Condensed Consolidated and Combined Statements of Cash Flows (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
OPERATING ACTIVITIES | ' | ' |
Net income | $2,506 | $1,931 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation of buildings and tenant improvements | 3,478 | ' |
Amortization of deferred leasing costs and in-place lease intangibles | 491 | ' |
Accrued straight-line rental revenue | -469 | ' |
Amortization of lease incentives and above or below-market rents | 160 | ' |
Accrued straight-line ground rent expense | 79 | ' |
Bad debt expense | 11 | ' |
Noncash stock compensation | 329 | ' |
Noncash interest expense | 133 | ' |
Change in the fair value of derivatives | -93 | -110 |
Changes in operating assets and liabilities, net of acquisitions: | ' | ' |
Property assets | -1,311 | ' |
Property liabilities | 11 | ' |
Construction assets | -109 | ' |
Construction liabilities | -2,003 | ' |
Net cash provided by operating activities | 3,213 | ' |
INVESTING ACTIVITIES | ' | ' |
Development of real estate investments | -20,320 | ' |
Tenant and building improvements | -2,495 | ' |
Acquisitions of real estate investments, net of cash acquired | -2,895 | ' |
Increase in restricted cash | -35 | ' |
Deferred leasing costs | -153 | ' |
Net cash used for investing activities | -25,898 | ' |
FINANCING ACTIVITIES | ' | ' |
Offering costs | -149 | ' |
Credit facility and construction loan borrowings | 23,269 | ' |
Debt and credit facility payments, including principal amortization | -714 | ' |
Debt issuance costs | -4 | ' |
Dividends and distributions | -5,155 | ' |
Net cash provided by (used for) financing activities | 17,247 | ' |
Net decrease in cash and cash equivalents | -5,438 | ' |
Cash and cash equivalents, beginning of period | 18,882 | ' |
Cash and cash equivalents, end of period | 13,444 | ' |
Supplemental cash flow information: | ' | ' |
Cash paid for interest | 2,794 | ' |
Predecessor [Member] | ' | ' |
OPERATING ACTIVITIES | ' | ' |
Net income | ' | 1,931 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation of buildings and tenant improvements | ' | 2,845 |
Amortization of deferred leasing costs and in-place lease intangibles | ' | 314 |
Accrued straight-line rental revenue | ' | -300 |
Amortization of lease incentives and above or below-market rents | ' | 196 |
Accrued straight-line ground rent expense | ' | 85 |
Bad debt expense | ' | 117 |
Noncash interest expense | ' | 172 |
Change in the fair value of derivatives | ' | -110 |
Income from real estate joint ventures | ' | -93 |
Changes in operating assets and liabilities, net of acquisitions: | ' | ' |
Property assets | ' | -692 |
Property liabilities | ' | 1,661 |
Construction assets | ' | -3,009 |
Construction liabilities | ' | 1,170 |
Net cash provided by operating activities | ' | 4,287 |
INVESTING ACTIVITIES | ' | ' |
Development of real estate investments | ' | -2,200 |
Tenant and building improvements | ' | -746 |
Increase in restricted cash | ' | -95 |
Return of capital from real estate joint ventures, net | ' | 49 |
Deferred leasing costs | ' | -150 |
Leasing incentives | ' | -40 |
Net cash used for investing activities | ' | -3,182 |
FINANCING ACTIVITIES | ' | ' |
Offering costs | ' | -2,587 |
Debt and credit facility payments, including principal amortization | ' | -1,453 |
Predecessor distributions, net | ' | -2,364 |
Net cash provided by (used for) financing activities | ' | -6,404 |
Net decrease in cash and cash equivalents | ' | -5,299 |
Cash and cash equivalents, beginning of period | ' | 9,400 |
Cash and cash equivalents, end of period | ' | 4,101 |
Supplemental cash flow information: | ' | ' |
Cash paid for interest | ' | $3,748 |