at Close of Period, Bldg/FF&E/Other | 22,005 | |||
Gross Cost at Which Carried at Close of Period, Total | 24,040 | 24,040 | ||
Gross Cost at Which Carried at Close of Period, Acc Depreciation | $ (2,318) | $ (2,318) | ||
Year of Construction | 1,998 | |||
Date Acquired | 2013-05 | |||
Minimum [Member] | Dothan [Member] | Alabama [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Dothan [Member] | Alabama [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Huntsville [Member] | Alabama [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Tuscaloosa [Member] | Alabama [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Tuscaloosa [Member] | Alabama [Member] | Fairfield Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Anchorage [Member] | Alaska [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Anchorage [Member] | Alaska [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Anchorage [Member] | Alaska [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Phoenix [Member] | Arizona [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Arcadia [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Arcadia [Member] | California [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Bakersfield [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Folsom [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Foothill Ranch [Member] | California [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Lake Forest [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Milpitas [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Roseville [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | San Francisco [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Glendale [Member] | Colorado [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Lakewood [Member] | Colorado [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Farmington [Member] | Connecticut [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Rocky Hill [Member] | Connecticut [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Wallingford [Member] | Connecticut [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Lake Mary [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Lakeland [Member] | Florida [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Panama City [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Pensacola [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Pensacola [Member] | Florida [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Pensacola [Member] | Florida [Member] | Fairfield Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Tallahassee [Member] | Florida [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Columbus [Member] | Georgia [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Valdosta [Member] | Georgia [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Mt Olive [Member] | New Jersey [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Somerset [Member] | New Jersey [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Saratoga Springs [Member] | New York [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Roanoke Rapids [Member] | North Carolina [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Hillsboro [Member] | Oregon [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Hillsboro [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Hillsboro [Member] | Oregon [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Portland [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Pittsburgh [Member] | Pennsylvania [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Myrtle Beach [Member] | South Carolina [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Nashville [Member] | Tennessee [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Dallas [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Fort Worth [Member] | Texas [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Fort Worth [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Fort Worth [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Laredo [Member] | Texas [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Laredo [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | McAllen [Member] | Texas [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Kent [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Mukilteo [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Redmond [Member] | Washington [Member] | Marriott [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Minimum [Member] | Renton [Member] | Washington [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 3 years | |||
Maximum [Member] | Dothan [Member] | Alabama [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Dothan [Member] | Alabama [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Huntsville [Member] | Alabama [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Tuscaloosa [Member] | Alabama [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Tuscaloosa [Member] | Alabama [Member] | Fairfield Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Anchorage [Member] | Alaska [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Anchorage [Member] | Alaska [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Anchorage [Member] | Alaska [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Phoenix [Member] | Arizona [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Arcadia [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Arcadia [Member] | California [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Bakersfield [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Folsom [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Foothill Ranch [Member] | California [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Lake Forest [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Milpitas [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Roseville [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | San Francisco [Member] | California [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Glendale [Member] | Colorado [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Lakewood [Member] | Colorado [Member] | Hampton Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Farmington [Member] | Connecticut [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Rocky Hill [Member] | Connecticut [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Wallingford [Member] | Connecticut [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Lake Mary [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Lakeland [Member] | Florida [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Panama City [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Pensacola [Member] | Florida [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Pensacola [Member] | Florida [Member] | Hampton Inn & Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Pensacola [Member] | Florida [Member] | Fairfield Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Tallahassee [Member] | Florida [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Columbus [Member] | Georgia [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Valdosta [Member] | Georgia [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Mt Olive [Member] | New Jersey [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Somerset [Member] | New Jersey [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Saratoga Springs [Member] | New York [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Roanoke Rapids [Member] | North Carolina [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Hillsboro [Member] | Oregon [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Hillsboro [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Hillsboro [Member] | Oregon [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Portland [Member] | Oregon [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Pittsburgh [Member] | Pennsylvania [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Myrtle Beach [Member] | South Carolina [Member] | Courtyard [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Nashville [Member] | Tennessee [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Dallas [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Fort Worth [Member] | Texas [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Fort Worth [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Fort Worth [Member] | Texas [Member] | SpringHill Suites - Savannah, Georgia [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Laredo [Member] | Texas [Member] | Residence Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Laredo [Member] | Texas [Member] | Homewood Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | McAllen [Member] | Texas [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Kent [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Mukilteo [Member] | Washington [Member] | TownePlace Suites [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Redmond [Member] | Washington [Member] | Marriott [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years | |||
Maximum [Member] | Renton [Member] | Washington [Member] | Hilton Garden Inn [Member] | ||||
Accumulated depreciation: | ||||
Depreciable Life | 39 years |