Debt | Debt The U.S. dollar equivalents of the components of our debt are as follows: March 31, 2020 Principal amount Weighted average interest rate (a) Unused borrowing capacity (b) Borrowing currency U.S. $ equivalent March 31, 2020 December 31, 2019 in millions VM Senior Secured Notes 5.34 % — $ — $ 5,672.7 $ 5,916.9 VM Credit Facilities (c) 3.19 % (d) 1,239.8 5,322.9 5,473.3 VM Senior Notes 5.35 % — — 1,568.2 1,583.8 Telenet Credit Facility (e) 2.55 % € 505.0 554.0 3,512.8 3,541.4 Telenet Senior Secured Notes 4.71 % — — 1,658.3 1,673.7 UPCB SPE Notes 3.80 % — — 1,250.7 2,420.1 UPC Holding Bank Facility (f) 3.40 % € 990.1 1,086.2 1,138.8 — UPC Holding Senior Notes 4.61 % — — 1,187.0 1,202.3 Vendor financing (g) 4.05 % — — 3,609.6 3,748.2 ITV Collar Loan 0.90 % — — 1,341.9 1,435.5 Derivative-related debt instruments (h) 4.11 % — — 76.8 81.1 Other (i) 3.93 % — — 546.6 571.8 Total debt before deferred financing costs, discounts and premiums (j) 3.90 % $ 2,880.0 $ 26,886.3 $ 27,648.1 The following table provides a reconciliation of total debt before deferred financing costs, discounts and premiums to total debt and finance lease obligations: March 31, 2020 December 31, 2019 in millions Total debt before deferred financing costs, discounts and premiums $ 26,886.3 $ 27,648.1 Deferred financing costs, discounts and premiums, net (68.5 ) (82.7 ) Total carrying amount of debt 26,817.8 27,565.4 Finance lease obligations (note 10) 580.7 617.1 Total debt and finance lease obligations 27,398.5 28,182.5 Current maturities of debt and finance lease obligations (3,942.8 ) (3,877.2 ) Long-term debt and finance lease obligations $ 23,455.7 $ 24,305.3 _______________ (a) Represents the weighted average interest rate in effect at March 31, 2020 for all borrowings outstanding pursuant to each debt instrument, including any applicable margin. The interest rates presented represent stated rates and do not include the impact of derivative instruments, deferred financing costs, original issue premiums or discounts and commitment fees, all of which affect our overall cost of borrowing. Including the effects of derivative instruments, original issue premiums or discounts and commitment fees, but excluding the impact of deferred financing costs, our weighted average interest rate on our aggregate variable- and fixed-rate indebtedness was 4.12% at March 31, 2020 . For information regarding our derivative instruments, see note 6 . (b) Unused borrowing capacity represents the maximum availability under the applicable facility at March 31, 2020 without regard to covenant compliance calculations or other conditions precedent to borrowing. At March 31, 2020 , based on the most restrictive applicable leverage covenants, the full amount of unused borrowing capacity was available to be borrowed under each of the respective subsidiary facilities, and based on the most restrictive applicable leverage-based restricted payment tests, there were no restrictions on the respective subsidiary's ability to make loans or distributions from this availability to Liberty Global or its subsidiaries or other equity holders, except as shown in the table below. In the following table, we present (i) for each subsidiary where the ability to borrow is limited, the actual borrowing availability under the respective facility and (ii) for each subsidiary where the ability to make loans or distributions from this availability is limited, the amount that can be loaned or distributed to Liberty Global or its subsidiaries or other equity holders. The amounts presented below reflect any applicable restrictions in effect at March 31, 2020 , both before and after completion of the relevant March 31, 2020 compliance reporting requirements, but do not consider any actual or potential changes to our borrowing levels or any amounts loaned or distributed subsequent to March 31, 2020 , or the impact of additional amounts that may be available to borrow, loan or distribute under certain defined baskets within each respective facility. For information regarding certain financing transactions completed subsequent to March 31, 2020 that could have an impact on the availability to be borrowed, loaned or distributed, see footnotes (e) and (f) below. March 31, 2020 Upon completion of relevant March 31, 2020 compliance reporting requirements Borrowing currency U.S. $ equivalent Borrowing currency U.S. $ equivalent in millions Limitation on availability to be borrowed under (1): VM Credit Facilities £ 921.6 $ 1,142.6 £ 761.7 $ 944.3 UPC Holding Bank Facility € 828.8 $ 909.3 € 652.0 $ 715.3 _______________ (1) The VM Credit Facilities and the UPC Holding Bank Facility have no additional restriction to loan or distribute from this availability. (c) Amounts include £68.0 million ( $84.3 million ) and £103.6 million ( $128.4 million ) at March 31, 2020 and December 31, 2019 , respectively, of borrowings pursuant to excess cash facilities under the VM Credit Facilities . These borrowings are owed to certain non-consolidated special purpose financing entities that have issued notes to finance the purchase of receivables due from Virgin Media to certain other third parties for amounts that Virgin Media and its subsidiaries have vendor financed. To the extent the proceeds from these notes exceed the amount of vendor financed receivables available to be purchased, the excess proceeds are used to fund these excess cash facilities. (d) Unused borrowing capacity under the VM Revolving Facility relates to a multi-currency revolving facility with maximum borrowing capacity equivalent to £1,000.0 million ( $1,239.8 million ). (e) Unused borrowing capacity under the Telenet Credit Facility comprises (i) €400.0 million ( $438.9 million ) under Telenet Facility AG, (ii) €60.0 million ( $65.8 million ) under Telenet Facility AP, (iii) €25.0 million ( $27.4 million ) under the Telenet Overdraft Facility and (iv) €20.0 million ( $21.9 million ) under the Telenet Revolving Facility , each of which were undrawn at March 31, 2020 . Subsequent to March 31, 2020 , certain lenders under the Telenet Credit Facility agreed to extend and reprice their commitments and as a result, Telenet Facility AG and Telenet Facility AP were cancelled in full and replaced with a single revolving facility (the Telenet Revolving Facility I ). The Telenet Revolving Facility I provides for a maximum borrowing capacity equivalent to €510.0 million ( $559.5 million ), bears interest at a rate of EURIBOR + 2.25% , is subject to a EURIBOR floor of 0.0% and has a final maturity date of May 31, 2026. (f) Unused borrowing capacity under the UPC Holding Bank Facility relates to €990.1 million ( $1,086.2 million ) of borrowing capacity under UPC Facility AM , which was undrawn at March 31, 2020 . Subsequent to March 31, 2020 , as a result of the sale of certain entities within the UPC Holding borrowing group and an associated reduction in the outstanding debt and Adjusted OIBDA (as defined and described in note 16 ) of the remaining UPC Holding borrowing group, certain lenders under UPC Facility AM agreed to extend and reprice their commitments and as a result, UPC Facility AM was cancelled in full and replaced with a new revolving facility (the UPC Revolving Facility ). The UPC Revolving Facility provides for a maximum borrowing capacity equivalent to €500.0 million ( $548.5 million ), bears interest at a rate of EURIBOR + 2.5% and has a final maturity date of May 31, 2026. (g) Represents amounts owed pursuant to interest-bearing vendor financing arrangements that are used to finance certain of our property and equipment additions and operating expenses. These obligations are generally due within one year and include VAT that was also financed under these arrangements. Repayments of vendor financing obligations are included in repayments and repurchases of debt and finance lease obligations in our condensed consolidated statements of cash flows. (h) Includes amounts associated with certain derivative-related borrowing instruments, including $43.6 million and $45.6 million at March 31, 2020 and December 31, 2019 , respectively, carried at fair value. These instruments mature at various dates through January 2025. For information regarding fair value hierarchies, see note 7 . (i) As of March 31, 2020 and December 31, 2019 , amounts include (i) $248.0 million and $264.6 million , respectively, of debt collateralized by certain trade receivables of Virgin Media and (ii) principal borrowings outstanding under the Lionsgate Loan of $55.3 million in each of the respective periods. (j) As of March 31, 2020 and December 31, 2019 , our debt had an estimated fair value of $25.7 billion and $28.4 billion , respectively. The estimated fair values of our debt instruments are generally determined using the average of applicable bid and ask prices (mostly Level 1 of the fair value hierarchy) or, when quoted market prices are unavailable or not considered indicative of fair value, discounted cash flow models (mostly Level 2 of the fair value hierarchy). The discount rates used in the cash flow models are based on the market interest rates and estimated credit spreads of the applicable entity, to the extent available, and other relevant factors. For additional information regarding fair value hierarchies, see note 7 . Financing Transactions - General Information At March 31, 2020 , most of our outstanding debt had been incurred by one of our three subsidiary “borrowing groups.” References to these borrowing groups, which comprise Virgin Media , UPC Holding and Telenet , include their respective restricted parent and subsidiary entities. Below we provide summary descriptions of certain financing transactions completed during the first three months of 2020 . A portion of our financing transactions may include non-cash borrowings and repayments. During the three months ended March 31, 2020 and 2019 , non-cash borrowings and repayments aggregated $3.5 billion and nil , respectively. Unless otherwise noted, the terms and conditions of any new notes and/or credit facilities are largely consistent with those of existing notes and credit facilities of the corresponding borrowing group with regard to covenants, events of default and change of control provisions, among other items. For information regarding the general terms and conditions of our debt and capitalized terms not defined herein, see note 11 to the consolidated financial statements included in our 10-K. Telenet Financing Transactions In January 2020, Telenet entered into (i) a $2,295.0 million term loan facility ( Telenet Facility AR ) and (ii) a €1,110.0 million ( $1,217.8 million ) term loan facility ( Telenet Facility AQ ). Telenet Facility AR was issued at 99.75% of par, matures on April 30, 2028 and bears interest at a rate of LIBOR + 2.0% , subject to a LIBOR floor of 0.0% . Telenet Facility AQ was issued at par, matures on April 30, 2029 and bears interest at a rate of EURIBOR + 2.25% , subject to a EURIBOR floor of 0.0% . The net proceeds from Telenet Facility AR and Telenet Facility AQ , together with existing cash, were used to prepay in full (a) the $2,295.0 million outstanding principal amount under Telenet Facility AN and (b) the €1,110.0 million outstanding principal amount under Telenet Facility AO . In connection with these transactions, Telenet recognized a net loss on debt extinguishment of $18.9 million related to the write-off of unamortized deferred financing costs, discounts and premiums. UPC Holding Financing Transactions In January 2020, UPC Holding entered into (i) a $700.0 million term loan facility ( UPC Facility AT ) and (ii) a €400.0 million ( $438.8 million ) term loan facility ( UPC Facility AU ). UPC Facility AT was issued at 99.75% of par, matures on April 30, 2028 and bears interest at a rate of LIBOR + 2.25% , subject to a LIBOR floor of 0.0% . UPC Facility AU was issued at 99.875% of par, matures on April 30, 2029 and bears interest at a rate of EURIBOR + 2.5% , subject to a EURIBOR floor of 0.0% . The net proceeds from UPC Facility AT and UPC Facility AU were used to prepay in full the $1,140.0 million outstanding principal amount under UPC Facility AL , together with accrued and unpaid interest and the related prepayment premiums, which was owed to UPCB Finance IV and, in turn, UPCB Finance IV used such proceeds to redeem in full the $1,140.0 million outstanding principal amount of UPCB Finance IV Dollar Notes . In connection with this transaction, UPC Holding recognized a loss on debt extinguishment of $35.6 million related to (a) the payment of $30.7 million of redemption premiums and (b) the write-off of $4.9 million of unamortized deferred financing costs and discounts. Maturities of Debt Maturities of our debt as of March 31, 2020 are presented below for the named entity and its subsidiaries, unless otherwise noted. Amounts represent U.S. dollar equivalents based on March 31, 2020 exchange rates: Virgin Media UPC Holding (a) Telenet Other (b) Total in millions Year ending December 31: 2020 (remainder of year) $ 2,013.1 $ 563.3 $ 399.3 $ 241.2 $ 3,216.9 2021 328.1 59.2 55.9 996.8 1,440.0 2022 251.2 — 12.1 376.4 639.7 2023 123.4 — 11.8 53.2 188.4 2024 769.8 — 11.8 12.1 793.7 2025 1,571.7 — 12.0 0.5 1,584.2 Thereafter 10,265.1 3,576.5 5,181.8 — 19,023.4 Total debt maturities (c) 15,322.4 4,199.0 5,684.7 1,680.2 26,886.3 Deferred financing costs, discounts and premiums, net (19.1 ) (21.0 ) (18.5 ) (9.9 ) (68.5 ) Total debt $ 15,303.3 $ 4,178.0 $ 5,666.2 $ 1,670.3 $ 26,817.8 Current portion $ 2,311.9 $ 622.5 $ 442.3 $ 500.4 $ 3,877.1 Noncurrent portion $ 12,991.4 $ 3,555.5 $ 5,223.9 $ 1,169.9 $ 22,940.7 _______________ (a) Amounts include certain senior secured notes issued by special purpose financing entities that are consolidated by UPC Holding and Liberty Global . (b) Amounts include $1,341.9 million related to the ITV Collar Loan . The ITV Collar Loan has maturity dates ranging from 2020 to 2022 consistent with the ITV Collar (see notes 5 and 6 ). We may elect to use cash or the collective value of the related shares and equity-related derivative instrument to settle the ITV Collar Loan . (c) Amounts include vendor financing obligations of $3,609.6 million , as set forth below: Virgin Media (1) UPC Holding Telenet Other Total in millions Year ending December 31: 2020 (remainder of year) $ 1,931.4 $ 563.3 $ 321.5 $ 56.2 $ 2,872.4 2021 328.1 59.2 43.4 84.8 515.5 2022 28.2 — — 76.2 104.4 2023 26.9 — — 53.2 80.1 2024 21.5 — — 12.1 33.6 2025 3.1 — — 0.5 3.6 Total vendor financing maturities $ 2,339.2 $ 622.5 $ 364.9 $ 283.0 $ 3,609.6 Current portion $ 2,230.1 $ 622.5 $ 364.9 $ 86.3 $ 3,303.8 Noncurrent portion $ 109.1 $ — $ — $ 196.7 $ 305.8 _______________ (1) Certain third-party special purpose financing entities (the VM SPE s ) that are not consolidated by Virgin Media or Liberty Global have issued an aggregate £1,200.0 million ( $1,487.7 million ) in notes with maturities ranging from 2023 to 2024. The net proceeds from these notes are used by the VM SPE s to purchase from various third parties certain vendor financed receivables owed by Virgin Media and its subsidiaries. To the extent that the proceeds from these notes exceed the amount of vendor financed receivables available to be purchased, the excess proceeds are used to fund an excess cash facility under a credit facility of Virgin Media . The VM SPE s can request the excess cash facility be repaid by Virgin Media as additional vendor financed receivables become available for purchase. |