Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2021 | May 12, 2021 | |
Document Information [Line Items] | ||
Entity Registrant Name | BLACKBOXSTOCKS INC. | |
Entity Central Index Key | 0001567900 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Small Business | true | |
Entity Interactive Data Current | Yes | |
Entity Common Stock, Shares Outstanding (in shares) | 8,579,877 | |
Entity Shell Company | false | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Balance Sheets (Current Period
Balance Sheets (Current Period Unaudited) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash | $ 1,114,468 | $ 972,825 |
Accounts receivable, net of allowance for doubtful accounts of $68,589 at March 31, 2021 and December 31, 2020, respectively | 10,996 | 17,990 |
Inventory | 18,016 | 17,661 |
Total current assets | 1,143,480 | 1,008,476 |
Property and equipment: | ||
Right of use lease, net of amortization of $107,987 and $97,725 at March 31, 2021 and December 31, 2020, respectively | 285,184 | 62,348 |
Total property and equipment | 317,776 | 68,030 |
Long term assets: | ||
Prepaid expenses | 29,043 | 44,643 |
Prepaid expenses, related party (Note 5) | 36,700 | 36,700 |
Total long term assets | 65,743 | 81,343 |
Total Assets | 1,526,999 | 1,157,849 |
Current liabilities: | ||
Accounts payable | 364,544 | 352,545 |
Accrued interest | 8,037 | 10,425 |
Unearned subscriptions | 1,094,993 | 1,016,157 |
Lease liability right of use, current | 59,918 | 40,473 |
Other liabilities | 180,000 | |
Senior secured note payable, current | 10,000 | 10,000 |
Convertible notes payable, net of discount of $102,727 and $194,267 at March 31, 2021 and December 31, 2020, respectively (Note 6) | 152,481 | 257,150 |
Notes payable (Note 6) | 130,773 | 131,605 |
Notes payable, related party (Note 6) | 859 | 859 |
Total current liabilities | 1,821,605 | 1,999,214 |
Long term liabilities: | ||
Senior secured note payable, long term, net of debt issuance costs of $86,538 and $99,852 at March 31, 2021 and December 31, 2020, respectively | 903,462 | 890,148 |
Lease liability right of use, long term | 229,125 | 26,241 |
Total long term liabilities | 1,132,587 | 916,389 |
Commitments and contingencies (Note 7) | ||
Stockholders' Deficit: | ||
Preferred stock | ||
Common stock, $0.001 par value, 100,000,000 shares authorized: 8,579,877 and 8,410,386 issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 8,580 | 8,410 |
Common stock, subscribed | 12,500 | |
Additional paid in capital | 5,731,490 | 5,401,154 |
Accumulated deficit | (7,172,263) | (7,184,818) |
Total Stockholders' Deficit | (1,427,193) | (1,757,754) |
Total Liabilities and Stockholders' Deficit | 1,526,999 | 1,157,849 |
Series A Preferred Stock [Member] | ||
Stockholders' Deficit: | ||
Preferred stock | 5,000 | 5,000 |
Machinery and Equipment [Member] | ||
Property and equipment: | ||
Office, computer and related equipment, net of depreciation of $66,285 and $61,961 at March 31, 2021 and December 31, 2020, respectively | $ 32,592 | $ 5,682 |
Balance Sheets (Current Perio_2
Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Accounts receivable, allowance for doubtful accounts | $ 68,589 | $ 68,589 |
Right of use lease, amortization | 107,987 | 97,725 |
Senior secured note payable, long-term, debt issuance costs | $ 86,538 | $ 99,852 |
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 8,579,877 | 8,410,386 |
Common stock, shares outstanding (in shares) | 8,579,877 | 8,410,386 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding (in shares) | 5,000,000 | 5,000,000 |
Convertible Notes Payable [Member] | ||
Convertible notes payable, discount | $ 102,727 | $ 194,267 |
Machinery and Equipment [Member] | ||
Property and equipment, depreciation | $ 66,285 | $ 61,961 |
Statements of Operations (Unaud
Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenues | $ 1,489,668 | $ 415,251 |
Cost of revenues | 395,775 | 170,352 |
Gross margin | 1,093,893 | 244,899 |
Operating expenses: | ||
Software development costs | 130,438 | 34,331 |
Selling, general and administrative | 606,687 | 349,446 |
Advertising and marketing | 207,312 | 88,344 |
Depreciation and amortization | 4,324 | 3,491 |
Total operating expenses | 948,761 | 475,612 |
Operating income (loss) | 145,132 | (230,713) |
Interest expense | 41,038 | 33,495 |
Convertible note financing | 217,776 | |
Gain on derivative liability | (601,170) | |
Default expense | 24,750 | |
Amortization of debt discount | 91,539 | 51,607 |
Income before income taxes | 12,555 | 42,829 |
Income taxes | ||
Net income | $ 12,555 | $ 42,829 |
Weighted average number of common shares outstanding - basic (in shares) | 8,513,694 | 7,942,846 |
Weighted average number of common shares outstanding - fully diluted (in shares) | 14,134,194 | 13,555,627 |
Net loss per share - basic (in dollars per share) | $ 0 | $ 0.01 |
Net income per share - fully diluted (in dollars per share) | $ 0 | $ 0 |
Subscription and Circulation [Member] | ||
Revenues | $ 1,485,798 | $ 411,801 |
Product and Service, Other [Member] | ||
Revenues | $ 3,870 | $ 3,450 |
Statement of Stockholders' Defi
Statement of Stockholders' Deficit (Unaudited) - USD ($) | Preferred Stock [Member]Series A Preferred Stock [Member] | Preferred Stock [Member] | Common Stock [Member] | Common Stock, Subscribed [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance (in shares) at Dec. 31, 2019 | 5,000,000 | 7,908,231 | |||||
Balance at Dec. 31, 2019 | $ 5,000 | $ 7,908 | $ 35,060 | $ 3,443,640 | $ (6,829,907) | $ (3,338,299) | |
Issuance of shares in settlement of expenses (in shares) | 50,005 | ||||||
Issuance of shares in settlement of expenses | $ 50 | 99,950 | 100,000 | ||||
Net income (loss) | 42,829 | 42,829 | |||||
Balance (in shares) at Mar. 31, 2020 | 5,000,000 | 7,958,236 | |||||
Balance at Mar. 31, 2020 | $ 5,000 | $ 7,958 | 35,060 | 3,543,590 | (6,787,078) | (3,195,470) | |
Balance (in shares) at Dec. 31, 2019 | 5,000,000 | 7,908,231 | |||||
Balance at Dec. 31, 2019 | $ 5,000 | $ 7,908 | 35,060 | 3,443,640 | (6,829,907) | (3,338,299) | |
Net income (loss) | (354,911) | ||||||
Balance (in shares) at Dec. 31, 2020 | 5,000,000 | 8,410,386 | |||||
Balance at Dec. 31, 2020 | $ 5,000 | $ 8,410 | 12,500 | 5,401,154 | (7,184,818) | (1,757,754) | |
Net income (loss) | 12,555 | 12,555 | |||||
Issuance of shares for cash (in shares) | 70,772 | ||||||
Issuance of shares for cash | $ 71 | 137,935 | $ 138,006 | ||||
Issuance of subscribed shares (in shares) | 6,411 | 6,411 | |||||
Issuance of subscribed shares | $ 6 | (12,500) | 12,494 | ||||
Issuance of shares in settlement of liabilities (in shares) | 92,308 | ||||||
Issuance of shares in settlement of liabilities | $ 93 | 179,907 | 180,000 | ||||
Balance (in shares) at Mar. 31, 2021 | 5,000,000 | 8,579,877 | |||||
Balance at Mar. 31, 2021 | $ 5,000 | $ 8,580 | $ 5,731,490 | $ (7,172,263) | $ (1,427,193) |
Statements of Cash Flows (Unaud
Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash flows from operating activities | ||||
Net income | $ 12,555 | $ 42,829 | $ (354,911) | $ (2,983,438) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||
Depreciation and amortization expense | 4,324 | 3,491 | ||
Amortization of note discount | 91,539 | 51,607 | ||
Amortization of debt issuance costs | 13,314 | |||
Shares issued in settlement of financing costs | 100,000 | |||
Expenses paid by lender | 6,133 | |||
Convertible note financing | 217,776 | |||
Change in fair value of derivative liability | (601,170) | |||
Convertible note default expense | 24,750 | |||
Right of use lease expense | (506) | |||
Changes in operating assets and liabilities: | ||||
Accounts receivable | 6,994 | 1,866 | ||
Inventory | (355) | |||
Prepaid expenses | 15,600 | |||
Accounts payable | 11,999 | 7,284 | ||
Accrued interest | (2,388) | 28,434 | ||
Accrued interest, related party | 3,640 | |||
Unearned subscriptions | 78,836 | 73,084 | ||
Net cash provided by (used in) operating activities | 231,912 | (40,276) | ||
Cash flows from investing activities | ||||
Purchases of property and equipment | (31,234) | |||
Net cash used in investing activities | (31,234) | |||
Cash flows from financing activities | ||||
Common stock issued for cash | 150,506 | |||
Common stock subscribed | (12,500) | |||
Proceeds from issuance of notes payable | 127,100 | |||
Proceeds from issuance of convertible notes payable | 100,000 | |||
Principal payments on notes payable | (832) | (110,980) | ||
Principal payments on convertible notes payable | (196,209) | |||
Principal payments on notes payable, related parties | (27,046) | |||
Cash advances from related parties | 5,000 | |||
Net cash used in financing activities | (59,035) | 94,074 | ||
Net increase (decrease) in cash | 141,643 | 53,798 | ||
Cash - beginning of year | 972,825 | 21,172 | 21,172 | |
Cash - end of year | 1,114,468 | 74,970 | $ 972,825 | $ 21,172 |
Supplemental disclosures | ||||
Interest paid | 43,425 | |||
Income taxes paid | ||||
Non-cash investing and financing activities: | ||||
Repayment of note in exchange for note payable | (39,370) | |||
Common stock issued in settlement of accrued liabilities | 180,000 | |||
Repayment of note payable, related party in exchange for advances | 2,954 | |||
Notes Payable One [Member] | ||||
Non-cash investing and financing activities: | ||||
Discount on notes payable | $ 69,500 |
Note 1 - Organization
Note 1 - Organization | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | 1. Blackboxstocks Inc. was incorporated on October 4, 2011 11 The Company changed its name to Blackboxstocks, Inc. and began operating as a financial technology and social media platform in March 2016. may 8,000 1,000,000 September 2016. |
Note 2 - Summary of Significant
Note 2 - Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2. The accompanying interim unaudited financial statements and footnotes of Blackboxstocks Inc. have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Rule 10 01 X not not December 31, 2021. 10 December 31, 2020. The accompanying financial statements have been prepared in assumption of the continuation of the Company as a going concern, which is dependent upon the Company's ability to obtain sufficient financing or establish itself as a profitable business. At March 31, 2021, $7,172,263, December 31, 2020 2019 $354,911 $2,983,438, 6, $1,000,000 12% November 12, 2022. $100,000 $133,880. $1,114,468 March 31, 2021. twelve may no The financial statements do not Use of Estimates Cash three Recently Issued Accounting Pronouncements three March 31, 2021 not Earnings or (Loss) Per Share Revenue Recognition - Reclassification 37,496 March 31, 2020 |
Note 3 - Stockholders' Deficit
Note 3 - Stockholders' Deficit | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | 3. Stockholders Deficit The Company has authorized 10,000,000 $0.001 5,000,000 $0.001 100,000,000 $0.001 Shares of Series A Convertible Preferred Stock do not no one one 100 During the quarter ended March 31, 2021 $180,000 92,308 $1.95 During the quarter ended March 31, 2021 70,772 third $138,006 6,411 $12,500. |
Note 4 - Warrants to Purchase C
Note 4 - Warrants to Purchase Common Stock | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Share-based Payment Arrangement [Text Block] | 4. Costs attributable to the issuance of warrants to purchase common stock are measured at fair value at the date of issuance and offset with a corresponding increase in ‘Additional Paid in Capital' at the time of issuance. The fair value cost is computed utilizing the Black-Scholes model and assuming volatility based on U.S. Treasury yield rates for a similar period. The cost of these warrants was not Concurrently with the execution of certain securities purchase agreements, the Company issued warrants to purchase Common Stock. Each warrant is exercisable for a period of five $639,194. In conjunction with the issuance of convertible notes payable as described in Note 6, 115,385 one $0.01 360,000 five $1.00 December 31, 2020, 115,385 $0.01 March 31, 2021, 479,554 Number of Shares Exercise Price Weighted Average Remaining Life (in year) Warrants as of December 31, 2019 84,295 $1.95 4.53 Issued during 2020 - $0.01 - $1.95 Exercise during 2020 (115,385 ) $0.01 Warrants as of December 31, 2021 479,554 $0.97 Warrants as of March 31, 2021 479,554 $0.97 3.86 |
Note 5 - Related Party Transact
Note 5 - Related Party Transactions | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | 5. Related Party Transactions During the year ended December 31, 2019 $1,500 no G2 “G2” March 31, 2021 2020 $36,700 G2/IPA. |
Note 6 - Debt
Note 6 - Debt | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 6. A summary of the Company's debt at March 31, 2021 December 31, 2020, Loan Description 3/31/2021 12/31/2020 $1,000,000 12% Senior secured note due November 12 2022 $ 1,000,000 $ 1,000,000 $130,200 loan bearing interest at 1% per annum maturing May 1, 2022 issued under the Payroll Protection Program 130,200 130,200 $108,000 Related party note payable due November 30, 2020 859 859 $385,000 8% convertible note payable due July 2021 179,772 318,012 $165,000 8% convertible note payable due July 2021 75,436 133,405 Miscellaneous equipment loans 573 1,405 1,386,840 1,583,881 Less unamortized discount and debt issuance costs (189,265 ) (294,119 ) Total notes payable $ 1,197,575 $ 1,289,762 Current portion of long-term debt 294,113 399,614 Long-term portion $ 903,462 $ 890,148 Notes Payable On May 1, 2020, $130,200. 1% May 1, 2022. may may On November 12, 2020, $1,000,000 12% November 12, 2022. one first $100,000 $133,880 Notes Payable, related party On December 6, 2018, $108,000 third December 31, 2020 $107,141 March 31, 2021 $859. Convertible Notes Payable On May 21, 2019, 8% third $385,000, 10% July 17, 2019, 8% $165,000 10% two $342,308 $57,750 $24,750 December 31, 2019 2020, On July 10, 2020, 8% no July 20, 2020 thirteen $522,065. 360,000 $1.00 January 10, 2021 July 10, 2025. $371,243, |
Note 7 - Commitments and Contin
Note 7 - Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 7. On August 11, 2020 three 20,000 5,000 3,000 twelve not 71,000 80,000 not 35,000 not 151,000 March 31, 2021 48,000 On February 22, 2021 847 2,685 September 30, 2025. The Company is not |
Note 8 - Subsequent Events
Note 8 - Subsequent Events | 3 Months Ended |
Mar. 31, 2021 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 8. On April 14, 2021, 5430 September 30, 2028. |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash three |
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Issued Accounting Pronouncements three March 31, 2021 not |
Earnings Per Share, Policy [Policy Text Block] | Earnings or (Loss) Per Share |
Revenue from Contract with Customer [Policy Text Block] | Revenue Recognition - |
Reclassification, Comparability Adjustment [Policy Text Block] | Reclassification 37,496 March 31, 2020 |
Note 4 - Warrants to Purchase_2
Note 4 - Warrants to Purchase Common Stock (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] | Number of Shares Exercise Price Weighted Average Remaining Life (in year) Warrants as of December 31, 2019 84,295 $1.95 4.53 Issued during 2020 - $0.01 - $1.95 Exercise during 2020 (115,385 ) $0.01 Warrants as of December 31, 2021 479,554 $0.97 Warrants as of March 31, 2021 479,554 $0.97 3.86 |
Note 6 - Debt (Tables)
Note 6 - Debt (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Notes Tables | |
Schedule of Debt [Table Text Block] | Loan Description 3/31/2021 12/31/2020 $1,000,000 12% Senior secured note due November 12 2022 $ 1,000,000 $ 1,000,000 $130,200 loan bearing interest at 1% per annum maturing May 1, 2022 issued under the Payroll Protection Program 130,200 130,200 $108,000 Related party note payable due November 30, 2020 859 859 $385,000 8% convertible note payable due July 2021 179,772 318,012 $165,000 8% convertible note payable due July 2021 75,436 133,405 Miscellaneous equipment loans 573 1,405 1,386,840 1,583,881 Less unamortized discount and debt issuance costs (189,265 ) (294,119 ) Total notes payable $ 1,197,575 $ 1,289,762 Current portion of long-term debt 294,113 399,614 Long-term portion $ 903,462 $ 890,148 |
Note 2 - Summary of Significa_2
Note 2 - Summary of Significant Accounting Policies (Details Textual) - USD ($) | Nov. 12, 2020 | Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 |
Retained Earnings (Accumulated Deficit), Ending Balance | $ (7,172,263) | $ (7,184,818) | |||
Net Income (Loss) Attributable to Parent, Total | 12,555 | $ 42,829 | (354,911) | $ (2,983,438) | |
Repayments of Notes Payable | 832 | 110,980 | |||
Repayments of Trade Payables | $ 133,880 | ||||
Cash, Ending Balance | 1,114,468 | $ 972,825 | |||
Reclassified From Cost of Operations to Selling, General, and Aministrative Expenses [Member] | |||||
Referral Expense | $ 37,496 | ||||
Loan Agreement [Member] | |||||
Debt Instrument, Face Amount | $ 1,000,000 | $ 1,000,000 | |||
Debt Instrument, Interest Rate, Stated Percentage | 12.00% | 12.00% | |||
Secured Note Payable [Member] | |||||
Repayments of Notes Payable | $ 100,000 |
Note 3 - Stockholders' Deficit
Note 3 - Stockholders' Deficit (Details Textual) | 3 Months Ended | ||
Mar. 31, 2021USD ($)$ / sharesshares | Mar. 31, 2020USD ($) | Dec. 31, 2020$ / sharesshares | |
Preferred Stock, Shares Authorized (in shares) | 5,000,000 | 5,000,000 | |
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares | $ 0.001 | $ 0.001 | |
Common Stock, Shares Authorized (in shares) | 100,000,000 | 100,000,000 | |
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares | $ 0.001 | $ 0.001 | |
Convertible Liability, Original Amount | $ | $ 180,000 | ||
Conversion of Convertible Liability, Shares Issued (in shares) | 92,308 | ||
Convertible Liability, Conversion Price (in dollars per share) | $ / shares | $ 1.95 | ||
Proceeds from Issuance of Common Stock | $ | $ 150,506 | ||
Stock Issued During Period, Shares, Previously Subscribed Shares (in shares) | 6,411 | ||
Stock Issued During Period, Value, Previously Subscribed Shares | $ | |||
Common Stock, Subscribed [Member] | |||
Stock Issued During Period, Value, Previously Subscribed Shares | $ | $ (12,500) | ||
Issuance of Common Stock 1 [Member] | |||
Stock Issued During Period, Shares, New Issues (in shares) | 70,772 | ||
Proceeds from Issuance of Common Stock | $ | $ 138,006 | ||
Total Preferred Stock [Member] | |||
Preferred Stock, Shares Authorized (in shares) | 10,000,000 | ||
Series A Preferred Stock [Member] | |||
Preferred Stock, Shares Authorized (in shares) | 5,000,000 | 5,000,000 | |
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares | $ 0.001 | $ 0.001 | |
Convertible Preferred Stock, Shares Issued upon Conversion (in shares) | 1 | ||
Preferred Stock, Number of Votes Per Share | 100 |
Note 4 - Warrants to Purchase_3
Note 4 - Warrants to Purchase Common Stock (Details Textual) - USD ($) | 12 Months Ended | |||||
Dec. 31, 2020 | Mar. 31, 2021 | Jul. 20, 2020 | Jul. 10, 2020 | Jun. 23, 2020 | Dec. 31, 2019 | |
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 479,554 | |||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 0.97 | $ 0.97 | $ 1.95 | |||
Class of Warrant or Right, Exercised in Period (in shares) | 115,385 | |||||
Warrants in Connection with Common Stock Sold [Member] | ||||||
Warrants and Rights Outstanding, Term (Year) | 5 years | |||||
Warrants and Rights Outstanding | $ 639,194 | |||||
Warrants Issued With Convertible Notes Payable [Member] | ||||||
Warrants and Rights Outstanding, Term (Year) | 1 year | |||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 115,385 | |||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 0.01 | $ 0.01 | ||||
Class of Warrant or Right, Exercised in Period (in shares) | 115,385 | |||||
Second Warrants Issued With Convertible Notes Payable [Member] | ||||||
Warrants and Rights Outstanding, Term (Year) | 5 years | |||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 360,000 | 360,000 | ||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 1 |
Note 4 - Warrants to Purchase_4
Note 4 - Warrants to Purchase Common Stock - Warrant Activity (Details) - $ / shares | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Warrants, number of shares (in shares) | 479,554 | 84,295 | |
Warrants, exercise price (in dollars per share) | $ 0.97 | $ 1.95 | |
Warrants, average remaining life (Year) | 3 years 313 days | 4 years 193 days | |
Issued, number of shares (in shares) | |||
Exercised, number of shares (in shares) | (115,385) | ||
Exercised, exercise price (in dollars per share) | $ 0.01 | ||
Warrants, number of shares (in shares) | 479,554 | 479,554 | 84,295 |
Warrants, exercise price (in dollars per share) | $ 0.97 | $ 0.97 | $ 1.95 |
Minimum [Member] | |||
Issued, exercise price (in dollars per share) | 0.01 | ||
Maximum [Member] | |||
Issued, exercise price (in dollars per share) | $ 1.95 |
Note 5 - Related Party Transa_2
Note 5 - Related Party Transactions (Details Textual) - USD ($) | Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2019 |
Vice President [Member] | |||
Due from Related Parties, Total | $ 1,500 | ||
G2 and IPA [Member] | |||
Prepaid Expenses, Related Party, Current | $ 36,700 | $ 36,700 |
Note 6 - Debt (Details Textual)
Note 6 - Debt (Details Textual) - USD ($) | Nov. 12, 2020 | Jul. 10, 2020 | May 01, 2020 | Jul. 17, 2019 | Dec. 06, 2018 | Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Jul. 20, 2020 | Dec. 31, 2019 | May 21, 2019 |
Repayments of Notes Payable | $ 832 | $ 110,980 | |||||||||
Repayments of Trade Payables | $ 133,880 | ||||||||||
Proceeds from Related Party Debt | $ 5,000 | ||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 479,554 | ||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 0.97 | $ 0.97 | $ 1.95 | ||||||||
Second Warrants Issued With Convertible Notes Payable [Member] | |||||||||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 360,000 | 360,000 | |||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 1 | ||||||||||
Notes Payable, Other Payables [Member] | Director, President, CEO,CFO, and Secretary [Member] | |||||||||||
Proceeds from Related Party Debt | $ 108,000 | ||||||||||
Repayments of Related Party Debt | $ 107,141 | ||||||||||
Due to Related Parties, Total | $ 859 | ||||||||||
Convertible Notes Payable Issued May 21, 2019 [Member] | |||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | 8.00% | 8.00% | ||||||||
Debt Instrument, Face Amount | $ 385,000 | $ 385,000 | $ 385,000 | ||||||||
Convertible Notes Payable Issued July 17, 2019 [Member] | |||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | 8.00% | |||||||||
Debt Instrument, Face Amount | $ 165,000 | $ 165,000 | $ 165,000 | ||||||||
Debt Instrument, Discount Rate | 10.00% | ||||||||||
Debt Instrument, Convertible, Beneficial Conversion Feature | $ 342,308 | ||||||||||
Debt Instrument, Redemption Fee, Amount | $ 24,750 | $ 57,750 | |||||||||
Convertible Notes Payable Issued July 10, 2020 [Member] | Embedded Derivative Financial Instruments [Member] | |||||||||||
Adjustments to Additional Paid in Capital, Convertible Note Forbearance Extinguishment of Derivative Liability | $ 522,065 | ||||||||||
Warrants Issued in Connection Amendment of Notes Payable [Member] | |||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 1 | ||||||||||
Warrants Issued | $ 371,243 | ||||||||||
Paycheck Protection Program CARES Act [Member] | |||||||||||
Proceeds from Issuance of Long-term Debt, Total | $ 130,200 | ||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 1.00% | 1.00% | 1.00% | ||||||||
Debt Instrument, Face Amount | $ 130,200 | $ 130,200 | |||||||||
Loan Agreement [Member] | |||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 12.00% | 12.00% | |||||||||
Debt Instrument, Face Amount | $ 1,000,000 | $ 1,000,000 | |||||||||
Secured Note Payable [Member] | |||||||||||
Repayments of Notes Payable | $ 100,000 |
Note 6 - Debt - Schedule of Deb
Note 6 - Debt - Schedule of Debt (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Short-term and Long-term Debt, Gross | $ 1,386,840 | $ 1,583,881 |
Less unamortized discount and debt issuance costs | (189,265) | (294,119) |
Total notes payable | 1,197,575 | 1,289,762 |
Current portion of long-term debt | 294,113 | 399,614 |
Long-term portion | 903,462 | 890,148 |
Convertible Notes Payable Issued May 21, 2019 [Member] | ||
Short-term Debt | 179,772 | 318,012 |
Convertible Notes Payable Issued July 17, 2019 [Member] | ||
Short-term Debt | 75,436 | 133,405 |
Loan Agreement [Member] | ||
Long-term Debt, Gross | 1,000,000 | 1,000,000 |
Paycheck Protection Program CARES Act [Member] | ||
Long-term Debt, Gross | 130,200 | 130,200 |
Second Note [Member] | Notes Payable, Other Payables [Member] | Director, President, CEO,CFO, and Secretary [Member] | ||
Short-term Debt | 859 | 859 |
Miscellaneous Equipment Loans [Member] | ||
Long-term Debt, Gross | $ 573 | $ 1,405 |
Note 6 - Debt - Schedule of D_2
Note 6 - Debt - Schedule of Debt (Details) (Parentheticals) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 | Nov. 12, 2020 | May 01, 2020 | Jul. 17, 2019 | May 21, 2019 |
Convertible Notes Payable Issued May 21, 2019 [Member] | ||||||
Face amount | $ 385,000 | $ 385,000 | $ 385,000 | |||
Interest Rate | 8.00% | 8.00% | 8.00% | |||
Convertible Notes Payable Issued July 17, 2019 [Member] | ||||||
Face amount | $ 165,000 | $ 165,000 | $ 165,000 | |||
Interest Rate | 8.00% | 8.00% | ||||
Loan Agreement [Member] | ||||||
Face amount | $ 1,000,000 | $ 1,000,000 | ||||
Interest Rate | 12.00% | 12.00% | ||||
Paycheck Protection Program CARES Act [Member] | ||||||
Face amount | $ 130,200 | $ 130,200 | ||||
Interest Rate | 1.00% | 1.00% | 1.00% | |||
Second Note [Member] | Notes Payable, Other Payables [Member] | Director, President, CEO,CFO, and Secretary [Member] | ||||||
Face amount | $ 108,000 | $ 108,000 |
Note 7 - Commitments and Cont_2
Note 7 - Commitments and Contingencies (Details Textual) - Winspear [Member] - shares | Aug. 11, 2020 | Mar. 31, 2021 |
Strategic Advisory Services Agreement Minimum Term (Month) | 90 days | |
Strategic Advisory ServicesAgreement Shares Compensation at Inception (in shares) | 20,000 | |
Strategic Advisory Services Agreement Monthly Compensation Common Stock Shares (in shares) | 5,000 | |
Strategic Advisory Services Agreement Additional Twelve Months Term Monthly Compensation Common Stock Shares (in shares) | 3,000 | |
Strategic Advisory Services Agreement Additional Twelve Months Term Maximum Compensation Common Stock Shares (in shares) | 71,000 | |
Agreement Covenant, Common Stock Issued Upon NASDAQ Listing (in shares) | 80,000 | |
Strategic Advisory Services Agreement, Minimum Compensation Common Stock, Shares (in shares) | 35,000 | |
Strategic Advisory Services Agreement, Maximum Compensation Common Stock, Shares (in shares) | 151,000 | |
Stock Issued During Period, Shares, New Issues (in shares) | 48,000 |