Use these links to rapidly review the document
Table of Contents
ITEM 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
INDEX TO FINANCIAL STATEMENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For The Fiscal year Ended December 31, 2016 | ||
Or | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Transition Period from to |
Commission file number 333-188177
TRAC Intermodal LLC
(Exact name of registrant as specified in the charter)
Delaware (State or other jurisdiction of incorporation or organization) | 46-0648957 (I.R.S. Employer Identification Number) | |
750 College Road East, Princeton, New Jersey (Address of principal executive office) | 08540 (Zip Code) |
(609) 452-8900
(Registrant's telephone number including area code)
Securities registered pursuant to section 12(g) of the Act:None.
Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by checkwhether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to the Form 10-K. Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerate filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filero | Accelerated filero | Non-accelerated filerý |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
TRAC Intermodal LLC and Subsidiaries
| | Page No. | ||||
---|---|---|---|---|---|---|
Part I | ||||||
|
| 4 | ||||
|
| 20 | ||||
|
| 42 | ||||
|
| 42 | ||||
|
| 42 | ||||
|
| 42 | ||||
| ||||||
|
| 43 | ||||
|
| 43 | ||||
|
| 45 | ||||
|
| 78 | ||||
|
| 80 | ||||
|
| 80 | ||||
|
| 80 | ||||
|
| 80 | ||||
| ||||||
|
| 81 | ||||
|
| 83 | ||||
|
| 88 | ||||
|
| 90 | ||||
|
| 92 | ||||
| ||||||
|
| 93 | ||||
|
| 97 | ||||
| 98 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This annual report contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, objectives, goals, projections, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts. Forward looking statements may be identified by the use of words like "expect," "anticipate," "intend," "forecast," "outlook," "will," "may," "might," "potential," "likely," "target," "plan," "contemplate," "seek," "attempt," "should," "could," "would" or expressions of similar meaning. Forward-looking statements reflect management's good faith evaluation of information currently available and are based on its current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Specific factors that may impact performance or other predictions of future actions have, in many but not all cases, been identified in connection with specific forward-looking statements. TRAC Intermodal LLC's (the "Company," "we" or "TRAC") actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. We caution you therefore against relying on any of these forward-looking statements.
Important factors that could cause actual results to differ materially from those in the forward-looking statements include economic, business, competitive, market and regulatory conditions and the following:
- •
- the volume of world trade due to economic, political, or other factors;
- •
- the demand for chassis;
- •
- operating costs, including the cost of maintaining and repairing chassis, the cost of labor rates, the cost of parts and materials and the imposition of fees and other charges by the host locations at which we operate our chassis pools;
- •
- increased regulatory costs;
- •
- defaults by customers, which would decrease revenues and increase storage, collection, and recovery expenses and require payment to lenders sooner than anticipated;
- •
- the inability of one or more customers to meet their obligations or decreased customer creditworthiness;
- •
- the ability to mitigate any risk associated with the ongoing transition of shipping lines to the motor carrier model;
- •
- the ability to mitigate any risk associated with the Company's providing logistics services related to drayage;
- •
- expansion of the Company's business to provide logistics services and repair services through its service centers and mobile service units;
- •
- the Company's substantial amount of indebtedness;
- •
- the Company's ability to incur additional debt;
- •
- the limitation on flexibility in operating the business arising from restrictions from debt agreements;
- •
- the Company's ability to service its debt or to obtain additional financing;
- •
- the Company's ability to secure its customers' confidential and credit card information or other private data relating to its employees, suppliers or itself;
1
- •
- the decision by potential and existing customers to buy rather than lease chassis;
- •
- the effect of the Company's customers' decision to shift to short-term leasing and transition to the motor carrier model on long-term leasing and direct finance leasing products;
- •
- the impact of consolidation within the container shipping industry;
- •
- the Company's ability to compete successfully in the chassis leasing industry;
- •
- the impact of the credit markets on the worldwide demand for goods and, in turn, on the demand for chassis;
- •
- the Company's ability to re-lease chassis after their initial long-term lease;
- •
- the impact of liens on equipment;
- •
- changes in market price, availability, or transportation costs of, or import duties on, equipment manufactured in China or Mexico;
- •
- a decrease in the availability of storage space for chassis and a resulting increase in depot costs;
- •
- the Company's ability to maintain qualified personnel;
- •
- strikes, work stoppages or slowdowns by draymen, truckers, longshoremen and railroad workers;
- •
- the Company's ability to maintain its relationship with employees, and thereby avoid unionization efforts, labor shortages, disruptions or stoppages;
- •
- the Company's ability or the ability of the Company's lessees to maintain sufficient insurance to cover losses that may occur to chassis;
- •
- the impact of litigation that is not covered by insurance;
- •
- the Company's ability to estimate and maintain sufficient self-insurance for employee health care benefits;
- •
- the extent of any payments under the Company's indemnification agreements;
- •
- the impact of accidents or incidents or mismanagement of its fleet on the Company's reputation and financial results;
- •
- the impact of recalls and other investigations;
- •
- the willingness and ability of manufacturers or remanufacturers of the Company's equipment to honor warranties covering defects;
- •
- the impact of federal roadability rules and regulations for intermodal equipment providers ("IEP");
- •
- the impact of environmental liability;
- •
- the failure or operational interruption of information technology systems required to conduct its business;
- •
- the failure to adequately protect the Company's intellectual property rights;
- •
- the disclosure requirement exemptions we utilize based on our status as an "emerging growth company" under the JOBS Act
- •
- the impact of inherent, potential, or perceived conflicts of interest created by relationships and transactions with members of management, members or shareholders and their respective affiliates;
2
- •
- risks inherent in international operations, including uncertainty about the jurisdictions in which enforcement might be sought and the political, environmental, and economic stability of particular countries or regions;
- •
- the impact on the Company's earnings of increases in prevailing interest rates;
- •
- the Company's ability to integrate acquisitions and to realize the anticipated benefits of any such potential future acquisitions;
- •
- counterparty risk arising in the Company's hedging strategies;
- •
- the impact of a new standard for lease accounting;
- •
- adverse changes in U.S. tax rules;
- •
- terrorist attacks, wars, uprisings or hostilities; and
- •
- other risks described in the "Risk Factors" section of this report.
Please also refer to Item 1A. Risk Factors to Part I of this report. All of the above factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond the Company's control. New factors emerge from time to time and it is not possible for management to predict all such factors or to assess the effect of each such new factor on its business. Except to fulfill the Company's obligations under the U.S. securities laws, we undertake no obligation to update any such statement to reflect events or circumstances after the date on which it is made.
Although the Company believes that assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore any of these statements included herein may prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or objectives and plans will be achieved.
WEBSITE AND ACCESS TO COMPANY'S REPORTS
Our Internet website can be found at www.tracintermodal.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Our Corporate Governance Guidelines, Code of Business Conduct and Ethics, and Audit Committee charter are also available on our website.
The information on our website is not part of, or incorporated by reference, into this report, or any other report we file with, or furnish to, the SEC.
3
General Overview
We believe we are the largest intermodal chassis solutions provider, measured by total assets, for domestic and international transportation companies in North America. A chassis is a fabricated steel frame with wheels, axles, brakes and lights that enables a truck to haul domestic and marine freight containers. Chassis are an integral component of intermodal transportation by facilitating the movement of goods via domestic and marine containers over land between ocean-going vessels, railroad ramps, warehouses and other delivery points served by motor carriers. Chassis usage cannot be avoided when moving containers from ports to their ultimate destination—the point of sale.
Our principal business is providing marine and domestic chassis on both long-term leases and short-term rental agreements to a diversified customer base including the world's leading shipping lines, Class I railroads, major U.S. intermodal transportation companies and motor carriers. We have the largest chassis fleet in North America based on publically available information and number one market share in both marine and domestic segments. We have a broad operating footprint with approximately 580 marine, 170 domestic and 60 depot locations across North America. Headquartered in Princeton, New Jersey, we operate under the name TRAC Intermodal and employ approximately 700 people throughout the United States. For the year ended December 31, 2016, we generated total revenues of $669.2 million, net income of $19.9 million and Adjusted EBITDA of $195.8 million. See Item 7. "Non-GAAP Measures" for a reconciliation of non-GAAP measures to the most directly comparable U.S. GAAP measures.
Our fleet of equipment primarily consists of marine and domestic chassis. These assets are owned, leased-in or managed by us on behalf of third-party owners. As of December 31, 2016, we owned, leased-in or managed a fleet of approximately 303,246 chassis and units available for remanufacture. The net book value of our owned equipment was approximately $1.42 billion. Our active fleet had an average age of 13.5 years as of December 31, 2016.
We operate our business through two operating segments: the Marine Market segment and the Domestic Market segment. Segment information for the years ended December 31, 2016, 2015 and 2014 are included in Part II, Item 7, of this Form 10-K and Note 13 to our Consolidated Financial Statements.
- •
- Marine Market segment—primarily serving shipping lines and motor carriers with 20', 40' and 45' foot chassis. These chassis are used in the transport of dry or refrigerated marine shipping containers of the same size carrying goods between port terminals and/or railroad ramps and retail or wholesale warehouses or store locations, principally in the United States. We offer customers both long-term leases and short-term rental agreements. As of December 31, 2016, our active fleet included 184,307 marine chassis.
- •
- Domestic Market segment—primarily serving railroads and major U.S. intermodal transportation companies with 53' chassis. These chassis are used in the transport of domestic shipping containers of the same size carrying goods between railroad ramps and retail or wholesale warehouses or store locations, principally in the United States. We offer customers both long-term leases and short-term rental agreements. As of December 31, 2016, our active fleet included 80,182 domestic chassis.
Additionally, we have 38,757 units available for remanufacture. These units are pairs of axles and chassis that are no longer in leasable condition. We expect to make use of many of these units in our remanufacturing process and eventually return them to active fleet status.
4
Formation
TRAC Intermodal LLC is a Delaware limited liability company that was formed on July 12, 2012 in connection with the issuance of senior secured Notes (as defined herein). The Company conducts its business through its 100% owned subsidiary, Interpool, Inc. ("Interpool") and its consolidated subsidiaries. The Company has no operations of its own so it is dependent upon the cash flows of its subsidiaries to meet its obligations under the Notes. Since the proceeds from the Notes were used to repay debt owed by Interpool, an intercompany note was entered into between TRAC and Interpool with terms identical to the Notes. The proceeds from the intercompany note arrangement with Interpool will provide the funds for TRAC to service the interest and debt payments due under the Notes.
Interpool, headquartered in Princeton, New Jersey, is a private company wholly-owned by TRAC, which is ultimately owned by Seacastle Inc. ("Seacastle"). Seacastle is owned by private equity funds that are managed by an affiliate of Fortress Investment Group LLC ("Fortress") and by employees of affiliates of Seacastle. Interpool was founded in 1968 as an operating lessor servicing the intermodal transportation equipment industry. Interpool was listed on The New York Stock Exchange as a public company in 1993 and was acquired and taken private by Seacastle in July 2007.
Business strengths
We believe that we have a number of business strengths that will enable us to execute our strategy and successfully grow our business, including the following:
- •
- Largest intermodal chassis solutions provider in North America. We believe we are the largest intermodal chassis solutions provider, measured by total assets, in North America. We have an estimated market share of 49% among the top three chassis leasing providers as of December 31, 2016. Our closest competitor has a market share of approximately 28% according to our estimates. We believe that our significant size and broad footprint give us a competitive advantage by being able to address our customers' comprehensive chassis demand across the United States. The size of our fleet (with a replacement value of $3.3 billion) and scope of our operations, also allow us to satisfy our customers' chassis demand during peak seasons or surge periods and creates a significant barrier to entry.
- •
- Large and diverse fleet of active equipment. As of December 31, 2016, we owned or managed an active fleet of 264,489 chassis comprised of 184,307 marine chassis and 80,182 domestic chassis. Our fleet consists of a diverse mix of equipment, including 20', 40', 45', 53', tri-axles 20' and tri-axles 40' chassis. The average age of the active fleet is 13.5 years and our fleet's average expected useful life is approximately 20 years for domestic chassis and 22.5 years for marine chassis. We believe each chassis in our fleet has the potential to be remanufactured at the end of its useful life to provide 20 or more additional years of service at a material cash savings compared to the cost of purchasing a new chassis, while providing the same quality of service as a new chassis.
- •
- Broad nationwide footprint with a number of exclusive contracts. We operate a nationwide footprint that includes, as of December 31, 2016, approximately 580 marine, 170 domestic and 60 depot locations across North America which allows us to service our customers' nationwide freight movement requirements. Additionally, in many of these locations we are the sole chassis supplier, and as a result, we have the advantage of on-premises access to the port terminals and railroad ramps. In 2015, we had exclusive arrangements with five of the seven Class I railroads that carry freight in the United States to provide this service at many of their railroad ramps. However, later that same year, we were advised by one of the Class I railroads that they would not renew their contract on an exclusive basis when the agreement terminated in 2016. In the fourth quarter of 2016, we signed a non-exclusive agreement with this railroad. Additionally in
5
- •
- Long operating history with a diversified, loyal customer base. We have a long, successful operating history and an extensive history with our customers, in many cases spanning over 30 years, which provides us with strong relationships at senior levels of management. Our customer base of shipping lines, Class I railroads, U.S. transportation companies and motor carriers is diverse with no single customer accounting for more than 8% of 2016 revenue and the top ten customers accounting for 38% of total revenue in 2016. As of December 31, 2016, we had approximately 3,950 active customers.
- •
- Predictable and stable cash flows.As of December 31, 2016, 21% of our on-hire fleet was subject to a term lease, direct finance lease or subscription agreement in our chassis pools. Our term lease renewal rate for the year ended December 31, 2016 approximated 68%. We expect the predictability and stability of our term lease renewal rate to be affected by the trend toward pool arrangements which carry higher per diem rates than term and direct finance lease products. Beginning in 2011 and continuing through 2016, several of our lessees have opted to continue renting chassis from us through pool arrangements upon the expiration of their term leases. If we included these rentals, the renewal rate for the year ended December 31, 2016 would be approximately 76%. Our average fleet-wide utilization rate was 92% between 1994 and 2014. This rose to 94.5% for the year ended December 31, 2015 primarily due to our scrapping excess 20' chassis and other measures taken in the second quarter of 2014 to right-size our fleet. For the year ended December 31, 2016, our utilization rate was 92%. See "—Cost effective fleet growth.
- •
- Strong credit and collection history. We have a strong and long-standing credit and collections history with bad debts representing 1.3% of $2.9 billion in aggregate revenues over the five-year period 2012-2016. During the period 2009-2011, prior to the shift in billings from shipping lines to motor carriers, our bad debts averaged 0.5% of $0.9 billion in aggregate revenues over that three year period. We believe several factors contribute to our low receivable delinquency including a long-tenured and highly experienced collections team with excellent relationships with our largest customers; an experienced credit group with strong industry knowledge of shipping lines, railroads, logistics companies and motor carriers; the essential nature of our product in the movement of our customers' goods and the reality that delinquency of payments could jeopardize our customers' ability to perform under their delivery contracts. We have experienced a minimal default rate—only 13 term lease customers during the period 2011-2016—and we were successful in recovering 98% of our chassis under default. For the year ended December 31, 2016, term lease defaults were minimal.
- •
- Cost effective fleet growth. Older chassis can generally be remanufactured at the end of their useful life to provide 20 or more additional years of service rather than being replaced by new equipment. Remanufacturing provides a material cash savings since the cash outlay to remanufacture a unit is approximately 75% of the cost of purchasing a new chassis. In addition to the cost savings, another benefit is that an older chassis can be remanufactured into any size unit, which provides excellent flexibility to meet demands of different equipment types as the market changes. During 2016, we remanufactured 99 end-of-life chassis into an equivalent number of 53' domestic chassis. We also remanufactured 459 end-of-life chassis into 434 40' marine chassis and 25 20' marine chassis. During 2015, we remanufactured 2,801 and 1,966
2016, we were advised by two more Class I railroads with whom we had exclusive arrangements that they did not wish to renew on an exclusive basis. We have already signed a new non-exclusive contract with one of these two railroads and while we are in the early stages of negotiations with the second railroad, we expect to ultimately sign a non-exclusive renewal contract with them as well. We believe that our extensive operating network is difficult to replicate and therefore serves as a competitive advantage.
6
- •
- Proprietary technology platform. Over the last decade, we have internally developed a proprietary chassis management software technology called PoolStat®. PoolStat® provides chassis tracking and billing in our chassis pools, as well as a central operating database that coordinates our chassis leasing activities. We developed PoolStat® and maintain full control of the system through our in-house development team. Our experienced IT staff, working closely with our chassis pool management team and our customers, engages in continuous improvement to the system, which possesses the necessary sophistication to operate complex chassis pool functions of demand/supply, inventory control, status, repositioning, billing and maintenance and repair. In 2014, we made a decision to implement an Oracle Enterprise Resource Planning ("ERP") solution along with a customized solution for many functional improvements to Poolstat®. As of December 31, 2016, the project will likely span 12-15 months and will be designed to implement the functional improvements and eliminate inefficiencies in our financial and operational systems. We estimate the incremental costs of the project to be $30 million to $34 million and will be managed and governed by the executive management of the Company.
- •
- Experienced management team. Our executive management team is highly experienced, has extensive customer relationships and has led our Company successfully through a variety of industry changes and economic cycles. We believe the depth and breadth of our executive management team is a key strength for our business.
end-of-life chassis into an equivalent number of 53' domestic chassis and 40' marine chassis, respectively.
Alternatively, chassis meeting certain age and condition criteria can be refurbished. Refurbishments reflect improvements that go beyond preventive maintenance and normal repairs, thus serving to increase the cash flow generating capability of the refurbished asset. Cash flows are enhanced through extending the useful life of the asset or otherwise altering its structural state to be more marketable. Refurbishment costs are capitalized and depreciated over the remaining / extended useful life of the equipment. For the years ended December 31, 2016 and 2015, we refurbished 3,151 and 2,122 chassis, respectively.
Business strategy
Our vision is to be the market leader in providing high quality, comprehensive chassis solutions to the intermodal industry. We plan to execute the following strategy to grow our business:
- •
- Increase earnings through revenue growth and operating cost control. One of our key initiatives to increase our revenue and improve our financial results is to continue the transition to the "motor carrier model", which was implemented by nearly every major shipping line serving the United States over the past several years. Under the motor carrier model, the shipping lines no longer provide chassis as part of their transportation service to the motor carriers that transport their containers. Instead, the responsibility for chassis provisioning is transferred from the shipping line to the motor carrier. The shift to the motor carrier model affords us the opportunity to lease our chassis directly to motor carriers, rather than to shipping lines that would otherwise provide our chassis for motor carrier usage. As compared to shipping lines, motor carriers are smaller in size, unable to exert similar pricing pressures on us, typically do not own their own chassis and are a greater credit risk. Due to these factors, we are able to charge motor carriers a higher per diem rate than shipping line customers. In addition, we are continuing to focus on penetrating a new customer base, the beneficial cargo owner ("BCO"). BCOs are the importers of record that take physical possession of the goods at the destination. Large retail outlets are often BCOs. We believe that BCOs will want to assume responsibility for procuring chassis that the shipping lines are no longer responsible for under the motor carrier model. We believe that the BCO customer base represents significant growth opportunities and
7
- •
- Expand the geographic footprint of our chassis pools and chassis fleet. We believe that there are significant opportunities to expand our geographic footprint and grow our business by further expanding our pool network throughout North America. Our extensive experience, systems, chassis fleet and strong customer relationships position us well to grow our business in targeted new markets. We will also selectively bid to acquire the remaining shipping line chassis, the majority of which have already traded, as they transition to the motor carrier model in order to increase the size of our fleet. We believe that a combination of geographic expansion and chassis acquisitions will improve our overall product offering and enhance our competitive position in the market.
we will pursue them as appropriate. Finally, we have continued to focus on improving our operating cost structure through higher fleet utilization, enhanced controls over maintenance and repair expenditures and cost savings from direct purchasing of parts and insourcing of service centers, road service and pool repositioning. We believe that our focus on improving rates and controlling our operating costs will enable us to grow our earnings.
Industry overview
The North American economy is dependent on the movement of intermodal container cargo through its major port terminals and railroad ramps. In 2016, total North American import and export container volumes reported by port terminals was 34.0 million twenty-foot equivalent units, which is the standard unit of measure for containers in the marine industry. Total North American container import volumes grew by 3.7% in 2016, while export container volumes increased by 2.5% in 2016. Container volumes across major North American railroads were approximately 15.9 million containers in 2016. According to the Association of American Railroads, in 2016 intermodal container transport accounted for 22% of that year's U.S. railroad revenues. Chassis are an essential component in the intermodal containerized shipping infrastructure and do not require container contents to be continually unloaded and reloaded throughout the supply chain. They are required by shipping lines, railroads, intermodal transportation companies and motor carriers to move shipping containers over land between ocean-going vessels, railroad ramps, warehouses and other delivery points served by motor carriers.
The North American chassis market is large, with a total fleet of approximately 749,000 chassis (excluding a logistics company that maintains a proprietary fleet of approximately 74,000 non-standard specification domestic chassis) and an aggregate new chassis replacement cost of approximately $9.3 billion as of December 31, 2016. Of this total, approximately 567,000 chassis are marine chassis for transporting 20', 40' and 45' intermodal containers. The remaining 182,000 chassis are domestic chassis, primarily designed for domestic containers with a length of 53' that move almost exclusively on railcars in double-stack service.
The United States has been the only major container market in the world where shipping lines and railroads provide chassis as part of their basic transportation service to their customers, although the industry is transitioning to the motor carrier model where the responsibility for chassis provisioning is transitioning to motor carriers. The demand for chassis in North America is influenced primarily by the volume of containerized international and domestic trade.
Leasing companies own a significant portion of North America's chassis, and we believe the remainder is owned predominantly by shipping lines and railroads. We estimate that as of 2016 approximately 72% of the North American chassis market is controlled by the top three leasing companies and we expect the trend to continue to move from chassis ownership towards chassis leasing.
Prior to 2004, over 80% of our chassis were on-hire as term lease and direct finance lease products. Beginning in 2004, as the capacity of port terminals and railroad ramps tightened, chassis pools, which increase terminal operating efficiency, became more common. Three other important factors contributed to the increase in chassis pool usage. The first is the increase in domestic container
8
traffic, where many of our major customers do not wish to devote capital or build an administrative presence to operate chassis and thus utilize our nationwide domestic chassis pools. The second is the shipping line industry's response to the freight downturn of 2008 and 2009 and the challenging rate environment beginning in 2011 and still existing today in which shipping lines reduced administrative and operational staff and began increasingly migrating to more operationally efficient chassis pool arrangements. The third is the industry's transition to the motor carrier model which replaced term leasing by the shipping lines with chassis pool usage by the motor carriers. As a result, as of December 31, 2016, approximately 84% of our on-hire chassis were earning revenue through chassis pools.
Industry trends / Market growth
- •
- U.S. container import volume growth. Demand for marine chassis is highly correlated to U.S. container import volumes. According to the Journal of Commerce, the total U.S. container import volume grew by 3.7%, 2.7%, and 6.5% in 2016, 2015 and 2014, respectively. The Journal of Commerce estimates that import volume will grow between 4.0% to 5.0% in 2017.
- •
- Demand for domestic intermodal container movements has increased steadily over the last decade. Over the last 10 years, the favorable economics of shipping 53' domestic containers in double-stack intermodal railroad service has generated consistent growth above the overall railroad freight growth average as shippers have transitioned from long-haul trucking to domestic double-stack railroad transport to reduce costs. U.S. domestic intermodal container volume has increased without interruption by a compound annual growth rate of 7.2% from 2001 to 2016. From 2011 to 2016, the U.S. domestic intermodal container volume increased by a compound annual growth rate of 7.1%. As a result, demand for our domestic chassis pool services has steadily increased during the same period. According to FTR Associates the US domestic intermodal container volumes grew 4.1% during 2016 and are expected to grow by a compound annual growth rate of 5.7% from 2016 to 2019. Over the last nine years, we have grown our domestic chassis pool fleet from 35,678 chassis in 2007 to 69,530 chassis as of December 31, 2016. In 2012, one of the world's largest providers of U.S. and international package delivery services entered the domestic intermodal market and became a customer of our domestic pool. We believe that this decision by one of the world's largest transportation companies to access domestic intermodal transportation is an example of the continuing growth in the domestic chassis pool business. Moreover, we expect this growth trend will further be supported by the railroads' ongoing investment in double-stack-capable railroad routes and new intermodal terminals.
- •
- Customer demand shifting from term lease to marine and domestic pool products. Over the last nine years, our customers have shown an increasing preference for chassis pool products relative to long-term leasing products. From 2006 to 2016, chassis in pools as a percentage of our on-hire fleet has increased from 29% to 84%, and our term lease and direct finance lease fleet has declined from 71% to 16% over the same period. See "—Industry overview" above. We believe that we are well equipped to take advantage of this trend towards increased usage of chassis pools due to the size of our fleet and market leading position coupled with our long-standing relationships with our customers.
Our Assets
Our fleet of equipment consists of marine and domestic chassis. These assets are owned, leased or managed by us on behalf of other third-party owners in pooling arrangements. As of December 31, 2016, we owned or managed a fleet of 303,246 chassis and units available for remanufacture. The average utilization for our chassis fleet for the past 20 years was 92.5%. Our utilization for the year ended December 31, 2016 was 92%. The net book value of our owned equipment was approximately
9
$1.42 billion. Our active fleet had an average age of 13.5 years as of December 31, 2016. Chassis are long-lived assets, with an economic life of approximately 20 years for domestic chassis and 22.5 years for marine chassis. At the end of its economic life, a chassis can be remanufactured, which extends the economic life by an additional 20 or more years of service at a lower cash outlay than purchasing a new chassis while providing the same quality of service as a new chassis.
The table below summarizes the composition of our active fleet by the type of unit as of December 31, 2016:
| Units | Net book value | | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total active fleet by equipment type | # of units | % of total | $ in millions | % of total | Average age (in years) | |||||||||||
Marine chassis | 184,307 | 70 | $ | 815.4 | 62 | 15.0 | ||||||||||
Domestic chassis | 80,182 | 30 | 502.7 | 38 | 9.6 | |||||||||||
| | | | | | | | | | | | | | | | |
Total active fleet | 264,489 | 100 | $ | 1,318.1 | 100 | 13.5 | ||||||||||
| | | | | | | | | | | | | | | | |
The chassis in our fleet are owned outright by us (including, in certain instances, subject to sale leaseback agreements with our lenders), leased by us from third parties, or contributed by third parties into chassis pools and managed by us. The table below summarizes the composition of our fleet by ownership as of December 31, 2016:
Total chassis by ownership and equipment type | Marine chassis | Domestic chassis | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Owned | 173,097 | 72,141 | 245,238 | |||||||
Direct finance lease products | 3,430 | 34 | 3,464 | |||||||
| | | | | | | | | | |
Total owned | 176,527 | 72,175 | 248,702 | |||||||
Leased-in/contributed | 7,780 | 8,007 | 15,787 | |||||||
| | | | | | | | | | |
Total active fleet | 184,307 | 80,182 | 264,489 | |||||||
| | | | | | | | | | |
Product Offerings
We provide our customers with three principal product offerings: term lease products, direct finance lease products and short-term rental agreements. Term lease products and direct finance lease products are typically long term, triple net leases with fixed rate per diems which require the lessee to pay all maintenance fees, insurance premiums and tax payments related to the equipment. Short-term rental agreements are typically chassis pool products with rental based on actual usage of the chassis. In addition to leasing chassis, we offer management services for chassis pools, regardless of whether the chassis in the pools are owned by us. All chassis leased under term leases, direct finance leases or in pool arrangements are considered fully utilized since these chassis are not available for us to lease regardless of whether all of the units are generating income. As we grow our pools and allocate more available chassis to pools, such assets will also be considered fully utilized and, therefore, increase our utilization rate.
10
The table below summarizes our total fleet by type of lease as of December 31, 2016:
| Units | Net book value of owned fleet | | | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total fleet by lease type | # of units | % of total | $ in millions | % of total | Average age (in years) | % of On-hire fleet | |||||||||||||
Term lease | 36,505 | 12 | $ | 186.9 | 13 | 14.1 | 15 | ||||||||||||
Direct finance lease | 3,464 | 1 | 11.3 | 1 | 10.8 | 1 | |||||||||||||
Marine chassis pool | 133,494 | 44 | 590.5 | 42 | 14.9 | 55 | |||||||||||||
Domestic chassis pool | 69,530 | 23 | 443.4 | 31 | 9.2 | 29 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
On-hire fleet | 242,993 | 80 | 1,232.1 | 87 | 13.2 | 100 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Available fleet | 21,496 | 7 | 86.0 | 6 | 16.2 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Active fleet | 264,489 | 87 | 1,318.1 | 93 | 13.5 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Units available for remanufacture | 38,757 | 13 | 101.6 | 7 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total fleet | 303,246 | 100 | $ | 1,419.7 | 100 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Term lease products
Under a term lease, the lessee commits to a fixed lease term, typically between 1 and 5 years. We retain the benefit and residual value, and bear the risk of re-leasing the asset upon expiration of the lease. Because of the operational difficulty in switching chassis providers, lessees frequently retain long-term leased equipment well beyond the initial lease term. In these cases, long-term leases will be renewed at the then prevailing market rate, for 1 to 5 years. Our term lease renewal rate for the year ended December 31, 2016 approximated 68%. During 2016, several of our lessees have opted to continue renting chassis from us in our chassis pools upon the expiration of their term leases. If we include these rentals, the renewal rate for the year ended December 31, 2016 would be approximately 76%.
Our term leases generally provide for monthly billing and generally require payment by the lessee within 30 days after presentation of an invoice. Term leases are typically long-term triple-net leases with fixed rate per diems, which require the lessee to maintain, insure and pay taxes on the equipment and pay all maintenance fees, insurance premiums and tax payments related to the equipment. Typically, the lessee is responsible for payment of all handling charges and other costs arising out of use of the equipment and must carry specified amounts of insurance to cover physical damage to and loss of equipment, as well as bodily injury and property damage to third parties. In addition, our leases usually require lessees to repair any damage to the chassis other than normal wear and tear. Lessees are also required to indemnify the owner of the equipment against losses arising from accidents and other occurrences involving the leased equipment.
Term leases can contain an early termination provision allowing the lessee to return equipment prior to the expiration of the lease upon payment of an early termination fee or a retroactively applied increase in lease payments. In addition, customers may bear substantial costs related to repositioning and repair upon return of the equipment. In the past, we have experienced minimal early returns of our equipment under our term leases, primarily because of the costs involved.
As of December 31, 2016, we had 36,505 chassis amounting to a net book value of $186.9 million under term leases.
Direct finance lease products
Direct finance lease terms and conditions are similar to those of our term leases, except that, under a direct finance lease, the customer commits to a fixed lease term and typically receives a bargain purchase option at the expiration of the lease. Under this arrangement, the substantive risks
11
and benefits of equipment ownership are passed on to the lessee. The lease payments are segregated into principal and interest components that are similar to a loan. The interest component, calculated using the effective interest method over the term of the lease, is recognized as Finance revenue. The principal component of the lease is reflected as a reduction to the net investment in the direct finance lease. The typical initial term on direct finance leases is between 3 and 10 years, often with multiple renewals to extend the lease term by another 1 to 3 years.
For direct finance leases, lease payments are typically calculated on a per diem basis, regardless of the term of the lease. These leases are long-term triple-net arrangements, requiring the lessee to maintain, insure and pay taxes on the equipment, at no cost to us. Our direct finance leases generally provide for monthly billing and require payment by the lessee within 30 days after presentation of an invoice. In addition, our leases usually require lessees to repair any damage to the chassis other than normal wear and tear. Lessees are also required to indemnify us against losses arising from accidents and other occurrences involving the leased equipment.
As of December 31, 2016, we had 3,464 chassis under direct finance leases amounting to a net book value of $11.3 million.
Chassis pools
We operate and maintain domestic and marine chassis pools. A chassis pool is similar to a car rental model in which we provide a shared pool of chassis at major intermodal transportation points, such as port terminals and railroad ramps for use by multiple customers on an as-needed basis. Additionally, we are a contributor to cooperative marine pools. In a cooperative ("co-op") pool model, several chassis owners contribute chassis into a single pool for users. Contributors must contribute a number of chassis proportionate to that of their customer usage. An authorized user of the pool may use any chassis in that pool regardless of the owner/contributor of the chassis. Costs of the pool are charged back to the contributors in one of several allocation bases, either by total number of chassis contributed or by number of chassis actually used. Customers generally enter into pool user agreements for a period of 1 to 5 years and may be subject to subscription levels for minimum chassis usage. As of December 31, 2016, 21% of chassis pool revenue was generated by such minimum usage arrangements. Additionally, multi-year agreements typically contain annual pricing reset features.
In chassis pools that TRAC operates, we are entirely responsible for the logistics and maintenance of the assets. TRAC also participates in pools not managed by TRAC. Regardless of our role in pool management, we may allow our users to contribute their own assets to the pool. In this case, the customers' chassis become part of the pool operations, but are not owned by us. We believe this practice has long-term benefits for us, as our customers tend to become fully reliant on the chassis pool to serve their operational requirements.
For the year ended December 31, 2016, 92% of Equipment leasing revenue was generated from chassis pools. Unlike term and direct finance leases, we are responsible for managing the utilization of the assets in pools, and we have partially mitigated this risk through subscription arrangements for minimum chassis usage. Furthermore, we believe that once customers switch from operating their own chassis to relying on our chassis pools, it is operationally difficult to discontinue using the chassis in our pools because the customers would need to rebuild their logistic capabilities and chassis management functions.
The key factors for operating profitable chassis pools are high utilization, operating cost control and compensatory rates. Our experienced management and proprietary systems help us operate our chassis pools at targeted utilization levels. The maintenance and repair of chassis is the predominant operating cost in a chassis pool. Customers pay higher per diem rates for our pool products compared to term lease and direct finance lease products, which partially offsets higher operating costs and lower utilization rates. At December 31, 2016, we are operating seven service centers located in New Jersey,
12
Illinois, California, Washington, Florida, and Texas. Additionally, we plan to open two additional service centers in 2017, bringing the total number of service centers to nine. However, the majority of our maintenance and repair work is still contracted to third-party vendors. As a result, we periodically conduct pre- and post-repair audits to ensure the work was done completely and to our quality specifications. We also employ field staff throughout the United States for physical oversight of maintenance and repair work at the place of occurrence and employ a system-based audit of invoices utilizing PoolStat®, whereby invoices are received directly into the system. See "Management's discussion and analysis of financial condition and results of operations—Our business—Other revenue."
Marine chassis pools
We operate pools and contribute chassis in many of the major port terminals and railroad ramps on the Eastern seaboard, Gulf Coast, Midwest, Pacific Northwest and Pacific Southwest, using marine 20', 40' and 45' chassis. As of December 31, 2016, we owned 125,762 chassis and managed 7,732 chassis owned and contributed by shipping lines for a total of 133,494 chassis engaged in providing this service. The net book value of our owned marine pool chassis amounted to $590.5 million as of December 31, 2016. Marine chassis pool customers pay per diem rates and in some cases are subject to subscription levels for minimum chassis usage that are typically 1 year in length. For the year ended December 31, 2016, approximately 2% of marine chassis pool revenue was generated under subscription arrangements.
Domestic chassis pools
We also operate pools for domestic 53' chassis at railroad ramps throughout the United States. As of December 31, 2016, we had 69,530 chassis, including 7,995 chassis that we lease-in, engaged in providing this service. The net book value of the domestic pool chassis that we own totaled $443.4 million, as of December 31, 2016. In 2015, we had exclusive arrangements with five of the seven Class I railroads that carry freight in the United States to provide this service at many of their railroad ramps. However, later that same year, we were advised by one of the Class I railroads that they would not renew their contract on an exclusive basis when the agreement terminated in 2016. In the fourth quarter of 2016, we signed a non-exclusive agreement with this railroad. Additionally in 2016, we were advised by two more Class I railroads with whom we had exclusive arrangements that they did not wish to renew on an exclusive basis. We have already signed a new non-exclusive contract with one of these two railroads and while we are in the early stages of negotiations with the second railroad, we expect to ultimately sign a non-exclusive renewal contract with them as well. With regard to the leasing of these domestic chassis, we have long-term contracts with many of the largest intermodal logistics companies and railroads that operate standard-size domestic intermodal equipment. Large portions of our domestic chassis are leased under these contracts and under similar contracts with other customers and in some cases are subject to subscription levels for minimum chassis usage that are typically three to five years in length. For the year ended December 31, 2016, approximately 47% of domestic chassis pool revenue was generated under subscription arrangements, down from 50% in 2015. However, during 2016, one of our ten largest customers has decided to buy chassis and, as a result, is expected to no longer be a substantial customer of ours by the end of 2017.
Other revenue
The vast majority of our revenues are generated from the three product offerings described above. However, we also generate certain other revenues, including service revenues earned from maintenance and repair fees charged to our lessees, repositioning fees charged to our pool customers, other fees related to the management of chassis pools and emergency roadside repair revenue resulting from the Interstar Acquisition (as defined below). For the year ended December 31, 2016, we generated total other revenues of $43.1 million.
13
On February 29, 2016, TRAC Interstar LLC ("TRAC Interstar"), a newly formed, indirect wholly-owned subsidiary of the Company, acquired certain assets and assumed certain liabilities of the emergency road service business of Interstar Mobile, LLC and Interstar North America, Inc. (collectively "Interstar," and such acquisition and assumption, the "Interstar Acquisition"). Interstar, located in Kentucky, is a leading provider of road service repair solutions for both the intermodal and commercial trucking industries. The new entity, TRAC Interstar, combines a dispatch center and one of the country's largest managed vendor networks and provides roadside repair services covering chassis, truck and trailer breakdowns 24 hours a day, 7 days a week, 365 days a year. See Note 1 "Description of the Business and Basis of Presentation" to our Consolidated Financial Statements.
Operations
Equipment tracking and billing
Over the last decade, we have internally developed a proprietary chassis management software technology called PoolStat®. We primarily use PoolStat® for chassis tracking and billing in our pools, as well as to provide a central operating database that coordinates our chassis leasing activities. The system electronically records the movement and status of each chassis and links that information with data comprising the specific lease terms in order to accurately bill our customers. This system also generates a wide range of management reports containing information on all aspects of our chassis leasing activities. In 2014, we made the decision to implement an ERP solution along with a customized solution for many functional improvements to PoolStat®. As of December 31, 2016, the project will likely span 12-15 months and will be designed to implement the aforementioned improvements and eliminate inefficiencies in our financial and operational systems as they exist today. We estimate the incremental costs of the project to be $30 million to $34 million and will be managed and governed by the executive management of the Company.
Inventory, depot storage and service centers
We have a broad operating footprint with approximately 580 marine, 170 domestic and 60 depot locations across North America. We maintain an inventory of chassis and axles at these depots. The chassis inventory is used as a key element in balancing the peaks and valleys in demand for chassis in our marine and domestic pool operations and supports our chassis remanufacturing process. When demand in a pool starts to rise and puts pressure on the pool supply, units are moved from the depot to the pool operation to ensure our customers do not experience a service problem. Conversely, when demand slows and the pool has more units than are needed, chassis are moved back into the depots for storage and maintenance. This back and forth flow of chassis inventory between our depots and chassis pools is a key part of pool efficiency and a requirement of port terminals and railroad ramps where we operate our pools. This feature distinguishes our pools from the Co-ops pools, which we believe require collective decision-making by chassis contributors thereby slowing the ability to right-size the pool. The majority of our depots are strategically located in close proximity to our marine and domestic pool operations to facilitate the regular flow of equipment back and forth between these operations. Certain depots are also used as "start/stop" locations in which motor carriers can pick up a chassis through our TRAC Connect program. At our depot facilities, we also perform maintenance and repair work on chassis that are being placed on term lease with our customers. Typically one depot will service the needs of multiple pool operations to ensure operational efficiency. Axles are stored at depots and service centers and are moved to remanufacturing facilities on an as-needed basis.
At December 31, 2016, we are operating seven service centers located in New Jersey, Illinois, California, Washington, Florida, and Texas. Additionally, we plan to open two additional service centers in 2017, bringing the total number of service centers to nine. We anticipate that service centers will allow us to, among other things, store our chassis and axles on property that we lease, which we believe will give us better control over certain of our assets and ultimately allow us to save on the storage fees
14
we currently pay to third parties. We will also use these locations to perform maintenance and repair on our chassis instead of paying third parties to perform such maintenance and repair services. We believe that performing such maintenance and repair services ourselves will also result in cost savings.
Maintenance and repair
The maintenance and repair of chassis is the predominant operating cost in a chassis pool. Although our term and direct finance leases require the lessees to pay for the chassis' maintenance and repair while they are on lease to them, we remain responsible for the cost of repairing ordinary wear and tear when the chassis under term leases are returned to us. In addition, we are responsible for the systematic inspection, repair and maintenance of the chassis in pools that we manage. The vast majority of our maintenance and repair work is still contracted to third-party vendors. As a result, we also periodically conduct pre- and post-repair audits to ensure the work was done completely and to our quality specifications. We employ field staff throughout the United States who provide physical oversight of certain maintenance and repair work. We utilize proprietary handheld computers that record chassis condition and authorize work to be done on an individual unit. These computer captured assessments are then compared to electronic invoices as part of our control process. Our inventory of available chassis ready to be leased or placed in a pool are stored at depots whose primary purpose is the storage and maintenance and repair of intermodal equipment. We have significant relationships with third-party depots throughout the country.
Remanufacturing/Refurbishment
Chassis are long-lived assets, with an economic life of 20 and 22.5 years for domestic and marine chassis, respectively. Older chassis can generally be remanufactured at the end of their useful life to provide 20 and 22.5 additional years of service rather than be replaced by new equipment. Remanufacturing provides a material cash savings compared to the cost of purchasing a new chassis. The remanufacturing process can bring an aged chassis up to a "like new" condition, and customers typically do not differentiate between new and remanufactured chassis. A second cost savings benefit of remanufacturing is being able to reuse the tires and wheels from the old units in our tire recap program. Tires are the largest single cost in chassis maintenance and repair and we lower that cost by reusing and recapping our tires. Also, at times, tire casings are difficult to obtain on the open market. Creating an organic source of tire casings through our remanufacturing process lowers our overall maintenance and repair costs. In addition to the cost savings, an additional benefit is that an older chassis can be remanufactured into any size unit, which provides excellent flexibility to meet demands of different equipment types as the market changes. During 2016, we remanufactured 99 end-of-life chassis into an equivalent number of 53' domestic chassis. We also remanufactured 459 end-of-life chassis into 434 40' marine chassis and 25 20' marine chassis. During 2015, we remanufactured 2,801 and 1,966 end-of-life chassis into an equivalent number of 53' domestic chassis and 40' marine chassis, respectively.
Alternatively, chassis meeting certain age and condition criteria can be refurbished. Refurbishments reflect improvements that go beyond preventive maintenance and normal repairs, thus serving to increase the cash flow generating capability of the refurbished asset. Cash flows are enhanced through extending the useful life of the asset or otherwise altering its structural state to be more marketable. Refurbishment costs are capitalized and depreciated over the remaining / extended useful life of the equipment. For the years ended December 31, 2016 and 2015, we refurbished 3,151 and 2,122 chassis, respectively.
Sales and marketing
We have an experienced and dedicated team of Sales and Marketing professionals. We believe this deep knowledge base, combined with strong customer relationships, enables us to more effectively assist
15
our customers with their changing chassis requirements. Recently we have added centralized Customer Service and Product development functions to focus on growth opportunities. See "—Business strategy." These functional additions are outstanding complements to our long-tenured management team.
Our customers
Our customer base includes more than 3,950 companies and is comprised of some of the leading shipping lines, Class I railroads U.S. intermodal transportation companies and motor carriers. Our customer base is diversified with our 10 largest customers accounting for 38% of our total revenue in 2016, with the single largest customer accounting for less than 8%. In the marine market, we have an extensive history with our shipping line customers, in many cases spanning over 30 years, with strong relationships at senior levels of management. Over the past several years, many of our shipping line customers have decided to transition from providing or managing chassis as part of their ongoing operations. As a result of the transition to what is called "the motor carrier model", as of December 31, 2016, we had over 4,617 motor carriers in varying stages of registration in our TRAC Connect program, which is designed as the interface with our motor carrier customers. In 2015, we had exclusive arrangements with five of the seven Class I railroads that carry freight in the United States to provide this service at many of their railroad ramps. However, later that same year, we were advised by one of the Class I railroads that they would not renew their contract on an exclusive basis when the agreement terminated in 2016. In the fourth quarter of 2016, we signed a non-exclusive agreement with this railroad. Additionally in 2016, we were advised by two more Class I railroads with whom we had exclusive arrangements that they did not wish to renew on an exclusive basis. We have already signed a new non-exclusive contract with one of these two railroads and while we are in the early stages of negotiations with the second railroad, we expect to ultimately sign a non-exclusive renewal contract with them as well. In 2012, one of the world's largest providers of U.S. and international package delivery services entered the domestic intermodal market and became a customer of our domestic pool. We believe that this decision by one of the world's largest transportation companies to access domestic intermodal transportation provides meaningful support for continued growth in the future. We are continuing to focus on penetrating a new customer base, the BCO's. BCO's are the importers of record that takes physical possession of the goods at the destination. Large retail outlets are often BCO's. In the motor carrier model, the shipping line may no longer be responsible for chassis provisioning and certain BCO's will want to assume responsibility for that procurement. TRAC believes that the BCO customer base represents significant growth opportunities and will pursue them as appropriate.
Competition
In the last thirteen years there has been a consolidation in the chassis leasing business, reducing four major players to three: TRAC Intermodal, FLEXI-VAN and DCLI. We believe we are the largest intermodal chassis solutions provider, measured by total assets, for domestic and international transportation companies in North America. We have an estimated market share of 49% among the top three chassis leasing providers as of December 31, 2016. Our closest competitor has a market share of approximately 28% according to our estimates. We believe that our significant size and broad footprint give us a competitive advantage by being able to address our customers' comprehensive chassis demand across the United States. The size of our fleet, with a replacement value of $3.3 billion, and scope of our operations, also allow us to satisfy our customers' chassis demand during peak seasons or surge periods and creates a significant barrier to entry. Nonetheless, the chassis leasing industry remains highly competitive, with competition based principally on pricing, product quality and availability, lease flexibility and customer service.
In addition, sometimes chassis fleets are shared between member contributors that have the responsibility to manage or delegate the management of the operation as part of Co-op pools. The
16
largest example of such a third-party Co-op pool in the United States is Consolidated Chassis Management ("CCM"), which controls approximately 130,000 chassis in Co-op pools across the United States. Another example of such a third-party Co-op is the NACPC, a limited liability company comprised of eleven motor carrier members that combined, currently own or lease on long term basis an estimated 18,000 chassis.
While we believe we have only two significant leasing competitors, we also compete with other domestic leasing companies, intermodal shipping companies (including a logistics company that maintains a proprietary fleet of approximately 74,000 nonstandard specification domestic chassis), banks offering finance leases and promoters of equipment ownership and leasing as an investment as well as with non-intermodal shipping companies, such as motor carriers that provide for the transportation of goods without the use of chassis.
Our chassis suppliers
Today there are four active manufacturers and remanufacturers of chassis, three in North America (including one in Mexico) and one in China, and we have enjoyed long-standing relationships with all of them. A newly manufactured domestic chassis typically cost between $11,000 and $14,000, depending upon specifications and volume discounts; and the price difference between a newly manufactured chassis and a remanufactured chassis is approximately 25%. We primarily utilize the remanufacturing process to recycle our older units, primarily axle sets, and realize the lower cost to generate new units. We do not anticipate that TRAC will order any new chassis in the foreseeable future, although we have refurbished or remanufactured both marine and domestic chassis in 2016. In the domestic chassis market, which has no chassis supply surplus, we do anticipate a steady volume of remanufacturing over the next several years as demand increases for domestic chassis. Remanufacturing requires expertise in procurement and logistics as well as the availability of the component parts (axles) required to build the remanufactured unit. We believe that most of our customers do not possess either the expertise or component parts to remanufacture chassis which gives us an advantage in the market.
Information technology
Over the last decade, we have internally developed a proprietary chassis management software technology called PoolStat®. We developed PoolStat® and maintain full control of the system through our in-house development team. Our experienced IT staff, working closely with our chassis pool management team and our customers, engages in continuous improvement to the system, which possesses the necessary sophistication to operate complex chassis pool functions of demand/supply, inventory control, status, repositioning, billing, and maintenance and repair. We also license other software applications to support our financial functions. We use third-party software for our general ledger, receivables, payables and payroll systems. We also have developed an in-house fixed asset system that allows us to maintain complex attributes that match our equipment to our titling system and our financing facilities and will also track our lease types. In addition, in connection with the transition to the motor carrier model, we have developed the TRAC Connect program, which is designed as the interface with our motor carrier customers.
In 2014, we made a decision to implement an ERP solution along with a customized solution for many functional improvements to PoolStat®. As of December 31, 2016, the project will likely span 12-15 months and will be designed to implement the aforementioned improvements and eliminate inefficiencies in our financial and operational systems as they exist today. We estimate the incremental costs of the project to be $30 million to $34 million and will be managed and governed by the executive management of the Company.
17
Seasonality
Our business experiences seasonal revenue trends that correlate directly to increases in the importation of goods via intermodal containers and domestic container traffic linked to the movement of goods in anticipation of the year-end holiday season. The "peak" season generally begins in the early third quarter and then begins to slow in the late third quarter and early part of the fourth quarter. This is when our revenues are generally the highest. However in 2016, our marine pool volumes were generally unchanged in our second and third quarters and slightly declined in the fourth quarter. Our domestic pool usage grew moderately in each quarter of 2016. Our operating expenses will move in tandem with the increased volume of container traffic and are also impacted by the warmer weather during the summer months in the mid-western, southern and eastern parts of the United States. We generally experience higher volumes of tire replacement costs during these months. No other significant seasonal trends currently exist in our business.
Geography
Primarily all of the Company's revenues and long-lived assets are attributable to the United States, the Company's country of domicile.
Insurance
Lessees and depots generally must either carry physical damage and liability insurance, providing primary insurance coverage for loss and damage to the chassis, cargo and third parties while the chassis are in their care, custody and control or provide proof of creditworthiness to self-insure. Moreover, our vendors must similarly carry liability insurance providing primary insurance coverage for loss and damage to the chassis, cargo and third parties while the chassis are in their care, custody and control. In addition, we maintain physical damage and liability coverage, including contingent liability coverage for any claims or losses, including while the chassis are on-hire to a lessee or otherwise in the possession of a third-party.
The insurance guidelines for lessees are explicitly stated in each of our lease contracts and we require certificates evidencing lessees' insurance prior to delivery of chassis. In most of our lease agreements, lessees must carry insurance that meets the following minimum requirements:
- •
- All Risks Physical Damage Insurance in an amount equal to 100% of the replacement value of all leased equipment while on land, afloat, in transit or at rest anywhere in the world.
- •
- Comprehensive General Liability Insurance, including contractual liability against claims for bodily injury or death and property damage, in an amount not less than $2 million combined single limit for shipping lines and $1 million for motor carriers.
- •
- Automobile Liability and Property Damage insurance in an amount not less than $2 million combined single limit for shipping lines and $1 million for motor carriers.
The insurance companies from which our lessees purchase these policies must be acceptable to us. To the extent any claim is not recovered by the policy, the lessee remains liable for the full amount of the claim.
Credit risk
We have a strong collection history with both top-tier firms and smaller market players throughout economic cycles, which we believe speaks to the essential nature of the chassis in the supply chain. Our credit and collection team consists of highly tenured and experienced staff with strong industry relationships. We maintain detailed customer credit records, and we periodically evaluate maximum exposure limits for each customer. The credit criteria we consider include, but are not limited to, the
18
customer's financial strength, trade route, countries of operation, net worth, asset ownership, bank and trade credit references, credit bureau reports, operational history and payment history with us. We have experienced a minimal default rate—only 13 term lease customers during the period 2011-2016—and we were successful in recovering 98% of our chassis under default. For the year ended December 31, 2016, term lease defaults were minimal.
During the period 2012-2016, we had total aggregate revenue of approximately $2.9 billion with bad debt amounting to 1.3% of revenue. During the period 2009-2011, prior to the shift in billing from the shipping lines to the motor carriers, our bad debts averaged 0.5% of $0.9 billion in aggregate revenues. Under the motor carrier model, the motor carrier and not the shipping line is in many cases the party responsible to pay for the use of our chassis. Typically, motor carrier companies are much smaller than shipping line companies and as a result are often a greater credit risk. Although the per diem rates we charge motor carriers are priced to take account of this increased credit risk, defaults by our customers may increase as we continue to transition to the motor carrier model. See "Risk factors—The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk."
Regulatory environment
As a chassis provider in the United States, we are considered to be the Intermodal Equipment Provider ("IEP") for our chassis in our chassis pools and for those managed chassis where we contractually agree to act as the IEP. As an IEP, we are subject to certain rules and regulations. Specifically, the regulations issued by the Federal Motor Carrier Safety Administration (the "FMCSA") of the U.S. Department of Transportation ("USDOT") which govern entities offering intermodal chassis to motor carriers for transportation of intermodal containers in interstate commerce. We refer to these regulations, collectively, as the "Roadability Regulations." Such regulations are designed to improve the safety of commercial motor vehicles and truck drivers and require each IEP to register and file certain reports with the FMCSA, display a USDOT number on each chassis offered for interstate commerce or maintain that number in a national equipment database, establish a systematic chassis inspection, repair and maintenance program, maintain documentation with regard to this program and provide means for drivers and motor carriers to report on chassis deficiencies and defects. The Roadability Regulations began with partial compliance requirements in mid-2010 and have been fully implemented since December 17, 2010. As the FMCSA becomes more familiar with container chassis and builds its field and administrative organization, it is possible that the number of roadside inspections and / or the criteria for roadside inspections may be adjusted. The Roadability Regulations establish fines and other sanctions for an IEP whose chassis fail to comply with the applicable federal safety criteria.
In addition, we are subject to laws and regulations, such as the Fair Labor Standards Act, which governs such matters as minimum wage, overtime and other working conditions, which may increase our labor costs and may subject us to fines, penalties and liabilities to our employees.
Employees
As of December 31, 2016, we employed approximately 700 people, across our operations in North America. We believe that our relations with our employees are very good and employee engagement is high. We are not a party to any collective bargaining agreements.
19
The following discussion sets forth some of the most important risk factors that could materially affect our financial condition and operations. However, factors besides those discussed below, in MD&A or elsewhere in this or other reports that the Company has filed or furnished with the SEC, also could adversely affect us. Readers should not consider any descriptions of such factors to be a complete set of all potential risks that could affect the Company.
The demand for leased chassis depends on many economic, political and other factors beyond our control and a decrease in the volume of world trade and other factors may adversely affect our business.
Demand for leasing our chassis depends largely on the extent of world trade and economic growth, with U.S. consumer demand being the most critical factor affecting such growth. A failure of the U.S. to continue its economic recovery, further delays in economic recovery or a further deterioration of economic conditions in the U.S. and the European Union would result in a reduction in world trade volume and in demand by shipping lines, railroads and motor carriers for leased equipment. Political changes and uncertainty surrounding policies and regulations related to the new U.S. presidential administration with respect to trade, tax, or otherwise, could negatively impact economic conditions in the global economy, U.S. markets, our customers' businesses and otherwise. The impact of the United Kingdom's referendum on June 23, 2016 in which a majority of voters approved an exit from the European Union, commonly referred to as "Brexit," may likewise result in the deterioration of economic conditions and increased market volatility, currency exchange fluctuations and global instability which may adversely affect our business and profitability. Emerging markets, particularly China, have experienced an economic slowdown, which may further result in reduced exports and therefore lower demand for leasing our chassis. Such downturns or recessions can negatively affect our operating results because during economic downturns or periods of reduced trade, shipping lines, railroads and motor carriers tend to lease chassis only at reduced rates or lease fewer chassis because, for example, they shift away from intermodal transport toward other forms of transportation for their goods. Thus, if the volume of world trade does not continue to recover or decreases or if the economy of the United States, the European Union or other consumer oriented countries does not continue to recover or slows down, this would adversely affect our utilization rates and per diem rates, which, in turn, would lead to reduced revenue, reduced capital investment, increased operating expenses (such as storage and repositioning) and reduced financial performance. A decline in world trade (including a decrease in exports from China) or a slow-down in the economy of the United States, the European Union or other consumer oriented countries may also adversely affect our customers, which could lead to defaults by our customers and the early termination of their leases. We cannot predict whether, or when, such downturns will occur.
Other general factors affecting demand, utilization rates and per diem rates for leased chassis include the following:
- •
- prices of new, remanufactured and used chassis;
- •
- the availability and terms of equipment leasing and financing for chassis;
- •
- fluctuations in interest rates and foreign currency values, each of which can affect global consumer demand;
- •
- global and regional economic conditions and competitive pressures in the shipping, railroad and motor carrier industries;
- •
- the globalization of manufacturing;
- •
- changes in the operating efficiency of our customers;
20
- •
- congestion at port or rail terminals that disrupts the shipment of containers that are transported on our chassis;
- •
- supply and demand for products shipped in containers that are then transported on our chassis;
- •
- fuel costs and their impact on overall transportation costs;
- •
- developments in international trade and shifting trends and patterns of cargo and motor carrier traffic;
- •
- the price of steel, petroleum, rubber and other raw materials;
- •
- changes in the relative demand for pool products compared to term and direct finance lease products;
- •
- flu or other pandemics that result in economic disruptions;
- •
- acts of God, such as droughts, storms or extreme weather patterns that result in the loss of chassis or transportation disruptions;
- •
- over capacity or under capacity of chassis, ship, railroad and other equipment manufacturers;
- •
- the lead times required to purchase chassis;
- •
- the number of chassis purchased by competitors;
- •
- the number of chassis purchased by potential lessees;
- •
- increased repositioning by shipping lines, railroads or motor carriers of their own empty chassis to higher demand locations in lieu of leasing equipment from us;
- •
- consolidation or withdrawal of individual lessees in the U.S. intermodal industry;
- •
- the continued conversion of over-the-road freight to rail;
- •
- changes in the relative number of chassis leased by motor carriers compared to shipping lines;
- •
- the cost of parts and labor needed to maintain and repair chassis;
- •
- import/export tariffs, duties and restrictions;
- •
- lease accounting changes resulting in an increase in chassis purchasing rather than leasing;
- •
- customs procedures and foreign exchange controls;
- •
- global and regional economic and political conditions, terrorism or uprisings against existing governments; and
- •
- environmental and other regulatory changes affecting the operation of chassis.
We cannot control these factors, any one of which may have a material adverse effect on our business and results of operations. These factors vary over time, and often do so quickly and unpredictably. Many of these factors also influence the decision by current and potential customers to lease our chassis or shift away from intermodal transport toward other forms of transportation for their goods. Should one or more of these factors influence current and potential customers to buy a larger percentage of the chassis or shift away from intermodal transport, our utilization rate would decrease, resulting in decreased revenue, increased storage and repositioning costs, and as a result, lower operating cash flow. See "—Potential and existing customers may decide to buy rather than lease chassis."
21
Our operating costs may materially and negatively impact our business.
We incur significant costs in operating our business, including the cost of maintaining and repairing our chassis. Although our term and direct finance lease products generally require the lessees to pay for the chassis' maintenance and repair while they are on lease to them, we remain responsible for the cost of repairing ordinary wear and tear items when the chassis under term leases are returned to us. In addition, we are responsible for the systematic inspection, repair and maintenance of the chassis in our chassis pool fleet. For the twelve months ended December 31, 2016, maintenance and repair costs accounted for 73.0% of our total operating expenses. As the number of chassis in our chassis pools increases and our fleet ages, we may experience an increase in maintenance and repair costs. These costs may also increase due to increases in labor rates and in the cost of parts and materials as well as due to changes in labor practices (such as mandatory roadability inspections by union labor at certain terminals). See "—Our business may be adversely affected if we are forced to pay fees and other charges related to services performed at the host locations at which we operate our chassis pools". We may also experience increased costs due to our obligation to comply with the laws, rules and regulations governing the operating condition of our chassis, including those of the FMCSA. In addition, our ability to limit our operating costs depends on our effective management of the performance of our maintenance and repair vendors. If we are unable to effectively manage such vendors, or pass any maintenance and repair cost increases along to our customers, our business could be negatively impacted.
Our business may be adversely affected if we are forced to pay fees and other charges related to services performed at the host locations at which we operate our chassis pools.
We are often responsible for the systematic inspection, repair and maintenance of the chassis in our chassis pool fleet. As the number of chassis in our chassis pools increases and our fleet ages, we may experience an increase in inspection, maintenance and repair costs. These costs may also increase if additional requirements to pay fees and costs related to inspections, repair and maintenance are imposed on us. An agreement reached in 2015 between the Pacific Maritime Association ("PMA") and the International Longshore and Warehouse Union ("ILWU") provides for mandatory roadability inspections (subject to limited exceptions) of all chassis before they leave any of the West Coast terminals where the ILWU has jurisdiction (the "ILWU Roadability Program"). Since such agreement became effective, we have been receiving invoices and payment demands from some host locations related to the ILWU Roadability Program. As of December 31, 2016, we have received invoices aggregating approximately $5.5 million. Such host locations have asked us to pay an inspection fee for each chassis that leaves such location.
We are currently disputing such fees because, among other reasons, we believe there is no legal basis for them to be imposed and the ILWU Roadability Program provides for inspections beyond those required by applicable law. Since we believe that any amounts we may be required to pay are not probable, we are not currently accruing any expenses for these fees. However, if we are unsuccessful in challenging these fees, the fees we may be required to pay may be material. Moreover, if we are unsuccessful in challenging these fees and we are unable to pass them on to our customers or we lose access to certain host locations because of our refusal to pay them, our business and results of operations could be negatively impacted.
Defaults by our customers could adversely affect our business by decreasing our revenues and increasing our storage, collection and recovery expenses, and require us to repay our lenders sooner than anticipated.
We generate revenues primarily from lease payments by our customers for our chassis. Inherent in the nature of the leases and other rental arrangements we have with our customers is the risk that once a lease or rental arrangement is consummated, we may not receive, or may experience a delay in realizing, all of the compensation and other amounts to be paid in respect of the chassis subject to that
22
lease or rental arrangement, particularly with respect to our motor carrier customers. See "The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk." We attempt to mitigate this risk by requesting that our customers provide us with detailed financial information regarding their operations and, where such information is not provided, by relying on reports from credit agencies and other available credit information and, in some cases, by requiring deposits. However, there can be no assurance that they can or will fulfill their obligations under the contracts we enter into with them. Our customers could encounter financial difficulties, or otherwise have difficulty making payments to us when due as a result of any number of factors which may be out of our control and which we may be unable to anticipate. For example, Hanjin Shipping Co. Ltd.'s bankruptcy filing in the third quarter of 2016 (the "Hanjin Bankruptcy") caused us to write off per diem and other charges. While Hanjin wasn't one of our larger customers, if one or more of our largest customers or a sufficient number of our customers were to default due to difficulties in securing financing, weak economic growth or otherwise, it could have a material adverse effect on our results of operations. See "—The inability of one or more of our customers to meet their obligations to us or a decrease in customer creditworthiness may adversely affect our business, financial condition and results of operations."
Defaults by our customers not only cause us to lose revenues for past services, but also result in increased expenses for storage, collection and recovery of our chassis. While repossession of chassis from defaulting customers may be difficult and expensive, in the case of the Hanjin Bankruptcy, we have yet to incur such expenses because we have been able to hold the motor carriers responsible for returning the chassis to our pools. See"—The international nature of the industry exposes us to numerous risks." Furthermore, we may be unable to re-lease this recovered equipment at comparable rates or on comparable terms, if at all. An increase in the incidence of defaults by our customers could therefore materially adversely affect our financial condition and results of operations.
In addition, our ABL Facility (as defined herein) requires us to identify the chassis leased by a defaulting customer and to reclassify such chassis (or the book value thereof) as ineligible for the purpose of serving as security for the underlying indebtedness. While in certain cases this may require us to repay a portion of the affected indebtedness sooner than anticipated, we did not make any such repayment in connection with the Hanjin Bankruptcy since we maintained sufficient collateral.
The inability of one or more of our customers to meet their obligations to us or a decrease in customer creditworthiness may adversely affect our business, financial condition and results of operations.
Our top 10 customers accounted for approximately 38%, 41%, and 45% of our total revenues in 2016, 2015 and 2014, respectively. The concentration of customers may impact our overall financial results since these entities may be similarly affected by changes in economic or other conditions. A significant reduction in utilization by one of these customers or the loss of one of our top customers could adversely affect our business, financial condition and results of operations.
We rely on timely and regular payments from our customers on ordinary course business terms and deterioration in the credit quality of several of our major customers could have a material adverse effect on our financial condition and results of operations. Although we do not believe there is significant risk in connection with our concentration of credit, the inability or failure of significant customers to meet their obligations to us or their insolvency or liquidation may adversely affect our business, financial condition and results of operations. In addition, the industry shift toward the motor carrier model exposes us to increased credit risk. See"—The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk."
23
The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk.
Over the past several years, nearly every major shipping line serving the United States has implemented a new business model known as the "motor carrier model." Under the motor carrier model, the shipping lines no longer provide chassis to their customers as part of their transportation service, thereby shifting the responsibility for providing chassis to the motor carriers that haul the chassis and containers. We have already transitioned nearly all of our shipping line customers to the motor carrier model in various geographic areas across the country. If we encounter unforeseen expenses, difficulties, complications or delays in connection with our operations under the motor carrier model, such as motor carriers deciding to enter into chassis pooling arrangements like the North American Chassis Pool Cooperative (the "NACPC") with other motor carriers or purchasing their own chassis, rather than obtaining chassis from us, or if our shipping line customers consolidate operations and thereby require fewer chassis, we may not be able to grow our business as rapidly as anticipated or at all and our results of operations may be adversely affected. See "—We operate in a highly competitive and dynamic industry, which may adversely affect our results of operations or our ability to expand our business" and "—Our future business prospects could be adversely affected by consolidation within the container shipping industry."
In addition, under the motor carrier model, the motor carrier and not the shipping line is in many cases the party responsible to pay for the use of our chassis. Typically, motor carrier companies are much smaller than shipping line companies and as a result are often a greater credit risk. Although the per diem rates we charge motor carriers are priced to take account of this increased credit risk, our provision for doubtful accounts has increased from an average of 0.5% of aggregate revenue from 2009-2011 to 1.3% of aggregate revenue for the period from January 1, 2012 to December 31, 2016. An increase in doubtful accounts may continue as a result of the transition to the motor carrier model.
Moreover, under the motor carrier model, the motor carriers are required to indemnify us against claims arising from their use of our chassis. While we require the motor carriers to maintain insurance against such claims, we only require them to maintain $1.0 million of such insurance instead of the $2.0 million we typically require of our shipping line customers. Although we carry insurance that will provide coverage for claims related to the use of our chassis by the motor carriers, our insurance premiums may increase in the future as a result of the lower levels of coverage maintained by the motor carriers and other reasons relating to our transition to the motor carrier model.
Lastly, procedures for preventing use of our chassis by unauthorized motor carriers ("gate control procedures") may be inadequate at certain terminals. An unauthorized motor carrier is a motor carrier that has not accepted the terms of our rental agreement and/or met our credit and insurance requirements. Within the context of the motor carrier model, where in many instances we may no longer look to the shipping line for fulfillment of any of the usual payment, indemnity or insurance obligations, such inadequate gate control procedures may enhance the risks related to collection (for which we attempt to compensate by billing unauthorized motor carriers at significantly higher rates than we bill authorized motor carriers), recovery of our chassis and exposure to third-party claims. If our efforts to work with these terminals to enhance their gate control procedures fail, the risks associated with unauthorized motor carrier use at such terminals may adversely affect our business, financial condition and results of operations.
We have expanded our business by providing logistics services related to drayage which may subject us to business and financial risk.
We formed a new entity in 2013, TRAC Logistics LLC ("TRAC Logistics"), which will broker drayage services on behalf of third parties and has been brokering drayage services in connection with the repositioning of our chassis in certain geographic locations throughout the United States. As TRAC
24
Logistics is performing certain services that we have not previously performed, there are risks that this business may not be successfully managed and/or that it may encounter unforeseen expenses, difficulties, complications and delays frequently encountered in connection with starting a new business line. If this were to occur, it could impair our growth and require us to provide oversight and dedicate resources to these businesses rather than to other profitable areas.
We also intend to expand our business by establishing various service centers and mobile service units, which may subject us to business and financial risk.
As of December 31, 2016, we are operating seven service centers located in New Jersey, Illinois, California, Washington, Florida and Texas. Our service centers allow us to, among other things, store our chassis and axles on property that we lease which we believe gives us better control over certain of our assets and ultimately allows us to save on the storage fees we would otherwise pay to third parties. We have also begun utilizing mobile service units to provide roadside service on our chassis leased by our lessees. Additionally, in February 2016 we closed a transaction involving the acquisition of an emergency road service company based in Kentucky. We will use these mobile service units along with our service center locations to perform maintenance and repair on our chassis instead of paying third parties to perform such maintenance and repair services. We believe that performing such maintenance and repair services ourselves will also result in cost savings. As we do not have significant experience in operating service centers or mobile service units, there are risks that we may not be able to successfully manage such service centers or mobile service units and/or that we may encounter unforeseen expenses, difficulties, complications and delays frequently encountered in connection with undertaking new initiatives. If this were to occur, we may not realize the cost savings we expect from the operation of the service centers and mobile service units and as a result, our business could be adversely impacted.
In addition, we lease the land and buildings necessary to operate our service centers. Such properties are typically located in heavily industrial areas that potentially contain pollutants or other hazardous materials in the soil and/or groundwater. It is also possible that as a result of the activities conducted at the service centers, certain pollutants or other hazardous materials may be released into the soil and/or groundwater. While we maintain pollution insurance that covers certain types of environmental liabilities and the landlords from whom we lease these properties typically indemnify us, at a minimum, against environmental liabilities that existed prior to our occupying these sites, such insurance and indemnities may not cover, or be sufficient to protect us against, losses from all environmental damage. See"—Environmental liability may adversely affect our business and financial situation."
We have a substantial amount of indebtedness, which may adversely affect our cash flow and our ability to operate our business.
As of December 31, 2016, we had approximately $1.1 billion aggregate principal amount of indebtedness outstanding, which represents approximately 59.5% of our total capitalization. Our substantial indebtedness could have important consequences, including:
- •
- increasing our vulnerability to adverse economic, industry or competitive developments;
- •
- requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund operations, capital expenditures and future business opportunities;
- •
- making it more difficult for us to satisfy our obligations with respect to the Notes;
- •
- restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
25
- •
- limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and general corporate or other purposes; and
- •
- limiting our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate, placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who therefore may be able to take advantage of opportunities that our leverage prevents us from exploiting.
Despite our substantial indebtedness level, we and our subsidiaries will still be able to incur significant additional amounts of debt, which could further exacerbate the risks associated with such indebtedness.
We may be able to incur substantial additional indebtedness in the future. Although our ABL Facility and our indenture governing the Notes contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of significant qualifications and exceptions and, under certain circumstances, the amount of indebtedness that could be incurred in compliance with these restrictions could be substantial. If new debt is added to our existing debt levels, the related risks that we now face would increase. Further, as of December 31, 2016, we have drawn $1,032.0 million under the ABL Facility.
Our debt agreements contain restrictions that limit our flexibility in operating our business.
The indenture governing the Notes and our ABL Facility contain various covenants that limit our ability to engage in specified types of transactions. The indenture and the ABL Facility covenants limit our and our restricted subsidiaries' ability to, among other things:
- •
- incur additional indebtedness or prepay indebtedness;
- •
- pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
- •
- make certain investments;
- •
- sell, transfer or convey certain assets, including our chassis;
- •
- incur liens;
- •
- designate our subsidiaries as unrestricted subsidiaries;
- •
- sell capital stock of our subsidiaries;
- •
- make capital expenditures;
- •
- enter into the sale and leaseback of our chassis;
- •
- compete effectively to the extent our competitors are subject to less onerous financial restrictions;
- •
- consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
- •
- enter into certain transactions with our affiliates.
In addition, the ABL Facility requires us to comply with certain financial covenants if availability is less than certain triggers. As of December 31, 2016, our fixed charge coverage ratio was 1.65 to 1.00 and our senior secured leverage ratio was 5.42 to 1.00. In the future, there is a risk that we could not be in compliance with our financial covenants. See Note 7 "Borrowings" to our Consolidated Financial Statements under the heading "ABL Facility".
26
Although as of December 31, 2016, we were in compliance with all covenants under the indenture, the ABL Facility and other agreements, a breach of any of these covenants or covenants contained in future agreements could result in a default under the indenture, the ABL Facility or such future agreements, which could have the effect, if not remedied, of causing an event of default. In addition, any debt agreements we enter into in the future may further limit our ability to enter into certain types of transactions. Upon the occurrence of an event of default under any of the agreements governing our indebtedness, the applicable lenders or holders of the debt could elect to declare all amounts outstanding to be due and payable and exercise other remedies as set forth in the applicable agreements. If any of our indebtedness were to be accelerated, there can be no assurance that our assets would be sufficient to repay this indebtedness in full, which could have a material adverse effect on our ability to continue to operate as a going concern.
We may not be able to generate sufficient cash to service our indebtedness, and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
Our ability to make scheduled payments on or to refinance our debt obligations depends on our financial condition and operating performance, which is subject to prevailing economic and competitive conditions and to certain financial, business and other factors beyond our control. We may not be able to maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness.
If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay investments and capital expenditures, or to sell assets, seek additional capital or restructure or refinance our indebtedness. Our ability to restructure or refinance our debt will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our debt could be at higher interest rates and may require us to comply with more onerous covenants, which could further restrict our business operations. The terms of our existing or future debt instruments may restrict us from adopting some of these alternatives. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations.
If we are unable to secure our customers' confidential and credit card information or other private data relating to our employees, suppliers or the Company, we could be subject to negative publicity, costly government enforcement actions or private litigation, which could damage our business reputation and adversely affect our results of operations.
The protection of our customer, employee and Company data is critical to us. We and/or our third-party service providers have procedures and technology in place to safeguard our customers' credit card information, our employees' private data, suppliers' data, and the Company's records and intellectual property.
Despite taking relevant actions to comply with our procedures and other information security measures, we cannot be certain all our information technology ("IT") systems or those of our third-party service providers are able to prevent, contain or detect any cyber-attacks, cyber-terrorism, or security breaches from known malware or malware that may be developed in the future. As evidenced by other companies who have recently suffered serious security breaches, we and our third-party service providers may be vulnerable to, and unable to detect and appropriately respond to, data security breaches and data loss, including cyber-security attacks. If we or our third-party service providers experience a data security breach of any kind, whether external, internal or misuse of sensitive data, it could have the following impacts:
- •
- negative publicity, government enforcement actions, private litigation, penalties or costly response measures, which may not be covered by our insurance policies;
27
- •
- our reputation within our industry and with our customers may be affected, which could result in our customers discontinuing the use of credit cards with us;
- •
- the expenditure of significant time and costs to protect compromised customers' or employees' personal data and to restore their confidence in us; and
- •
- a disruption of our operations which could require us to make changes to our information systems and administrative processes to address security issues and compliance with applicable laws and regulations.
Potential and existing customers may decide to buy rather than lease chassis.
We, like other suppliers of leased chassis, are dependent upon decisions by shipping lines, railroads and motor carrier companies to lease rather than buy their equipment. Most of the factors affecting the decisions of our customers to buy or lease are outside our control, such as the cost of new and remanufactured chassis, the availability of financing for chassis, interest rates and foreign currency values. One of our key initiatives to increase our revenue and improve our financial results is to adjust our per diem rates in our marine and domestic pools to appropriately reflect the added value we provide through our chassis management and pool operations. However, we may not be successful in implementing this pricing strategy or retaining our customers following any price increase, and some of our customers may elect to purchase rather than lease chassis at higher rates, all or any of which could adversely affect our business and results of operations. For example, one of our ten largest customers has decided to buy chassis and, as a result, is expected to no longer be a substantial customer of ours by the end of 2017. Should one or more of these factors influence our current or prospective customers to buy a larger percentage of the chassis assets they operate, rather than lease these assets from us, our utilization rate would decrease, adversely affecting our results of operations and cash flow.
If our customers continue to shift to chassis pool rentals and continue to transition to the motor carrier model, our long-term lease and direct finance lease products will be adversely affected.
The accelerating trend over the past several years away from term and direct finance lease products toward chassis pools may negatively impact our long-term and direct finance lease products. From 2006 to 2016, chassis in pools as a percentage of our overall fleet has increased from 29% to 84% and our term lease and direct finance lease fleet has declined from 71% to 16% over the same period. If this trend away from term and direct finance lease products toward pools continues, the predictability and stability of lease renewal rates that we have experienced for our term lease and direct finance lease products may be adversely affected. In addition, the continuing transition to the motor carrier model, where the responsibility for providing chassis is shifted from the shipping lines to the motor carriers, may also cause a decrease in our term lease products since we primarily lease our chassis to motor carriers from our chassis pools and not under term leases. See"—The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk."
Our future business prospects could be adversely affected by consolidation within the container shipping industry.
Although we have increased the number of our chassis that are leased to motor carriers as a result of the motor carrier model, a significant portion of our business continues to be dependent on the leasing of chassis to shipping lines. Recently, there have been several large shipping line acquisitions and/or mergers that have resulted in some consolidation within the intermodal shipping industry, including among some of our customers. This consolidation reduced the number of large shipping lines and also increased the concentration of business in a smaller number of larger customers. Our future business prospects could be adversely affected if the number of shipping lines is further reduced, as this would result in even fewer customers that require fewer chassis as a result of the economies of scale
28
and increased operating efficiencies. Due to concentration risk and the resulting impact on credit risk, we might decide to limit the amount of business exposure we have with any single customer if the exposure were deemed unacceptable, which could negatively impact the volume of chassis we lease and the revenues we would otherwise earn if we had leased chassis despite the concentration risk or the previously separate customers had not been combined.
We operate in a highly competitive and dynamic industry, which may adversely affect our results of operations or our ability to expand our business.
The chassis leasing industry is highly competitive. We compete with other domestic leasing companies, intermodal shipping companies (including a logistics company that maintains a proprietary fleet of approximately 74,000 nonstandard specification domestic chassis), banks offering finance leases and promoters of equipment ownership and leasing as an investment as well as with non-intermodal shipping companies, such as motor carriers, that provide for the transportation of goods without the use of chassis. Some of these competitors have greater financial resources and access to capital than we do. Furthermore, chassis fleets may be shared between member contributors, who have the responsibility to manage or delegate the management of the operation as part of co-operative ("Co-op") chassis pools. For example, the ports in the Los Angeles/Long Beach area (the "LA/LB") have allowed chassis providers to establish and operate a port-wide "pool of pools" involving three independently managed pools in which users of each pool are permitted to use the chassis from the other pools on a free-flow interchange basis. Ports in other parts of the country are reviewing other alternative chassis pool models, including port-wide Co-op chassis pools or "Market Pools". The introduction of a Market Pool into an area where previously we maintained a neutral chassis pool may have the effect of increasing competition. For example, various stakeholders in the New York/New Jersey ports area (where we currently operate one of our largest neutral pools of marine chassis) are seeking an alternative pool structure and we are currently discussing the formation of a Market Pool to replace our neutral pool in the area. If we form a Market Pool, we could give up some control over the management of our chassis, which may expose us to unforeseen risks if the third parties take actions that are unfavorable to us. Additionally, because we are working more closely with our competitors in connection with the new Market Pools and other chassis pool structures (such as the pool of pools), we may be exposed to antitrust regulatory risk. Moreover, if the available supply of chassis were to increase significantly as a result of, among other factors, new companies entering the business of leasing or selling chassis, our competitive position could be adversely affected. For example, the Surface Transportation Board of the Department of Transportation has granted permission for the motor carrier members of the NACPC to pool resources to acquire, lease and share chassis. According to its website, the NACPC currently operates a fleet of more than 18,000 chassis in four cooperative pools managed by Consolidated Chassis Management, LLC. New entrants, such as the NACPC, could put significant downward pressure on lease rates and margins and adversely affect our ability to achieve our growth plans. See"Management's Discussion and Analysis—Operations—Competition."
Competition among chassis leasing companies depends upon many factors, including, among others, lease rates, lease terms (including lease duration, drop-off restrictions and repair provisions), customer service and the location, availability, quality and individual characteristics of the equipment. As a result, the entry of new market participants together with the already highly competitive nature of our industry may undermine our ability to maintain a high level of asset utilization or, alternatively, could force us to reduce our pricing and accept lower revenue and profit margins in order to achieve our growth plans.
The chassis leasing industry is also dynamic. To remain competitive, we are participating in the LA/LB pool of pools and have incorporated into our business model plans to expand our geographic footprint, increase the number of our service centers, participate in and manage Market Pools, grow our owned and managed marine chassis fleet, grow our domestic intermodal business, and grow our
29
margin through top-line and strict expense control actions. In addition, we anticipate that we will continue our efforts to transition any remaining shipping line customers to the motor carrier model. There is a risk that we will be unable to successfully implement these business strategies in response to changes in industry trends or that they may prove less profitable than anticipated, either of which could negatively impact our results of operations. See "—We intend to pursue acquisition opportunities, which may subject us to considerable business and financial risk.", "—The ongoing transition of shipping lines to the motor carrier model may subject us to business and financial risk.", "—We also intend to expand our business by establishing various service centers, which may subject us to business and financial risk.
U.S., Canadian and/or global economic conditions and uncertainty could adversely affect our business, results of operations and financial condition.
A failure of the global economy and credit markets to continue their recoveries, delays in their recoveries, or a deterioration of economic conditions in the global economy and credit markets could heighten a number of material risks to our business, cash flows and financial condition, as well as our future prospects. Weakness in, and uncertainty about, global economic conditions could cause businesses to postpone spending in response to tighter credit, negative financial news or declines in income or asset values, which could have a material adverse effect on the demand for goods and international trade which, in turn, could adversely affect the demand for our chassis. These risks may be further exacerbated by adverse foreign currency translations. There could also be a number of follow-on effects from these economic developments and negative economic trends to our business, including customer insolvencies, decreased customer confidence in making long-term leasing decisions, decreased customer demand, decreased customer liquidity due to tightening in the credit markets and decreased customer ability to fulfill their payment obligations. Political changes and uncertainty surrounding the new U.S. presidential administration and its policies and regulations and Brexit may also adversely affect our business and profitability. See "—The demand for leased chassis depends on many economic, political and other factors beyond our control and a decrease in the volume of world trade and other factors may adversely affect our business."
We further believe that many of our customers rely on liquidity from global credit markets and, in some cases, require external financing to fund a portion of their operations. If our customers lack liquidity, they may not be able to pay amounts due to us, which could negatively impact our business.
Our inability to service our debt obligations or to obtain additional financing as needed would have a material adverse effect on our business, financial condition and results of operations.
As of December 31, 2016, we had approximately $9.2 million of scheduled debt maturities during the year ending December 31, 2017. These amounts do not include $70.9 million of other contractual obligations existing as of December 31, 2016 and maturing by December 31, 2017. Although our current projections of cash flows from operations are expected to be sufficient to fund our maturing debt and contractual obligations over the next 12 month period, no assurance can be made that we will be able to meet our financing and other liquidity needs as currently contemplated.
In addition, we expect to invest substantial funds to acquire new and used chassis and to refurbish and remanufacture chassis, although there can be no assurances as to the timing and amount of such acquisitions. We intend to continue funding asset purchases through cash flows from our operations, collections of principal on direct finance leases, secured and unsecured debt securities and our ABL Facility. Although we believe that we will be able to generate or otherwise obtain sufficient capital to support our growth strategy, deterioration in our performance or the credit markets or our inability to borrow under the ABL Facility or obtain alternative financing on attractive terms, or at all, could limit our access to funding or drive the cost of capital higher than our current cost and could adversely affect our business, financial condition and results of operations.
30
We face risks associated with re-leasing chassis after their initial lease.
Chassis have a useful economic life of approximately 20 years and 22.5 years for domestic and marine chassis, respectively. At the end of their economic life, chassis can be remanufactured, which we believe can extend the economic life by approximately an additional 20 to 22.5 years at a material cash savings compared to the cash required to purchase a new chassis. As our term leases typically provide for a fixed lease term from 1 to 5 years, and our other chassis leasing arrangements are for shorter terms, our chassis are not leased out for their full economic life and we face risks associated with re-leasing chassis after their initial long-term lease at a rate that continues to provide a reasonable economic return. If prevailing chassis lease rates decline significantly between the time a chassis is initially leased out and when its initial long-term lease expires, or if overall demand for chassis declines, we may be unable to earn a sufficient lease rate from the re-leasing of chassis when its initial term lease expires. This could materially adversely impact our results and financial performance.
Certain liens may arise on our equipment.
Almost all of our leasing equipment assets are currently subject to and will be subject to liens relating to the ABL Facility or certain of our other existing financing arrangements. In the event of a default under any of those arrangements, the lenders thereunder would be permitted to take possession of or sell such leasing equipment assets.
In addition, depot operators, repairmen, transporters, and other parties who come into possession of our chassis from time to time may have sums due to them from us or from our lessees of the chassis. Although our agreements with such depot operators, repairmen, transporters and other parties generally prohibit them from permitting any liens to exist on our chassis or from prohibiting access to chassis that are in their possession, in the event of nonpayment of those sums, we may be delayed in, or entirely barred from, repossessing the chassis or be required to make payments or incur expenses to discharge such liens on the equipment.
Changes in market price, availability or transportation costs of, or import duties imposed on, equipment manufactured in China, Mexico or other foreign countries could adversely affect our ability to maintain our supply of chassis.
We purchase a substantial amount of our domestic chassis from manufacturers in China and Mexico. In addition, almost all of our marine chassis are equipped with bias ply tires which are manufactured in China and other foreign countries. Any changes in the political, economic or financial condition in China, Mexico or other foreign countries that increase the market price, limit availability or increase transportation costs of the chassis and/or tires could adversely affect our ability to maintain our chassis supply. If the costs associated with purchasing or transporting chassis and/or tires from China, Mexico or other foreign countries were to increase for any reason, including potential changes in United States trade policy toward such countries, increased tariffs or duties imposed by the United States or other governments or a significant downturn in the economic situation in those foreign countries, we could be forced to seek alternative sources of chassis and/or tires or to pay more for those chassis and/or tires. Additionally, existing trade laws, regulations and agreements, such as the North American Free Trade Agreement, provide certain beneficial duties and tariffs for qualifying imports and exports, subject to compliance with the applicable classification and other requirements. Changes in laws or policies governing the terms of foreign trade, and in particular increased trade restrictions, tariffs or taxes on imports from countries from which we purchase domestic chassis, such as China and Mexico, could have a material adverse effect on our business and financial results.See "—The international nature of the industry exposes us to numerous risks".
31
Storage space for chassis may become limited, thereby increasing depot costs for the storage of chassis.
Land in and around many port terminals and railroad ramps is limited, and nearby depot space has become difficult to find and more costly with limited space and fewer depots in the area. In addition, local communities in port areas and railroad yards may impose regulations that prohibit the storage of chassis near their communities, further limiting the availability of storage facilities and increasing the cost of storage, repairs, and transportation charges relating to the use of our chassis. In addition, depots in prime locations may become filled to capacity based on market conditions and may refuse additional redeliveries due to space constraints. Any of these developments could require us to enter into higher cost storage agreements with depot operators in order to accommodate our customers' redelivery requirements and could result in increased costs and expenses for us.
We depend on key personnel, and we may not be able to operate and grow our business effectively if we lose the services of any of our key personnel or are unable to attract qualified personnel in the future.
The success of our business is heavily dependent on our ability to retain our current management and other key personnel and to attract and retain qualified personnel in the future. In particular, we are dependent upon the management and leadership of our Chief Executive Officer and President, Keith Lovetro. Competition for senior management personnel is intense, and although we have entered into at-will employment agreements with certain of our key personnel, these agreements do not ensure that our key personnel will continue in their present capacity with us for any particular period of time. We do not carry insurance for any of our current management or other key personnel. The loss of any key personnel would divert the attention of our remaining key personnel and finding replacement personnel could require substantial time and expense. An inability to find a suitable replacement for any departing executive officer on a timely basis could adversely affect our ability to operate and grow our business.
Strikes, work stoppages or slowdowns by draymen, truckers, longshoremen and/or railroad workers could adversely affect our business and results of operations.
In the past several years, there have been strikes affecting the industries we serve. In early December 2011, a railroad strike was narrowly averted right before the expiration of the federally mandated "cooling off period", although the last of the 13 railroad unions did not ratify the National Freight Agreement until April 2012.
Concerns that a strike would occur at the East and Gulf coast ports arose in connection with the negotiations between the International Longshoremen's Association ("ILA"), AFL-CIO and the United States Maritime Alliance, Ltd. ("USMA") with regard to their master contract that expired September 30, 2012. At that time, industry sources reported that some shippers had arranged to divert, or had made plans to divert, cargo from the East and Gulf Coast ports to avoid the impact of any work stoppage, slowdowns or other disruptions that would have occurred if these negotiations had failed. The ILA and USMA reached an agreement on March 13, 2013 for a comprehensive successor master contract (the "Master Contract").
The current Master Contract between the ILA and USMA requires any purchaser of chassis from a shipping line to agree to continue to hire ILA labor to perform maintenance and repair work on such chassis following the sale and until September 30, 2018. In addition, industry sources indicate a parallel provision in the NY/NJ Metro Maintenance Contracts Agreement. Several customers bound by the Master Contract have already required a clause in their agreements with us to use ILA labor to perform maintenance and repair work on chassis. Because union labor is typically more expensive than non-union labor, and we purchase chassis from a shipping line that is bound by the Master Contract, it could result in our paying higher maintenance and repair costs on the chassis we purchase than we would otherwise pay if non-union labor were used.
32
Most recently, uncertainty over the labor situation at the West Coast ports developed in connection with the negotiations between the PMA and the ILWU regarding the renewal of the Pacific Coast Longshore Contract (the "PCL Contract"), which had expired as of June 30, 2014. While ultimately no strike occurred, in mid-February 2015 the PMA curtailed loading and unloading on nights, weekend and holidays, halting vessel operations over the Presidents' Day weekend and limiting workers' ability to earn premium pay. Tactics such as these, as well as other causes, resulted in freight backups during the period of negotiation, especially in the LA/LB, which caused disruptions to supply chains across the country.
Any future strikes, work stoppages or slowdowns by the ILA, ILWU, or any other longshoremen or railroad workers in the United States, Canada or anywhere else that our customers' freight travels, could adversely affect our business and results of operations to the extent such strikes, work stoppages or slowdowns affect the ability of our customers to conduct their operations.
If our relationship with our employees were to deteriorate, we may be faced with unionization efforts, labor shortages, disruptions, stoppages, or slowdowns which could adversely affect our business and increase our operating costs or constrain our operating flexibility.
Our operations rely heavily on our employees, and any labor shortage, disruption or stoppage caused by poor relations with our employees could adversely affect our business and reduce our operating margins and income. While none of our employees is currently subject to a collective bargaining agreement, unions have traditionally been active in the shipping, railroad and motor carrier industries, which form our customer base. Moreover, while our workforce has not been subject to union organization efforts in the past, we could be subject to future unionization efforts. Unionization of our workforce could result in higher compensation and working condition demands that could increase our operating costs or constrain our operating flexibility.
In addition, due to the nature of our business, we are subject to laws and regulations, such as the Fair Labor Standards Act, which governs such matters as minimum wage, overtime and other working conditions, which may increase our labor costs and may subject us to fines, penalties and liabilities to our employees.
We cannot assure you that we or our lessees have or can maintain sufficient insurance to cover losses that may occur to our chassis.
The operation of our chassis fleet involves inherent risks of personal injury and loss of life, damage to our equipment, environmental pollution, and losses due to mechanical failure, human error, political unrest, labor strikes, adverse weather conditions, fire and other factors. The occurrence of any or all of these risks could result in loss of revenues, increased costs and reputational damage or could require us to pay significant damages under certain circumstances. We acquire insurance for our fleet against risks that are common in our industry and we generally require our lessees and depots to maintain all risks physical damage insurance, comprehensive general liability insurance and automobile liability insurance. We also generally require our maintenance and repair and repositioning vendors to maintain general liability insurance. In addition, we also require our lessees, depots and maintenance and repair and repositioning vendors to indemnify us against losses, injuries and accidents, but these indemnifications may be insufficient or inapplicable.
However, no insurance can compensate for all potential losses, and we cannot guarantee that the insurance policies held by us or our lessees, depots or maintenance and repair and repositioning vendors will be adequate or that our insurers will pay a particular claim. Moreover, there may be instances where lessees, depots or maintenance and repair and repositioning vendors do not maintain the requisite amount of insurance. In addition, our lessees are not required to maintain insurance to cover various risks for which they may be responsible while using our chassis, including environmental
33
claims. In addition, our insurance does not cover certain risks, such as the risk of loss of our chassis due to mysterious disappearance. As a result, under certain circumstances, we may be liable for potentially significant losses in the event that our lessees', depots' or maintenance and repair and repositioning vendors' insurance does not, or our insurance does not, cover certain losses.
The cost of certain insurance policies may become prohibitively expensive for us and for our lessees, depots and maintenance and repair and repositioning vendors, or such insurance policies may not continue to be available to us or them at all. Also, if the cost of certain other policies increases, we may be forced to pay such increases if the policies are of the type that we are required to maintain under the terms of our financing agreements. For example, in the past the premiums on one of our insurance policies increased with regard to accidents involving those chassis for which we serve as IEP. Those premiums also increased to cover us against claims arising from the motor carriers' use of our chassis under the motor carrier model, in part because we only require the motor carriers to maintain $1.0 million of insurance against such risks, instead of the $2.0 million of such coverage we typically require of our shipping line customers. Certain other types of insurance that we have maintained from time to time, such as insurance to cover the cost of recovering our chassis in the event of a default by a lessee, have been particularly susceptible to rate increases, less favorable terms and have even been unavailable in the insurance market at times in the past. In fact, because of an increase in rates for default insurance with less favorable terms, we decided not to renew our default policy when it expired in October 2015. Not carrying such insurance may increase our exposure to defaults by our customers. In addition, for the past several years, credit insurance, which covers our lessee's non-payment of leases that are owed prior to our declaring a default of the lease, has been difficult to obtain in the insurance market for our fleet and we currently do not maintain this type of insurance coverage.
Increases in insurance costs, the inadequacy of our and our lessees', depots' and maintenance and repair and repositioning vendors' current policies and our or their inability to renew these insurance policies could each have a material adverse effect on our business, financial condition and results of operation.
Unexpected factors affecting self-insurance claims and reserve estimates could adversely affect the Company.
Commencing January 1, 2015, we have been using a combination of insurance and self-insurance to provide for potential liabilities for employee health care benefits. Management estimates the liabilities associated with the risks retained by the Company, in part, by considering historical claims experience, demographic and severity factors and other actuarial assumptions which, by their nature, are subject to a high degree of variability.
Our liability for health care benefits is capped at $175,000 per covered person and 125% of our expected claims in the aggregate for all covered persons pursuant to a stop-loss policy of insurance we obtained from Sun Life Assurance of Canada (the "Sun Life Policy"). The cap on aggregate liability is recalculated under the Sun Life Policy each month, based in part on the number of persons then covered under our medical benefits plan. In the event we pay medical benefits in excess of the then current cap on aggregate liability, the maximum benefit payable to us under the Sun Life Policy is $1.0 million. Although we have minimized our exposure on individual claims, for the benefit of cost savings, we have accepted the risk of an unusual amount of independent multiple material claims arising, which could have a significant impact on our results of operations.
We are party to numerous indemnification agreements and, because many of these indemnities do not limit the potential payment, we could be subject to substantial payments under these agreements.
In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as an assignment and assumption agreement. These indemnifications might include claims related to tax matters, governmental
34
regulations, and contractual relationships, among others. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third-party claim. One of the principal types of indemnification for which payment is possible is taxes. The other principal type of indemnity we may agree to is one in favor of certain lenders and chassis pool hosts indemnifying them against certain claims relating to the operation of our chassis, although this type of indemnity generally is covered by insurance or an indemnity in our favor from a third party, such as a lessee or a vendor. We regularly evaluate the probability of having to incur material costs associated with these indemnifications and have concluded that none are probable.
Pursuant to our tax-related indemnifications, the indemnified party is typically protected from certain events that result in a tax treatment different from that originally anticipated. Our liability is typically fixed when a final determination of the indemnified party's tax liability is made. In some cases, a payment under a tax indemnification may be offset in whole or in part by refunds from the applicable governmental taxing authority. We are party to numerous tax indemnifications and many of these indemnities do not limit potential payment; therefore, we are unable to estimate a maximum amount of potential future payments that could result from claims made under these indemnities.
Our reputation and financial results could be harmed in the event of accidents or incidents, or as a result of a mismanagement of our fleet.
We are exposed to liabilities that are unique to the services we provide. Such liabilities may relate to an accident or incident involving one of our chassis and could involve significant potential claims of injured third parties. Our lessees, depots and maintenance and repair and repositioning vendors are required to indemnify us against most such claims and to maintain a certain amount of insurance to cover their indemnity obligations. We also maintain insurance to cover these claims. However, the indemnifications of our lessees, depots or maintenance and repair and repositioning vendors may be insufficient or inapplicable or the amount of our or their insurance coverage may not be adequate to cover potential claims or liabilities and we may be forced to bear substantial costs due to one or more accidents. Substantial claims resulting from an accident in excess of our related insurance coverage would harm our financial condition and operating results.
Our customers require demanding specifications for product performance and reliability. Any accident or incident involving our chassis, even if we are fully insured or not held liable, could negatively affect our reputation among customers and the public, thereby making it more difficult for us to compete effectively, and could significantly affect the cost and availability of insurance in the future. In addition to potential cost increases, customers may be dissatisfied by any failure that interrupts our ability to provide chassis or the ability to use our chassis. Sustained or repeated chassis failures reduce the attractiveness of our business significantly in comparison to our competitors. The resulting damage to our customer relationships, and industry reputation would negatively affect our results of operations.
In addition, most of the contracts with our pool customers only require us to provide chassis on an "as available" basis. However, because our chassis are a critical component in our customers' business, if we are unable to supply our pool customers with chassis in the quantity, location and time necessary for their needs, our business could be adversely affected and our reputation could suffer. Our ability to supply our customers with chassis could be constrained by factors beyond our control, including the lack of domestic chassis surplus and the chassis remanufacturing lead time. Furthermore, certain of our customers are requiring us to be accountable for failures to meet their chassis requirements and, in an increasing number of cases, pay them a penalty.
Recalls and other investigations may have a material adverse effect on our business.
We rely on third parties to manufacture and remanufacture our chassis and there is a risk that at any given time certain chassis may be subject to recall. Although in the past ten years we have received only two notices of recall related to a relatively small number of our chassis, a recall of a significant number of our chassis could have a material adverse effect on our business.
35
Manufacturers or remanufacturers of our equipment may be unwilling or unable to honor manufacturer warranties covering defects in our equipment.
We obtain certain warranties from the manufacturers and remanufacturers of our equipment. When defects in the chassis occur, we work with the manufacturers or remanufacturers to identify and rectify the problem. However, there is no assurance that manufacturers or remanufacturers will be willing or able to honor warranty obligations. If defects are discovered in chassis that are not covered by manufacturer or remanufacturer warranties, we could be required to expend significant amounts of money to repair the chassis and/or the useful life of the chassis could be shortened and the value of the chassis reduced, all of which could adversely affect our results of operations.
Federal roadability rules and regulations for intermodal equipment providers may impose additional obligations and costs on us.
The FMCSA has implemented rules and regulations for entities offering intermodal chassis to motor carriers for transportation of intermodal containers in interstate commerce. We refer to these regulations, collectively, as the "Roadability Regulations." The Roadability Regulations require each IEP to register and file certain reports with the FMCSA, display a USDOT number on each chassis offered for interstate commerce or maintain that number in a national equipment database, establish a systematic chassis inspection and maintenance and repair program, maintain documentation with regard to this program and provide means for drivers and motor carriers to report on chassis deficiencies and defects. The Roadability Regulations began with partial compliance requirements in mid-2010 and have been fully implemented since December 17, 2010. As part of the overall program, FMCSA has stated it intends to implement additional roadside inspection requirements for both IEPs and motor carriers operating intermodal equipment, including chassis. The Roadability Regulations establish fines and other sanctions for an IEP whose chassis fail to comply with the applicable federal safety criteria.
Under the Roadability Regulations, we are considered to be the IEP for our chassis in our pools and for those managed chassis where we contractually agree to act as the IEP. Our lessees are the IEPs for the chassis that are under term and direct finance leases. The number of chassis for which we serve as IEP has increased over the past several years and may continue to increase in the future as we add chassis to our neutral pools and contractually agree to act as IEP over chassis we manage. Since the IEP is responsible for, among other things, establishing the systematic chassis inspection and maintenance and repair program, to the extent the number of chassis for which we serve as the IEP does in fact increase, so may our risk of fines and sanctions. In addition, our status as IEP may increase our exposure to third-party claims.
We have established administrative and operating controls which we believe meet the requirements of the Roadability Regulations applicable to us as an IEP. However, in connection with various audits at our chassis pools by the FMCSA, we have received violations, for example, concerning the Company's use of a commercial motor vehicle that was not periodically inspected as required under the Roadability Regulations, and may receive violations in the future. While we believe that we have appropriately addressed all violations assessed by the FMCSA in its audits, we are unable to predict whether future enforcement efforts by the FMCSA will result in the imposition of any significant violations, fines or sanctions, which sanctions could include prohibiting us from leasing chassis from one or more of our chassis pools.
Environmental liability may adversely affect our business and financial situation.
We are subject to federal, state and local laws and regulations relating to the protection of the environment. We could incur substantial costs, including cleanup costs, fines and third-party claims for property damage and personal injury, as a result of violations of or liabilities under environmental laws and regulations in connection with both our current, historical or future chassis leasing operations as well as our current and future service center operations. Moreover, environmental laws are subject to
36
frequent change and have tended to become more stringent over time. As a result, additional environmental laws and regulations may be adopted which could limit our ability to conduct business or increase the cost of our doing business, which may have a materially negative impact on our business, results of operation and financial condition. While we maintain pollution insurance with respect to our chassis leasing operations, and typically require lessees to indemnify us against certain losses, such insurance and indemnities may not cover, or be sufficient to protect us against, losses arising from environmental damage. Similarly, while we obtain and maintain pollution insurance that covers certain types of environmental liabilities with respect to our service center operations and typically require the landlords from whom we lease these properties to indemnify us, at a minimum, against environmental liabilities that existed prior to our occupying these sites, such insurance and indemnities may not cover, or be sufficient to protect us against, all losses from environmental damage.
We rely on our information technology systems to conduct our business. If these systems fail to adequately function, or if we experience an interruption in their operation, our business and financial results could be adversely affected.
The efficient operation of our business is highly dependent on equipment tracking and billing systems. We rely on such systems to track transactions, such as chassis pick-ups and drop-offs, repairs, and to bill our customers for the use of and damage to our equipment. For example, our proprietary PoolStat® chassis management software is critical to our ability to effectively manage chassis on behalf of our customers. The information our systems provide also assists us in our day-to-day business decisions so that we may efficiently manage our lease portfolio and improve customer service. While we maintain back-up systems, the failure of our IT systems to perform as we anticipate or to prevent breaches in our systems by cyber security threats could disrupt our business and results of operation and cause our relationships with our customers to suffer. In addition, while we have taken precautionary measures and have implemented contingency plans, our systems are vulnerable to damage or interruption from circumstances beyond our control, including fire, natural disasters, power loss and computer systems failures and viruses. Any such interruption could negatively affect our business.
We are in the process of implementing a new ERP system and other new applications scheduled to be in use by the first or second quarter of 2018. This system is designed to improve the efficiency of our supply chain and financial transaction processes, accurately maintain our books and records and provide important information to our business team. We may experience periodic or prolonged disruption of our IT infrastructure arising out of the conversion to the new ERP system, general use of such system, periodic upgrades and updates or external factors outside of our control. Any such disruption could adversely affect our ability to complete essential business processes. If we encounter unforeseen problems with regard to our new ERP system, our business, operations and financial condition could be adversely affected.
Our business may be adversely affected if we are unable to protect our intellectual property rights.
Protecting our intellectual property rights is an important element to our continued success and our ability to maintain our competitive position. In addition to existing trademark, trade secret and copyright law, we protect our proprietary rights through confidentiality agreements and technical measures. Misappropriation of our intellectual property could have an adverse effect on our competitive position. In addition, we do not have any patents on our technology, including our proprietary PoolStat® chassis management software. If third-parties obtain access to PoolStat®, we cannot be certain that our software will not become publicly available. Therefore, we may have to engage in litigation in the future to enforce or protect our intellectual property rights or to defend against claims of infringement, misappropriation or other violations of third-party intellectual property rights. We may incur substantial costs and the diversion of management's time and attention as a result and an adverse decision could have a negative impact on our business.
37
In addition to the United States, we have also registered certain of our trademarks in Canada and Mexico. However, even in those jurisdictions, competitors may adopt similar trademarks to ours, register domain names that mimic ours or purchase keywords that are confusingly similar to our brand names as terms in Internet search engine advertising programs. These actions by our competitors could impede our ability to build our brand identity and lead to confusion among potential customers of our services.
As an "emerging growth company" under the JOBS Act, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements.
As an "emerging growth company" under the JOBS Act, we are permitted to, and do, rely on exemptions from certain disclosure requirements. We are an "emerging growth company" until the earliest of: (i) the last day of the fiscal year during which we had total annual gross revenues of $1 billion or more, (ii) the last day of the fiscal year following the fifth anniversary of the date of the first sale of our common stock pursuant to an effective registration statement, (iii) the date on which we have, during the previous 3-year period, issued more than $1 billion in non-convertible debt or (iv) the date on which we are deemed a "large accelerated filer" as defined under the federal securities laws. For so long as we remain an "emerging growth company", we will not be required to: comply with any requirement that may be adopted by the Public Company Accounting Oversight Board ("PCAOB") regarding mandatory audit firm rotation or a supplement to the auditor's report providing additional information about the audit and the financial statements (auditor discussion and analysis); and submit certain executive compensation matters to member advisory votes, such as "say on pay" and "say on pay frequency". Although we intend to rely on the exemptions provided in the JOBS Act, the exact implications of the JOBS Act for us are still subject to interpretations and guidance by the SEC and other regulatory agencies. In addition, as our business grows, we may no longer satisfy the conditions of an "emerging growth company".
We may enter into transactions with members of our management, our members or shareholders and their respective affiliates that may involve inherent, potential or perceived conflicts of interest.
We may, in the future, enter into transactions with members of management, our members or shareholders and their respective affiliates. Some of these relationships and transactions may involve inherent, potential or perceived conflicts of interest. In certain instances, the terms of these transactions may be more or less favorable to us than the terms that we would have obtained through arm's length negotiations. See Note 15 "Related Party Transactions" to our Consolidated Financial Statements. The interests of our management, members or shareholders and their respective affiliates may not always coincide with our interests. As a result, risks in transactions may be taken that adversely affect us, but may enhance the investment of the members of management, our members or shareholders and their respective affiliates.
In addition, our parent, Seacastle directly, and the investment funds managed by an affiliate of Fortress, own substantially all of our membership interests, and are therefore able to control our business direction and policies, including acquisitions and consolidation with third parties and the sale of all or substantially all of our assets. If Seacastle or Fortress or any of their officers, directors, employees or affiliates acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty to offer such corporate opportunity to us, our stockholders or our affiliates. Consequently, circumstances may arise in which the interests of Seacastle or Fortress could conflict with our interests and Seacastle, Fortress or their affiliates may pursue transactions that enhance their equity, even though the transaction may not positively affect our business.
The international nature of the industry exposes us to numerous risks.
While we lease the majority of our chassis within the United States, we do lease some of our chassis to customers in Canada and Mexico. In addition, some of our major customers are
38
headquartered outside of the United States. As a result, our ability to enforce lessees' obligations under our leases and other arrangements for use of our chassis may at times be subject to applicable law in the jurisdictions in which enforcement is sought and it is not possible to predict, with any degree of certainty, the jurisdictions in which enforcement proceedings may be commenced. For example, repossession of chassis from defaulting lessees may be difficult and more expensive, especially in a jurisdiction such as Mexico that does not confer the level of creditors' rights as in the United States and in jurisdictions where recovery of equipment from the defaulting lessee is more cumbersome. As a result, the relative success and expedience of enforcement proceedings with respect to our chassis in various jurisdictions also cannot be predicted.
We are also subject to risks inherent in conducting business across national boundaries, any one of which could adversely impact our business. These risks include:
- •
- regional or local economic downturns;
- •
- changes in governmental policy or regulation;
- •
- restrictions on the transfer of funds into or out of the country;
- •
- import and export duties and quotas;
- •
- domestic and foreign customs and tariffs;
- •
- government instability;
- •
- nationalization of foreign assets;
- •
- government protectionism;
- •
- compliance with export controls;
- •
- diminished legal rights and remedies in foreign courts;
- •
- compliance with import procedures and controls, including those of the U.S. Department of Homeland Security;
- •
- potentially negative consequences from changes in tax laws;
- •
- higher interest rates or unfavorable foreign currency exchange rates;
- •
- requirements relating to withholding taxes on remittances and other payments by subsidiaries;
- •
- labor or other disruptions at key ports or railroad ramps;
- •
- difficulty in staffing and managing widespread operations;
- •
- restrictions on our ability to own or operate subsidiaries, make investments or acquire new businesses in these jurisdictions; and
- •
- compliance with applicable anti-corruption laws.
Any one of these factors could impair our current or future international operations and, as a result, harm our overall business. Many of these factors also affect our customers' business. Should one or more of these factors have an adverse impact on our customers, our business could also be harmed.
Our earnings may decrease because of increases in prevailing interest rates.
Our profitability is affected by increases in prevailing interest rates. The following are the material risks we face related to increases in prevailing interest rates:
- •
- an increase in customer delinquency and default, resulting in an increase in operating expenses;
39
- •
- an increase in the costs of new leasing arrangements, which could cause some customers to lease fewer chassis or demand shorter lease terms;
- •
- an adverse effect on our long-term lease profits;
- •
- an increase in the cost of incurring debt, including under our ABL Facility and capital leases, which could potentially limit growth and acquisitions; and
- •
- reduced demand for our products and services, resulting in lower sales volumes, lower prices, lower lease utilization rates and decreased profits.
We may pursue acquisition opportunities, which could subject us to considerable business and financial risk.
As part of our growth plan, we may undertake strategic acquisitions and/or joint ventures (which may include joint ventures established with other chassis providers to manage the chassis contributed by us and them to various Co-op pools). In addition, we believe there are significant opportunities to grow our business through acquisitions of additional chassis and we explore potential growth in the ordinary course of our business, including purchasing marine chassis fleets from shipping lines and investing in new and remanufactured chassis to support organic growth. The acquisitions of additional chassis can vary in number and could exceed actual demand at the time we take delivery or be larger than our historical increase in chassis available for lease. Our ability to realize the anticipated benefits of potential future acquisitions of chassis for lease will depend, in part, on our ability to integrate such chassis with our current business model. The process of acquiring or integrating additional chassis may disrupt our business and may not result in the full benefits expected.
Reviewing joint ventures or potential acquisition opportunities for additional chassis or businesses may require a meaningful part of management's time and require us to incur legal and other fees as part of our review. Moreover, we may not be successful in identifying joint venture or acquisition opportunities, assessing the value, strengths and weaknesses of these opportunities and consummating acquisitions on acceptable terms. In addition, tightening of the credit markets may limit our ability to obtain debt financing for acquisitions, and we may be unable to obtain financing by issuing additional debt or equity on terms acceptable to us. If our performance deteriorates prior to engaging in acquisitions, it may limit our ability to obtain debt financings for acquisitions. These or other unanticipated issues may arise in the implementation of our business strategies, and could impair our expansion plan.
Furthermore, any joint ventures or acquisitions may expose us to risks associated with the new assets or the particular business we are acquiring, including:
- •
- incurring additional indebtedness and assuming liabilities;
- •
- incurring significant additional capital expenditures, transaction and operating expenses and non-recurring acquisition related charges;
- •
- experiencing an adverse impact on our earnings from the amortization or write-off of acquired goodwill and other intangible assets;
- •
- acquiring businesses or entering new markets with which we are not familiar;
- •
- mismanaging utilization rates;
- •
- increased risks of defaults through acquiring customers who bear a greater risk of default than our current customers;
- •
- exposure to regulatory risks, including potential antitrust risks;
- •
- increasing the scope, geographic diversity and complexity of our operations; and
- •
- failing to retain key personnel, suppliers and customers of the acquired businesses.
40
We may not be able to successfully manage additional chassis or acquired businesses or increase our cash flows from these operations. If we are unable to successfully implement our joint venture and acquisition strategy or address the risks associated with joint ventures and acquisitions, or if we encounter unforeseen expenses, difficulties, complications or delays frequently encountered in connection with the integration of acquired entities and the expansion of operations, our growth and ability to compete may be impaired, we may fail to achieve acquisition synergies and we may be required to focus resources on integration of operations rather than on other profitable areas. We anticipate that we may finance acquisitions through cash provided by operating activities, borrowings under our credit facilities and other indebtedness, or a combination of both, all of which would reduce our cash available for other purposes, including the repayment of indebtedness.
Our hedging strategies may not be successful in mitigating our risks associated with interest rates and expose us to counter party risk.
From time to time, we have used various derivative financial instruments to provide a level of protection against interest rate risks, but no hedging strategy can protect us completely. The derivative financial instruments that we select may not have the effect of reducing our interest rate risks. In addition, the nature and timing of hedging transactions may influence the effectiveness of these strategies. Poorly designed strategies, improperly executed and documented transactions or inaccurate assumptions could actually increase our risks and losses. In addition, hedging strategies involve transaction and other costs. Our hedging strategies and the derivatives that we use may not be able to adequately offset the risks of interest rate volatility and our hedging transactions may result in or magnify losses. Furthermore, interest rate derivatives may not be available on favorable terms or at all, particularly during economic downturns.
Interest rate derivatives involve counterparty credit risk. As of December 31, 2016, we had four interest rate derivatives. These derivatives are held with counterparties with a credit rating of Baa2 and A3 by Moody's. Although we do not anticipate that these counterparties will fail to meet their obligations, if these counterparties cannot meet their obligations, we will bear the resulting losses. Agency ratings are subject to change, and there can be no assurance that a ratings agency will continue to rate these counterparties, and/or maintain their current rating. A security rating is not a recommendation to buy, sell or hold securities, it may be subject to revision or withdrawal at any time by the rating agency, and each rating should be evaluated independently of any other rating. We cannot predict the effect that a change in the ratings of these counterparties will have on their ability to meet their obligations. Any of the foregoing risks could adversely affect our business, financial condition and results of operations.
A new standard for lease accounting has been issued, but we are unable to predict the impact of such standard at this time.
On February 25, 2016, the Financial Accounting Standards Board ("FASB") issued its final lease standardLeases (Topic 842) ("ASU 2016-02"). ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
Management is currently assessing the impact the adoption of the new accounting standard will have on our financial statements. Although we believe the presentation of our financial statements, and those of our lessees, could change, we do not believe the new accounting standard will change the fundamental economic reasons for which our customers lease chassis. However, since the changes to lease accounting under the new accounting standard no longer permit "off-balance sheet" presentation by lessees under an operating lease, there will be little difference between the accounting treatment of asset ownership versus asset leasing. As a result, lessees may elect to purchase chassis instead of leasing them, which may have an adverse effect on our business.
41
Adverse changes in U.S. tax rules may adversely affect us.
While we record a tax provision in our financial statements, we currently do not pay any meaningful income taxes primarily due to the benefit we receive from accelerated tax depreciation on our chassis investments. A change in the rules governing the tax depreciation of our chassis, in particular, a change that increases the period over which we can depreciate our chassis for tax purposes, could reduce or eliminate this tax benefit and significantly increase our cash tax payments.
In addition, even under current tax rules, we need to make substantial, ongoing investments in new chassis in order to continue to benefit from the tax deferral generated by accelerated tax depreciation. If our investment level slows due to a decrease in the growth rate of world trade, decisions by our customers to buy more of their chassis, a loss of market share to one or more of our peers, or for any other reason, the favorable tax treatment from accelerated tax depreciation would diminish, and we could face significantly increased cash tax payments.
Also, our net deferred tax liability balance includes a deferred tax asset for U.S. federal and various state taxes resulting from net operating loss carry forwards ("NOLs"). A reduction to our future earnings, which will lower taxable income, may require us to record an additional charge against earnings in the form of a valuation allowance, if it is determined that it is more-likely-than-not that some or all of the loss carry forwards will not be realized.
Terrorist attacks, war, uprisings or hostilities could adversely affect us.
Potential acts of terrorism, war, uprisings or hostilities may affect the ports and depots at which we and our customers operate, as well as our other facilities or those of our customers and suppliers. In addition, any such incident or similar act of violence could lead to a disruption to the global network of ports and the global flow of goods, upon which our business is inherently reliant. To the extent any such event were to result directly or indirectly in a reduction in the level of international trade and reduced demand for transportation equipment, our business could be adversely affected. The consequences of any terrorist attacks, wars, uprisings or hostilities are unpredictable and we may not be able to foresee events that could have an adverse effect on our operations or the value of our securities.
ITEM 1B. UNRESOLVED STAFF COMMENTS
NONE
At December 31, 2016, we are headquartered in an office building in Princeton, New Jersey, where we lease 82,283 square feet of office space and where we employ 351 people. Additionally, we lease 26 other small offices in 14 states in the United States where the remainder of our staff is located.
We have been, are currently, and may from time to time be, involved in litigation and claims incidental to the conduct of our business comparable to other companies in the intermodal asset leasing industry. Our industry is also subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business experience and industry standards. We believe that the cost of defending any pending litigation or challenging any pending or future regulatory compliance matter will not have a material adverse effect on our business.
ITEM 4. MINE SAFETY DISCLOSURES
NONE
42
ITEM 5. MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
N/A
ITEM 6. SELECTED FINANCIAL DATA
The following tables summarize consolidated financial information of TRAC and its consolidated subsidiaries. TRAC has no operations of its own and is dependent upon the cash flows of its subsidiaries to meet its obligations under the Notes. TRAC is a Delaware limited liability company that was formed as of July 13, 2012. We conduct all of our business through Interpool and its consolidated subsidiaries. You should read these tables along with "Management's discussion and analysis of financial condition and results of operations," "Business" and our historical consolidated financial statements and the related notes included elsewhere in this report.
The selected historical consolidated statement of operations data and historical consolidated statement of cash flows data presented below have been derived from our audited consolidated financial statements at the dates and for the periods indicated.
| Year ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Consolidated Statement of Operations Data: | ||||||||||||||||
Total revenues | $ | 669,203 | $ | 691,424 | $ | 626,988 | $ | 515,244 | $ | 414,593 | ||||||
Direct operating expenses | 373,966 | 377,715 | 333,135 | 289,767 | 214,125 | |||||||||||
Selling, general and administrative expenses | 98,023 | 91,279 | 84,346 | 58,031 | 46,038 | |||||||||||
Depreciation expense | 74,414 | 72,128 | 72,114 | 71,791 | 66,052 | |||||||||||
Provision (recovery) for doubtful accounts | 7,812 | (258 | ) | 14,007 | 11,369 | 4,137 | ||||||||||
Impairment of leasing equipment | 13,917 | 7,277 | 5,855 | 5,857 | 6,506 | |||||||||||
Early retirement of leasing equipment | — | — | 37,766 | — | — | |||||||||||
Restructuring expense | 1,806 | — | — | — | — | |||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | 904 | 8,850 | |||||||||||
Interest expense | 62,777 | 80,246 | 86,837 | 91,085 | 75,102 | |||||||||||
Interest income | (109 | ) | (19 | ) | (61 | ) | (287 | ) | (143 | ) | ||||||
Other income, net(1) | (1,607 | ) | (1,394 | ) | (925 | ) | (2,074 | ) | (809 | ) | ||||||
| | | | | | | | | | | | | | | | |
Total expenses | 638,485 | 646,826 | 633,389 | 526,443 | 419,858 | |||||||||||
| | | | | | | | | | | | | | | | |
Income (loss) before provision (benefit) for income taxes | 30,718 | 44,598 | (6,401 | ) | (11,199 | ) | (5,265 | ) | ||||||||
Provision (benefit) for income taxes(2) | 10,793 | 17,880 | (3,445 | ) | 18,154 | (2,175 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | $ | (29,353 | ) | $ | (3,090 | ) | |||
| | | | | | | | | | | | | | | | |
43
| As of December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Consolidated Balance Sheet Data: | ||||||||||||||||
Cash and cash equivalents | $ | 15,620 | $ | 3,161 | $ | 4,256 | $ | 11,843 | $ | 26,556 | ||||||
Accounts receivable, net of allowance | 96,898 | 110,662 | 135,076 | 113,138 | 80,620 | |||||||||||
Net investment in direct finance leases | 11,306 | 12,797 | 16,215 | 25,026 | 40,729 | |||||||||||
Leasing equipment, net of accumulated depreciation | 1,408,370 | 1,435,978 | 1,436,909 | 1,394,088 | 1,325,383 | |||||||||||
Total assets | 1,845,851 | 1,847,496 | 1,864,762 | 1,816,577 | 1,739,117 | |||||||||||
Deferred income taxes, net | 147,765 | 127,580 | 102,467 | 99,331 | 73,569 | |||||||||||
Total debt and capital lease obligations | 1,097,401 | 1,080,679 | 1,164,222 | 1,164,137 | 1,108,397 | |||||||||||
Total liabilities | 1,294,552 | 1,278,842 | 1,334,364 | 1,292,919 | 1,200,210 | |||||||||||
Total member's interest | 549,223 | 568,654 | 530,398 | 523,658 | 538,907 | |||||||||||
| | | | | | | | | | | | | | | | |
| Year ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Consolidated Statement of Cash Flows Data: | ||||||||||||||||
Cash flows provided by (used in) operating activities | $ | 151,052 | $ | 181,335 | $ | 138,549 | $ | 66,756 | $ | (8,271 | ) | |||||
Capital expenditures gross | 97,788 | 92,277 | 154,375 | 145,338 | 103,577 | |||||||||||
| | | | | | | | | | | | | | | | |
| Year ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Selected Fleet Data: | ||||||||||||||||
Active fleet(3) | 264,489 | 278,093 | 276,038 | 276,516 | 269,388 | |||||||||||
Operating Utilization(4) | 91.9 | % | 94.5 | % | 95.4 | % | 92.3 | % | 92.1 | % | ||||||
| | | | | | | | | | | | | | | | |
- (1)
- Primarily represents (gain) loss from sale of equipment.
- (2)
- 2013 includes non-cash tax expense of $22,105 related to a $56,120 gain recognized solely for tax purposes related to a distribution of stock in a related company. See Note 10 to our Consolidated Financial Statements.
- (3)
- Includes equipment on hire and equipment available for hire.
- (4)
- Operating Utilization is calculated by dividing the On-Hire fleet by the Active Fleet.
44
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the financial condition and results of operations of the Company should be read in conjunction with our historical consolidated financial statements and the related notes included elsewhere in this report. All dollar amounts discussed below are in thousands of U.S. dollars except per share amounts, or unless otherwise stated. This discussion and analysis contains forward-looking statements that involve risk, uncertainties and assumptions. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of many factors, including those discussed in "Risk factors" and elsewhere in this report.
Overview
We believe we are the largest intermodal chassis solutions provider, measured by total assets, for domestic and international transportation companies in North America. Our principal business is providing marine and domestic chassis on both long and short-term leases or rental agreements to a diversified customer base including the world's leading shipping lines, Class I railroads, major U.S. intermodal transportation companies and motor carriers.
Our fleet of equipment consists of marine and domestic chassis. These assets are owned, leased-in or managed by us on behalf of third-party owners in pooling arrangements. As of December 31, 2016, we owned, leased-in or managed a fleet of 303,246 chassis and units available for remanufacture. The net book value of our owned equipment was approximately $1.42 billion.
We operate our business through two operating segments: the Marine Market segment and the Domestic Market segment.
- •
- Marine Market segment—primarily serving shipping lines and motor carriers with 20', 40' and 45' foot chassis. These chassis are used in the transport of dry or refrigerated marine shipping containers of the same size carrying goods between port terminals and/or railroad ramps and retail or wholesale warehouses or store locations, principally in the United States. We offer customers both long-term leases and short-term leases or rental agreements. As of December 31, 2016, our active fleet included 184,307 marine chassis.
- •
- Domestic Market segment—primarily serving railroads and major U.S. intermodal transportation companies with 53' chassis. These chassis are used in the transport of domestic shipping containers of the same size carrying goods between railroad ramps and retail or wholesale warehouses or store locations, principally in the United States. We offer customers both long-term leases and short-term leases or rental agreements. As of December 31, 2016, our active fleet included 80,182 domestic chassis.
As of December 31, 2016, approximately 15%, 1%, and 84% of our on-hire chassis fleet was leased on term leases, direct finance leases or in chassis pools, respectively. As of December 31, 2016, 21% of our on-hire fleet was under existing agreements that provided for total contractual cash flow of $171.7 million over the remaining life of the contracts assuming no leases are further renewed upon expiration.
45
The table below summarizes our total fleet by type of lease as of December 31, 2016:
| Units | Net book value | | | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total fleet by lease type | # of units | % of total | $ in millions | % of total | Average age (in years) | % of On-hire fleet | |||||||||||||
Term lease | 36,505 | 12 | $ | 186.9 | 13 | 14.1 | 15 | ||||||||||||
Direct finance lease | 3,464 | 1 | 11.3 | 1 | 10.8 | 1 | |||||||||||||
Marine chassis pool | 133,494 | 44 | 590.5 | 42 | 14.9 | 55 | |||||||||||||
Domestic chassis pool | 69,530 | 23 | 443.4 | 31 | 9.2 | 29 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
On-hire fleet | 242,993 | 80 | 1,232.1 | 87 | 13.2 | 100 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Available fleet | 21,496 | 7 | 86.0 | 6 | 16.2 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Active fleet | 264,489 | 87 | 1,318.1 | 93 | 13.5 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Units available for remanufacture | 38,757 | 13 | 101.6 | 7 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total fleet | 303,246 | 100 | $ | 1,419.7 | 100 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Term lease products
Under a term lease, the lessee commits to a fixed lease term, typically between 1 and 5 years. We retain the benefit and residual value of equipment ownership and bear the risk of re-leasing the asset upon expiration of the lease. Our term lease renewal rate for the year ended December 31, 2016 approximated 68%. During 2016, several of our lessees have opted to continue renting chassis from us through pool arrangements upon the expiration of their term leases. If we include these rentals, the renewal rate for the year ended December 31, 2016 would be approximately 76%. The declining renewal rates reflect the continued trend toward pool arrangements which requires less chassis to be supplied than term leases.
Direct finance lease products
Direct finance lease terms and conditions are similar to those of our term leases, except that, under a direct finance lease, the customer commits to a fixed lease term and typically receives a bargain purchase option at the expiration of the lease. Under this arrangement, the substantive risks and benefits of equipment ownership are transferred to the lessee. The lease payments are segregated into principal and interest components that are similar to a loan. The interest component, calculated using the effective interest method over the term of the lease, is recognized as Finance revenue. The principal component of the lease is reflected as a reduction to the net investment in the direct finance lease. The typical initial term on these leases is between 3 and 10 years, with multiple renewals to extend the lease term by another 1 to 3 years.
Chassis pools
We operate and maintain domestic and marine chassis pools. A chassis pool is similar to a car rental model in which we provide a shared pool of chassis at major intermodal transportation points such as port terminals and railroad ramps for use by multiple customers on an as-needed basis. Additionally, we are a contributor to several cooperative pools. In a cooperative ("co-op") pool model, several chassis owners contribute chassis into a single pool for users. Contributors must contribute a number of chassis proportionate to that of their customer usage. An authorized user of the pool may use any chassis in that pool regardless of the owner/contributor of the chassis. Costs of the pool are charged back to the contributors in one of several allocation bases, either by total number of chassis contributed or by number of chassis actually used. Customers generally enter into pool user agreements for a period of one to five years and may be subject to subscription levels for minimum chassis usage. As of December 31, 2016, 15% of chassis pool revenue was generated by such minimum usage
46
arrangements reflecting recent trends toward a "pay-as-you-go" model. Multi-year agreements typically contain annual pricing reset features.
Marine chassis pools
We operate pools and contribute chassis in many of the major port terminals and railroad ramps on the Eastern seaboard, Gulf Coast, Midwest, Pacific Northwest and the Pacific Southwest using marine 20', 40' and 45' chassis. As of December 31, 2016, we owned 125,762 chassis and managed 7,732 chassis owned and contributed by shipping lines for a total of 133,494 chassis engaged in providing this service. The net book value of our owned marine pool units amounted to $590.5 million as of December 31, 2016. Marine chassis pool customers pay per diem rates and in some cases are subject to subscription levels for minimum chassis usage that are typically one year in length. For the year ended December 31, 2016, approximately 2% of marine chassis pool revenue was generated under subscription arrangements.
Domestic chassis pools
We also operate pools for domestic 53' chassis at railroad ramps throughout the United States. As of December 31, 2016, we had 69,530 chassis, including 7,995 chassis that we lease-in, engaged in providing this service. The net book value of the domestic pool chassis that we own totaled $443.4 million, as of December 31, 2016. In 2015, we had exclusive arrangements with five of the seven Class I railroads that carry freight in the United States to provide this service at many of their railroad ramps. However, later that same year, we were advised by one of the Class I railroads that they would not renew their contract on an exclusive basis when the agreement terminated in 2016. In the fourth quarter of 2016, we signed a non-exclusive agreement with this railroad. Additionally in 2016, we were advised by two more Class I railroads with whom we had exclusive arrangements that they did not wish to renew on an exclusive basis. We have already signed a new non-exclusive contract with one of these two railroads and while we are in the early stages of negotiations with the second railroad, we expect to ultimately sign a non-exclusive renewal contract with them as well. With regard to the leasing of these domestic chassis, we have long-term contracts with many of the largest intermodal logistics companies and railroads that operate standard-size domestic intermodal equipment. Large portions of our domestic chassis are leased under these contracts and under similar contracts with other customers and in some cases are subject to subscription levels for minimum chassis usage that are typically three to five years in length. For the year ended December 31, 2016, approximately 47% of domestic chassis pool revenue was generated under subscription arrangements, down from 50% in 2015. However, during 2016, one of our ten largest customers has decided to buy chassis and, as a result, is expected to no longer be a substantial customer of ours by the end of 2017.
Other revenue
Other revenue is derived from four primary sources: maintenance and repair service revenue, repositioning revenue, management services revenue and emergency roadside repair revenue resulting from the Interstar Acquisition.
Primary operating performance metrics
Revenue growth for our business is driven by the size of our fleet, utilization of our equipment and average lease rates. We plan to grow our fleet by investing in new, used and remanufactured chassis. Our utilization rates are determined by the percentage of our total fleet that is on-hire, excluding chassis awaiting the remanufacture process. Typically, pooled chassis are in use by a customer between 70% and 90% of the time depending upon seasonality. However, to the extent our equipment is either assigned to chassis pools or managed by a third party, the equipment is considered fully utilized since it is not available for us to lease regardless of whether all of the units are generating income. The increase in utilization rates is, in part, due to the fact that as we grow our pools and allocate more chassis to pools, such assets are considered fully utilized and, therefore, increase our utilization rate. As of December 31, 2016 and 2015, our utilization rates were 91.9% and 94.5%, respectively.
47
Equipment lease rates are a function of several factors, including new equipment prices, which are primarily influenced by the price of steel, the price of tires, interest rates, the number of available chassis in the market, and demand, which is driven by import volumes. Average term lease rates are expected to change gradually as lease terms expire and new rates are set while marine and domestic pool rates are expected to rise more rapidly given the demand for the pool product. Average lease rate calculations are based on revenue earned divided by the average number of chassis on-hire for term lease products and pool products.
Customers pay higher per diem rates for our pool products compared to term lease products and direct finance lease products, which partially offsets higher operating costs and lower utilization rates for our pool products. In general, our profit margins tend to be higher with respect to our term leases versus our pool products since there are relatively few direct costs for term leases.
Our direct operating costs are a function of our leasing activity and utilization. As more units are turned in and leased out, our handling costs increase. Maintenance and repair expenses increase or decrease depending on the volume of repairs that we authorize. Repair volumes are dependent upon the number of chassis in our pools and the number of chassis returned to us upon the expiration of a term lease when sufficient demand exists to re-lease the chassis in a short period of time. As the manager in a chassis pool, we are responsible for the maintenance and repair of these chassis, which are evaluated for repairs each time they enter a port terminal or railroad ramp. With regard to our term lease chassis, we typically bear only the cost of maintenance and repair expenses related to ordinary wear and tear, and we evaluate and repair these term lease chassis when the lease term ends and the equipment is returned to us. With regard to direct finance lease products, all repairs are the responsibility of the lessee, and in most cases these units are purchased at the end of the term by the lessee. Storage charges for our units increase as our utilization declines and decrease as our utilization increases. Our selling, general and administrative expenses are driven by the size of our fleet and the complexity of our operations. Our capital costs are primarily driven by the size of our fleet, the price we pay for our assets and the cost of the debt associated with the purchase of those assets.
Operating costs
Our operating costs generally consist of direct operating costs, selling, general and administrative expenses, capital costs associated with our equipment (depreciation and interest expense) as well as other costs. Direct operating expenses are primarily related to costs incurred in relation to leasing equipment that is not being leased to a third-party and for equipment in the Company's chassis pools. These expenses primarily consist of costs to repair and maintain the equipment, to store the equipment when it is not on lease, to reposition the equipment for pick-up by a customer, and equipment rental related costs to meet customer demand. Some of these costs are charged back to our lessees including the handling fees and a portion of the maintenance and repair expenses. Our selling, general and administrative expenses reflect the cost of our personnel, including our senior management, sales, operations, finance and accounting staff as well as our information technology infrastructure.
Seasonality
Our business experiences seasonal revenue trends that correlate directly to increases in the importation of goods via intermodal containers and domestic container traffic linked to the movement of goods in anticipation of the year-end holiday season. The "peak" season generally begins in the early third quarter and then begins to slow in the late third quarter and early part of the fourth quarter. However in 2016, our marine pool volumes were generally unchanged in our second and third quarters and slightly declined in the fourth quarter. Our domestic pool usage grew moderately in each quarter of 2016. Our operating expenses will move in tandem with the increased volume of container traffic and are also impacted by the warmer weather during the summer months in the mid-western, southern
48
and eastern parts of the United States. We generally experience higher volumes of tire replacement costs during these months. No other significant seasonal trends currently exist in our business.
Critical accounting policies
Our consolidated financial statements have been prepared in conformity with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in the financial statements. We base our estimates on historical experiences and assumptions believed to be reasonable under the circumstances and re-evaluate them on an ongoing basis. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events and/or circumstances that are outside of our control. If a significant unfavorable change were to occur affecting the underlying assumptions of such events or circumstances, a material adverse impact to our consolidated results of operations, financial position and liquidity could result. Those estimates form the basis for our judgments that affect the amounts reported in the financial statements. Actual results could differ from our estimates under different assumptions or conditions. Our significant accounting policies, which may be affected by our estimates and assumptions, are more fully described in Note 2 "Summary of Significant Accounting Policies" to our Consolidated Financial Statements included elsewhere in this report.
Leasing equipment
Leasing equipment is primarily comprised of marine and domestic chassis. All equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life of the equipment.
Remanufacture / Refurbishment of Leasing Equipment. Older chassis can generally be remanufactured at the end of their useful life to provide 20 or more additional years of service rather than be replaced by new equipment. Remanufacturing provides a material cash savings compared to the cost of purchasing a new chassis. In addition to the cost savings, an additional benefit is that an older chassis can be remanufactured into any size unit, which provides excellent flexibility to meet demands of different equipment types as the market changes. Remanufacturing costs are capitalized and depreciated over the new useful life of the equipment.
Alternatively, chassis meeting certain age and condition criteria can be refurbished. Refurbishments reflect improvements that go beyond preventive maintenance and normal repairs, thus serving to increase the cash flow generating capability of the refurbished asset. Cash flows are enhanced through extending the useful life of the asset or otherwise altering its structural state to be more marketable. Refurbishment costs are capitalized and depreciated over the remaining / extended useful life of the equipment.
Estimated useful lives and residual values have been principally determined based on our historical disposal and utilization experience. We view the inherent risk in these estimates to be low based on our experience in managing our fleet of chassis over the years.
Impairment of leasing equipment. We review our leasing assets for impairment when events or changes in circumstances indicate that the carrying amount of the asset group as a whole may not be recoverable. If indicators of impairment are present, a determination is made as to whether the carrying value of our fleet exceeds its estimated future undiscounted cash flows. Impairment exists when the carrying value of leasing assets taken as a whole exceeds the sum of the related undiscounted cash flows. Our review for impairment includes considering the existence of impairment indicators including third-party appraisals of our equipment, adverse changes in market conditions or the future utility of specific long-lived assets, shrinkage and the occurrence of significant adverse changes in general industry and market conditions that could affect the fair value of our equipment.
49
Among the impairment indicators noted above, we view the impact of a potential downturn in the global economy as having the most significant impact and being the most important source of volatility on our leasing asset valuation estimates. While we have experienced volatility in our impairment associated with shrinkage and decisions to no longer support certain types of chassis in recent years, we believe we have the appropriate controls and influence over these matters and do not view them as being of a high risk nature in the future. When indicators of impairment suggest that the carrying value of our leasing assets may not be recoverable, we determine whether the impairment recognition criteria have been met by evaluating whether the carrying value of the leasing assets taken as a whole exceeds the related undiscounted future cash flows expected to result from the use and eventual disposition of the asset group. The preparation of the related undiscounted cash flows requires the use of assumptions and estimates, including the level of future rents, and the residual value expected to be realized upon disposition of the assets, estimated downtime between re-leasing events and the amount of re-leasing costs. While we believe the estimates and assumptions used in developing our undiscounted future cash flows of our leasing equipment are reasonable, if a significant unfavorable change were to occur affecting the underlying assumptions of such future events or circumstances, a material adverse impact to our consolidated results and financial position could result.
Capitalized Software
In accordance with FASB ASC Topic 350-40"Internal Use Software", we capitalize certain computer software and software development costs incurred in connection with developing or obtaining computer software for internal use when both the preliminary project stage is completed and it is probable that the software will be used as intended. Capitalized software costs include only (i) external direct costs of materials and services utilized in developing or obtaining computer software, (ii) compensation and related benefits for employees who are directly associated with the software project and (iii) interest costs incurred while developing internal-use computer software. Determining the various stages of software development requires effective project management oversight and judgment. While we believe that our basis for determining the completion of various project stages is reasonable, if the project is delayed or if certain development efforts are unsuccessful, write off of previously capitalize amounts may be required. Capitalized software costs are included in Other assets in the Consolidated Balance Sheets and amortized on a straight-line basis when placed into service over the estimated useful lives of the software, approximately 7 years.
Goodwill
Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible and identifiable intangible assets of businesses acquired. In accordance with theIntangibles—Goodwill and Other Topic of the FASB ASC, goodwill is not amortized, but instead is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. Such review is subjective and relies upon the collective insight and experience of the senior management team. Management has determined that there are two reporting units, the Marine Market segment and the Domestic Market segment. For the purpose of testing goodwill for impairment, the goodwill balance has been assigned to these two reporting units using a relative fair value allocation approach. As of December 31, 2016, there was no impairment of goodwill for either segment.
We evaluate the recoverability of goodwill using a two-step impairment test approach. In the first step, our fair value is compared to its carrying value including goodwill. Fair value is estimated using a discounted cash flow analysis based on current operating budgets and long-range projections. The assumptions for the projections are based on management's historical experience as well as their future expectations of market conditions. Estimated cash flows are discounted based on market comparable weighted-average cost of capital rates derived from the capital asset pricing model. The inputs to the
50
model were primarily derived from publicly available market data. Although management uses the best estimates available, if actual results fall below the estimated budgets and long range projections used for the fair value calculation or cost of capital rates differ from the inputs used to calculate discounted cash flow, a different result could be obtained.
Derivative instruments and hedging activities
We account for derivative instruments in accordance with theDerivatives and Hedging Topic of the FASB ASC. The FASB ASC requires that all derivative instruments be recorded on the balance sheet at their fair value and establishes criteria for both the designation and effectiveness of hedging activities. We have entered into derivative instruments in the form of interest rate swaps, which are used to reduce our interest rate risk. Through these interest rate swaps, we receive floating rate payments in exchange for fixed rate payments, effectively converting our floating rate debt to fixed rate debt. We estimate fair values for our derivative instruments. Since our derivative instruments are not publicly traded on an organized exchange, in the absence of quoted market prices, we develop an estimate of fair value using cash flows discounted at relevant market interest rates in effect at the period close. The use of fair value techniques involves significant judgments and assumptions, including estimates of future interest rate levels based on interest rate yield curves, credit spreads of our counterparties, volatility factors, and an estimation of the timing of future cash flows. The use of different assumptions may have a material effect on the estimated fair value amounts recorded in our consolidated financial statements. As a matter of policy, we do not enter into derivative instruments for speculative purposes.
The manner in which a derivative instrument is recorded depends on whether it qualifies for hedge accounting. Hedge accounting requires that, at the beginning of each hedge period, we justify an expectation that the relationship between the changes in fair value of derivatives designed as hedges compared to changes in the fair value of the underlying hedged items will be highly effective. This effectiveness assessment, which is performed at least quarterly, involves an estimation of changes in fair value resulting from changes in interest rates, as well as the probability of the occurrence of transactions for cash flow hedges. The use of different assumptions and changing market conditions may impact the results of the effectiveness assessment and ultimately the timing of when changes in derivative fair values and the underlying hedged items are recorded in our Consolidated Statement of Operations. Once qualified, we apply hedge accounting and designate and account for interest rate swap contracts as cash flow hedges. For effective cash flow hedges, changes in fair value are deferred and recorded in Accumulated other comprehensive loss in the Consolidated Balance Sheets. The ineffective portion of cash flow hedges is recognized in earnings immediately and recorded in Interest expense in the Consolidated Statements of Operations.
Provision for doubtful accounts
Beginning in 2011 and continuing through 2016, certain of our shipping line customers migrated away from providing chassis as an integral part of their transportation-related services. As a result, we are providing a greater number of chassis directly to motor carriers who represent a higher credit risk than our traditional customer base that generally consists of larger companies with greater liquidity and resources. Notwithstanding this change, our methodology for assessing the adequacy of the provision for doubtful accounts has not changed significantly.
We determine the provision for doubtful accounts based on our assessment of the collectability of our receivables. We identify these accounts based on two methods: (1) a customer-by-customer basis and (2) an allowance method. In the first method, we review certain accounts based on size, payment history and third-party credit reports and place a likelihood of default percentage on each account individually. Under the allowance method, we apply a delinquency factor based on prior history which represents our best estimate of those accounts that will become uncollectible. While we believe our
51
process for identifying credit risk in our customer base is effective, changes in economic conditions may require a re-assessment of the risk and could result in increases or decreases in the allowance for doubtful accounts.
Provision (benefit) for income taxes
We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence. After considering the future reversal of our existing taxable temporary differences coupled with future earnings and tax planning strategies, we do not believe a valuation allowance is required on the majority of our deferred tax assets.
Income taxes have been provided based upon the tax laws and rates in countries in which our operations are conducted and income is earned. Our chassis leasing business is domiciled in the United States and, therefore, income is subject to United States taxation. The provision for income taxes recorded relates to the income earned by certain of our subsidiaries, which are located in or have earned income in jurisdictions that impose income taxes, primarily in the United States. We are also subject to income tax in Canada and Mexico. See Note 10 to our Consolidated Financial Statements.
The rules governing taxation are complex and subject to varying interpretations. Therefore, our tax accruals reflect a series of complex judgments about future events and rely heavily on estimates and assumptions. Although we believe the estimates and assumptions supporting our tax accruals are reasonable, the potential result of an audit or litigation related to tax could include a range of outcomes, and could result in tax liabilities materially different than those reflected in our consolidated financial statements.
Recently adopted and recently issued accounting standards
Adopted in 2016
In August 2016, the FASB issued authoritative guidance on accounting forStatement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments: ("ASU 2016-15"). The standard provides guidance on eight specific cash flow items and their classifications in the statement of cash flows thereby reducing the current and potential future diversity in practice. The amendments in this update are effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, provided that all of the amendments are adopted in the same period. The adoption of this standard in 2016 did not have any impact on the Company's Consolidated Financial Statements.
Pending Adoption
In May 2014, the FASB issued authoritative guidance on accounting forRevenue from Contracts with Customers (Topic 606): ("ASU 2014-09"). This update supersedes most of the current revenue recognition requirements. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
52
New disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required. This guidance was effective for fiscal years and interim periods beginning after December 15, 2016 and early application was not permitted. However, on July 9, 2015, the FASB decided to delay the effective date by one year. The deferral results in the new revenue standard being effective for fiscal years and interim periods beginning after December 15, 2017. The FASB also decided to allow early adoption but no earlier than the original effective date of December 15, 2016. Entities must adopt the new guidance using one of two retrospective application methods. We established a team comprised of people that are familiar with the contracts we have with our customers within each of our segments. We are in the process of performing a preliminary analysis with regard to such contracts to evaluate the potential effect of the new standard and related disclosures, as well as which transition method we will elect. We will continue to review the terms of such contracts to determine if material differences exist under the new standard versus our existing revenue recognition policy, and will update our disclosure as material changes, if any, are identified.
On February 25, 2016, the FASB issued authoritative guidance on accounting forLeases (Topic 842): ("ASU 2016-02"). The FASB is issuing this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Entities are required to adopt this guidance using a modified retrospective approach. The Company is currently evaluating the standard to determine the impact of its adoption on the Consolidated Financial Statements.
In March 2016, the FASB issued authoritative guidance on accounting forCompensation—Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting: ("ASU 2016-09"). The amendments in this update affect all entities that issue share-based payment awards to their employees. The new guidance requires excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from other income tax cash flows. The standard also allows entities to repurchase more of an employee's shares for tax withholding purposes without triggering liability accounting, clarifies that all cash payments made on an employee's behalf for withheld shares should be presented as a financing activity on the cash flow statement, and provides an accounting policy election to account for forfeitures as they occur. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The Company believes there will be no significant impact to the Company's Consolidated Financial Statements upon adoption in 2017.
No other new accounting pronouncements issued or effective during 2016 had or are expected to have a material impact on the Company's Consolidated Financial Statements.
53
2016 versus 2015
Comparison of our consolidated results for the year ended December 31, 2016 to the year ended December 31, 2015
| Year Ended December 31, | Variance | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | $ change | % change | |||||||||
Revenues: | |||||||||||||
Equipment leasing revenue | $ | 624,728 | $ | 661,247 | $ | (36,519 | ) | (6 | ) | ||||
Finance revenue | 1,390 | 1,536 | (146 | ) | (10 | ) | |||||||
Other revenue | 43,085 | 28,641 | 14,444 | 50 | |||||||||
| | | | | | | | | | | | | |
Total revenues | $ | 669,203 | $ | 691,424 | $ | (22,221 | ) | (3 | ) | ||||
| | | | | | | | | | | | | |
Expenses: | |||||||||||||
Direct operating expenses | 373,966 | 377,715 | (3,749 | ) | (1 | ) | |||||||
Selling, general and administrative expenses | 98,023 | 91,279 | 6,744 | 7 | |||||||||
Depreciation expense | 74,414 | 72,128 | 2,286 | 3 | |||||||||
Provision (recovery) for doubtful accounts | 7,812 | (258 | ) | 8,070 | ** | ||||||||
Impairment of leasing equipment | 13,917 | 7,277 | 6,640 | 91 | |||||||||
Restructuring expense | 1,806 | — | 1,806 | ** | |||||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | (12,366 | ) | (62 | ) | |||||||
Interest expense | 62,777 | 80,246 | (17,469 | ) | (22 | ) | |||||||
Interest income | (109 | ) | (19 | ) | (90 | ) | ** | ||||||
Other income, net | (1,607 | ) | (1,394 | ) | (213 | ) | 15 | ||||||
| | | | | | | | | | | | | |
Total expenses | 638,485 | 646,826 | (8,341 | ) | (1 | ) | |||||||
| | | | | | | | | | | | | |
Income before provision for income taxes | 30,718 | 44,598 | (13,880 | ) | (31 | ) | |||||||
Provision for income taxes | 10,793 | 17,880 | (7,087 | ) | (40 | ) | |||||||
| | | | | | | | | | | | | |
Net income | $ | 19,925 | $ | 26,718 | $ | (6,793 | ) | (25 | ) | ||||
| | | | | | | | | | | | | |
Adjusted EBITDA(1) | $ | 195,771 | $ | 227,228 | $ | (31,457 | ) | (14 | ) | ||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
- **
- Not meaningful
- (1)
- For a reconciliation of Adjusted EBITDA to the most directly comparable U.S. GAAP measures, see "Non-GAAP Measures".
Revenues
Total Company revenue was $669.2 million for the year ended December 31, 2016 compared to $691.4 million for the year ended December 31, 2015, a decrease of $22.2 million or 3%.
Equipment leasing revenue was $624.7 million for the year ended December 31, 2016 compared to $661.2 million for the year ended December 31, 2015, a decrease of $36.5 million or 6%. This decrease was primarily due to a 1% decrease in average per diem rates, which resulted in a decrease in equipment leasing revenue of $8.9 million and a decrease in the average on-hire fleet of approximately 11,500 chassis, or 4%, which led to a decrease in equipment leasing revenue of $29.3 million. The decrease in the on-hire fleet was due to lower over-all demand and continued scrapping of end of life equipment. These decreases were partially offset by one additional billing day during the year ended December 31, 2016 which led to an increase in equipment leasing revenue of $1.7 million.
54
The overall decrease in average per diem rates was primarily due to lower chassis usage within our marine pools, the impact of which was partially offset by higher per diem rates charged to motor carriers during the current year period and an increase in chassis usage and average per diem rates within our domestic pool.
Finance revenue was $1.4 million for the year ended December 31, 2016 compared to $1.5 million for the year ended December 31, 2015, a decrease of $0.1 million or 7%. This decrease was primarily the result of a reduction in the average investment in direct finance leases of $2.1 million due to normal amortization through principal payments and maturing lease arrangements, partially offset by an increase in the average interest rate for new direct finance lease arrangements.
Other revenue was $43.1 million for the year ended December 31, 2016 compared to $28.6 million for the year ended December 31, 2015, an increase of $14.5 million or 51%. This increase was primarily attributable to $15.3 million of emergency roadside repair billings resulting from the Interstar Acquisition and a $2.6 million increase in repair billings. These increases were partially offset by a $2.4 million reduction in billings for the repositioning of equipment and a decrease in scrap metal proceeds in connection with the disposal of end-of-life chassis of $1.0 million.
Marine Market segment
Total Marine Market segment revenue was $453.2 million for the year ended December 31, 2016 compared to $497.3 million for the year ended December 31, 2015, a decrease of $44.1 million or 9%.
| Year Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Key Operating Statistics | 2016 | 2015 | Variance | % Change | |||||||||
Marine Market segment | |||||||||||||
Pool Statistics | |||||||||||||
Per Diem Revenue | $ | 405,274 | $ | 444,513 | $ | (39,239 | ) | (9 | ) | ||||
Average Total Fleet | 140,783 | 149,004 | (8,221 | ) | (6 | ) | |||||||
Average Daily Revenue per Chassis | $ | 7.87 | $ | 8.17 | $ | (0.30 | ) | (4 | ) | ||||
Term Lease Statistics | |||||||||||||
Per Diem Revenue | $ | 35,248 | $ | 37,937 | $ | (2,689 | ) | (7 | ) | ||||
Average Total Fleet | 29,301 | 33,342 | (4,041 | ) | (12 | ) | |||||||
Average Daily Revenue per Chassis | $ | 3.29 | $ | 3.12 | $ | 0.17 | 5 |
Per Diem Revenue represents revenues billed under operating leases and excludes amounts billed to lessees for maintenance and repair, positioning and handling, and other ancillary charges.
Average Total Fleet is based upon the total fleet at each month end.
Equipment leasing revenue was $440.5 million for the year ended December 31, 2016 compared to $482.5 million for the year ended December 31, 2015, a decrease of $42.0 million or 9%. Marine pool per diem revenues decreased $39.2 million or 9%. This decrease was primarily due to a 6% decrease in the average number of chassis in our marine pools and a 4% decrease in the average per diem rates in our marine pools. These decreases were partially offset by one additional billing day during the year ended December 31, 2016 which led to an increase in equipment leasing revenue of $1.1 million. The decrease in average per diem rates was primarily due to lower chassis usage within our marine pools, the impact of which was partially offset by higher per diem rates charged to motor carriers during the current year period. The net reduction in the number of chassis in our marine pools was primarily due to moving chassis into depot and long-term storage locations and a reduction in leased-in chassis, both of which are a result of the decline in demand experienced during the current year period. Marine pool per diem revenues attributable to motor carriers rose to 61% of total marine pool per diem revenue for the year ended December 31, 2016 from 54% for the year ended December 31, 2015. Marine term lease revenues decreased $2.7 million or 7% primarily due to a 12% decrease in the average number of
55
chassis on-hire, partially offset by a 5% increase in the average per diem rates. The decrease in the average number of chassis on hire was primarily due to reduced demand experienced during the current year period. The increase in the average per diem rates was primarily due to the expiration of lower rate term leases and incremental term leases at higher per diem rates.
Finance revenue was $1.4 million for the year ended December 31, 2016 compared to $1.5 million for the year ended December 31, 2015, a decrease of $0.1 million or 7%. This decrease was primarily the result of a reduction in the average investment in direct finance leases of $2.1 million due to normal amortization through principal payments and maturing lease arrangements, partially offset by an increase in the average interest rate for new direct finance lease arrangements.
Other revenue was $11.3 million for the year ended December 31, 2016 compared to $13.3 million for the year ended December 31, 2015, a decrease of $2.0 million or 15%. This decrease was primarily attributable to a $1.4 million reduction in repair billings and a $0.6 million decrease in billings for the repositioning of equipment.
Domestic Market segment
Total Domestic Market segment revenue was $191.2 million for the year ended December 31, 2016 compared to $187.4 million for the year ended December 31, 2015, an increase of $3.8 million or 2%.
| Year Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Key Operating Statistics | 2016 | 2015 | Variance | % Change | |||||||||
Domestic Market segment | |||||||||||||
Pool Statistics | |||||||||||||
Per Diem Revenue | $ | 169,612 | $ | 162,837 | $ | 6,775 | 4 | ||||||
Average Total Fleet | 68,104 | 65,930 | 2,174 | 3 | |||||||||
Average Daily Revenue per Chassis | $ | 6.81 | $ | 6.77 | $ | 0.04 | 1 | ||||||
Term Lease Statistics | |||||||||||||
Per Diem Revenue | $ | 14,595 | $ | 15,959 | $ | (1,364 | ) | (9 | ) | ||||
Average Total Fleet | 10,923 | 12,375 | (1,452 | ) | (12 | ) | |||||||
Average Daily Revenue per Chassis | $ | 3.65 | $ | 3.53 | $ | 0.12 | 3 |
Per Diem Revenue represents revenues billed under operating leases and excludes amounts billed to lessees for maintenance and repair, positioning and handling, and other ancillary charges.
Average Total Fleet is based upon the total fleet at each month end.
Equipment leasing revenue was $184.2 million for the year ended December 31, 2016 compared to $178.8 million for the year ended December 31, 2015, an increase of $5.4 million or 3%. Domestic pool per diem revenues increased $6.8 million or 4%. This increase was primarily due to a 3% increase in the average number of chassis in our domestic pools, a 1% increase in the average per diem rates in our domestic pools and one additional billing day during the year ended December 31, 2016 which led to an increase in equipment leasing revenue of $0.5 million. Domestic term lease revenues decreased $1.4 million or 9% primarily due to a 12% decrease in the average number of chassis on-hire, partially offset by a 3% increase in the average per diem rates.
Other revenue was $6.9 million for the year ended December 31, 2016 compared to $8.5 million for the year ended December 31, 2015, a decrease of $1.6 million or 19%. This decrease was primarily attributable to a $1.5 million reduction in billings for the repositioning of equipment and a $0.1 million decrease in repair billings.
56
Direct operating expenses
Total Company direct operating expenses were $374.0 million for the year ended December 31, 2016 compared to $377.7 million for the year ended December 31, 2015, a decrease of $3.7 million or 1%. Overall maintenance and repair expenses decreased $9.2 million or 3%, which includes $10.9 million of incremental maintenance and repair expenses resulting from the Interstar Acquisition. Maintenance and repair expenses within our Marine and Domestic Market Segments decreased $17.9 million or 7%, which was primarily due to a lower average cost per repair, as well as a net decrease in the average number of chassis operating in our marine and domestic chassis pools, partially offset by a higher frequency of repairs. The decrease in the average cost per repair within the Marine Market segment was primarily due to reduced maintenance and repair spending in response to the reduced demand experienced during the year ended December 31, 2016 versus the comparable period of 2015, partially offset by a higher frequency of repairs. Maintenance and repair expenses for chassis residing at third party depots and at the Company's service centers decreased $2.2 million during the year ended December 31, 2016 versus the comparable period of 2015. Additionally, there was a reduction in chassis usage fees of $4.5 million. These decreases were partially offset by an increase in pool operational expense of $3.4 million, as well as an increase in repositioning and handling expenses and storage costs of $3.3 million and $2.9 million, respectively. The increase in pool operational expense was primarily due to facility rental agreements in the Northeast entered into during the fourth quarter of 2015. Other direct operating expenses increased by $0.4 million.
Marine Market segment
Direct operating expenses for the Marine Market segment were $275.3 million for the year ended December 31, 2016 compared to $293.9 million for the year ended December 31, 2015, a decrease of $18.6 million or 6%. Maintenance and repair expenses decreased $20.7 million or 9%, which was primarily due to a lower average cost per repair and a decrease in the average number of chassis operating in our marine chassis pools. The decrease in the average cost per repair was primarily due to reduced maintenance and repair spending in response to the reduced demand experienced during the year ended December 31, 2016 versus the comparable period of 2015, partially offset by a higher frequency of repairs. Additionally, there was a reduction in chassis usage fees of $5.1 million. These decreases were partially offset by an increase in pool operational expense of $3.3 million and storage costs of $3.2 million. In addition, repositioning and handling expenses increased $0.7 million versus the comparable period of 2015.
Domestic Market segment
Direct operating expenses for the Domestic Market segment were $66.7 million for the year ended December 31, 2016 compared to $61.8 million for the year ended December 31, 2015, an increase of $4.9 million or 8%. Maintenance and repair expenses increased $2.8 million or 6%, which was primarily due to a 3% increase in the average number of chassis operating in our domestic chassis pools and an increase in the average cost per repair partially offset by a lower frequency of repairs during the year ended December 31, 2016 versus the comparable period of 2015. Additionally, we experienced an increase in repositioning and handling expenses of $1.3 million and chassis usage fees of $0.5 million. Other direct operating expenses increased by $0.3 million.
57
Revenues and Adjusted EBITDA by segment
| Revenues | Adjusted EBITDA | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended Dec 31, 2016 | Year Ended Dec 31, 2015 | Variance | Year Ended Dec 31, 2016 | Year Ended Dec 31, 2015 | Variance | |||||||||||||
Consolidated Statement of Operations Data: | |||||||||||||||||||
Marine Market segment | $ | 453,217 | $ | 497,268 | $ | (44,051 | ) | $ | 112,175 | $ | 150,934 | $ | (38,759 | ) | |||||
Domestic Market segment | 191,164 | 187,387 | 3,777 | 102,915 | 107,305 | (4,390 | ) | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Reportable segments | $ | 644,381 | $ | 684,655 | $ | (40,274 | ) | $ | 215,090 | $ | 258,239 | $ | (43,149 | ) | |||||
Other | 24,822 | 6,769 | 18,053 | (19,319 | ) | (31,011 | ) | 11,692 | |||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Company | $ | 669,203 | $ | 691,424 | $ | (22,221 | ) | $ | 195,771 | $ | 227,228 | $ | (31,457 | ) | |||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Principal collections on direct finance leases | (2,945 | ) | (3,665 | ) | |||||||||||||||
Share-based compensation | (1,821 | ) | (625 | ) | |||||||||||||||
Non-recurring professional fees primarily associated with termination of bond offering | (1,603 | ) | — | ||||||||||||||||
Restructuring expense | (1,806 | ) | — | ||||||||||||||||
Depreciation expense | (74,414 | ) | (72,128 | ) | |||||||||||||||
Impairment of leasing equipment | (13,917 | ) | (7,277 | ) | |||||||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | (7,486 | ) | (19,852 | ) | |||||||||||||||
Interest expense | (62,777 | ) | (80,246 | ) | |||||||||||||||
Other income, net | 1,607 | 1,144 | |||||||||||||||||
Interest income | 109 | 19 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | 30,718 | 44,598 | |||||||||||||||||
Provision for income taxes | 10,793 | 17,880 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Net income | $ | 19,925 | $ | 26,718 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
Selling, general and administrative expenses were $98.0 million for the year ended December 31, 2016 compared to $91.3 million for the year ended December 31, 2015, an increase of $6.7 million or 7%. This increase was primarily due to incremental expenses of $3.6 million resulting from the Interstar Acquisition and increased employee-related expenses in support of operational cost containment initiatives, including in-sourcing depot operations at select locations. Also contributing to this increase were consulting fees in support of information technology initiatives, higher occupancy costs associated with our new corporate headquarters and $1.6 million of costs associated with a debt offering process which was terminated during March 2016. These increases were partially offset by incremental capitalization of compensation and related benefit costs for employees directly associated with the development of Project Helix and a reduction in incentive-based compensation.
Depreciation expense
Depreciation expense was $74.4 million for the year ended December 31, 2016 compared to $72.1 million for the year ended December 31, 2015, an increase of $2.3 million or 3%. This increase was primarily due to incremental depreciation expense resulting from chassis acquired and remanufactured since January 1, 2016. The aforementioned chassis acquisitions were related to marine chassis purchased from the shipping lines and the purchase of previously leased-in domestic chassis to
58
support the growth in the domestic pool. Also contributing to the increase in depreciation expense were amortized costs for leasehold improvements, furniture and fixtures and computer equipment acquisitions associated with our new corporate headquarters and incremental depreciation expense resulting from the Interstar Acquisition.
Provision (recovery) for doubtful accounts
The provision for doubtful accounts was $7.8 million for the year ended December 31, 2016 compared to a recovery of $0.3 million for the year ended December 31, 2015, an increase of $8.1 million versus the comparable period of 2015. This increase was primarily due to a $6.9 million incremental reserve requirement resulting from Hanjin Shipping's August 2016 bankruptcy filing, as well as incremental billings to motor carriers, partially offset by an improved collection experience with our motor carriers.
Impairment of leasing equipment
We recorded impairment charges on leasing equipment of $13.9 million for the year ended December 31, 2016 compared to $7.3 million for the year ended December 31, 2015, an increase of $6.6 million. This increase was primarily due to a greater number of end-of-life chassis impaired during the year ended December 31, 2016 versus the comparable period of 2015 and an increase in write-downs associated with axles unsuitable for the remanufacturing program.
Restructuring expense
During 2016, we recorded a restructuring charge of $1.8 million related to employee severance and termination benefits. This action was taken in response to changing market conditions.
Loss on modification and extinguishment of debt and capital lease obligations
Loss on modification and extinguishment of debt and capital lease obligations was $7.5 million for the year ended December 31, 2016 compared to $19.9 million for the year ended December 31, 2015, a decrease of $12.4 million or 62%. In August and December 2016, the Company redeemed $80.0 million and $25.0 million, respectively, in aggregate principal amount of our outstanding Notes. The Notes were called at a redemption price equal to 105.500 percent of the principal amount resulting in a redemption premium of $5.8 million. Additionally, $1.5 million of previously deferred financing fees related to the Notes was expensed as a result of this redemption. This compares to the August 2015 redemption of $150.0 million in aggregate principal amount of our outstanding Notes, which were called at a redemption price equal to 108.250 percent of the principal amount resulting in a redemption premium of $12.4 million. Additionally, approximately $3.1 million of previously deferred financing fees related to the Notes were expensed as a result of the August 2015 redemption.
Also, during 2015 we amended our ABL Facility, which, among other changes, served to increase our revolving credit commitment from $1.25 billion to $1.5 billion. Additionally, we entered into an incremental facility amendment to the Credit Agreement whereby we obtained additional commitments from certain lenders under the ABL Facility, as well as reduced commitments from others. As a result of such amendments, we wrote-off approximately $3.5 million of previously deferred financing fees in accordance with FASB ASC Topic 470-50,Modifications and Extinguishments of Debt.
The remaining decrease was primarily due to the exercise of early purchase options on two capital leases during the year ended December 31, 2016. In accordance with such exercise, we recognized a $0.2 million loss on the extinguishment of debt related to contractual premiums paid and the write-off of previously capitalized costs. Conversely, during 2015, we exercised the early purchase option on two capital lease and recognized a $0.9 million loss on the extinguishment of debt related to contractual premiums paid and the write-off of previously capitalized costs.
59
Interest expense
Interest expense was $62.8 million for the year ended December 31, 2016 compared to $80.2 million for the year ended December 31, 2015, a decrease of $17.4 million or 22%. Cash interest decreased $10.8 million, while the non-cash interest portion (consisting of deferred financing fees, amortized losses on terminations of derivative instruments and fair value adjustments for derivative instruments) decreased $6.6 million. The decrease in cash interest expense for the year ended December 31, 2016 was primarily due to a lower effective interest rate during the current year period resulting from the August 2015 and August 2016 refinancing of $150.0 million and $80.0 million, respectively, aggregate principal amount of 11% Senior Secured Notes with proceeds drawn under our ABL Facility which had a weighted-average interest rate for the year ended December 31, 2016 of 2.75%.
Other income, net
Other income, net for the year ended December 31, 2016 was $1.6 million compared to $1.4 million for the year ended December 31, 2015, an increase of $0.2 million.
Provision for income taxes
The effective income tax rates for the years ended December 31, 2016 and 2015 were 35% and 40%, respectively. In both periods, the effective tax rate was adversely impacted by Canadian and Mexican tax provisions. In addition, the effective tax rate for the year ended December 31, 2016 was favorably impacted by a lower state effective tax rate and the recognition of a Research & Development tax credit on the Project Helix costs.
Net income
Net income was $19.9 million for the year ended December 31, 2016 compared to a net income of $26.7 million for the year ended December 31, 2015. The decrease in the net income was attributable to the items noted above.
60
2015 versus 2014
Comparison of our consolidated results for the year ended December 31, 2015 to the year ended December 31, 2014
| Year ended December 31, | Variance | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2014 | $ change | % change | |||||||||
Revenues: | |||||||||||||
Equipment leasing revenue | $ | 661,247 | $ | 588,287 | $ | 72,960 | 12 | ||||||
Finance revenue | 1,536 | 2,111 | (575 | ) | (27 | ) | |||||||
Other revenue | 28,641 | 36,590 | (7,949 | ) | (22 | ) | |||||||
| | | | | | | | | | | | | |
Total revenues | $ | 691,424 | $ | 626,988 | $ | 64,436 | 10 | ||||||
| | | | | | | | | | | | | |
Expenses: | |||||||||||||
Direct operating expenses | 377,715 | 333,135 | 44,580 | 13 | |||||||||
Selling, general and administrative expenses | 91,279 | 84,346 | 6,933 | 8 | |||||||||
Depreciation expense | 72,128 | 72,114 | 14 | — | |||||||||
(Recovery) provision for doubtful accounts | (258 | ) | 14,007 | (14,265 | ) | (102 | ) | ||||||
Impairment of leasing equipment | 7,277 | 5,855 | 1,422 | 24 | |||||||||
Early retirement of leasing equipment | — | 37,766 | (37,766 | ) | ** | ||||||||
Loss on modification and extinguishment of debt and capital lease obligations | 19,852 | 315 | 19,537 | ** | |||||||||
Interest expense | 80,246 | 86,837 | (6,591 | ) | (8 | ) | |||||||
Interest income | (19 | ) | (61 | ) | 42 | (69 | ) | ||||||
Other income, net | (1,394 | ) | (925 | ) | (469 | ) | 51 | ||||||
| | | | | | | | | | | | | |
Total expenses | 646,826 | 633,389 | 13,437 | 2 | |||||||||
| | | | | | | | | | | | | |
Income (loss) before provision (benefit) for income taxes | 44,598 | (6,401 | ) | 50,999 | ** | ||||||||
Provision (benefit) for income taxes | 17,880 | (3,445 | ) | 21,325 | ** | ||||||||
| | | | | | | | | | | | | |
Net income (loss) | $ | 26,718 | $ | (2,956 | ) | $ | 29,674 | ** | |||||
| | | | | | | | | | | | | |
Adjusted EBITDA(1) | $ | 227,228 | $ | 200,932 | $ | 26,296 | 13 | ||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
- **
- Not meaningful
- (1)
- For a reconciliation of Adjusted EBITDA to the most directly comparable U.S. GAAP measures, see "Non-GAAP Measures".
Revenues
Total Company revenue was $691.4 million for the year ended December 31, 2015 compared to $627.0 million for the year ended December 31, 2014, an increase of $64.4 million or 10%.
Equipment leasing revenue was $661.2 million for the year ended December 31, 2015 compared to $588.3 million for the year ended December 31, 2014, an increase of $72.9 million or 12%. This increase was primarily the result of a 9% increase in average per diem rates, which resulted in an increase in equipment leasing revenue of $55.9 million, and an increase in the average on-hire fleet of approximately 7,300 chassis, or 3%, which led to an increase in equipment leasing revenue of $17.0 million.
The increase in average per diem rates was primarily due to a product mix shift away from term leasing to pool arrangements, where the per diem rates are significantly higher. We are also able to charge a higher rate to motor carriers as shipping lines transition from providing chassis as part of their
61
transportation-related services. We have also benefited from negotiated rate increases to motor carrier, shipping line, railroad and intermodal logistics customers. The increase in the average on-hire fleet was primarily due to growth in the marine pools, partially offset by a reduced number of chassis on-hire under long-term leases. Growth in our marine pools was due to the Company's purchase of 2,022 chassis from our shipping line customers from January 1, 2015 through December 31, 2015 as well as a shift of 1,361 term lease units into our pools over the same period. The purchases of shipping line chassis has slowed considerably as most shipping lines have either divested their chassis fleets or announced their intentions to retain them. The pace with which chassis have shifted from our term lease product into our pools has also slowed.
Finance revenue was $1.5 million for the year ended December 31, 2015 compared to $2.1 million for the year ended December 31, 2014, a decrease of $0.6 million or 28%. This decrease was primarily the result of a reduction in the average investment in direct finance leases of $5.5 million due to normal amortization through principal payments and maturing lease arrangements.
Other revenue was $28.6 million for the year ended December 31, 2015 compared to $36.6 million for the year ended December 31, 2014, a decrease of $8.0 million or 22%. This decrease was primarily attributable to a $3.6 million reduction in term lease termination fees, a $1.9 million reduction in billings to customers for the repositioning of equipment and a decrease in scrap metal proceeds in connection with the disposal of end-of-life chassis of $1.5 million. The remainder of the decrease was primarily due to a $0.6 million decrease in repair billings to customers and a $0.4 million reduction in fees earned for management services.
Marine Market segment
Total Marine Market segment revenue was $497.3 million for the year ended December 31, 2015 compared to $441.2 million for the year ended December 31, 2014, an increase of $56.1 million or 13%.
| Years Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Key Operating Statistics | 2015 | 2014 | Variance | % Change | |||||||||
Marine Market segment | |||||||||||||
Pool Statistics | |||||||||||||
Per Diem Revenue | $ | 444,513 | $ | 380,491 | $ | 64,022 | 17 | ||||||
Average Total Fleet | 149,004 | 141,463 | 7,541 | 5 | |||||||||
Average Daily Revenue per Chassis | $ | 8.17 | $ | 7.37 | $ | 0.80 | 11 | ||||||
Term Lease Statistics | |||||||||||||
Per Diem Revenue | $ | 37,937 | $ | 38,767 | $ | (830 | ) | (2 | ) | ||||
Average Total Fleet | 33,342 | 37,836 | (4,494 | ) | (12 | ) | |||||||
Average Daily Revenue per Chassis | $ | 3.12 | $ | 2.81 | $ | 0.31 | 11 |
Per Diem Revenue represents revenues billed under operating leases and excludes amounts billed to lessees for maintenance and repair, positioning and handling, and other ancillary charges.
Average Total Fleet is based upon the total fleet at each month end.
Equipment leasing revenue was $482.5 million for the year ended December 31, 2015 compared to $419.3 million for the year ended December 31, 2014, an increase of $63.2 million or 15%. Marine pool per diem revenues increased $64.0 million or 17% due to an 11% increase in the average per diem rate and a 5% increase in the average number of chassis in our marine pools. The increased number of chassis in our marine pools is due to the Company's purchase of 2,022 chassis from our shipping line customers from January 1, 2015 through December 31, 2015 as well as a shift of 1,361 term lease units from our term lease product toward our pools, over the same period, as our shipping line customers transition to the motor carrier model. The increase in the average per diem rates in the marine pools
62
was primarily due to a favorable mix of higher per diem rates and per diem rate increases billed to motor carriers, along with negotiated per diem rate increases to shipping line customers. Marine pool per diem revenues attributable to motor carriers rose to 54% of total marine pool per diem revenue for the year ended December 31, 2015 from 51% for the year ended December 31, 2014. Marine segment term lease revenues decreased $0.8 million or 2% due to the full year impact of a 12% decrease in the average number of chassis on-hire, the vast majority of which represented transfers to the marine pool during 2014. This decrease was partially offset by an 11% increase in the average per diem rates.
Finance revenue was $1.5 million for the year ended December 31, 2015 compared to $2.1 million for the year ended December 31, 2014, a decrease of $0.6 million or 28%. This decrease was primarily the result of a reduction in the average investment in direct finance leases of $5.5 million due to normal amortization through principal payments and maturing lease arrangements.
Other revenue was $13.3 million for the year ended December 31, 2015 compared to $19.8 million for the year ended December 31, 2014, a decrease of $6.5 million or 33%. This decrease was primarily attributable to a $4.3 million reduction in term lease termination fees, a $1.7 million reduction in billings to customers for the repositioning of equipment and a $0.3 million reduction in repair billings to customers. The remainder of the decrease was primarily due to a $0.2 million reduction in fees earned for management services.
Domestic Market segment
Total Domestic Market segment revenue was $187.4 million for the year ended December 31, 2015 compared to $178.6 million for the year ended December 31, 2014, an increase of $8.8 million or 5%.
| Years Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Key Operating Statistics | 2015 | 2014 | Variance | % Change | |||||||||
Domestic Market segment | |||||||||||||
Pool Statistics | |||||||||||||
Per Diem Revenue | $ | 162,837 | $ | 151,716 | $ | 11,121 | 7 | ||||||
Average Total Fleet | 65,930 | 61,483 | 4,447 | 7 | |||||||||
Average Daily Revenue per Chassis | $ | 6.77 | $ | 6.76 | $ | 0.01 | — | ||||||
Term Lease Statistics | |||||||||||||
Per Diem Revenue | $ | 15,959 | $ | 17,313 | $ | (1,354 | ) | (8 | ) | ||||
Average Total Fleet | 12,375 | 12,528 | (153 | ) | (1 | ) | |||||||
Average Daily Revenue per Chassis (*excluding early termination revenue) | $ | 3.53 | $ | 3.54 | * | $ | (0.01 | ) | — |
Per Diem Revenue represents revenues billed under operating leases and excludes amounts billed to lessees for maintenance and repair, positioning and handling, and other ancillary charges.
Average Total Fleet is based upon the total fleet at each month end.
Equipment leasing revenue was $178.8 million for the year ended December 31, 2015 compared to $169.0 million for the year ended December 31, 2014, an increase of $9.8 million or 6%. Domestic pool per diem revenues increased $11.1 million or 7% due to a 7% increase in the average number of chassis in our domestic pools. Domestic pool term lease revenues decreased $1.3 million or 8% primarily due to early termination revenue associated with an expiring term lease recognized during the comparable prior year period, as well as a 1% decrease in the average number of chassis on-hire.
Other revenue was $8.5 million for the year ended December 31, 2015 compared to $9.6 million for the year ended December 31, 2014, a decrease of $1.1 million or 11%. This decrease was primarily attributable to a $0.6 million reduction in billings to customers for the repositioning of equipment, a
63
$0.3 million decrease in repair billings to customers and a $0.2 million reduction in fees earned for management services.
Direct operating expenses
Total Company direct operating expenses were $377.7 million for the year ended December 31, 2015 compared to $333.1 million for the year ended December 31, 2014, an increase of $44.6 million or 13%. Maintenance and repair expenses within our Marine and Domestic Market Segments increased $36.0 million or 16%, which was primarily due to a higher average cost per repair, as well as a 6% increase in the average number of chassis operating in marine and domestic chassis pools. The increase in the average cost per repair within the Marine Market segment was driven primarily by an increase in chassis operating and being repaired in higher labor rate regions. Maintenance and repair expenses for chassis residing at third party depots and at the Company's service centers increased $3.8 million during the year ended December 31, 2015 versus the comparable period of 2014. Additionally, increasing customer demand in chassis pools and the associated costs of placing equipment on-hire resulted in an increase in repositioning and handling expenses of $2.4 million, incremental chassis usage fees of $1.7 million and an increase in pool operational expense of $0.7 million.
Marine Market segment
Direct operating expenses for the Marine Market segment were $293.9 million for the year ended December 31, 2015 compared to $252.7 million for the year ended December 31, 2014, reflecting an increase of $41.2 million or 16%. Maintenance and repair expenses increased $36.8 million or 20%, which was primarily due to a higher average cost per repair driven primarily by an increase in chassis operating and being repaired in higher labor rate regions, as well as a 5% increase in the average number of chassis operating in marine pools. Additionally, increasing customer demand in chassis pools and the associated costs of placing equipment on-hire resulted in incremental chassis usage fees of $1.7 million, an increase in repositioning and handling expenses of $1.3 million and an increase in pool operational expense of $0.7 million. Other direct operating expenses such as storage and licensing costs increased by $0.7 million.
Domestic Market segment
Direct operating expenses for the Domestic Market segment were $61.8 million for both years ended December 31, 2015 and 2014. Although direct operating expenses were $61.8 million in both years, the components varied. Maintenance and repair expenses decreased $0.8 million or 2% for the year ended December 31, 2015, despite a 7% increase in the average number of chassis operating in domestic pools. We experienced a lower average cost per repair and lower frequency of repair per pooled chassis utilized during the year ended December 31, 2015 versus the comparable period of 2014. This decrease was partially offset by increasing customer demand in chassis pools which has resulted in an increase in repositioning and handling expenses of $0.6 million. Other direct operating expenses such as licensing costs increased by $0.2 million.
64
Revenues and Adjusted EBITDA by segment
| Revenues | Adjusted EBITDA | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated Statement of Operations Data: | Year Ended Dec 30, 2015 | Year Ended Dec 30, 2014 | Variance | Year Ended Dec 30, 2015 | Year Ended Dec 30, 2014 | Variance | |||||||||||||
Marine Market segment | $ | 497,268 | $ | 441,201 | $ | 56,067 | $ | 150,934 | $ | 127,779 | $ | 23,155 | |||||||
Domestic Market segment | 187,387 | 178,644 | 8,743 | 107,305 | 99,313 | 7,992 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Total Reportable segments | $ | 684,655 | $ | 619,845 | $ | 64,810 | $ | 258,239 | $ | 227,092 | $ | 31,147 | |||||||
Other | 6,769 | 7,143 | (374 | ) | (31,011 | ) | (26,160 | ) | (4,851 | ) | |||||||||
| | | | | | | | | | | | | | | | | | | |
Total Company | $ | 691,424 | $ | 626,988 | $ | 64,436 | $ | 227,228 | $ | 200,932 | $ | 26,296 | |||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Principal collections on direct finance leases | (3,665 | ) | (4,622 | ) | |||||||||||||||
Non-cash share-based compensation | (625 | ) | (810 | ) | |||||||||||||||
Depreciation expense | (72,128 | ) | (72,114 | ) | |||||||||||||||
Impairment of leasing equipment | (7,277 | ) | (5,855 | ) | |||||||||||||||
Early retirement of leasing equipment | — | (37,766 | ) | ||||||||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | (19,852 | ) | (315 | ) | |||||||||||||||
Interest expense | (80,246 | ) | (86,837 | ) | |||||||||||||||
Other income, net | 1,144 | 925 | |||||||||||||||||
Interest income | 19 | 61 | |||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Income (loss) before provision (benefit) for income taxes | 44,598 | (6,401 | ) | ||||||||||||||||
Provision (benefit) for income taxes | 17,880 | (3,445 | ) | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 26,718 | $ | (2,956 | ) | ||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
Selling, general and administrative expenses were $91.3 million for the year ended December 31, 2015 compared to $84.3 million for the year ended December 31, 2014, an increase of $7.0 million or 8%. This increase was primarily due to incremental employee-related costs resulting from headcount additions in support of operational cost containment initiatives, including in-sourcing depot operations at select locations. Also contributing to this increase were consulting fees in support of information technology, operational and human resource initiatives and the costs associated with our relocation to a new corporate headquarters location during May 2015. These increases were partially offset by the capitalization of compensation and related benefit costs for employees directly associated with the development of our new operating and financial reporting systems ("Project Helix").
Depreciation expense
We recorded depreciation expense of $72.1 million for each of the years ended December 31, 2015 and 2014. Although depreciation expense was $72.1 million in both years, the components varied. During 2015, we experienced incremental depreciation expense resulting from chassis acquired since January 1, 2015 and the addition of remanufactured chassis to our domestic pool. The aforementioned chassis acquisitions were related to marine chassis purchased from the shipping lines as they continue to migrate to the motor carrier model and the purchase of previously leased-in domestic chassis to support the growth in the domestic pool. These increases are offset by the absence of accelerated depreciation expense recorded in the third quarter of 2014 on the Company's former headquarters in
65
Princeton, New Jersey resulting from a sale agreement entered into on August 1, 2014, as well as reductions in depreciation expense resulting from the change in the estimated useful life of 53' domestic chassis from 17.5 years to 20 years effective April 1, 2014, and the early retirement of certain marine chassis as of April 1, 2014. Retiring such chassis eliminated the need to depreciate them subsequently.
(Recovery) provision for doubtful accounts
During the year ended December 31, 2015, the provision for doubtful accounts decreased by $14.3 million compared to the prior year period primarily due to an improved collection experience with our motor carriers.
Impairment of leasing equipment
We recorded impairment charges on leasing equipment of $7.3 million for the year ended December 31, 2015 compared to $5.9 million for the year ended December 31, 2014, an increase of $1.4 million. This increase was primarily due to estimated provisions associated with axle sets anticipated to be unsuitable for the remanufacturing program and estimated shrinkage of certain chassis within our marine pools.
Early retirement of leasing equipment
During the second quarter of 2014, we recorded retirement charges of $37.8 million associated with the retirement of excess and non-standard chassis and axle sets. Approximately $14.8 million of this retirement charge was the result of 11,000 excess and other non-standard chassis residing at depots and chassis pools, in addition to approximately 9,000 axle sets residing at depots which resulted in a retirement charge of $23.0 million. These retirement charges were largely influenced by our successful award of several shipping line acquisitions during the second quarter of 2014 whereby over 23,000 marine chassis were either acquired or returned to us from shipping lines. The influx of marine chassis caused us to analyze our fleet requirements over a multi-year period taking into account forecasted market growth, the current performance of our marine pools and utilization requirements among other factors which ultimately influenced our decision to early retire certain chassis and axle sets. The total of the retirement charges of $37.8 million is recorded in Early retirement of leasing equipment in the Consolidated Statements of Operations for the year ended December 31, 2014.
Loss on modification and extinguishment of debt and capital lease obligations
Loss on modification or extinguishment of debt and capital lease obligations was $19.9 million for the year ended December 31, 2015 compared to $0.3 million for the year ended December 31, 2014, an increase of $19.6 million.
This increase was primarily due to the August 2015 redemption of $150.0 million in aggregate principal amount of our outstanding Notes. The Notes were called at a redemption price equal to 108.25 percent of the principal amount resulting in a redemption premium of $12.4 million. Additionally, approximately $3.1 million of previously deferred financing fees related to these Notes was expensed as a result of this redemption.
Also, during 2015 we amended our ABL Facility, which, among other changes, served to increase our revolving credit commitment from $1.25 billion to $1.5 billion. As a result of such amendments, we wrote-off approximately $3.5 million of previously deferred financing fees in accordance with FASB ASC Topic 470-50,Modifications and Extinguishments of Debt.
The remaining increase was primarily due to the exercise of early purchase options on two capital leases during the year ended December 31, 2015. In accordance with such exercise, we recognized a
66
$0.9 million loss on the extinguishment of debt related to contractual premiums paid and the write-off of previously capitalized costs. Conversely, during 2014, we exercised the early purchase option on one capital lease and recognized a $0.2 million loss on the extinguishment of debt related to contractual premiums paid and the write-off of previously capitalized costs.
Interest expense
Interest expense was $80.2 million for the year ended December 31, 2015 compared to $86.8 million for the year ended December 31, 2014, a decrease of $6.6 million or 8%. Cash interest decreased $8.1 million, while the non-cash interest portion (consisting of deferred financing fees, amortized losses on terminations of derivative instruments and fair value adjustments for derivative instruments) increased $1.5 million. The decrease in cash interest expense for the year ended December 31, 2015 was primarily due to a lower interest rate in effect during the year which resulted from the refinancing of $150.0 million aggregate principal amount of our Notes with proceeds drawn under our ABL Facility which had a weighted-average interest rate for 2015 of 3.51% and lower average debt levels.
Other income, net
Other income, net for the year ended December 31, 2015 was $1.4 million compared to $0.9 million for the year ended December 31, 2014, an increase of $0.5 million. The increase was primarily due to incremental gains associated with the disposition of equipment recorded during the current year period.
Provision (benefit) for income taxes
The effective income tax rates for the years ended December 31, 2015 and 2014 were 40% and 54%, respectively. In both periods, the effective tax rate was adversely impacted by Canadian and Mexican tax provisions.
Net income (loss)
Net income was $26.7 million for the year ended December 31, 2015 compared to a net loss of $3.0 million for the year ended December 31, 2014. The increase in the net income was attributable to the items noted above.
Liquidity and capital resources
We have historically met our liquidity requirements primarily from revenues from operating activities from our subsidiaries, asset based lending facilities, leases and second lien borrowings.
Revenues from operating activities include term lease and marine and domestic pool revenues, direct finance lease collections, emergency road service billings and billings to lessees for maintenance and repair, repositioning and management fees. Cash flow provided by operating activities was $151.1 million, $181.3 million and $138.5 million for the years ended December 31, 2016, 2015 and 2014, respectively.
Amounts outstanding under existing borrowing facilities were $1.10 billion as of December 31, 2016, $1.08 billion as of December 31, 2015 and $1.16 billion as of December 31, 2014. As of December 31, 2016, we had $1,032.0 million outstanding under the ABL Facility and excess availability of $203.0 million. No other amounts are available to draw under other currently available borrowing facilities. Our ability to draw the excess availability could be limited in the future by testing of financial covenants and other ABL Facility limiters depending on the use of drawn funds. As of December 31, 2016, we were in compliance with all financial covenants as defined under the indenture, the ABL
67
Facility and other agreements. We believe that we will be able to continue to maintain compliance with all applicable covenants for the next 12 months. See "Risk factors—Our debt agreements contain restrictions that limit our flexibility in operating our business."
Other Considerations
On January 14, 2016, we borrowed $51.0 million (the "Borrowing") under the revolving credit facility of the ABL Facility. The Borrowing was used to finance the repurchase and retirement of 62 shares, par value $0.01 per share, of the common stock of Interpool, Inc. held by the Company, the sole shareholder of Interpool, Inc., at an aggregate purchase price of approximately $51.0 million (the "Repurchase Amount"). Through a successive chain of dividends, the Repurchase Amount was received pro rata by our indirect shareholders of record, including certain private equity funds that are managed by an affiliate of Fortress Investment Group LLC, employees of affiliates of Seacastle Inc. (our indirect parent) and members of management.
On August 15, 2016, we borrowed $80.0 million under our ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $80.0 million in aggregate principal amount of our outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $84.4 million was paid to redeem the Notes, $80.0 million aggregate principal amount and a premium of $4.4 million. Additionally, $1.2 million of deferred financing fees related to the Notes were expensed upon redemption.
On December 28, 2016, we borrowed $25.0 million under our ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $25.0 million in aggregate principal amount of our outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $26.4 million was paid to redeem the Notes, $25.0 million aggregate principal amount and a premium of $1.4 million. Additionally, $0.3 million of deferred financing fees related to the Notes were expensed upon redemption. As of December 31, 2016, $45.0 million aggregate principal amount of Notes remains outstanding.
On February 27, 2017, we borrowed $19.0 million under our ABL Facility to partially finance the redemption of an additional $25.0 million in aggregate principal amount of our Notes. See Note 20 "Subsequent Events" to our Consolidated Financial Statements. Furthermore, on an ongoing basis, we will evaluate and consider redeeming the remainder of our outstanding Notes, which would require cash expenditures and may be funded through a combination of cash on hand or further borrowing under our ABL Facility.
As of December 31, 2016, we have approximately $9.2 million of scheduled debt amortization throughout 2017. This amount does not include $33.5 million of interest payments, $25.5 million of asset and tire purchase commitments and $11.9 million of operating lease commitments existing as of December 31, 2016 and maturing over the next 12 months. We expect that cash flows from operations, principal collections on direct finance leases and amounts available to us under our ABL Facility will be sufficient to meet our liquidity needs for 2017, funding maturing debt and satisfying our contractual obligations. However, we may need to borrow funds to finance the purchases of new and used assets or to remanufacture assets to expand the business. No assurance can be made that we will be able to meet our financing and other liquidity needs as currently contemplated. See "Risk factors—Our inability to service our debt obligations or to obtain additional financing as needed would have a material adverse effect on our business, financial condition and results of operations."
Historically, the Company has had the ability to service debt obligations and to obtain additional financing as needed by the business. The majority of our debt is secured by long-lived assets which
68
have proven to be an attractive collateral source for our lenders evidenced by our long history of obtaining capital lease obligations, term-loans and most recently, asset backed lending.
Liquidity needs for acquisition of new chassis
We expect to invest substantial funds to acquire new and used chassis and to refurbish and remanufacture chassis, although there can be no assurances as to the timing and amount of such acquisitions. During the year ended December 31, 2016, $81.2 million was invested of which $54.7 million was used to acquire, refurbish and remanufacture marine chassis and $26.5 million was used to acquire and remanufacture domestic chassis. As of December 31, 2016, an additional $19.0 million was committed to the acquisition and refurbishment of equipment. During the year ended December 31, 2015, $75.4 million was invested of which $33.7 million was used to acquire and refurbish marine chassis and $41.7 million was used to remanufacture domestic chassis.
We intend to continue funding asset purchases during 2017 through cash flows from operations, collections of principal on direct finance leases, and borrowings under our ABL Facility. However, deterioration in our performance, the credit markets or our inability to obtain additional financing on attractive terms, or at all, could limit our access to funding or drive the cost of capital higher than the current cost. These factors, as well as numerous other factors detailed above in "Risk factors," including "The demand for leased chassis depends on many economic, political and other factors beyond our control and a decrease in the volume of world trade and other factors may adversely affect our business," could limit our ability to raise funds and further the growth of our business.
Cash flow
Cash flow information for the years ended December 31, 2016, 2015 and 2014.
| Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) | 2016 | 2015 | 2014 | |||||||
Net cash provided by operating activities | $ | 151,052 | $ | 181,335 | $ | 138,549 | ||||
Net cash used in investing activities | (95,478 | ) | (75,028 | ) | (141,488 | ) | ||||
Net cash used in financing activities | (43,072 | ) | (106,517 | ) | (4,306 | ) | ||||
Effect of changes in exchange rates on cash and cash equivalents | (43 | ) | (885 | ) | (342 | ) | ||||
| | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | $ | 12,459 | $ | (1,095 | ) | $ | (7,587 | ) | ||
| | | | | | | | | | |
Comparison of the year ended December 31, 2016 to the year ended December 31, 2015
Net cash provided by operating activities was $151.1 million for the year ended December 31, 2016, compared to $181.3 million for the year ended December 31, 2015, a decrease of $30.3 million. The decrease was primarily the result of decreased profitability on lower leasing equipment revenue of $31.5 million and lower cash provided by working capital and timing of interest payments of $1.1 million.
Net cash used in investing activities was $95.5 million for the year ended December 31, 2016 compared to $75.0 million for the year ended December 31, 2015, a $20.5 million increase in cash used. The increase was primarily driven by a $5.5 million increase in capital spending, a $4.7 million business acquisition and a $9.7 million decrease in proceeds from sale of leasing equipment and sale of other assets.
Net cash used in financing activities was $43.1 million for the year ended December 31, 2016 compared to $106.5 million for the year ended December 31, 2015, a $63.4 million decrease in cash used. The decrease in cash used for 2016 is primarily attributed to lower net repayments of long term debt of $100.8 million, lower debt issuance costs of $9.7 million, lower premium paid for redemption of Notes of $6.6 million partially offset by a dividend payment of $51.2 million and an increase in share repurchases from employees of $1.1 million.
69
Comparison of the year ended December 31, 2015 to the year ended December 31, 2014
Net cash provided by operating activities was $181.3 million for the year ended December 31, 2015, compared to $138.5 million for the year ended December 31, 2014, an increase of $42.8 million. The increase was primarily the result of increased profitability on higher leasing equipment revenue of $26.3 million and higher cash provided by working capital and timing of interest payments of $16.5 million. The increase in cash from working capital was driven by increases in revenue and cash collected compared to prior year as well as timing of payments to vendors.
Net cash used in investing activities was $75.0 million for the year ended December 31, 2015 compared to $141.5 million for the year ended December 31, 2014, a $66.5 million decrease in cash used. The decrease was primarily driven by a $62.1 million decrease in capital spending and a $3.3 million increase in proceeds from sale of leasing equipment during 2015.
Net cash used in financing activities was $106.5 million for the year ended December 31, 2015 compared to $4.3 million for the year ended December 31, 2014, a $102.2 million decrease in cash. The decrease in cash for 2015 is primarily attributed to higher net repayments of long term debt of $84.3 million, higher debt issuance costs of $6.8 million and the premium paid for redemption of Notes of $12.4 million.
Contractual obligations and commitments
The following table summarizes our various contractual obligations in order of their maturity dates as of December 31, 2016. The terms of our credit facilities are more fully described below under "Description of other indebtedness."
| | Maturity in years | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) | Total as of December 31, 2016 | Less than 1 year | 2 Years | 3 Years | 4 Years | 5 Years | Thereafter | |||||||||||||||
ABL Facility | $ | 1,032,000 | $ | — | $ | — | $ | — | $ | 1,032,000 | $ | — | $ | — | ||||||||
TRAC 2019 Senior Secured Notes(a) | 45,000 | — | — | 45,000 | — | — | — | |||||||||||||||
Loan payable to CIMC | 11,989 | 2,641 | 2,782 | 2,931 | 3,088 | 547 | — | |||||||||||||||
Capital lease obligations | 8,412 | 6,532 | 502 | 501 | 501 | 376 | — | |||||||||||||||
Lease equipment purchase commitments(b) | 18,950 | 18,950 | — | — | — | — | — | |||||||||||||||
Tire purchase commitments | 23,203 | 6,613 | 5,530 | 5,530 | 5,530 | — | — | |||||||||||||||
Interest payments | 128,085 | 33,531 | 33,339 | 33,165 | 28,031 | 19 | — | |||||||||||||||
Operating leases | 39,786 | 11,864 | 5,210 | 3,773 | 3,407 | 3,465 | 12,067 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 1,307,425 | $ | 80,131 | $ | 47,363 | $ | 90,900 | $ | 1,072,557 | $ | 4,407 | $ | 12,067 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | |
- (a)
- On February 27, 2017, we borrowed $19.0 million under our ABL Facility to partially finance the redemption of an additional $25.0 million in aggregate principal amount of our Notes. See Note 20 to our Consolidated Financial Statements.
- (b)
- This represents the non-cancellable portion of contracts related to refurbishment, remanufacturing and capital lease buy-out agreements that aggregate $92.8 million over a four year period.
Our contractual obligations consist of principal and interest payments related to the ABL Facility, the Notes, chassis purchase commitments and operating lease payments for our chassis and office facilities. Interest payments are based upon the net effect of swapping our variable interest rate payments for fixed rate payments. For more information, see "—Description of other indebtedness."
70
Covenants
Under the indenture governing the Notes, the ABL Facility and our other debt instruments, we are required to maintain certain financial covenants (as defined in each agreement) including a minimum tangible net worth test, a funded debt to tangible net worth test and a fixed charge coverage test. As of December 31, 2016, we were in compliance with all financial covenants as defined under the indenture, the ABL Facility and other agreements. We believe that we will be able to continue to maintain compliance with all applicable covenants for the next 12 months.
Commitments
Chassis purchase commitments
Our current chassis purchase commitments are related to commitments to refurbish chassis, remanufacture chassis and exercise a purchase option on a maturing capital lease. We do not bear the risks and rewards of ownership until delivery and therefore do not record an asset or a liability related to the refurbishing and remanufacturing commitments. At December 31, 2016, we had commitments for capital expenditures for leasing equipment of $19.0 million, all of which was committed for 2017.
Tire purchase commitments
Contemporaneous with the Interstar Acquisition, we committed to purchase from an affiliate of the acquired company 45,000 tires annually for a period of five years. Initial prices for tire types were agreed upon but are subject to purchase price adjustments based on certain changes in the cost of raw materials used in the manufacturing process as well as the mix of tires to be purchased over the commitment period. At December 31, 2016, the tire purchase commitments are estimated to be $23.2 million with $6.6 million committed for 2017 and $5.53 million committed for 2018, 2019 and 2020, respectively.
Operating leases
We are a party to various operating leases relating to office facilities and certain other equipment with various expiration dates through 2026. The aggregate minimum rental commitment under our material leases was $39.8 million as of December 31, 2016.
Stock Buyback Program
On April 13, 2016, Interpool instituted a stock buyback program (the "Stock Buyback Program") whereby employees who hold vested shares of SCT Chassis, Inc. ("SCT Chassis"), an indirect parent of the Company, pursuant to Management Shareholder Agreements executed prior to January 1, 2016, will be eligible to elect, on an annual basis, to sell up to 25% of such shares to Interpool. Under the Stock Buyback Program, participants will elect annually whether to participate in the Stock Buyback Program and the number of eligible shares they wish to sell. Elections will generally be made on or about April 30 of each year, and the Stock Buyback Program will expire in 2019 after all completed share repurchase elections are fulfilled for that year. The fair market value price, at which SCT Chassis shares will be repurchased, will be determined each year by the Board of Directors of SCT Chassis. At December 31, 2016, the estimated repurchase amount based on the current such fair market value price of $10.50 per share is $3.0 million.
Off-balance sheet arrangements
In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as an assignment and assumption agreement. These indemnifications might include claims related to tax matters, governmental
71
regulations, and contractual relationships, among others. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third-party claim. One of the principal types of indemnification for which payment is possible is taxes. The other principal type of indemnity we may agree to is one in favor of certain lenders and chassis pool hosts indemnifying them against certain claims relating to the operation of our chassis, although this type of indemnity generally is covered by insurance or an indemnity in our favor from a third-party, such as a lessee or a vendor. We regularly evaluate the probability of having to incur costs associated with these indemnifications and have concluded that none are probable. We do not believe such arrangements have or are reasonably likely to have a current or future material effect on our financial condition, revenues and expenses, results of operations, liquidity, capital expenditures or capital resources.
Pursuant to our tax-related indemnifications, the indemnified party is typically protected from certain events that result in a tax treatment different from that originally anticipated. Our liability is typically fixed when a final determination of the indemnified party's tax liability is made. In some cases, a payment under a tax indemnification may be offset in whole or in part by refunds from the applicable governmental taxing authority. We are party to numerous tax indemnifications and many of these indemnities do not limit potential payment; therefore, we are unable to estimate a maximum amount of potential future payments that could result from claims made under these indemnities.
Operating leases are part of our off-balance sheet arrangements. For more information on our liability under operating leases, see above "—Commitments—Operating leases".
Emerging Growth Company
Section 107 of the JOBS Act provides that an "emerging growth company" can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards after April 5, 2012. However, we have chosen to "opt out" of such extended transition period and as a result, we will comply with the new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.
Description of other indebtedness
The following is a summary of the material terms and conditions of our material debt instruments. The description is only a summary and is not intended to describe all of the terms of our material debt instruments that may be important.
ABL Facility
On August 9, 2012, Interpool together with certain of its subsidiaries, TRAC and TRAC Intermodal Corp, entered into a $725.0 million asset based, senior secured credit agreement with lenders party thereto and JPMorgan Chase Bank, N.A. acting as the administrative agent (the "ABL Facility"). In connection with the ABL Facility, certain rental fleet assets, accounts receivable, instruments, documents, equipment, machinery, deposit, lockbox and securities accounts, investment property, chattel paper, general intangibles and other assets, as agreed, are being pledged for the benefit of the lenders, the administrative agent, the issuing bank and certain other parties as collateral security for the payment and performance of our obligations under the ABL Facility and the related loan documents, certain bank product obligations and certain swap obligations.
From December 2012 to December 2014, the ABL Facility was amended numerous times, each time increasing the revolving commitment. During this time, the revolving commitment was increased from $725.0 million at December 31, 2012 to $1.25 billion at December 31, 2014.
72
On August 11, 2015 and subsequently on December 10, 2015, we entered into amendments and incremental facility amendments to our ABL Facility. See "Borrowings-Amendments to ABL Facility 2015" in Note 7 to the Consolidated Financial Statements.
The ABL Facility has a maturity date of December 10, 2020 (provided such maturity is at least 91 days prior to the maturity of the Notes or senior notes we may issue, subject to certain exceptions) and borrowings are limited to a maximum amount (the "Borrowing Base") equal to the sum of (i) 85% multiplied by eligible accounts receivable (including Canadian accounts receivable), plus (ii) the lesser of (a) 85% multiplied by the sum of the net book U.S. GAAP depreciated value for eligible rental fleet assets not subject to a direct finance lease and the net investment in accordance with U.S. GAAP with respect to eligible rental fleet assets subject to a direct finance lease (in each case, including rental fleet assets located in Canada and up to the lesser of 5% of the Borrowing Base and $60.0 million of fleet assets located in Mexico) and (b) 80% multiplied by the net orderly liquidation value percentage identified in the most recent rental fleet asset appraisals multiplied by the sum of the net book U.S. GAAP depreciated value for eligible rental fleet assets not subject to a direct finance lease and the net investment in accordance with U.S. GAAP with respect to eligible rental fleet assets subject to a direct finance lease (in each case, including rental fleet assets located in Canada and up to the lesser of 5% of the Borrowing Base and $60.0 million of fleet assets located in Mexico), less (iii) reserves established by the Administrative Agent. Field exams and appraisals will be conducted on a periodic basis, the frequency of which increases subject to certain availability triggers or during the continuance of an event of default.
The ABL Facility bears an interest rate equal to the Adjusted LIBO Rate for the applicable Interest Period plus the Applicable Rate for Eurodollar Loans or the Alternate Base Rate plus the Applicable Rate for ABR Loans (all as defined in the ABL Facility). Until December 10, 2016, the Applicable Rate is equal to (i) 2.00% for Eurodollar Loans, and (ii) 1.00% for ABR Loans. Thereafter, the Applicable Rate is subject to increase or decrease on the first business day of each fiscal quarter, based on the Average Availability (as defined in the ABL Facility) for the then most recently ended fiscal quarter, as set forth below:
Average Availability | Eurodollar Loans | ABR Loans | |||||
---|---|---|---|---|---|---|---|
<$300 million | 2.25% | 1.25% | |||||
$300 million to <$600 million | 2.00% | 1.00% | |||||
>$600 million | 1.75% | * | 0.75% | * |
- *
- Applies only if the Total Leverage Ratio for Test Period in effect (each as defined in the ABL Facility) does not exceed 3.50 to 1.00.
The ABL Facility contains various representations and covenants, including the financial covenants described below. A minimum fixed charge coverage ratio of 1.00 to 1.00 shall be required for applicable testing periods on any day on which Average Availability is less than the greater of (i) 12.5% of the Total Revolving Commitment (all as defined in the ABL Facility) and (ii) $100.0 million, and shall continue to be required until the date on which Average Availability shall have exceeded such thresholds for at least 30 consecutive days. A maximum senior secured leverage ratio for the applicable testing periods of (i) 5.25 to 1.00 for Test Periods ending from the effective date of the ABL Facility to December 31, 2016, (ii) 5.00 to 1.00 for Test Periods ending March 31, 2017 to December 31, 2017, and (iii) 4.50 to 1.00 for Test Periods ending March 31, 2018 to the maturity date shall be required on any day on which Availability (as defined in the ABL Facility) is less than the greater of (i) 12.5% of the Total Revolving Commitment and (ii) $100.0 million and shall continue to be required until the date on which Availability shall have exceeded such thresholds for at least 30 consecutive days.
73
In addition to the above financial covenants, the ABL Facility contains restrictions, which include but are not limited to, restrictions on the creation of liens, the prepayment of existing indebtedness, the incurrence of additional indebtedness (including guarantee obligations), investments, asset dispositions, sale and leaseback transactions, swap agreements, optional payments and modifications of subordinated and other debt instruments, changes in fiscal year, negative pledge clauses and other burdensome agreements, transactions with affiliates, mergers and consolidations, liquidations and dissolutions, restricted payments (including dividends and other payments in respect of capital stock), asset sales or transfers, amendments of material documents and transactions with respect to PoolStat®. The ABL Facility also provides for cash dominion subject to certain availability triggers.
The amount outstanding under the ABL Facility was $1,032.0 million and $867.0 million at December 31, 2016 and 2015, respectively. The weighted-average interest rates including amortized debt issuance fees for the years ended December 31, 2016, 2015 and 2014 was 3.11%, 3.51% and 3.60%, respectively. At December 31, 2016, $203.0 million additional borrowing capacity was available under this facility.
Senior Secured 11% Notes
On August 9, 2012, TRAC along with TRAC Intermodal Corp., sold $300.0 million aggregate principal amount of 11.0% Senior Secured Notes (the "Notes"). The Notes mature on August 15, 2019, with interest payable semi-annually beginning on February 15, 2013. The Notes are secured on a second-priority lien basis. Collateral generally consists of cash, owned chassis, accounts receivable, and investment property of the guarantors including, with limitations, the equity of the non-guarantors. The Company may redeem some or all of the Notes at any time on or after August 15, 2015 at the redemption prices set forth in the Notes plus accrued and unpaid interest, if any, to the redemption date. If the Company experiences certain kinds of changes in control, the Company must offer to purchase the Notes at a price equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any, to the redemption date. Holders of the Notes will have the option to redeem their Notes for 101.0% of principal upon a change of control as defined by the Notes and upon the Company's collateral or non-collateral asset sales as defined in the Notes, at a redemption price of 100.0%.
On August 17, 2015, we borrowed $176.0 million under our ABL Facility which carries an interest rate of one-month USD LIBOR + 2.25%. The funds were used to finance the redemption of $150.0 million in aggregate principal amount of the outstanding Notes at a redemption price equal to 108.250 of such aggregate principal amount. Approximately $162.4 million was paid to redeem the Notes, $150.0 million aggregate principal amount and a premium of $12.4 million. Additionally, approximately $3.1 million of deferred financing fees were expensed upon redemption.
On August 15, 2016, we borrowed $80.0 million under our ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $80.0 million in aggregate principal amount of our outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $84.4 million was paid to redeem the Notes, $80.0 million aggregate principal amount and a premium of $4.4 million. Additionally, $1.2 million of deferred financing fees related to the Notes were expensed upon redemption.
On December 28, 2016, we borrowed $25.0 million under our ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $25.0 million in aggregate principal amount of our outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $26.4 million was paid to redeem the Notes, $25.0 million
74
aggregate principal amount and a premium of $1.4 million. Additionally, $0.3 million of deferred financing fees related to the Notes were expensed upon redemption.
The aggregate principal amount of Notes outstanding was $45.0 million and $150.0 million at December 31, 2016 and 2015. The weighted-average interest rates including amortized debt issuance fees for the years ended December 31, 2016, 2015 and 2014 was 11.54%, 11.53% and 11.54%, respectively.
On February 27, 2017, we borrowed $19.0 million under our ABL Facility to partially finance the redemption of an additional $25.0 million in aggregate principal amount of our Notes. See Note 20 "Subsequent Events" to our Consolidated Financial Statements.
Deutsche Bank Swap
On January 10, 2013, we entered into an interest rate swap transaction with Deutsche Bank AG. The agreement effectively converts $300.0 million of variable rate debt based upon LIBOR into a fixed rate instrument. We receive one-month LIBOR with interest payable at a fixed rate of 0.756% on the notional amount. The agreement terminates on August 9, 2017.
On February 4, 2016, we executed two interest rate swap agreements with Deutsche Bank. One agreement effectively converts $50.0 million of variable rate debt based upon LIBOR into a fixed rate of 1.063% per annum. This agreement will terminate on December 10, 2020 at the same time our ABL Facility terminates. Additionally, we executed a $300.0 million forward interest rate swap agreement. This agreement begins on August 9, 2017 when our existing $300.0 million swap agreement ends. At that time, we will effectively convert $300.0 million of variable rate debt based upon LIBOR into a fixed rate of 1.2985%.
On February 5, 2016, we executed an interest rate swap with PNC Bank effectively converting $100.0 million of variable rate debt based upon LIBOR into a fixed rate of 1.1175%. The agreement will terminate December 10, 2020 at the same time our ABL Facility terminates.
At December 31, 2016, one-month LIBOR was 0.7717%.
Loans payable to CIMC
During 2010, we contracted for the remanufacture and financing of 3,135 chassis with CIMC Vehicles Group Ltd. and CIMC Transportation Equipment, Inc. (collectively, "CIMC"). CIMC agreed to finance 90% of the acquisition cost of these remanufactured chassis. This equipment was delivered in eight tranches as manufacturing was completed over various delivery dates from October 11, 2010 to June 30, 2011 and eight corresponding financing agreements were signed. The term of each agreement is 120 months commencing on the acceptance date of the equipment. Amounts outstanding under these agreements bear an interest rate equal to LIBOR plus a margin and payments are made quarterly. Upon registration, CIMC is listed as the first lien holder on all certificates of title to the equipment. At December 31, 2016 and 2015, $12.0 million and $14.5 million were outstanding under these agreements, respectively. The weighted-average interest rates for the years ended December 31, 2016, 2015 and 2014 were 4.98%, 4.59% and 4.53%, respectively.
Capital lease obligations
At December 31, 2016 and 2015, the total capital lease obligations outstanding associated with leasing equipment were $8.4 million and $49.2 million, respectively. The capital lease obligations mature in varying amounts from 2017 through 2021 and have stated rates ranging from 5.00% to 5.29%. The weighted-average interest rates for the years ended December 31, 2016, 2015 and 2014 were 4.86%, 4.81%, and 4.96%, respectively.
75
Chassis Purchase Option Exercised
On January 3, 2017, the Company exercised a purchase option for a maturing capital lease for an aggregate purchase price of $5,937.
Non-GAAP Measures
Adjusted EBITDA
Adjusted EBITDA is a measure of both operating performance and liquidity that is not defined by U.S. GAAP and should not be considered a substitute for net income, income from operations or cash flow from operations, as determined in accordance with U.S. GAAP.
We define Adjusted EBITDA as income (loss) before provision (benefit) for income taxes, interest expense, depreciation and amortization expense, impairment of assets and leasing equipment, early retirement of leasing equipment, loss on modification and extinguishment of debt and capital lease obligations, other expense (income), interest income, share-based compensation and other non-routine or non-cash items as determined by management plus principal collections on direct finance leases.
Set forth below is additional detail as to how we use Adjusted EBITDA as a measure of both operating performance and liquidity, as well as a discussion of the limitations of Adjusted EBITDA as an analytical tool and a reconciliation of Adjusted EBITDA to our U.S. GAAP net (loss) income and cash flow from operating activities.
Operating performance: Management and our board of directors use Adjusted EBITDA in a number of ways to assess our consolidated financial and operating performance, and we believe this measure is helpful to management, the board of directors and investors in identifying trends in our performance. We use Adjusted EBITDA as a measure of our consolidated operating performance exclusive of income and expenses that relate to financing, income taxes, and capitalization of the business. Also, Adjusted EBITDA assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. In addition, Adjusted EBITDA helps management identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance. Accordingly, we believe this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure and expenses of the organization. Lastly, Adjusted EBITDA as defined herein is the basis for calculating selected financial ratios as required in the debt covenants of our ABL Facility.
Liquidity: In addition to the uses described above, management and our board of directors use Adjusted EBITDA as an indicator of the amount of cash flow we have available to service our debt obligations, and we believe this measure can serve the same purpose for our investors. We include principal collections on direct finance lease receivables in Adjusted EBITDA because these collections represent cash that we have available to service our debt obligations that is not otherwise included in net (loss) income. As a result, by adding back share-based compensation expenses and by including principal collections on direct finance lease receivables in Adjusted EBITDA, we believe Adjusted EBITDA is a more accurate indicator of our available cash flow to service our debt obligations than net (loss) income.
Limitations: Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. These limitations include:
- •
- Adjusted EBITDA does not reflect any cash requirements for assets being depreciated and amortized that may have to be replaced in the future;
76
- •
- Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
- •
- Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
- •
- Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
- •
- Adjusted EBITDA does not reflect all of the cash requirements necessary to satisfy all of our non-discretionary expenditures.
Our calculation of Adjusted EBITDA may differ from the Adjusted EBITDA or analogous calculations of other companies in our industry, limiting its usefulness as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of our business, to pay dividends or for discretionary expenditures. We compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA only supplementally.
The following table shows the reconciliation of net loss, the most directly comparable U.S. GAAP measure, to Adjusted EBITDA:
| Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | |||||||
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | |||
Provision (benefit) for income taxes | 10,793 | 17,880 | (3,445 | ) | ||||||
Interest expense | 62,777 | 80,246 | 86,837 | |||||||
Depreciation and amortization expense | 74,414 | 72,128 | 72,114 | |||||||
Impairment of assets and leasing equipment | 13,917 | 7,277 | 5,855 | |||||||
Early retirement of leasing equipment | — | — | 37,766 | |||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | |||||||
Interest income | (109 | ) | (19 | ) | (61 | ) | ||||
Other (income) expense, net | (1,607 | ) | (1,144 | ) | (925 | ) | ||||
Principal collections on direct finance leases | 2,945 | 3,665 | 4,622 | |||||||
Share-based compensation | 1,821 | 625 | 810 | |||||||
Non-recurring professional fees primarily associated with termination of bond offering | 1,603 | — | — | |||||||
Restructuring expense | 1,806 | — | — | |||||||
| | | | | | | | | | |
Adjusted EBITDA | $ | 195,771 | $ | 227,228 | $ | 200,932 | ||||
| | | | | | | | | | |
77
The following table shows the reconciliation of cash flows from operating activities, the most directly comparable U.S. GAAP measure of the Company's cash generation, to Adjusted EBITDA:
| Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | |||||||
Cash flows from operating activities to Adjusted EBITDA reconciliation: | ||||||||||
Net cash provided by operations | $ | 151,052 | $ | 181,335 | $ | 138,549 | ||||
Depreciation and amortization | (74,477 | ) | (72,227 | ) | (72,365 | ) | ||||
(Provision) recovery for doubtful accounts | (7,812 | ) | 258 | (14,007 | ) | |||||
Amortization of deferred financing fees | (3,876 | ) | (6,760 | ) | (6,763 | ) | ||||
Derivative loss reclassified into earnings | (16,359 | ) | (20,177 | ) | (18,290 | ) | ||||
Ineffective portion of cash flow hedges | (251 | ) | 85 | 84 | ||||||
Loss on modification and extinguishment of debt and capital lease obligations | (7,486 | ) | (19,852 | ) | (315 | ) | ||||
Share-based compensation | (1,821 | ) | (625 | ) | (810 | ) | ||||
Other, net | 918 | 1,320 | 928 | |||||||
Impairment of leasing equipment | (13,917 | ) | (7,277 | ) | (5,855 | ) | ||||
Early retirement of leasing equipment | — | — | (37,766 | ) | ||||||
Changes in assets and liabilities: | ||||||||||
Accounts receivable | (7,573 | ) | (24,405 | ) | 35,264 | |||||
Other assets | 2,471 | 906 | 1,013 | |||||||
Accounts payable | 435 | 1,188 | (2,689 | ) | ||||||
Accrued expenses and other liabilities | 9,234 | 12,072 | (24,285 | ) | ||||||
Deferred income taxes, net | (10,613 | ) | (19,123 | ) | 4,351 | |||||
Provision (benefit) for income taxes | 10,793 | 17,880 | (3,445 | ) | ||||||
Interest expense | 62,777 | 80,246 | 86,837 | |||||||
Depreciation expense | 74,414 | 72,128 | 72,114 | |||||||
Impairment of assets and leasing equipment | 13,917 | 7,277 | 5,855 | |||||||
Early retirement of leasing equipment | — | — | 37,766 | |||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | |||||||
Interest income | (109 | ) | (19 | ) | (61 | ) | ||||
Other income, net | (1,607 | ) | (1,144 | ) | (925 | ) | ||||
Principal collections on direct finance leases | 2,945 | 3,665 | 4,622 | |||||||
Share-based compensation | 1,821 | 625 | 810 | |||||||
Non-recurring professional fees primarily associated with termination of bond offering | 1,603 | — | — | |||||||
Restructuring expense | 1,806 | — | — | |||||||
| | | | | | | | | | |
Adjusted EBITDA | $ | 195,771 | $ | 227,228 | $ | 200,932 | ||||
| | | | | | | | | | |
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Exchange rate risk
While our leasing per diems are billed and paid to us in U.S. dollars, we are subject to exchange gains and losses for local currency expenditures. We record the effect of non-U.S. dollar currency transactions when we translate the non-U.S. subsidiaries' financial statements into U.S. dollars using exchange rates as they exist at the end of each month.
78
We have a division located in Canada and a subsidiary in Mexico. The functional currency of our Canadian division is the Canadian dollar. The functional currency of our Mexican subsidiary is the U.S. dollar. The effect of fluctuations in the Canadian dollar was not material in any period presented.
Foreign exchange rate sensitivity analysis can be quantified by estimating the impact on our earnings as a result of hypothetical changes in the value of the U.S. dollar, our functional currency, relative to the other currencies in which we transact business. All other things being equal, an average 10% weakening of the U.S. dollar, throughout the year ended December 31, 2016, would have had the effect of raising net income approximately $0.04 million. An average 10% strengthening of the U.S. dollar, for the same period would have the effect of reducing operating income approximately $0.04 million. This calculation is not indicative of our actual experience in foreign currency transactions. This analysis does not take into account changes in demand patterns based upon this hypothetical currency fluctuation. For example, a weakening in the U.S. dollar would be expected to increase exports from the United States and decrease imports into the United States over some relevant period of time, but the exact effect of this change cannot be quantified without making speculative assumptions.
Interest rate risk
We have long-term debt obligations that accrue interest at variable rates. Interest rate changes may therefore impact the amount of interest payments, future earnings and cash flows. We have entered into interest rate swap agreements to mitigate the impact of changes in interest rates that may result from fluctuations in the variable rates of interest accrued by our long-term debt obligations. Based on the debt obligation payable as of December 31, 2016, we estimate that cash flows from interest expense relating to variable rate debt and the relevant interest rate swap agreements would increase (decrease) by $1.6 million on an annual basis in the event interest rates were to increase (decrease) by 10%.
Market risk for fixed-rate, long-term debt is estimated as the potential decrease in fair value resulting from a hypothetical 10% increase in interest rates and amounts to $1.1 million as of December 31, 2016. The underlying fair values of our long-term debt were estimated based on quoted market prices or on the current rates offered for debt with similar terms and maturities.
Credit risk
We are subject to concentrations of credit risk with respect to amounts due from customers. We seek to limit our credit risk by performing ongoing credit evaluations and, when deemed necessary, require letters of credit, guarantees or collateral. We periodically evaluate maximum exposure limits for each customer. The credit criteria we consider may include, without limitation, the customer's financial strength, trade route, countries of operation, net worth, asset ownership, bank and trade credit references, credit bureau reports, operational history and/or payment history with us.
In addition, under the motor carrier model, the motor carrier and not the shipping line is in many cases the party responsible to pay for the use of our chassis. Typically, motor carrier companies are much smaller than shipping line companies and as a result are often a greater credit risk. Although the per diem rates we charge motor carriers are priced to take account of this increased credit risk, defaults by our customers may increase as we continue to transition to the motor carrier model.
Counterparty Risk
Our hedging transactions using derivative instruments have counterparty credit risk. The counterparties to our derivative arrangements are major financial institutions with credit ratings of Baa2 and A3 by Moody's. We do not anticipate that these counterparties will fail to meet their obligations. However, there can be no assurance that we will be able to adequately protect against this risk and will ultimately realize an economic benefit from our hedging strategy in the event of a default by any counterparty.
79
Other
We do not purchase or hold any risk sensitive instruments for trading purposes.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements and notes thereto, referred to in Item 15 of this Form 10-K, are filed as part of this report and appear in this Form 10-K beginning on page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
NONE
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company's management, with the participation of the Company's Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of December 31, 2016. Based on such evaluation, the CEO and CFO have concluded that, as of December 31, 2016, the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including the CEO and CFO, to allow timely decisions regarding required disclosures.
Management's Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended) for the Company. Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2016. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in Internal Control—Integrated Framework (2013 Framework). Management concluded that, as of December 31, 2016, internal control over financial reporting is effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles based on these criteria. This annual report does not include an attestation report of the Company's registered public accounting firm since an attestation report is not required for non-accelerated filers or emerging growth companies as established by rules of the SEC.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
NONE
80
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
TRAC was formed as of July 13, 2012 to facilitate the issuance of the Notes, and has not, to date, conducted any activities other than those incidental to their formation and the preparation of the offering memorandum relating to the Notes, the creation of an intercompany note with Interpool for the servicing of the Notes and preparation of a prospectus relating to the Notes. We conduct our business through Interpool and its consolidated subsidiaries. TRAC has no operations of its own. For this reason, information relating to the executive officers, managers and directors of Interpool and TRAC is presented below.
The following table and biographies set forth current information regarding our management team and board of directors, including members of the management of Interpool and TRAC.
Executive Officers, Managers and Directors
Name | Age | Interpool Inc. | TRAC | ||||
---|---|---|---|---|---|---|---|
Keith Lovetro | 61 | Chief Executive Officer | Chief Executive Officer | ||||
President | President | ||||||
Director | Manager | ||||||
Chris Annese | 53 | Chief Financial Officer | Chief Financial Officer, | ||||
Executive Vice President | Executive Vice President | ||||||
Director | Manager | ||||||
Gregg Carpene | 54 | Chief Legal Officer | General Counsel | ||||
Executive Vice President | Executive Vice President | ||||||
Secretary | Secretary | ||||||
Director | Manager | ||||||
Val Noel | 55 | Executive Vice President, | N/A | ||||
Chief Operating Officer | |||||||
Mark Michaels | 53 | Senior Vice President, | N/A | ||||
Chief Commercial Officer | |||||||
Kevin Snyder | 54 | Vice President, | N/A | ||||
Chief Information Officer |
Keith Lovetro. Keith Lovetro joined TRAC Intermodal as its President, Chief Executive Officer and a director in June 2011, having begun his career in the transportation industry in 1980. Prior to joining TRAC, from October 2007 to June 2009 Keith was the President of YRC Regional Transportation Group, a subsidiary of YRC Worldwide, Inc., a transportation service provider, which was comprised of three independent operating companies that generated over $2.0 billion in annual revenue. From November 2006 to October 2007, he was the Executive Vice President of DHL United States, a subsidiary of Deutsche Post AG and DHL Express' U.S. business, a transportation management service, and from August 1994 to November 2006 Keith was President and Chief Executive Officer of FedEx Freight West, Inc., a provider of regional less-than-truckload transportation. Keith has experience in five modes of transportation: Intermodal, LTL, Small Package, Express Envelope and Airfreight. He earned his BA degree from the University of California Davis and an MBA degree from the University of Santa Clara. Keith served as a member of the Board of Directors for the Second Harvest Food Bank from 2004 until 2006 and is an active member of the American Trucking Association (ATA) and Intermodal Association of North America (IANA).
Chris Annese. Chris Annese joined TRAC in 2008 as its Chief Financial Officer and a director. Effective January 1, 2015, Chris was promoted to Executive Vice President. Chris also served as the Chief Financial Officer of Seacastle from 2007 through 2015. Chris has over thirty years of experience
81
in finance. Prior to joining Seacastle, he spent 10 years at Cendant Corporation (now Wyndham Worldwide), a provider of business and consumer services within the real estate and travel industries. Chris served in various financial roles including mergers and acquisitions, integration and, for his last 4 years, as Chief Financial Officer of Resort Condominiums International, LLC, known as RCI, a broker of timeshare trades, a $1.0 billion worldwide subsidiary of Wyndham Worldwide. He graduated with a BA in Accounting from Pace University.
Gregg Carpene. Gregg Carpene joined TRAC in 2003 and has served as its General Counsel, Secretary and a director since 2008. Effective January 1, 2016, Gregg was promoted to Executive Vice President. Gregg also served as the General Counsel of Seacastle from 2008 through 2015. From 1997 until 2003, Gregg served as the General Counsel of two of TRAC's subsidiaries. Prior to 1997, Gregg was a Member of the Philadelphia based law firm of Cozen O'Connor. He holds a BA from Dickinson College and a law degree from Rutgers School of Law where he was an editor of the Rutgers Law Journal.
Val T. Noel. Val Noel joined TRAC in November of 2013 as its Senior Vice President and Chief Operating Officer. Effective January 1, 2016, Val was promoted to Executive Vice President. From 2004 until 2013, Val served as President of Pacer Cartage and Executive Vice President of Intermodal Operations for Pacer International. Prior to 2004, Val spent twenty years at CSX where he held various positions in terminal operations, equipment, trucking, CSX's Door to Door service and ultimately as President of CSX Intermodal. Val attended LaSalle University. He currently serves as the Chairman of the Intermodal Association of North America (IANA) Operations Committee and has previously served as a member of the TTX Intermodal Advisory Board, IANA Board of Directors and American Trucking Association (ATA) Intermodal Drayage Board.
Mark Michaels. Mark Michaels joined TRAC in May of 2015 as its Senior Vice President and Chief Commercial Officer. Prior to joining TRAC, Mark was the Chief Commercial Officer in the Americas for Damco for a five year period. Damco is one of the leading global third party logistics providers and part of the Maersk Group. Prior to Damco, Mark worked for 17 years at Kuehne & Nagel where he was responsible for Sales and Marketing in North America. Mark earned his Masters of Science degree in International Logistics from Georgia Institute of Technology in 2003 and holds a Bachelor of Science degree in Business Administration from Oregon State University.
Kevin Snyder. Kevin Snyder joined TRAC in January of 2016 as its Vice President and Chief Information Officer. Prior to joining TRAC, Kevin served as the Chief Information Officer of AFS Logistics from 2014 to 2016, a leader in transportation cost management solutions. From 2009 to 2013, he served as the Global Chief Information Officer of Franklin Electric. Prior to Franklin Electric, Kevin served as Chief Executive Officer of EAS Software, a company he founded in 1989. Kevin holds MBA degrees from Purdue University (Krannert School of Business) and Tilburg University (TiasNimbas School of Business—Netherlands) and BS degrees in both Management Information Systems and Finance from Ball State University.
Family Relationships
There are no family relationships between any of our executive officers or directors.
Director Independence
TRAC and Interpool are privately owned. As a result, we are not required to have independent directors.
82
Compensation Committee Interlocks and Insider Participation
Interpool and TRAC have not established a compensation committee. Interpool's board of directors may set compensation of our executive officers in accordance with standard company-wide guidelines. All of our directors are also executive officers.
Code of Ethics
The Company has adopted the Code of Business Conduct and Ethics (the "Code") that applies to its directors, officers and employees, including its principal executive officer, principal financial officer and principal accounting officer. The Code is posted in the Investors section of the Company's website at www.tracintermodal.com. The information contained on or connected to the Company's website is not incorporated by reference into this Form 10-K and should not be considered part of this or any other report that the Company files with or furnishes to the SEC.
ITEM 11. EXECUTIVE COMPENSATION
This section provides information, in tabular and narrative formats, regarding the amounts of compensation paid to each of our named executive officers and related information.
Summary compensation table
As an "emerging growth company", we have opted to comply with the executive compensation rules applicable to "smaller reporting companies," as such term is defined under the Securities Act which require compensation disclosure for our principal executive officer and the two most highly compensated executive officers other than our principal executive officer who were serving as executive officers at the end of the last completed fiscal year (our "Named Executive Officers"). The following table sets forth certain information concerning all cash and non-cash compensation awarded to, earned by or paid to each of our Named Executive Officers during the years ended December 31, 2016 and 2015:
Name and Principal Position | Year | Salary ($) | Bonus ($)(2) | Stock Awards ($)(3) | Option Awards ($) | Non-Equity Incentive Plan Compensation ($)(4) | All Other Compensation ($)(5) | Total ($) | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Keith Lovetro, | 2016 | $ | 450,000 | — | $ | 339,235 | — | $ | 261,492 | $ | 58,997 | $ | 1,109,724 | ||||||||||||
President and Chief Executive Officer | 2015 | $ | 435,000 | — | — | — | $ | 480,371 | $ | 39,170 | $ | 954,541 | |||||||||||||
Chris Annese, | 2016 | $ | 313,120 | — | $ | 142,245 | — | $ | 164,682 | $ | 51,664 | $ | 671,711 | ||||||||||||
Executive Vice President Chief Financial Officer | 2015 | $ | 304,000 | — | $ | 108,418 | — | $ | 315,256 | $ | 33,770 | $ | 761,444 | ||||||||||||
Kevin Snyder,(1) | 2016 | $ | 285,449 | $ | 215,000 | $ | 399,995 | — | $ | 214,087 | $ | 33,459 | $ | 1,147,990 | |||||||||||
Vice President Chief Information Officer |
- (1)
- Mr. Snyder was hired as Vice President, Chief Information Officer on January 25 2016.
- (2)
- Amounts included in Mr. Snyder's Bonus included a $140,000 sign on bonus and a $75,000 relocation bonus.
- (3)
- The amounts reported in the Stock Awards column represent the aggregate grant date fair value of restricted stock awards or restricted stock unit awards granted to our Named Executive Officers calculated in accordance with FASB Accounting Standards Codification Topic 718. A discussion of the methods used to calculate these values may be found in the Notes to Consolidated Financial Statements contained in this Form 10K.
83
- (4)
- The amounts reported in the Non-Equity Incentive Plan Compensation column represent bonuses that were earned and payable to our Named Executive Officers in respect of 2016 and 2015. See "—Annual Incentive Plan" below for more information.
- (5)
- The amounts reported in the All Other Compensation column consists of employer matching contributions to the Interpool 401(k) Plan, car allowance, long-term disability insurance premiums and life and health insurance premiums paid by Interpool for each Named Executive Officer. Additionally Mr. Lovetro and Mr. Annese have amounts included for a gross up related to an interest allocation.
Narrative disclosure to the summary compensation table
The Summary Compensation Table above quantifies the amount or value of the different forms of compensation earned by or awarded to our Named Executive Officers in 2016, as determined pursuant to the Securities Act rules and provides a dollar amount for total compensation. Descriptions of the material terms of each Named Executive Officer's employment and related information is provided below under "—Employment Arrangements."
Base salary for each of our Named Executive Officers is generally determined by the employment offer letters or terms of employment that we have entered into with each of them, as may be adjusted from time to time by the board of directors of SCT Chassis, in the case of Mr. Lovetro, or by our President and Chief Executive Officer, in the case of the other Named Executive Officers.
Each of our Named Executive Officers is eligible, pursuant to his employment offer letter, to receive an annual performance bonus under our Annual Incentive Plan. A description of the material terms of this plan, including a general description of the formula applied in determining the amounts payable thereunder, is provided below under "—Annual Incentive Plan."
We have granted to each of our Named Executive Officers restricted shares of the common stock of SCT Chassis in respect of his employment, pursuant to the terms of a management shareholder agreement. Additionally on October 28, 2016, restricted stock units were granted to Mr. Lovetro and Mr. Annese under the new SCT Chassis Restricted Stock Unit Plan. See below "—Employment Arrangements" and "—Additional Equity Arrangements. Interpool does not currently sponsor any other equity incentive plan for its Named Executive Officers."
Interpool does not sponsor a formal severance plan for its Named Executive Officers. However, it has a practice of providing certain senior executives with certain severance benefits in the event of an involuntary termination of employment by Interpool without cause. Pursuant to this practice, in the event of such a termination, in exchange for the execution of a valid release of any claims against the Company, each of our Named Executive Officers would be entitled to: (a) a severance payment equal to 12 months of base salary, payable in monthly installments; (b) an amount in cash equal to the annual incentive paid in respect of the most recently completed fiscal year prior to the termination date, multiplied by a fraction, the numerator of which is the number of calendar days that the Named Executive Officer was employed by the Company during the year in which the termination of employment occurred and the denominator of which is 365, payable on or around the time that current employees of the Company receive their bonuses pursuant to the Annual Incentive Plan and (c) all compensation accrued but not paid as of the termination date.
Employment arrangements
Interpool is not party to any employment agreements with its Named Executive Officers. Each Named Executive Officer's employment is at will, and subject to the terms and conditions set forth in the management shareholder agreement as further described below in "—Additional Equity Arrangements," and in an employment offer letter, in the case of Mr. Lovetro and Mr. Snyder. At the start of each fiscal year, Interpool communicates to the Named Executive Officer his annual salary and incentive compensation bonus target for the year.
84
Mr. Lovetro. Mr. Lovetro's employment offer letter, dated June 10, 2010, provides for an annual base salary of $375,000 and participation in Interpool's medical benefit plans, group life insurance, 401(k) plan and vacation entitlement. The employment offer letter also provided for a one-time guaranteed performance bonus in the amount of $100,000 for 2011. Since this time, Mr. Lovetro's salary, bonus target and benefits have been adjusted commensurate with his position, as reflected in the "Summary Compensation Table" above.
In addition, in fulfillment of the terms of his employment offer letter regarding certain equity incentive compensation, Mr. Lovetro received a grant of 102,250 restricted shares of SCT Chassis common stock on June 1, 2012, subject to equal vesting in four parts on June 1, 2012 and each January 1 of 2013, 2014 and 2015. As of December 31, 2015 this grant is fully vested.
On October 28, 2016, under the terms of the newly formed SCT Chassis Restricted Stock Unit Plan, Mr. Lovetro received a grant of 40,578 restricted stock units of SCT Chassis common stock. These restricted stock units will vest in three equal parts on January 1, 2017, 2018 and 2019.
Mr. Annese. In connection with Mr. Annese's commencement of employment with a Seacastle affiliate in 2007, the parties initially agreed to a summary of employment terms including an annual base salary of $250,000 and an annual bonus target of $200,000. Since this time, Mr. Annese's salary, bonus target and benefits have been adjusted commensurate with his position, as reflected in the "Summary Compensation Table" above.
Additionally, Mr. Annese received a grant of 40,430 restricted shares of SCT Chassis common stock on June 1, 2012, subject to equal vesting in four parts on June 1, 2012 and each January 1 of 2013, 2014 and 2015. As of December 31, 2015 this grant is fully vested. On January 1, 2015, Mr. Annese received a grant of 9,785 shares of SCT Chassis common stock which vested immediately.
On October 28, 2016, under the terms of the newly formed SCT Chassis Restricted Stock Unit Plan, Mr. Annese received a grant of 17,015 restricted stock units of SCT Chassis common stock. These restricted stock units will vest in three equal parts on January 1, 2017, 2018 and 2019.
Mr. Snyder. Mr. Snyder's employment offer letter, dated January 11, 2016, provides for an annual base salary of $305,000 and participation in Interpool's medical benefit plans, group life insurance, 401(k) plan and vacation entitlement. The employment offer letter also provides for a one-time cash bonus of $140,000 which was paid on March 15, 2016 and a one-time cash bonus towards moving and real estate costs of $75,000 which was also paid on March 15, 2016. Additionally, Mr. Snyder was guaranteed to receive 100% of his pro-rated incentive compensation target amount for 2016 amounting to $214,087.
In addition, in fulfillment of the terms of his employment offer letter regarding certain equity incentive compensation, Mr. Snyder received a grant of 35,682 restricted shares of SCT Chassis common stock on June 1, 2016, subject to equal vesting in four parts on each January 1 of 2017, 2018, 2019 and 2020. This grant is reflected in the "Outstanding Equity Awards at End of 2016" table below and is subject to the terms and conditions of the management shareholders agreement, as described in "—Additional Equity Arrangements."
Annual Incentive Plan
Interpool sponsors an Annual Incentive Plan pursuant to which its' Named Executive Officers, and each other eligible employee of Interpool, may receive cash bonuses based on company-wide and individual performance measures. The goal of this Plan is to reward the Named Executive Officers and other employees by providing further compensation based on the achievement of goals that Interpool believes correlate closely with its strategic objectives.
85
Mr. Lovetro had a target annual incentive of 125% of his 2016 base salary. Mr. Annese had a target annual incentive of 110% of his 2016 base salary. Mr. Snyder had a target annual incentive of 75% of his 2016 base salary to be prorated based on his employment date. Performance under the plan is based on company financial performance, which comprises 75% of the target bonus and individual performance, which comprises the remaining 25% of the target bonus.
Interpool's company financial performance goal Adjusted Earnings Before Tax ("Adjusted EBT") is calculated by taking total Earnings Before Tax and adding back certain non-cash items such as but not limited to non-cash interest expense, gains and losses on modification and extinguishment of debt and capital lease obligations, non-cash share-based compensation and other non-routine non-cash amounts as determined by management. The following table describes the maximum, target, and threshold levels of Adjusted EBT performance established for 2016, and the corresponding level at which the company factor of the annual incentive bonus available upon achievement of this goal.
Achievement Level | 2016 Performance | Payout of Company Financial Performance Factor | ||||
---|---|---|---|---|---|---|
Maximum | 125% of target | 200 | % | |||
Target | 100% of target | 100% | * | |||
Threshold | 75% of target | 50 | % |
- *
- In 2017, upon achieving 100% of target, Mr. Lovetro's company financial performance factor payout will be 125%, Mr. Annese's company financial performance factor payout will be 110% and Mr. Snyder's company financial performance factor payout will be 75%. Additionally, for 2017, the company performance target is no longer based on Adjusted EBT but will be based on Adjusted EBITDA. See Non-GAAP Measures in Management Discussion and Analysis.
For 2016, our company financial performance target was an Adjusted EBT of $124.1 million. Since we fell short of the Threshold level of Adjusted EBT, no company financial performance bonus was due. However, the Company decided to make a one-time exception and a 25% company financial performance bonus was paid to our Named Executive Officers and all eligible employees.
Achievement of the individual performance factor was determined separately for each Named Executive Officer based on an evaluation of his performance during the period with respect to specific metrics established for each individual. Achievement of these metrics is determined by Mr. Lovetro, with respect to Mr. Annese and Mr. Snyder, and by the board of directors of SCT Chassis, with respect to Mr. Lovetro. For 2016, Mr. Lovetro's individual performance goals related to business strategy and execution, operating expenses and technology strategy and execution. Mr. Annese's individual performance goals related to reduction of day's sales outstanding and bad debt expense, operating expense control and organizational effectiveness. Mr. Snyder's individual performance goals related to IT strategy and execution, IT expense management and business continuity strategy and execution.
Mr. Lovetro, Mr. Annese and Mr. Snyder each met their individual performance goals. This performance combined with the company financial performance threshold, resulted in Annual Incentive Plan payments to Mr. Lovetro and Mr. Annese at 46% and 48% of target, respectively. Mr. Snyder received an Annual Incentive Plan payment equal to 100% of his pro-rated target in accordance with his offer letter.
Additional Equity Arrangements
Each of our Named Executive Officers received an award of restricted shares of the common stock of SCT Chassis which is subject to the terms of a management shareholder agreement. Additionally Mr. Lovetro and Mr. Annese received awards of restricted stock units under the newly formed SCT
86
Chassis Restricted Stock Unit Plan dated as of October 1, 2016 which is also subject to the terms of a management shareholder agreement. See "Outstanding Equity Awards at end of 2016" below for disclosure of these awards.
Pursuant to the terms of the Management Shareholder Agreements, subject to the execution of a valid and binding release, if a Named Executive Officer's employment is involuntarily terminated at any time, other than for cause, he will be entitled to accelerated vesting of the restricted shares or the restricted stock units of SCT Chassis common stock which would have vested on the following vesting date. All unvested restricted shares or restricted stock units of SCT Chassis common stock held by a Named Executive Officer will vest, subject to execution of a valid and binding release, upon either the termination of the Named Executive Officer's employment without cause within twelve months following a change in control, or upon the termination of his employment due to his death or disability.
Special Bonus Arrangements
In August 2015, we entered into special bonus arrangements with each of Mr. Lovetro and Mr. Annese pursuant to which each officer will receive bonus payments in the event of a qualifying transaction, in order to appropriately motivate management to continue their efforts in leading the Company, while providing assured continuity through the closing of a potential transaction. A qualifying transaction is defined in the letters as the sale of 50% or more of the equity of the Company or all or substantially all of its business or assets to (i) a third party; (ii) a private equity fund managed by an affiliate of Fortress Investment Group LLC ("FIG LLC") (or its successors or assigns); (iii) an investment vehicle managed directly or indirectly by FIG LLC (or its successors or assigns) or any of its affiliates; or, (iv) a general partner, limited partner, managing member or person occupying a similar role of, or with respect to, any of the foregoing. Under the terms of the agreements, Mr. Lovetro and Mr. Annese would be entitled to cash bonuses in the amount of $948,000 and $591,000, respectively, and in addition, Mr. Lovetro and Mr. Annese will be entitled to additional bonus payments of $750,000 and $400,000, respectively, if the equity value paid by the buyer in a qualifying transaction is $1.0 billion or more. Payment of the bonuses is contingent on their continued status as employees in good standing with the Company at the time of the closing of the transaction.
401(k) Plan
We have established a tax-qualified 401(k) retirement plan for all employees of our company. Employees are eligible to participate on their first day of service. Under our 401(k) plan, employees may elect to defer and contribute to the 401(k) plan their eligible compensation up to the statutorily prescribed annual limit. We currently match contributions made by our employees, including executives, at a rate of 100% for the first 6% of eligible per pay contributions. Company matching funds are subject to a five-year vesting schedule.
87
Outstanding Equity Awards at End of 2016
The following table sets forth information regarding outstanding equity awards held by our Named Executive Officers as of December 31, 2016. All equity awards made to our Named Executive Officers consist of restricted stock units or restricted shares of the common stock of SCT Chassis.
(a) Name | Award Type | Number of Shares or Units of Stock That Have Not Vested (#) | Market Value of Shares or Units of Stock That Have Not Vested ($) | ||||||
---|---|---|---|---|---|---|---|---|---|
Keith Lovetro(1) | Restricted Stock Unit | 40,578 | $ | 339,235 | |||||
Chris Annese(2) | Restricted Stock Unit | 17,015 | $ | 142,245 | |||||
Kevin Snyder(3) | Restricted Stock | 35,682 | $ | 329,883 |
- (1)
- 13,526 restricted stock units will vest on each of January 1, 2017, 2018 and 2019.
- (2)
- 5,672 restricted stock units will vest on January 1, 2017 and 2018 with 5,671 units vesting on January 1, 2019.
- (3)
- 8,921 restricted shares will vest on January 1, 2017 and 2018 with 8,920 restricted shares vesting on January 1, 2019 and 2020. Of the 35,682 restricted shares, 13,382 are eligible for the Stock Buyback Program and as such are valued at $10.72 per share. The remaining 22,300 restricted shares are not subject to repurchase and are therefor valued at $8.36 per share.
DIRECTOR COMPENSATION
In 2016 we did not pay any compensation, reimburse any expense of, or make any equity awards or non-equity awards to, members of our board of directors for their service as directors.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Interpool is wholly-owned by TRAC Intermodal LLC, which is owned by Seacastle and certain members of our management. Seacastle is owned by private equity funds that are managed by an affiliate of Fortress and by employees of affiliates of Seacastle.
Beneficial ownership for the purposes of the following table is determined in accordance with the rules and regulations of the SEC. These rules generally provide that a person is the beneficial owner of securities if such person has or shares the power to vote or direct the voting of securities, or to dispose or direct the disposition of securities or has the right to acquire such powers within 60 days. The information does not necessarily indicate beneficial ownership for any other purpose. Except as disclosed in the footnotes to this table and subject to applicable community property laws, we believe that each beneficial owner identified in the table possesses sole voting and investment power over all shares shown as beneficially owned by the beneficial owner.
The following table sets forth information regarding the beneficial ownership of the common stock of Seacastle (the "Common Stock") as of December 31, 2016 for each person or group who is known by us to beneficially own more than 5% of the outstanding shares of Common Stock. None of our
88
executive officers or directors owns any of the Common Stock. The following table is based on 109,459,492 shares of Common Stock outstanding as of December 31, 2016.
Name and address of beneficial owner | Number of shares of Common Stock of Seacastle beneficially owned | Percent owned | |||||
---|---|---|---|---|---|---|---|
5% Interest Holders(2) | |||||||
Fortress Fund III Funds(3) | 29,683,307 | 27.12 | % | ||||
Fortress Fund III Coinvest Funds(3) | 3,451,547 | 3.15 | % | ||||
Fortress Fund IV Funds(3) | 57,092,435 | 52.16 | % | ||||
Fortress Fund IV Coinvest Funds(3) | 17,500,358 | 15.99 | % |
- (1)
- The address for the Fortress Fund III Funds, the Fortress Fund III Coinvest Funds, the Fortress Fund IV Funds and the Fortress Fund IV Coinvest Funds is c/o Fortress Investment Group LLC, 1345 Avenue of the Americas, 45th Floor, New York, New York 10105.
- (2)
- With the exception of the Fortress Fund III Coinvest Funds, which owns approximately 3% of the shares of Common Stock.
- (3)
- Fortress Fund III Funds represent Fortress Investment Fund III L.P., Fortress Investment Fund III (Fund B) L.P., Fortress Investment Fund III (Fund C) L.P., Fortress Investment Fund III (Fund D) L.P., Fortress Investment Fund III (Fund E) L.P., Fortress Investment Fund III (Coinvestment Fund A) L.P., Fortress Investment Fund III (Coinvestment Fund B) L.P., Fortress Investment Fund III (Coinvestment Fund C) L.P., and Fortress Investment Fund III (Coinvestment Fund D) L.P.. Fortress Fund IV Funds represent Fortress Investment Fund IV (Fund A) L.P., Fortress Investment Fund IV (Fund B) L.P., Fortress Investment Fund IV (Fund C) L.P., Fortress Investment Fund IV (Fund D) L.P., Fortress Investment Fund IV (Fund E) L.P., Fortress Investment Fund IV (Fund F) L.P. and Fortress Investment Fund IV (Fund G) L.P. Fortress Fund IV Coinvest Funds represent Fortress Investment Fund IV (Coinvestment Fund A) L.P., Fortress Investment Fund IV (Coinvestment Fund B) L.P., Fortress Investment Fund IV (Coinvestment Fund C) L.P., Fortress Investment Fund IV (Coinvestment Fund D) L.P., Fortress Investment Fund IV (Coinvestment Fund F) L.P. and Fortress Investment Fund IV (Coinvestment Fund G) L.P. Fortress Fund III GP LLC is the general partner of each of the Fortress Fund III Funds and each of the Fortress Fund III Coinvest Funds. The sole managing member of Fortress Fund III GP LLC is Fortress Investment Fund GP (Holdings) LLC. The sole managing member of Fortress Investment Fund GP (Holdings) LLC is Fortress Operating Entity I LP ("FOE I LP"). Fortress Fund IV GP L.P. is the general partner of each of the Fortress Fund IV Funds and each of the Fortress Fund IV Coinvest Funds. The general partner of Fortress Fund IV GP L.P. is Fortress Fund IV GP Holdings Ltd. The sole managing member of Fortress Fund IV GP Holdings Ltd. is FOE I LP. FIG Corp. is the general partner of FOE I LP, and FIG Corp. is wholly-owned by Fortress. As of December 31, 2016, Wesley R. Edens owned 16.34% of Fortress. By virtue of his ownership interest in Fortress and certain of its affiliates, as well as his role in advising certain investment funds, Wesley R. Edens may be deemed to be the natural person that has sole voting and investment control over the shares beneficially owned by Seacastle. Mr. Edens disclaims beneficial ownership of such shares except to the extent of his pecuniary interest therein.
Seacastle owns Interpool indirectly through various subsidiaries. Interpool is wholly-owned by TRAC, which is wholly-owned by TRAC Intermodal Holding Corp., which is wholly-owned by SCT Chassis, Inc. ("SCT Chassis"), which is owned by Seacastle and certain members of our management.
The following table sets forth information regarding the beneficial ownership of the common stock of SCT Chassis as of December 31, 2016, for each person or group who is known by us to beneficially own more than 5% of the outstanding shares of the common stock of SCT Chassis, each of our
89
directors and executive officers and for all of our directors and executive officers as a group. The following table is based on 69,044,081 shares of common stock of SCT Chassis outstanding as of December 31, 2016.
Name and address of beneficial owner(1) | Number of shares of common stock of SCT Chassis beneficially owned | Percent owned | |||||
---|---|---|---|---|---|---|---|
5% Interest Holders | |||||||
Seacastle | 68,529,988 | 99.26 | % | ||||
Directors and Executive Officers | |||||||
Keith Lovetro | 56,877 | * | |||||
Chris Annese | 47,303 | * | |||||
Gregg Carpene | 38,530 | * | |||||
Val Noel | 26,420 | * | |||||
Mark Michaels | 13,532 | * | |||||
Kevin Snyder | 5,597 | * | |||||
All directors and executive officers as a group (6 persons) | 188,259 | * | |||||
Other stockholders as a group(2) | 325,834 | * | |||||
| | | | | | | |
- *
- Percentage is less than 1% of the total number of outstanding shares of common stock.
- (1)
- The address for Seacastle and for each of the directors and executive officers is c/o Interpool, Inc., 750 College Road East, Princeton, New Jersey 08540.
- (2)
- Includes 150,156 shares of common stock of SCT Chassis held by Interpool.
For further information regarding material transactions between us and certain of our stockholders, see "Certain relationships and related party transactions."
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Disclosure of transactions with related persons
Other than as set forth below, we do not have any material related party transactions.
- •
- We have incurred charges for reimbursement of rent-related expenses for facilities and for share-based compensation from Seacastle relating to a compensation plan pursuant to which our employees were granted common stock of SCT Chassis.
- •
- We charge management fees for limited financial and legal services to a subsidiary of Seacastle including a portion of share-based compensation related to these employees and an insurance allocation. The expense and cost allocations have been determined based upon estimates of hours worked and services rendered and we believe the estimates and assumptions used in deriving such allocations are reasonable and would not have been materially different if negotiated independently.
- •
- We lease chassis to the Florida East Coast Railway ("FEC") under term lease and pool agreements. The parent company to the FEC is Florida East Coast Industries, Inc., which is owned by private equity funds managed by affiliates of Fortress.
90
- •
- As of December 31, 2016, our Vice President of TRAC Interstar, Rodney Goderwis, owned a majority equity position in Core Fleet Retreading ("Core"), a company from whom we purchase tires. In addition, Mr. Goderwis owned a minority equity position in each of INA Towing Network ("INA") and Caliber Information Systems ("Caliber") from whom we purchase towing services and maintenance and repair cost control services, respectively. Mr. Goderwis was also a director of Core and INA. Since Mr. Goderwis joined TRAC Interstar in March, 2016 in connection with the Interstar Acquisition, we have incurred expenses in the amount of $4,022, $226 and $1,344 from Core and affiliates, INA and Caliber, respectively.
| Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2016 | 2015 | 2014 | |||||||
Fees charged to related parties: | ||||||||||
Management fees | $ | — | $ | 33 | $ | 259 | ||||
Total revenue | 2,359 | 2,242 | 1,766 | |||||||
Share-based compensation | — | — | 13 | |||||||
Insurance allocation | 89 | 96 | 93 | |||||||
Charges (incurred) from related parties: | ||||||||||
Facility fees | — | — | (258 | ) | ||||||
Tire purchases | (4,022 | ) | — | — | ||||||
Towing services | (226 | ) | — | — | ||||||
Cost control services | (1,344 | ) | — | — | ||||||
| | | | | | | | | | |
Net fees (incurred) charged: | $ | (3,144 | ) | $ | 2,371 | $ | 1,873 | |||
| | | | | | | | | | |
For a brief description of our related party transactions, please see Note 15 "Related Party Transactions" to our Consolidated Financial Statements.
Disclosure of Interpool's policy for review, approval or ratification of transactions with related persons.
Under SEC rules, a related person is an officer, director, nominee for director or beneficial holder of more than 5% of any class of our voting securities since the beginning of the last fiscal year or an immediate family member of any of the foregoing. Interpool's Board of Directors is primarily responsible for developing and implementing processes and controls to obtain information from our directors, executive officers and significant stockholders regarding related-person transactions and then determining, based on the facts and circumstances, whether we or a related person has a direct or indirect material interest in these transactions. We have developed and implemented procedures for evaluating related party transactions. Our officers and directors use a Related Party Policy process to review, approve and ratify transactions with related parties. When considering potential transactions involving a related party, members of management notify our Board of Directors of the proposed transaction, provide a brief background of the transaction and meet with the Board of Directors to review the matter. At such meetings, members of management provide information to the Board of Directors regarding the proposed transaction, after which the Board of Directors and management discuss the transaction and the implications of engaging a related party as opposed to an unrelated third party. If the Board of Directors (or specified managers as required by applicable legal requirements) determines that the transaction is in our best interests, we will enter into the transaction with the applicable related party. Other than compensation agreements and other arrangements which are described under "Compensation Discussion and Analysis" and the transactions described above, since December 31, 2009, there has not been, and there is not currently proposed, any transaction or series of similar transactions to which we were or will be a party in which the amount involved exceeded or will exceed $120,000 and in which any related person had or will have a direct or indirect material interest.
91
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Accounting Fees and Services
The following table sets forth the aggregate fees billed to the Company by Ernst & Young LLP for professional services rendered for the years ended December 31, 2016 and 2015:
| Year ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
Audit Fees(1) | $ | 1,261,187 | $ | 1,200,702 | |||
Tax Fees(2) | 79,755 | 55,885 | |||||
All Other Fees(3) | 1,995 | 1,995 | |||||
| | | | | | | |
Total Fees | $ | 1,342,937 | $ | 1,258,582 | |||
| | | | | | | |
- (1)
- "Audit Fees" include audit fees for professional services rendered in connection with the audit of our annual financial statements, reviews of our quarterly financial statements and comfort letter procedures.
- (2)
- "Tax Fees" include tax compliance, assistance with tax audits, tax advice and tax planning
- (3)
- "All Other Fees" include various miscellaneous services.
Pre-Approval of Audit and Non-Audit Services
The audit committee is responsible for appointing the Company's independent auditors and approving the terms of the independent auditors' services. The audit committee has established a policy for the pre-approval of all audit and permissible non-audit services to be provided by the independent auditors. All of the services listed in the above table were approved pursuant to this policy.
92
ITEM 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
- (A)
- 1. Consolidated Financial Statements
The following financial statements are included pursuant to Item 8 of this report: | ||||
Report of Independent Registered Public Accounting Firm | F-2 | |||
Consolidated Balance Sheets at December 31, 2016 and 2015 | F-3 | |||
Consolidated Statements of Operations for the Years Ended December 31, 2016, 2015 and 2014 | F-4 | |||
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014 | F-5 | |||
Consolidated Statements of Member's Interest for the Years Ended December 31, 2016, 2015 and 2014 | F-6 | |||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014 | F-7 | |||
Notes to Consolidated Financial Statements | F-8 | |||
(A) 2. Financial Statement Schedules | ||||
Schedule II—Valuation and Qualifying Accounts for the Years Ended December 31, 2016, 2015 and 2014 | F-62 |
Schedules not listed above have been omitted because the information required to be set forth therein is not applicable or is shown in the accompanying consolidated financial statements or notes thereto.
- (A)
- 3. LIST OF EXHIBITS
Exhibit Number | Description | |
---|---|---|
3.1.1 | Certificate of Formation of TRAC Intermodal LLC (incorporated by reference to Exhibit 3.1.1 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
3.2.1 | Limited Liability Company Agreement of TRAC Intermodal LLC (incorporated by reference to Exhibit 3.2.1 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
4.1 | Indenture, dated as of August 9, 2012, by and among TRAC Intermodal LLC, TRAC Intermodal Corp., the guarantors named therein and Wells Fargo Bank, National Association, as Trustee and Notes Collateral Agent relating to the 11% Senior Secured Notes due 2019 (the "Indenture") (incorporated by reference to Exhibit 4.1 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
4.2 | Supplemental Indenture, dated as of March 15, 2013, among TRAC Drayage LLC, TRAC Logistics LLC, the guarantors party thereto and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
4.3 | Second Supplemental Indenture, dated as of October 21, 2015, by and among TRAC Intermodal LLC, TRAC Intermodal Corp., TRAC Chassis Pool Management LLC, TRAC Services LLC and Wells Fargo Bank, National Association, as trustee and as notes collateral agent (incorporated by reference to Exhibit 4.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on October 23, 2015). |
93
Exhibit Number | Description | |
---|---|---|
4.4 | Third Supplemental Indenture, dated as of March 24, 2016, by and among TRAC Intermodal LLC, TRAC Intermodal Corp., TRAC Interstar LLC and Wells Fargo Bank, National Association, as trustee and as notes collateral agent (incorporated by reference to Exhibit 4.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on March 28, 2016). | |
10.1 | $725,000,000 Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.2 | Amendment No. 1, dated as of December 20, 2012, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.3 | Incremental Facility Amendment, dated as of December 20, 2012, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.3 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.4 | Incremental Facility Amendment, dated as of January 24, 2013, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.4 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 as filed with the SEC on March 18, 2013). | |
10.5 | Incremental Facility Amendment, dated as of March 4, 2013, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.5 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.6 | Incremental Facility Amendment, dated as of June 3, 2013, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.6 to TRAC Intermodal LLC's Annual Report on Form 10-K filed with the SEC on March 25, 2014). | |
10.7 | Incremental Facility Amendment, dated as of July 31, 2013, to the Credit Agreement, dated as of August 9, 2012, by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on August 2, 2013). |
94
Exhibit Number | Description | |
---|---|---|
10.8 | Incremental Facility Amendment, dated as of April 15, 2014, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on April 18, 2014). | |
10.9 | Amendment No. 2, dated as of April 15, 2014, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on April 18, 2014). | |
10.10 | Incremental Facility Amendment, dated as of November 25, 2014, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on November 26, 2014). | |
10.11 | Incremental Facility Amendment, dated as of December 10, 2014, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on December 12, 2014). | |
10.12 | Amendment No. 3, dated as of August 11, 2015, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 10-Q filed with the SEC on August 12, 2015). | |
10.13 | Incremental Facility Amendment, dated as of August 11, 2015, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other Loan Parties identified therein, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC and the lenders party thereto (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Current Report on Form 10-Q filed with the SEC on August 12, 2015). | |
10.14 | Joinder Agreement, dated as of October 21, 2015, by and between TRAC Chassis Pool Management LLC and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on October 23, 2015). | |
10.15 | Joinder Agreement, dated as of October 21, 2015, by and between TRAC Services LLC and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on October 23, 2015). | |
10.16 | Amendment No. 4, dated as of December 10, 2015, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other loan parties identified therein, the lenders party thereto and Bank of America, N.A., as successor administrative agent (as successor in interest to JPMorgan Chase Bank, N.A.) (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on December 16, 2015). |
95
Exhibit Number | Description | |
---|---|---|
10.17 | Incremental Facility Amendment, dated as of December 14, 2015, to the Credit Agreement, dated as of August 9, 2012 by and among Interpool, Inc., the other loan parties identified therein, the lenders party thereto and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on December 16, 2015). | |
10.18 | Joinder Agreement, dated as of March 24, 2016, by and between TRAC Interstar LLC and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Current Report on Form 8-K filed with the SEC on March 28, 2016). | |
10.19 | Agreement of Lease, dated as of August 1, 2014, by and between ML 7 College Road, LLC as Landlord, and Interpool, Inc. d/b/a TRAC Intermodal as Tenant (incorporated by reference to Exhibit 10.03 to TRAC Intermodal LLC's Quarterly Report on Form 10-Q filed with the SEC on August 12, 2014). | |
10.20 | Management Shareholder Agreement, dated June 1, 2012, between Interpool Inc. d/b/a TRAC Intermodal, Seacastle Inc., SCT Chassis Inc., and Keith Lovetro (incorporated by reference to Exhibit 10.6 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.21 | Management Shareholder Agreement, dated June 1, 2012, between Interpool Inc. d/b/a TRAC Intermodal, Seacastle Inc., SCT Chassis Inc., and Christopher Annese (incorporated by reference to Exhibit 10.8 to TRAC Intermodal LLC's Draft Registration Statement on Form S-4 filed with the SEC on March 18, 2013). | |
10.22 | Management Shareholder Agreement, dated December 1, 2013, between Interpool Inc. d/b/a TRAC Intermodal, SCT Chassis Inc., and Val Noel (incorporated by reference to Exhibit 10.11 to TRAC Intermodal LLC's Annual Report on Form 10-K filed with the SEC on March 25, 2014). | |
10.23 | Amendment to Management Shareholder Agreement, dated as of January 1, 2015, between Interpool Inc. d/b/a TRAC Intermodal, Seacastle Inc., SCT Chassis Inc., and Christopher Annese (incorporated by reference to Exhibit 10.18 to TRAC Intermodal LLC's Annual Report on Form 10-K filed with the SEC on March 24, 2015). | |
10.24 | Management Shareholder Agreement, dated June 1, 2015, between Interpool Inc. d/b/a TRAC Intermodal, SCT Chassis Inc., and Mark Michaels (incorporated by reference to Exhibit 10.25 to TRAC Intermodal LLC's Annual Report on Form 10-K filed with the SEC on March 4, 2016). | |
10.25 | Management Shareholder Agreement, dated June 1, 2016, between Interpool Inc. d/b/a TRAC Intermodal, SCT Chassis Inc., and Kevin Snyder (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Quarterly Report on Form 10-Q filed with the SEC on August 10, 2016). | |
10.26 | Form of Stock Buyback Letter (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Quarterly Report on Form 10-Q filed with the SEC on May 11, 2016). | |
10.27 | SCT Chassis Inc. Restricted Stock Unit Plan (incorporated by reference to Exhibit 10.1 to TRAC Intermodal LLC's Quarterly Report on Form 10-Q filed with the SEC on November 9, 2016). |
96
Exhibit Number | Description | |
---|---|---|
10.28 | Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 to TRAC Intermodal LLC's Quarterly Report on Form 10-Q filed with the SEC on November 9, 2016). | |
21.1 | List of subsidiaries of TRAC Intermodal LLC. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
None.
97
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TRAC Intermodal LLC Registrant | ||||
By: | /s/ CHRIS ANNESE Chris Annese Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Manager of the registrant | |||
Date: March 7, 2017 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
/s/ KEITH LOVETRO Keith Lovetro Date: March 7, 2017 | Chief Executive Officer (Principal Executive Officer) and Manager of the registrant | |
/s/ CHRIS ANNESE Chris Annese Date: March 7, 2017 | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Manager of the registrant | |
/s/ GREGG CARPENE Gregg Carpene Date: March 7, 2017 | General Counsel and Manager of the registrant |
98
TRAC Intermodal LLC and Subsidiaries
Years Ended December 31, 2016, 2015 and 2014
Report of Independent Registered Public Accounting Firm | F-2 | |||
Consolidated Balance Sheets at December 31, 2016 and 2015 | F-3 | |||
Consolidated Statements of Operations For the Years Ended December 31, 2016, 2015 and 2014 | F-4 | |||
Consolidated Statements of Comprehensive Income (Loss) For the Years Ended December 31, 2016, 2015 and 2014 | F-5 | |||
Consolidated Statements of Member's Interest For the Years Ended December 31, 2016, 2015 and 2014 | F-6 | |||
Consolidated Statements of Cash Flows For the Years Ended December 31, 2016, 2015 and 2014 | F-7 | |||
Notes to Consolidated Financial Statements | F-8 | |||
Schedule II—TRAC Intermodal LLC Valuation and Qualifying Accounts For the Years Ended December 31, 2016, 2015 and 2014 | F-62 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Member
TRAC Intermodal LLC
We have audited the accompanying consolidated balance sheets of TRAC Intermodal LLC and Subsidiaries as of December 31, 2016 and 2015 and the related consolidated statements of operations, comprehensive income (loss), member's interest and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedule listed in the index on page F-1. These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our December 31, 2016 audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) and in accordance with auditing standards generally accepted in the United States of America. We conducted our December 31, 2015 audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of TRAC Intermodal LLC and Subsidiaries at December 31, 2016 and 2015, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2016 in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ Ernst & Young LLP |
Iselin, New Jersey
March 7, 2017
F-2
TRAC Intermodal LLC and Subsidiaries
Consolidated Balance Sheets
At December 31, 2016 and 2015
(Dollars in Thousands)
| December 31 | ||||||
---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 15,620 | $ | 3,161 | |||
Accounts receivable, net of allowances of $14,043 and $12,454, respectively | 96,898 | 110,662 | |||||
Net investment in direct finance leases | 11,306 | 12,797 | |||||
Leasing equipment, net of accumulated depreciation of $482,104 and $452,962, respectively | 1,408,370 | 1,435,978 | |||||
Goodwill | 256,815 | 251,907 | |||||
Other assets | 56,842 | 32,991 | |||||
| | | | | | | |
Total assets | $ | 1,845,851 | $ | 1,847,496 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities and member's interest | |||||||
Accounts payable | $ | 15,345 | $ | 13,593 | |||
Accrued expenses and other liabilities | 47,285 | 75,340 | |||||
Deferred income taxes, net | 147,765 | 127,580 | |||||
Debt and capital lease obligations: | |||||||
Due within one year | 9,173 | 41,396 | |||||
Due after one year | 1,088,228 | 1,039,283 | |||||
| | | | | | | |
Total debt and capital lease obligations | 1,097,401 | 1,080,679 | |||||
Less unamortized debt issuance costs | 13,244 | 18,350 | |||||
| | | | | | | |
Total debt and capital lease obligations less debt issuance costs | 1,084,157 | 1,062,329 | |||||
| | | | | | | |
Total liabilities | 1,294,552 | 1,278,842 | |||||
| | | | | | | |
Redeemable indirect parent shares held by management | 2,076 | — | |||||
Commitments and contingencies(Note 9) | — | — | |||||
Member's interest: | |||||||
Member's interest | 552,654 | 586,757 | |||||
Accumulated other comprehensive loss | (3,431 | ) | (18,103 | ) | |||
| | | | | | | |
Total member's interest | 549,223 | 568,654 | |||||
| | | | | | | |
Total liabilities and member's interest | $ | 1,845,851 | $ | 1,847,496 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to the Consolidated Financial Statements.
F-3
TRAC Intermodal LLC and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31, 2016, 2015 and 2014
(Dollars in Thousands)
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Revenues: | ||||||||||
Equipment leasing revenue | $ | 624,728 | $ | 661,247 | $ | 588,287 | ||||
Finance revenue | 1,390 | 1,536 | 2,111 | |||||||
Other revenue | 43,085 | 28,641 | 36,590 | |||||||
| | | | | | | | | | |
Total revenues | 669,203 | 691,424 | 626,988 | |||||||
| | | | | | | | | | |
Expenses: | ||||||||||
Direct operating expenses | 373,966 | 377,715 | 333,135 | |||||||
Selling, general and administrative expenses | 98,023 | 91,279 | 84,346 | |||||||
Depreciation expense | 74,414 | 72,128 | 72,114 | |||||||
Provision (recovery) for doubtful accounts | 7,812 | (258 | ) | 14,007 | ||||||
Impairment of leasing equipment | 13,917 | 7,277 | 5,855 | |||||||
Early retirement of leasing equipment | — | — | 37,766 | |||||||
Restructuring expense | 1,806 | — | — | |||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | |||||||
Interest expense | 62,777 | 80,246 | 86,837 | |||||||
Interest income | (109 | ) | (19 | ) | (61 | ) | ||||
Other income, net | (1,607 | ) | (1,394 | ) | (925 | ) | ||||
| | | | | | | | | | |
Total expenses | 638,485 | 646,826 | 633,389 | |||||||
| | | | | | | | | | |
Income (loss) before provision (benefit) for income taxes | 30,718 | 44,598 | (6,401 | ) | ||||||
Provision (benefit) for income taxes | 10,793 | 17,880 | (3,445 | ) | ||||||
| | | | | | | | | | |
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to the Consolidated Financial Statements.
F-4
TRAC Intermodal LLC and Subsidiaries
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 2016, 2015 and 2014
(Dollars in Thousands)
| December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | |||
Unrealized gain (loss) on derivative instruments, net of tax of $(3,061), $601 and $585, respectively | 4,738 | (923 | ) | (899 | ) | |||||
Derivative loss reclassified into earnings, net of tax of $(6,425), $(7,920) and $(7,265), respectively | 9,934 | 12,257 | 11,025 | |||||||
Foreign currency translation gain (loss), net of tax of $(128), $636 and $364, respectively | — | (820 | ) | (395 | ) | |||||
| | | | | | | | | | |
Total other comprehensive income, net of tax | 14,672 | 10,514 | 9,731 | |||||||
| | | | | | | | | | |
Total comprehensive income | $ | 34,597 | $ | 37,232 | $ | 6,775 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to the Consolidated Financial Statements.
F-5
TRAC Intermodal LLC and Subsidiaries
Consolidated Statements of Member's Interest
For the Years Ended December 31, 2016, 2015 and 2014
(Dollars in Thousands)
| Member's Interest | Accumulated Other Comprehensive Loss | Total Member's Interest | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2013 | $ | 562,006 | $ | (38,348 | ) | $ | 523,658 | |||
Repurchase of shares from employees | (858 | ) | — | (858 | ) | |||||
Share-based compensation | 810 | — | 810 | |||||||
Contribution from affiliate | 13 | — | 13 | |||||||
Net loss | (2,956 | ) | — | (2,956 | ) | |||||
Other comprehensive income | — | 9,731 | 9,731 | |||||||
| | | | | | | | | | |
Balance, December 31, 2014 | $ | 559,015 | $ | (28,617 | ) | $ | 530,398 | |||
Repurchase of shares from employees | (594 | ) | — | (594 | ) | |||||
Share-based compensation | 625 | — | 625 | |||||||
Sale of Investment in indirect parent | 993 | — | 993 | |||||||
Net income | 26,718 | — | 26,718 | |||||||
Other comprehensive income | — | 10,514 | 10,514 | |||||||
| | | | | | | | | | |
Balance, December 31, 2015 | $ | 586,757 | $ | (18,103 | ) | $ | 568,654 | |||
Repurchase of shares from employees | (306 | ) | — | (306 | ) | |||||
Share-based compensation | 544 | — | 544 | |||||||
Dividend distribution | (51,145 | ) | — | (51,145 | ) | |||||
Modification of share-based awards | (2,501 | ) | — | (2,501 | ) | |||||
Revaluation of redeemable shares | (620 | ) | — | (620 | ) | |||||
Net income | 19,925 | — | 19,925 | |||||||
Other comprehensive income | — | 14,672 | 14,672 | |||||||
| | | | | | | | | | |
Balance, December 31, 2016 | $ | 552,654 | $ | (3,431 | ) | $ | 549,223 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to the Consolidated Financial Statements.
F-6
TRAC Intermodal LLC and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2016, 2015 and 2014
(Dollars in Thousands)
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Cash flows from operating activities | ||||||||||
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 74,477 | 72,227 | 72,365 | |||||||
Provision (recovery) for doubtful accounts | 7,812 | (258 | ) | 14,007 | ||||||
Amortization of deferred financing fees | 3,876 | 6,760 | 6,763 | |||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | |||||||
Derivative loss reclassified into earnings | 16,359 | 20,177 | 18,290 | |||||||
Ineffective portion of cash flow hedges | 251 | (85 | ) | (84 | ) | |||||
Impairment of leasing equipment | 13,917 | 7,277 | 5,855 | |||||||
Early retirement of leasing equipment | — | — | 37,766 | |||||||
Share-based compensation | 1,821 | 625 | 810 | |||||||
Deferred income taxes, net | 10,613 | 19,123 | (4,351 | ) | ||||||
Other, net | (918 | ) | (1,320 | ) | (928 | ) | ||||
Changes in assets and liabilities: | ||||||||||
Accounts receivable | 7,573 | 24,405 | (35,264 | ) | ||||||
Other assets | (2,471 | ) | (906 | ) | (1,013 | ) | ||||
Accounts payable | (435 | ) | (1,188 | ) | 2,689 | |||||
Accrued expenses and other liabilities | (9,234 | ) | (12,072 | ) | 24,285 | |||||
| | | | | | | | | | |
Net cash provided by operating activities | 151,052 | 181,335 | 138,549 | |||||||
Cash flows from investing activities | ||||||||||
Proceeds from sale of leasing equipment | 4,156 | 11,528 | 8,265 | |||||||
Collections on net investment in direct finance leases, net of interest earned | 2,945 | 3,665 | 4,622 | |||||||
Business acquisition | (4,791 | ) | — | — | ||||||
Proceeds from sale of other assets, net of other investing activity | — | 2,056 | — | |||||||
Investment in direct finance leases | (1,276 | ) | — | — | ||||||
Purchase of leasing equipment | (79,967 | ) | (75,357 | ) | (149,376 | ) | ||||
Purchase of fixed assets | (16,545 | ) | (16,920 | ) | (4,999 | ) | ||||
| | | | | | | | | | |
Net cash used in investing activities | (95,478 | ) | (75,028 | ) | (141,488 | ) | ||||
Cash flows from financing activities | ||||||||||
Proceeds from long-term debt | 294,000 | 1,179,194 | 148,000 | |||||||
Repayments of long-term debt | (277,699 | ) | (1,263,736 | ) | (148,292 | ) | ||||
Cash paid for debt issuance fees | (306 | ) | (9,999 | ) | (3,156 | ) | ||||
Premium paid for redemption of notes | (5,775 | ) | (12,375 | ) | — | |||||
Sale of investment in indirect parent | — | 993 | — | |||||||
Business acquisition contingent payment | (478 | ) | — | — | ||||||
Dividend paid | (51,145 | ) | — | — | ||||||
Repurchase of indirect parent shares from employees | (1,669 | ) | (594 | ) | (858 | ) | ||||
| | | | | | | | | | |
Net cash used in financing activities | (43,072 | ) | (106,517 | ) | (4,306 | ) | ||||
Effect of changes in exchange rates on cash and cash equivalents | (43 | ) | (885 | ) | (342 | ) | ||||
| | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | 12,459 | (1,095 | ) | (7,587 | ) | |||||
Cash and cash equivalents, beginning of year | 3,161 | 4,256 | 11,843 | |||||||
| | | | | | | | | | |
Cash and cash equivalents, end of year | $ | 15,620 | $ | 3,161 | $ | 4,256 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Supplemental disclosures of cash flow information | ||||||||||
Cash paid for interest | $ | 46,865 | $ | 58,894 | $ | 61,609 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Cash paid (refunded) for taxes, net | $ | 214 | $ | (854 | ) | $ | 1,136 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to the Consolidated Financial Statements.
F-7
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in Thousands, Except for Share Amounts)
1. Description of the Business and Basis of Presentation
TRAC Intermodal LLC (the "Company" or "TRAC") is an intermodal chassis solutions provider for domestic and international transportation companies in North America. Its principal business is providing marine and domestic chassis on both long and short-term leases or rental agreements to a diversified customer base including the world's leading shipping lines, Class I railroads, major U.S. intermodal transportation companies and motor carriers.
The Company's fleet of equipment consists of marine and domestic chassis. These assets are owned, leased-in or managed by TRAC on behalf of third-party owners in pooling arrangements. As of December 31, 2016, the Company owned, leased-in or managed a fleet of approximately 303,246 chassis and units available for remanufacture. The net book value of the Company's owned equipment was approximately $1.42 billion.
TRAC is a Delaware limited liability company and TRAC Intermodal Corp. is a Delaware corporation, both of which were formed on July 12, 2012 to facilitate the issuance of $300,000 aggregate principle amount of 11% Senior Secured Notes (the "Original Notes"). The Company conducts its business through its 100% owned subsidiary, Interpool, Inc. ("Interpool") and its consolidated subsidiaries. To date, neither the Company nor TRAC Intermodal Corp. have conducted any activities other than those incidental to their formation and the preparation of the offering memorandum relating to the Original Notes and a prospectus relating to the exchange of the Original Notes for notes which have been registered under the Securities Act of 1933, as amended (the "Securities Act") pursuant to the terms set forth in the prospectus (the "Exchange Notes" and together with the Original Notes, the "Notes"). The Company has no operations of its own so it is dependent upon the cash flows of its subsidiaries to meet its obligations under the Notes. Since the proceeds from the Original Notes were used to repay debt owed by Interpool, an intercompany note was entered into between TRAC and Interpool with terms identical to the Notes. The proceeds from the intercompany note arrangement with Interpool provide the funds for TRAC to service the interest and debt payments due under the Notes.
Interpool, headquartered in Princeton, New Jersey, is a private company wholly-owned by TRAC, which is ultimately owned by Seacastle Inc. ("Seacastle"). Seacastle is owned by private equity funds that are managed by an affiliate of Fortress Investment Group LLC ("Fortress") and by employees of affiliates of Seacastle. Interpool was founded in 1968 as an operating lessor servicing the intermodal transportation equipment industry. Interpool was listed on The New York Stock Exchange as a public company in 1993 and was acquired and taken private by Seacastle in July 2007.
On February 29, 2016, TRAC Interstar LLC ("TRAC Interstar"), a newly formed, indirect wholly-owned subsidiary of the Company, acquired certain assets and assumed certain liabilities of the emergency road service business of Interstar Mobile, LLC and Interstar North America, Inc. (collectively "Interstar" and such acquisition and assumption, the "Interstar Acquisition") for a purchase price of $5,943 which includes a $1,000 earn-out provision based on future operating performance. The Company recorded $4,908 of goodwill related to the acquisition. Interstar, located in Kentucky, is a leading provider of road service repair solutions for both the intermodal and commercial trucking industries. The new entity, TRAC Interstar, combines a dispatch center and one of the Country's largest managed vendor networks and provides roadside repair services covering chassis, truck and trailer breakdowns 24 hours a day, 7 days a week, 365 days a year.
F-8
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
1. Description of the Business and Basis of Presentation (Continued)
The accompanying Consolidated Financial Statements of TRAC and subsidiaries (the "Consolidated Financial Statements") have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). The Company and its subsidiaries conduct business principally in one industry, the leasing of intermodal transportation equipment. The Company has two reportable segments, the Marine Market segment and the Domestic Market segment. The Marine Market and Domestic Market segments provide marine and domestic chassis to the world's leading shipping lines, motor carriers, major U.S. intermodal transportation companies and Class I railroads. The Company purchases equipment directly from manufacturers and shipping lines as well as through lease agreements, some of which qualify as capital leases. Primarily all of the Company's revenues and long-lived assets are attributable to the United States.
For the years ended December 31, 2016, 2015 and 2014, approximately 54%, 58% and 62%, respectively, of the Company's total revenues were earned from its top 25 customers. Beginning in 2011 and continuing to the present, certain of the Company's shipping line customers changed to a business model in which they no longer provide chassis to motor carriers. Therefore, the Company is leasing marine chassis directly to over 3,800 motor carriers whose per diem billing rates are generally higher than that of shipping lines and railroad customers. Motor carrier billings represented approximately 56%, 56% and 48% of the Company's total revenues for the years ended December 31, 2016, 2015 and 2014, respectively. As more shipping lines adopt this new business model, the Company anticipates growth in both the number of motor carrier customers and related billings.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The Company's Consolidated Financial Statements include the accounts of the Company and its subsidiaries, all of which are 100% owned. All significant intercompany transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and classification of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Actual results may differ materially from those estimates.
Risk and Uncertainties
In the normal course of business, the Company encounters two significant types of economic risk: credit and market.
Credit risk is the risk of a lessee's inability or unwillingness to make contractually required payments. The Company is subject to concentrations of credit risk with respect to amounts due from customers. The Company attempts to limit its credit risk by performing ongoing credit evaluations and, when deemed necessary, requires letters of credit, guarantees or collateral.
F-9
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
For the years ended December 31, 2016, 2015 and 2014, the Company earned approximately 38%, 41% and 45% of revenues from its top ten customers, respectively. The Company's largest customer accounted for approximately 8%, 7% and 6% of total revenues in 2016, 2015 and 2014, respectively. These revenues are included in the Domestic Market segment for 2016 and 2015 and the Marine Market segment for 2014. Based on balances due at December 31, 2016, the maximum amount of loss the Company would incur if this customer failed completely to perform according to the terms of their contracts would be $6,760. While the Company believes that it has properly reserved for uncollectible accounts receivable, it is possible that the Company may experience longer collection cycles. Although the Company is not dependent on any one customer for more than 8% of its revenue, deterioration in credit quality of several of the Company's major customers could have an adverse effect on its consolidated financial position and operating results. Management does not believe significant risk exists in connection with the Company's concentrations of credit as of December 31, 2016.
The Company also has a concentration of credit within its direct finance lease portfolio. The Company's top three customers account for $10,098, $12,197 and $14,592 of the outstanding principal at December 31, 2016, 2015 and 2014, respectively which represents approximately 89%, 95% and 90% of the outstanding principal in those years. The Company does not record an allowance for credit losses associated with direct finance leases. If any of these customers were to default, the Company would seek to recover the equipment securing the lease, often at fair market values in excess of the remaining receivable. Historically, the Company has not experienced losses related to direct finance leases and does not project future uncollectible amounts related to the principal balances receivable.
Market risk reflects the change in the value of derivatives and financings due to changes in interest rate spreads or other market factors, including the value of collateral underlying debt investments and financings. The Company believes that the carrying values of its investments and derivative obligations are reasonable taking into consideration these risks, along with estimated collateral values, payment histories and other relevant financial information.
Cash and Cash Equivalents
Cash and cash equivalents include all cash balances and highly liquid investments. These instruments are stated at cost, which approximates market value because of the short-term nature of the instruments.
Direct Finance Leases
Direct finance leases are recorded at the aggregated future minimum lease payments, including any bargain or economically compelled purchase options granted to the customer, less unearned income. The Company generally bears greater risk in operating lease transactions (versus direct finance lease transactions) due to redeployment costs and related risks that are shifted to the lessee under a direct finance lease. Management performs annual reviews of the estimated residual values which can vary depending on a number of factors.
F-10
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
Leasing Equipment
Leasing equipment is primarily comprised of marine and domestic chassis. All equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life of the equipment.
Estimated useful lives and residual values have been principally determined based on the Company's historical disposal and utilization experience. The estimated useful lives and average residual values for the Company's Leasing equipment from the date of manufacture are as follows:
| Useful Lives (Years) | Residual Values (in Dollars) | ||||
---|---|---|---|---|---|---|
Chassis | 20.0 - 22.5 | $ | 2,600 |
The Company will continue to review its depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in its depreciation policies, useful lives of its equipment or the assigned residual values is warranted.
The Company recognizes repair and maintenance costs that do not extend the lives of the assets as incurred and includes such costs in Direct operating expenses in the Consolidated Statements of Operations. Also included in Depreciation of leasing equipment is the depreciation on assets recorded under capital leases.
Remanufacture / Refurbishment of Leasing Equipment
Chassis are long-lived assets, with an economic life of approximately 20 years for domestic chassis and 22.5 years for marine chassis. Older chassis can generally be remanufactured at the end of their useful life to provide 20 or more additional years of service rather than be replaced by new equipment. Remanufacturing provides a material cash savings compared to the cost of purchasing a new chassis. The remanufacturing process can bring an aged chassis up to a "like new" condition, and customers typically do not differentiate between new and remanufactured chassis. In addition to the cost savings, an additional benefit is that an older chassis can be remanufactured into any size unit, which provides excellent flexibility to meet demands of different equipment types as the market changes. Remanufacturing costs are capitalized and depreciated over the new useful life of the equipment. Remanufacturing costs capitalized totaled $30,771, $41,211 and $40,214 for the years ended December 31, 2016, 2015 and 2014, respectively.
Alternatively, chassis meeting certain age and condition criteria can be refurbished. Refurbishments reflect improvements that go beyond preventive maintenance and normal repairs, thus serving to increase the cash flow generating capability of the refurbished asset. Cash flows are enhanced through extending the useful life of the asset or otherwise altering its structural state to be more marketable. Refurbishment costs are capitalized and depreciated over the remaining / extended useful life of the equipment. Refurbishment costs capitalized totaled $22,115, $12,701 and $2,712 for the years ended December 31, 2016, 2015 and 2014, respectively.
F-11
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
Impairment of Leasing Equipment
In accordance with theProperty, Plant and Equipment Topic of the Financial Accounting Standards Board,Accounting Standards Codification, (the "FASB ASC"), the Company reviews its leasing assets for impairment when events or changes in circumstances indicate that the carrying amount of the asset group as a whole may not be recoverable. If indicators of impairment are present, a determination is made as to whether the carrying value of the Company's fleet exceeds its estimated future undiscounted cash flows. Impairment exists when the carrying value of leasing assets taken as a whole exceeds the sum of the related undiscounted cash flows. The Company's review for impairment includes considering the existence of impairment indicators including third-party appraisals of its equipment, adverse changes in market conditions or the future utility of specific long-lived assets, shrinkage and the occurrence of significant adverse changes in general industry and market conditions that could affect the fair value of its equipment.
When indicators of impairment suggest that the carrying value of its leasing assets may not be recoverable, the Company determines whether the impairment recognition criteria have been met by evaluating whether the carrying value of the leasing assets taken as a whole exceeds the related undiscounted future cash flows expected to result from the use and eventual disposition of the asset group. The preparation of the related undiscounted cash flows requires the use of assumptions and estimates, including the level of future rents, and the residual value expected to be realized upon disposition of the assets, estimated downtime between re-leasing events and the amount of re-leasing costs.
If the Company determines that the carrying value may not be recoverable, it will assess the fair value of the assets. In determining the fair value of the assets, the Company considers market trends, published values for similar assets, recent transactions of similar assets and quotes from third-party appraisers. If the carrying amount of an asset group exceeds its fair value, an impairment charge is recognized in the amount by which the carrying amount of the asset group exceeds the fair value of the asset group.
Property and Equipment
Property and equipment is recorded at cost less accumulated depreciation. In accordance with theProperty, Plant and Equipment Topic of the FASB ASC, the Company reduces the carrying amount for property and equipment that has been impaired to the estimated fair value at the impairment date. Property and equipment is included in Other assets in the Consolidated Balance Sheets. The Company capitalizes significant improvements and the Company charges repairs and maintenance costs that do not extend the lives of the assets to expense as incurred. The Company removes the cost and accumulated depreciation of assets sold or otherwise disposed of from the accounts and recognizes any resulting gain or loss upon the disposition of the assets.
The Company depreciates the cost of property and equipment over their estimated useful lives on a straight-line basis as follows: buildings—40 years; furniture and fixtures—3 to 7 years; computers and office equipment—3 to 5 years; capitalized development costs for internal use software—7 years; and other property and equipment—3 to 10 years.
F-12
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
Capitalized Software
In accordance with FASB ASC Topic 350-40"Internal Use Software", the Company capitalizes certain computer software and software development costs incurred in connection with developing or obtaining computer software for internal use when both the preliminary project stage is completed and it is probable that the software will be used as intended. Capitalized software costs include only (i) external direct costs of materials and services utilized in developing or obtaining computer software, (ii) compensation and related benefits for employees who are directly associated with the software project and (iii) interest costs incurred while developing internal-use computer software. Capitalized software costs are included in Other assets in the Consolidated Balance Sheets and amortized on a straight-line basis when placed into service over the estimated useful lives of the software, approximately 7 years.
Goodwill
Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible and identifiable intangible assets of businesses acquired. In accordance with theIntangibles—Goodwill and Other Topic of the FASB ASC, goodwill is not amortized, but instead is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management has determined that there are two reporting units, the Marine Market segment and the Domestic Market segment. For the purpose of testing goodwill for impairment, the goodwill balance has been assigned to these two reporting units using a relative fair value allocation approach.
The Company evaluates the recoverability of goodwill using a two-step impairment test approach. In the first step, the reporting units' fair value is compared to its carrying value including goodwill. Fair value of the reporting unit is estimated using a discounted cash flow analysis which is based on current operating budgets and long-range projections. The assumptions for the projections are based on management's historical experience, as well as their future expectations of market conditions. Estimated cash flows are discounted based on market comparable weighted-average cost of capital rates derived from the capital asset pricing model. The inputs to the model were primarily derived from publicly available market data. Although management uses the best estimates available, if actual results fall below the estimated budgets and long range projections used for the fair value calculation or cost of capital rates differ from the inputs used to calculate discounted cash flow, a different outcome could result.
If the fair value of the reporting unit is less than the carrying value, a second step is performed which compares the implied fair value of the reporting units' goodwill to the carrying value of the goodwill. The implied fair value of the goodwill is determined based on the difference between the fair value of the reporting unit and the net fair value of the identifiable assets and liabilities. If the implied fair value of the goodwill is less than the carrying value, the difference is recognized as an impairment charge.
F-13
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss) and other gains and losses, net of tax, if any, affecting Member's interest that, under U.S. GAAP, are excluded from net income. Such amounts include the changes in the fair value of derivative instruments, reclassification into earnings of amounts previously deferred relating to derivative instruments and foreign currency translation gains and losses primarily relating to the Company's Canadian and Mexican operations.
Share-Based Compensation
Certain key employees are the recipients of employment agreements that have restricted stock benefits. The Company has recognized compensation expense relating to these share-based awards in the Consolidated Statements of Operations based upon the fair value of the equity instruments at the time they were issued. The Company uses a straight-line method of accounting for the compensation expense on share-based payment awards that contain pro rata vesting provisions with the compensation expense recognized as of any date being at least equal to the portion of the grant-date fair value that is vested at that date. The Company expects to settle with affiliates all management fees, including these awards, in cash.
Foreign Currency Translation
The net assets and results of operations of the Company's foreign operations (primarily Canada) have been translated at the rates of exchange in effect at the respective period end for the Consolidated Balance Sheets and at a weighted-average of the exchange rates for the respective period for the Consolidated Statements of Operations. The effects of changes in exchange rates in translating the financial statements of foreign subsidiaries are included in the Consolidated Statements of Comprehensive Income and in Accumulated other comprehensive loss ("AOCI") on the Consolidated Balance Sheets. The Company has determined that the U.S. dollar is its functional currency; therefore, all gains and losses resulting from translating foreign currency transactions into the functional currency are included in income.
Management Services
In addition to leasing equipment, which the Company owns or finances through capital lease obligations, the Company's customers are turning to outside service companies to help them manage chassis that they own and lease. The Company offers management services through an internally developed proprietary software system, known as "PoolStat®". During the period that the Company is managing the equipment for its customers, the Company earns a management fee. This fee income is recognized as services are rendered and is included in Other revenue in the Consolidated Statements of Operations.
Derivative Instruments and Hedging Activities
The Company accounted for derivative instruments in accordance with theDerivatives and Hedging Topic of the FASB ASC. The FASB ASC requires that all derivative instruments be recorded on the
F-14
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
balance sheet at their fair value and establishes criteria for both the designation and effectiveness of hedging activities.
The Company had entered into derivative instruments in the form of interest rate swaps, which were used to reduce its interest rate risk. Through these interest rate swaps, the Company received floating rate payments in exchange for fixed rate payments, effectively converting its floating rate debt to a fixed rate. As a matter of policy, the Company does not enter into derivative instruments for speculative purposes.
The manner in which a derivative instrument is recorded depends on whether it qualifies for hedge accounting. The Company applied hedge accounting and designated and accounted for its interest rate swap contracts as cash flow hedges. For effective cash flow hedges, changes in fair value were deferred and recorded in AOCI in the Consolidated Balance Sheets. The ineffective portion of cash flow hedges was recognized in earnings immediately and recorded in Interest expense in the Consolidated Statements of Operations. On August 9, 2012, in connection with the closing of the sale of the Original Notes and the asset based senior secured credit agreement (the "ABL Facility") and the repayment of the $630,000 senior secured credit agreement with BNP Paribas CC, Inc. (f/k/a Fortis Capital Corp.) and a group of lenders with Fortis acting as the agent entered into on July 10, 2008 (the "Fortis Facility"), the Company terminated all of its interest rate derivatives. Balances in Accumulated other comprehensive loss for terminated derivatives are being reclassified into earnings over the remaining life of the item previously hedged. Terminated interest rate derivatives are reviewed periodically to determine if the forecasted transactions remain probable of occurring. If the forecasted transactions were deemed remote, the related portion of the gain or loss associated with the terminated derivative included in AOCI would be recognized in the Consolidated Statement of Operations immediately. On January 10, 2013, the Company entered into an interest rate swap transaction with Deutsche Bank AG. Additionally in February 2016, the Company entered into three additional swap transactions, two with Deutsche Bank AG and one with PNC Bank. See Notes 8, 11, 16 and 18 for further information.
Revenue Recognition
The Company's primary sources of equipment leasing revenue are derived from operating leases and revenue earned on direct finance leases.
Revenue Recognition—Equipment Leasing Revenue
The Company generates equipment leasing revenue through short-term and long-term operating leases, principally with shipping lines and North American rail and trucking companies. In the majority of its transactions, the Company acts as the lessor of leasing equipment for a specified period of time and at a specified per diem rate. Revenue is recognized on a straight-line basis over the life of the respective lease for term leases. Subscription agreements typically contain periodic pricing and minimum chassis usage reset features. Revenue associated with such agreements is recognized on a straight line basis for committed quantities at contractual rates.
F-15
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
Revenue Recognition—Finance Revenue
The Company enters into direct finance leases as lessor of equipment that it owns. In most instances, the leases include a bargain purchase option which allows the customer to purchase the leased equipment at the end of the lease term. Net investment in direct finance leases represents the receivables due from lessees, net of unearned income. The lease payments are segregated into principal and interest components similar to a loan. Unearned income is recognized on an effective interest basis over the life of the lease term and is recorded as Finance revenue in the Consolidated Statements of Operations. The principal component of the lease payment is reflected as a reduction to the Net investment in direct finance leases.
Revenue Recognition—Other Revenue
Other revenue includes fees that the Company's customers are contractually obligated to pay to return equipment to a leasable condition, fees for third-party positioning of equipment and scrap revenue generated from end of life chassis. When a lessee leases equipment from the Company, the lessee is contractually obligated to return the equipment in a leasable condition according to predetermined standards. Upon redelivery of the units, the Company charges the lessee for the expected cost to repair the equipment based on a repair survey performed at the depot. The Company charges the lessee based on this estimate and records maintenance and repair revenue at that time. In accordance with theRevenue—Revenue Recognition—Principal Agent Considerations Topic of the FASB ASC, the Company recognizes billings to customers for damages incurred and certain other pass-through costs as Other revenue in the Consolidated Statements of Operations. The Company recognizes gross revenues from these pass-through costs as the Company is the primary obligor with respect to purchasing goods and services from third parties. The Company generally has the discretion in selection of the repair service provider and the Company generally has the credit risk because the services are purchased prior to reimbursement being received. In addition, Other revenue includes fees earned for providing chassis pool management services. Revenue is recognized as services are rendered.
Direct Operating Expenses
Direct operating expenses are primarily related to costs incurred in relation to leasing equipment that is not being leased to a third-party and for equipment in the Company's chassis pools. These expenses primarily consist of costs to repair and maintain the equipment, to store the equipment when it is not on lease, to reposition the equipment for pick-up by a customer, and equipment rental related costs to meet customer demand. Costs to reposition the equipment incurred prior to the initial lease of the equipment are capitalized as a cost of the asset acquisition.
Provision for Doubtful Accounts
The Company determines the provision for doubtful accounts based on its assessment of the collectability of its receivables. The Company identifies these accounts based on two methods: (1) a customer-by-customer basis and (2) an allowance method. In the first method, the Company reviews certain accounts based on size, payment history and third-party credit reports and places a likelihood of default percentage on each account individually. For the remaining receivable balance, the Company applies a delinquency factor based on prior history which represents the Company's best estimate of
F-16
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
those accounts that will become uncollectible. Changes in economic conditions and trends may require a re-assessment of the risk and could result in increases or decreases in the allowance for doubtful accounts.
Sales of Leasing Equipment
Sales of leasing equipment consist of sales of equipment to third parties, as well as billings to customers for lost or damaged equipment. The Company records the gains and losses from the sales of leasing equipment as part of Other income, net in the Consolidated Statements of Operations. Gains and losses are recognized upon completion of the sale based upon the sales price and the book value of the equipment. For the years ended December 31, 2016, 2015 and 2014, the Company recorded net gains of $933, $1,327 and $928, respectively.
Provision (Benefit) for Income Taxes
The Company is a Limited Liability Company with a single member and therefore is disregarded for U.S. income tax purposes. However, its 100% owned subsidiary, Interpool, Inc. and its U.S. consolidated subsidiaries, are subject to U.S. income taxes.
Income taxes have been provided based upon the tax laws and rates in countries in which the Company's operations are conducted and income is earned. The Company's chassis leasing business is domiciled in the United States and, therefore, its income is subject to United States taxation. The provision (benefit) for income taxes recorded relates to the income earned by certain of the Company's subsidiaries, which are located in or have earned income in jurisdictions that impose income taxes, primarily in the United States. The Company is also subject to income tax in Canada and Mexico.
New Accounting Standards
Adopted in 2016
In August 2016, the FASB issued authoritative guidance on accounting forStatement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments: ("ASU 2016-15"). The standard provides guidance on eight specific cash flow items and their classifications in the statement of cash flows thereby reducing the current and potential future diversity in practice. The amendments in this update are effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted, provided that all of the amendments are adopted in the same period. The adoption of this standard in 2016 did not have any impact on the Company's Consolidated Financial Statements.
Pending Adoption
In May 2014, the FASB issued authoritative guidance on accounting forRevenue from Contracts with Customers (Topic 606): ("ASU 2014-09"). This update supersedes most of the current revenue recognition requirements. The core principle of the new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. New disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising
F-17
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
2. Summary of Significant Accounting Policies (Continued)
from contracts with customers are also required. This guidance was effective for fiscal years and interim periods beginning after December 15, 2016 and early application was not permitted. However, on July 9, 2015, the FASB decided to delay the effective date by one year. The deferral results in the new revenue standard being effective for fiscal years and interim periods beginning after December 15, 2017. The FASB also decided to allow early adoption but no earlier than the original effective date of December 15, 2016. Entities must adopt the new guidance using one of two retrospective application methods. We established a team comprised of people that are familiar with the contracts we have with our customers within each of our segments. We are in the process of performing a preliminary analysis with regard to such contracts to evaluate the potential effect of the new standard and related disclosures, as well as which transition method we will elect. We will continue to review the terms of such contracts to determine if material differences exist under the new standard versus our existing revenue recognition policy, and will update our disclosure as material changes, if any, are identified.
On February 25, 2016, the FASB issued authoritative guidance on accounting forLeases (Topic 842): ("ASU 2016-02"). The FASB is issuing this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Entities are required to adopt this guidance using a modified retrospective approach. The Company is currently evaluating the standard to determine the impact of its adoption on the Consolidated Financial Statements.
In March 2016, the FASB issued authoritative guidance on accounting forCompensation—Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting: ("ASU 2016-09"). The amendments in this update affect all entities that issue share-based payment awards to their employees. The new guidance requires excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from other income tax cash flows. The standard also allows entities to repurchase more of an employee's shares for tax withholding purposes without triggering liability accounting, clarifies that all cash payments made on an employee's behalf for withheld shares should be presented as a financing activity on the cash flow statement, and provides an accounting policy election to account for forfeitures as they occur. The amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The adoption of this standard in 2017 will not have a significant impact on the Company's Consolidated Financial Statements.
No other new accounting pronouncements issued or effective during 2016 had or are expected to have a material impact on the Company's Consolidated Financial Statements.
3. Leasing Activity
The Company's term leases are typically "triple net," requiring the lessee to maintain, insure and pay taxes on the equipment until return, at no cost to the lessor. Typical term lease provisions allocate all risk of loss to the lessee, requiring the lessee to indemnify the lessor against all risks, claims, or causes of actions arising from the leasing, operation, maintenance, repair, possession or control of the equipment. The Company also leases chassis through its network of chassis pools located throughout
F-18
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
3. Leasing Activity (Continued)
the United States. The cost of maintaining chassis in these pools is borne by the Company. The lessee is responsible for compliance with all laws and regulations, including all environmental risk. The lessee is further responsible for loss or damage to the equipment, however caused, subject to normal wear or tear. The lessee must defend and hold harmless the lessor in the event of any claims for loss or damage to the equipment, cargo, or third parties occurring while leased. The lease terms that are variable, and can change based on the lease type, are the per diem rates, the length of the lease and the redelivery locations and quantities that may be redelivered to such locations. However, the general governing terms and conditions of the lease remain the same whether the lease is short-term, long-term or a direct finance lease, and whether the lease is for the initial term or a renewal. Multiple contracts with a single lessee are not combined and are accounted for as separate arrangements. The Company had no amounts of contingent rental in any period presented.
The Company has non-cancelable operating leases for its leasing equipment. At December 31, 2016, future minimum lease revenue under these agreements is estimated as follows:
2017 | $ | 67,054 | ||
2018 | 28,832 | |||
2019 | 25,792 | |||
2020 | 20,666 | |||
2021 | 16,726 | |||
Thereafter | 334 | |||
| | | | |
$ | 159,404 | |||
| | | | |
| | | | |
| | | | |
Finance Revenue
The Company enters into direct finance leases. These leases generally provide that, after a stated lease term, the lessee has the option to purchase the equipment, typically for amounts below the estimated fair market value of the equipment, at the time the purchase option becomes exercisable. Guaranteed and unguaranteed residual values are included in Net investment in direct finance leases on the Consolidated Balance Sheets. Under the terms of these leases, the substantive risks and rewards of equipment ownership are passed to the lessee. The lease payments are segregated into principal and interest components similar to a loan. The principal component is equal to the cost or carrying amount of the leased property. The interest component is equal to the gross cash flows charged to the lessee less the principal component. The Company recognizes the interest component, which is calculated using the effective interest method over the term of the lease as finance revenue. The principal component of the lease payment is reflected as a reduction to Net investment in direct finance leases.
As of December 31, 2016 and 2015, the Company had guaranteed and unguaranteed residual values for leasing equipment on direct finance leases of $8,656 and $8,673, respectively.
F-19
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
3. Leasing Activity (Continued)
At December 31, 2016, receivables under these direct finance leases are collectible through 2022 as follows:
| Total Lease Receivables | Unearned Lease Income | Net Lease Receivables | |||||||
---|---|---|---|---|---|---|---|---|---|---|
2017 | $ | 10,967 | $ | 692 | $ | 10,275 | ||||
2018 | 713 | 194 | 519 | |||||||
2019 | 324 | 67 | 257 | |||||||
2020 | 216 | 27 | 189 | |||||||
2021 | 63 | 4 | 59 | |||||||
Thereafter | 7 | — | 7 | |||||||
| | | | | | | | | | |
$ | 12,290 | $ | 984 | $ | 11,306 | |||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
As of December 31, 2015, the Company had total lease receivables, unearned lease income and net lease receivables of $14,330, $1,533 and $12,797, respectively. The unguaranteed residual values are reflected in "Total Lease Receivables" above.
Historically, the Company has not experienced losses related to direct finance leases and does not project future uncollectible amounts related to the principal balances receivable. If customers were to default, the Company would seek to recover the equipment securing the lease, often at fair market values in excess of the remaining receivable.
4. Leasing Equipment
The following is a summary of leasing equipment recorded on the Consolidated Balance Sheets:
| December 31 | ||||||
---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
Total leasing equipment | $ | 1,890,474 | $ | 1,888,940 | |||
Less accumulated depreciation | (482,104 | ) | (452,962 | ) | |||
| | | | | | | |
Leasing equipment, net of accumulated depreciation | $ | 1,408,370 | $ | 1,435,978 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Leasing equipment includes assets recorded under capital leases of $22,008 and $121,817 with accumulated depreciation of $6,777 and $46,304 at December 31, 2016 and 2015, respectively.
In conjunction with the analysis of the Company's fleet in the second quarter of 2014, discussed below, management performed a review of the estimated useful life of its domestic chassis, currently at 17.5 years, versus marine chassis at 22.5 years. Such analysis involved inspections of a sampling of 53' chassis located across the United States for the purpose of evaluating their physical condition to assess future operating potential, allowing for normal maintenance and repair over the extended life. Based on such review, management believes extending the useful life of its domestic chassis fleet to 20 years is appropriate and better reflects its expected service life. Accordingly, this change in accounting estimate took effect as of April 1, 2014 and had the effect of reducing depreciation expense and increasing pre-tax income for the nine months ended December 31, 2014 by approximately $3,931.
F-20
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
4. Leasing Equipment (Continued)
Impairment of Leasing Equipment
The Company periodically analyzes the usability of leasing equipment at remanufacturing facilities, depots and other storage facilities. Certain leasing equipment is rejected in the remanufacturing process due to rust and corrosion or if otherwise determined to be unusable for future remanufacturing. Additionally, due to the frequent movement of the Company's assets in its operations, its chassis and axles are subject to shrinkage. Impairment charges are recorded based on management's ongoing analysis of the impairment indicators described in Note 2, and include estimates of shrinkage and other charges based on recent historical experience. Impairment of leasing equipment amounted to $13,917, $7,277 and $5,855 for the years ended December 31, 2016, 2015 and 2014, respectively.
The following is a summary of the Company's impairment charges recorded for the years ended December 31, 2016, 2015 and 2014 by category:
| December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Shrinkage | $ | 1,811 | $ | 1,102 | $ | 218 | ||||
Corroded/Unusable | 6,406 | 4,128 | 2,527 | |||||||
Impairment | 5,700 | 2,047 | 3,110 | |||||||
| | | | | | | | | | |
Total impairment of leasing equipment | $ | 13,917 | $ | 7,277 | $ | 5,855 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Early Retirement of Leasing Equipment
During the second quarter of 2014, management recommended the retirement of identified excess and other non-standard chassis residing at depots and chassis pools, in addition to certain axle sets residing at depots. Management's action was largely influenced by the consummation of the last of several shipping line deals or conversions to the "motor carrier" model during the quarter, whereby chassis owned or leased by the shipping line are sold or returned to the Company to be managed in its marine chassis pools. Having bid on and being awarded such deals has profound implications on the Company's fleet size, utilization model, and customer base.
Chassis Retirements
As a result of the continuing shift in the Company's business model and the significant impact of consummating deals during the second quarter of 2014, management developed a multi-year fleet requirements projection for its Marine Market segment which considered relevant factors such as market growth, the current performance of the marine chassis pools and utilization under pool versus term arrangements among other factors. Based on such analysis, the Company determined it had an excess amount of chassis in its Marine Market segment, specifically 20' chassis and to a lesser degree 40' chassis. Other non-standard type chassis were similarly considered for retirement given the significant influx of assets associated with the shipping line chassis purchases. Total charges incurred during the second quarter of 2014 associated with retiring approximately 11,000 identified chassis amounted to $14,766.
F-21
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
4. Leasing Equipment (Continued)
Axle Retirements
Retiring approximately 11,000 chassis will produce an almost equivalent number of axle sets available for the future remanufacturing of chassis. Accordingly, management performed a similar review of the types, quality and quantity of axle sets residing at depots and identified certain types, such as German and Square axles, which are deemed to be less cost effective to remanufacture or repair due to the difficulty of obtaining spare parts. Accordingly, approximately 9,000 axle sets have been written-off in the second quarter of 2014 amounting to $23,000. Axles are not assigned to the Company's reportable segments. The value of idle chassis and axle sets are included in Leasing equipment in the Other category in the Company's segment disclosure.
The total of the above retirement charges of $37,766 is recorded in Early retirement of leasing equipment in the Consolidated Statements of Operations.
5. Capitalized Software Development Costs
In 2014, the Company's Investment Committee approved the proposal to replace its principal operating and financial reporting systems, named "Project Helix" to provide more functional capabilities necessitated by new business requirements emerging from the industry shift to the motor carrier model. In conjunction with application development efforts from project approval in 2014 through December 31, 2016, the Company capitalized $23,398 of eligible costs in accordance with ASC 350-40,Internal-Use Software. The amounts capitalized at December 31, 2016 and 2015 were $23,398 and $9,675, respectively and are included in Other assets in the Consolidated Balance Sheet. Once the software is substantially complete and ready for its intended use, capitalization will cease. Capitalized software costs will be amortized on a straight-line basis over seven years, the estimated useful life of the software.
6. Goodwill
Management has determined that the Company has two reporting units, the Marine Market segment and the Domestic Market segment. For the purpose of testing goodwill for impairment, the goodwill balance of $256,815 has been assigned to these two reporting units using a relative fair value allocation approach. The goodwill balance for the Marine Market segment was $134,730 at December 31, 2016 and $134,019 at December 31, 2015. The goodwill balance for the Domestic Market segment was $122,085 at December 31, 2016 and $117,888 at December 31, 2015. At December 31, 2016, there are no accumulated impairment losses related to Goodwill. Based upon the annual assessment of goodwill, the Company concluded that no impairment existed during the years ended December 31, 2016, 2015 and 2014.
The increase in goodwill in 2016 is due to the Interstar Acquisition on February 29, 2016 for a purchase price of $5,943. The acquisition was facilitated through TRAC Interstar, a newly formed, indirect wholly-owned subsidiary of the Company. The Company recorded $4,908 of goodwill related to the acquisition.
F-22
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings
The following is a summary of the Company's borrowings:
| December 31 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||||||||
| Debt Instrument | Debt Issuance Cost | Debt Instrument | Debt Issuance Costs | |||||||||
Senior Secured 11% Notes | $ | 45,000 | $ | 593 | $ | 150,000 | $ | 2,746 | |||||
ABL Facility | 1,032,000 | 12,636 | 867,000 | 15,585 | |||||||||
Loans Payable CIMC | 11,989 | 13 | 14,519 | 16 | |||||||||
Capital lease obligations | 8,412 | 2 | 49,160 | 3 | |||||||||
| | | | | | | | | | | | | |
Total | 1,097,401 | $ | 13,244 | 1,080,679 | $ | 18,350 | |||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Less current maturities | (9,173 | ) | (41,396 | ) | |||||||||
| | | | | | | | | | | | | |
Long-term debt, less current maturities | $ | 1,088,228 | $ | 1,039,283 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The Company's debt consisted of notes, loans and capital lease obligations payable in varying amounts through 2021, with a weighted-average interest rate of 4.05%, 5.37% and 5.78% for the years ended December 31, 2016, 2015 and 2014, respectively. The weighted-average interest rates disclosed are calculated as "all-in" rates which include interest expense and amortization of agents' fees and deferred financing fees.
Senior Secured 11% Notes
On August 9, 2012, TRAC along with TRAC Intermodal Corp., sold $300,000 aggregate principal amount of Notes, issued at par in a private transaction. The Notes mature on August 15, 2019, with interest payable semi-annually beginning on February 15, 2013. The Notes are secured on a second-priority lien basis. Collateral generally consists of cash, owned chassis, accounts receivable, and investment property of the guarantors including, with limitations, the equity of the non-guarantors. The Company may redeem some or all of the Notes at any time on or after August 15, 2015 at the redemption prices set forth in the Notes plus accrued and unpaid interest, if any, to the redemption date. If the Company experiences certain kinds of changes in control, the Company must offer to purchase the Notes at a price equal to 101% of the principal amount of the Notes plus accrued and unpaid interest, if any, to the redemption date. Holders of the Notes will have the option to redeem their Notes for 101.0% of principal upon a change of control as defined by the Notes and upon the Company's collateral or non-collateral asset sales as defined in the Notes, at a redemption price of 100.0%.
TRAC has no operations of its own so it is dependent upon the cash flows of its subsidiaries to meet its obligations under the Notes. Since the proceeds from the Notes were used to repay debt owed by Interpool, an intercompany note was entered into between TRAC and Interpool with terms identical to the Notes. The servicing of the intercompany note arrangement by Interpool provides the funds for TRAC to service the interest and debt payments due under the Notes.
F-23
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
The indenture governing the Notes also contains various restrictive covenants, including limitations on the payment of dividends and other restrictive payments, the prepayment of existing indebtedness, limitations on incurrence of indebtedness, investments, creation of liens and limitations on asset sales. The proceeds from the offering of the Notes were used to repay existing indebtedness of Interpool, including interest rate swap liabilities, and for general corporate purposes. The Company incurred approximately $9,555 in fees and expenses related to the note offering. These fees and expenses are classified as deferred financing fees and reflected as a deduction from the carrying amount of the debt liability. These fees are being amortized into interest expense over the seven-year term of the Notes.
On August 17, 2015, the Company borrowed $176,000 under its ABL Facility which carries an interest rate of one-month LIBOR + 2.25% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $150,000 in aggregate principal amount of the outstanding Notes at a redemption price equal to 108.250 of such aggregate principal amount. Approximately $162,375 was paid to redeem the Notes, $150,000 aggregate principal amount and a premium of $12,375. Additionally, approximately $3,058 of deferred financing fees were expensed upon redemption.
On March 7, 2016, the Company announced its proposed offering of $485,000 aggregate principal amount of senior secured notes due 2021. Subsequently on March 22, 2016, the Company decided that due to current market conditions, it would not proceed with its proposed offering. As a result, during the year ended December 31, 2016, the Company expensed approximately $1,603 of accumulated costs related to the offering. These costs are included in Selling, general and administrative expenses in the Consolidated Statement of Operations.
On August 15, 2016, the Company borrowed $80,000 under its ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $80,000 in aggregate principal amount of its outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $84,400 was paid to redeem the Notes, $80,000 aggregate principal amount and a premium of $4,400. Additionally, $1,206 of deferred financing fees related to the Notes were expensed upon redemption.
On December 28, 2016, the Company borrowed $25,000 under its ABL Facility which carries an interest rate of one-month LIBOR + 2.00% and matures on December 10, 2020, which is the maturity date of the ABL Facility. The funds were used to finance the redemption of $25,000 in aggregate principal amount of its outstanding Notes at a redemption price equal to 105.500 percent of such aggregate principal amount. Approximately $26,375 was paid to redeem the Notes, $25,000 aggregate principal amount and a premium of $1,375. Additionally, $329 of deferred financing fees related to the Notes were expensed upon redemption.
The aggregate principal amount of Notes outstanding was $45,000 and $150,000 at December 31, 2016 and 2015. The weighted-average interest rates including amortized debt issuance fees for the years ended December 31, 2016, 2015 and 2014 was 11.54%, 11.53% and 11.54%, respectively.
On February 27, 2017, the Company borrowed $19,000 under its ABL Facility to partially finance the redemption of an additional $25,000 in aggregate principal amount of its Notes. See Note 20.
F-24
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
The Company has analyzed each of the redemption features included in the Notes to determine whether any of these embedded features should be bifurcated in accordance with theDerivatives and Hedging Topic of the FASB ASC (ASC 815). The Company has concluded that the redemption feature which offers optional redemption by the Company of up to 35% of the aggregate principal amount of the Notes at a redemption price of 111% of the aggregate principa1 amount of the Notes using the cash proceeds of an equity offering qualifies as a feature that should be bifurcated under ASC 815. The Company has determined that the resulting measurement of the fair value of this derivative is immaterial to the consolidated financial statements, and will reassess the fair value of this derivative each reporting period with any changes recorded in earnings.
ABL Facility
Concurrent with the closing of the sale of the Original Notes, Interpool together with certain of its subsidiaries, and TRAC and TRAC Intermodal Corp entered into the ABL Facility, a $725,000 asset-based, senior secured credit agreement, with JPMorgan Chase Bank, N.A. and a group of lenders, with JPMorgan Chase Bank, N.A. acting as administrative agent. In connection with the ABL Facility, the Company pledged certain rental fleet assets, accounts receivable and various other assets for the benefit of the lenders as collateral security for the payment and performance of the Company's obligations under the ABL Facility and related loan documents.
From December 2012 to December 2014 the ABL Facility was amended numerous times, each time increasing the revolving commitment. During this time, the revolving commitment was increased from $725,000 at December 31, 2012 to $1.25 billion at December 31, 2014. Fees paid in connection with these amendments totaled $3,113. These fees were classified as deferred financing fees and are reflected as a deduction from the carrying amount of the debt liability. These fees are being amortized into interest expense over the remaining term of the ABL Facility.
Additionally, on April 15, 2014, the Company entered into an agreement with its lenders to amend the ABL Facility. The interest rate on the ABL Facility was decreased to LIBOR plus 2.25% from LIBOR plus 2.75%. Fees paid in connection with this amendment were $1,880. These fees were classified as deferred financing fees and are reflected as a deduction from the carrying amount of the debt liability. These fees are being amortized over the remaining life of the loan. A Current Report on Form 8-K was filed with the SEC on April 18, 2014 in connection with the amendment.
Amendments to ABL Facility 2015
On August 11, 2015, Interpool entered into Amendment No. 3 to Interpool's existing asset backed credit agreement, with the loan parties listed therein, the lenders named therein and the JPMorgan Chase Bank as Administrative Agent. Pursuant to Amendment No. 3, the definition of "Payment Conditions" was amended by modifying the calculation used for purposes of determining the amount of any permitted acquisition, investment, asset sale and restricted payment the Company may make as well as any indebtedness the Company may prepay under the Credit Agreement. Under Amendment No. 3, the aggregate total revolving commitment available under the ABL Facility was also increased from $1.25 billion to $1.40 billion.
F-25
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
In addition, on August 11, 2015, Interpool entered into an incremental facility amendment (the "August 2015 Incremental Amendment") to the Credit Agreement. Pursuant to the August 2015 Incremental Amendment, Interpool obtained additional revolving commitments under the ABL Facility through its Administrative Agent from Citibank, N.A., as a new lender in the amount of $100,000 and from existing lender, City National Bank, in the amount of $9,000. Three existing lenders, Bank of America, N.A., JPMorgan Chase Bank, N.A. and Deutsche Bank AG New York Branch reduced their commitments by $22,750, $22,750 and $13,500, respectively resulting in an aggregate increase in revolving commitments of $50,000. As a result of the August 2015 Incremental Amendment, lenders have committed to an aggregate total revolving commitment under the Credit Agreement of $1.30 billion.
In accordance with FASB ASC Topic 470-50,Modifications and Extinguishments of Debt, the Company evaluated the accounting for financing fees on a lender by lender basis. Since three lenders reduced their commitments under the ABL Facility, the Company recognized a loss on modification of debt of $739. This amount is recorded in Loss on modification and extinguishment of debt and capital lease obligations in the Consolidated Statement of Operations. Additionally, costs incurred in connection with the Amendment No. 3 and the August 2015 Incremental Amendment for commitment, arrangement and other fees were approximately $749. These fees are classified as deferred financing fees and reflected as a deduction from the carrying amount of the debt liability. These fees will be amortized into interest expense over the remaining term of the ABL Facility.
On December 10, 2015, Interpool entered into Amendment No. 4 to the Company's existing asset based credit agreement among the loan parties listed therein, the lenders named therein, and Bank of America, N.A., as successor administrative agent (as successor in interest to JPMorgan Chase Bank, N.A.). Under Amendment No 4, the percentage per annum for alternative base rate loans (the "ABR Rate") and Eurodollar loans (the "Eurodollar Rate") was lowered from 1.25% to 1.00% and from 2.25% to 2.00%, respectively, until December 10, 2016, the first anniversary of the date of Amendment No. 4. Thereafter, the ABR Rate and the Eurodollar Rate each will be subject to increases or decreases based on average daily availability during the most recently ended fiscal quarter to a range of between 1.25% and 0.75% and between 2.25% and 1.75%, respectively. In addition, certain financial and negative covenants were relaxed and the definition of "Payment Conditions" was amended by modifying the calculation used for purposes of determining the amount of any permitted acquisition, investment, asset sale and restricted payment the Company may make as well as any indebtedness the Company may prepay. Under the Amendment No. 4, the maximum total revolving commitment under the Credit Agreement was increased from $1.40 billion to $1.50 billion and the maturity date of the revolving credit facility was extended from August 9, 2017 to December 10, 2020. Finally, the lenders party to the Credit Agreement appointed Bank of America, N.A., as Administrative Agent (as successor in interest to JPMorgan Chase Bank, N.A. in such capacity) under the Credit Agreement and other loan documents. As a result of the Amendment No. 4, the aggregate total revolving commitment of the existing lenders under the Credit Agreement decreased from $1.30 billion to $1.25 billion.
Additionally, on December 14, 2015, the Company entered into an incremental facility amendment (the "December 2015 Incremental Amendment") to the Credit Agreement among the loan parties listed therein, the lenders named therein and the Administrative Agent. Pursuant to the December 2015 Incremental Amendment, the Company obtained additional revolving commitments under the
F-26
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
Credit Agreement through its Administrative Agent from DVB Bank SE, in the amount of $50.0 million. As a result of the Incremental Amendment, the aggregate total revolving commitment of the existing lenders under the Credit Agreement is $1.30 billion.
The ABL Facility, as amended, has a maturity date of December 10, 2020 (provided such maturity is at least 91 days prior to the maturity of the Notes or senior notes the Company may issue, subject to certain exceptions) and borrowings are limited to a maximum amount (the "Borrowing Base") equal to the sum of (i) 85% multiplied by eligible accounts receivable (including Canadian accounts receivable), plus (ii) the lesser of (a) 85% multiplied by the sum of the net book U.S. GAAP depreciated value for eligible rental fleet assets not subject to a direct finance lease and the net investment in accordance with U.S. GAAP with respect to eligible rental fleet assets subject to a direct finance lease (in each case, including rental fleet assets located in Canada and up to the lesser of 5% of the Borrowing Base and $60,000 of fleet assets located in Mexico) and (b) 80% multiplied by the net orderly liquidation value percentage identified in the most recent rental fleet asset appraisals multiplied by the sum of the net book U.S. GAAP depreciated value for eligible rental fleet assets not subject to a direct finance lease and the net investment in accordance with U.S. GAAP with respect to eligible rental fleet assets subject to a direct finance lease (in each case, including rental fleet assets located in Canada and up to the lesser of 5% of the Borrowing Base and $60,000 of fleet assets located in Mexico), less (iii) reserves established by the Administrative Agent. Field exams and appraisals will be conducted on a periodic basis, the frequency of which increases subject to certain availability triggers or during the continuance of an event of default.
The ABL Facility bears an interest rate equal to the Adjusted LIBO Rate for the applicable Interest Period plus the Applicable Rate for Eurodollar Loans or the Alternate Base Rate plus the Applicable Rate for ABR Loans (all as defined in the ABL Facility). Until December 10, 2016, the Applicable Rate is equal to (i) 2.00% for Eurodollar Loans, and (ii) 1.00% for ABR Loans. Thereafter, the Applicable Rate is subject to increase or decrease on the first business day of each fiscal quarter, based on the Average Availability (as defined in the ABL Facility) for the then most recently ended fiscal quarter, as set forth below:
Average Availability | Eurodollar Loans | ABR Loans | |||||
---|---|---|---|---|---|---|---|
<$300 million | 2.25% | 1.25% | |||||
$300 million to <$600 million | 2.00% | 1.00% | |||||
>$600 million | 1.75% | * | 0.75% | * |
- *
- Applies only if the Total Leverage Ratio for Test Period in effect (each as defined in the ABL Facility) does not exceed 3.50 to 1.00.
The ABL Facility contains various representations and covenants, including the financial covenants described below. A minimum fixed charge coverage ratio of 1.00 to 1.00 shall be required for applicable testing periods on any day on which Average Availability is less than the greater of (i) 12.5% of the Total Revolving Commitment (all as defined in the ABL Facility) and (ii) $100,000, and shall continue to be required until the date on which Average Availability shall have exceeded such thresholds for at least 30 consecutive days. A maximum senior secured leverage ratio for the applicable testing periods
F-27
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
of (i) 5.25 to 1.00 for Test Periods ending from the effective date of the ABL Facility to December 31, 2016, (ii) 5.00 to 1.00 for Test Periods ending March 31, 2017 to December 31, 2017, and (iii) 4.50 to 1.00 for Test Periods ending March 31, 2018 to the maturity date shall be required on any day on which Availability (as defined in the ABL Facility) is less than the greater of (i) 12.5% of the Total Revolving Commitment and (ii) $100,000, and shall continue to be required until the date on which Availability shall have exceeded such thresholds for at least 30 consecutive days.
In addition to the above financial covenants, the ABL Facility contains restrictions, which include but are not limited to, restrictions on the creation of liens, the prepayment of existing indebtedness, the incurrence of additional indebtedness (including guarantee obligations), investments, asset dispositions, sale and leaseback transactions, swap agreements, optional payments and modifications of subordinated and other debt instruments, changes in fiscal year, negative pledge clauses and other burdensome agreements, transactions with affiliates, mergers and consolidations, liquidations and dissolutions, restricted payments (including dividends and other payments in respect of capital stock), asset sales or transfers, amendments of material documents and transactions with respect to PoolStat®. The ABL Facility also provides for cash dominion subject to certain availability triggers.
In accordance with FASB ASC Topic 470-50,Modifications and Extinguishments of Debt, the Company evaluated the accounting for financing fees on a lender by lender basis. Since several lenders withdrew from the ABL Facility, the Company recognized a loss of $2,647. This amount is recorded in Loss on modification and extinguishment of debt and capital lease obligations in the Consolidated Statement of Operations. Additionally, costs incurred in connection with the Amendment No. 4 and the December 2015 Incremental Amendment for commitment, arrangement and other fees were approximately $9,250 and are classified as deferred financing fees and reflected as a deduction from the carrying amount of the debt liability. These fees along with the unamortized deferred costs related to the old arrangement will be amortized into interest expense over the term of the new arrangement, through December 9, 2020.
On January 14, 2016, the Company borrowed $51,000 (the "Repurchase Amount") under the revolving credit facility of the ABL Facility to finance the repurchase and retirement of 62 shares, par value $0.01 per share, of the common stock of Interpool held by the Company, the sole stockholder of Interpool Through a successive chain of dividends, the Repurchase Amount was received pro rata by the Company's indirect shareholders of record, including certain private equity funds that are managed by an affiliate of Fortress Investment Group LLC, employees of affiliates of Seacastle Inc. (the Company's indirect parent) and members of the Company's management.
The amount outstanding under the ABL Facility was $1,032,000 and $867,000 at December 31, 2016 and 2015, respectively. The weighted-average interest rates including amortized debt issuance fees for the years ended December 31, 2016, 2015 and 2014 was 3.11%, 3.51% and 3.60%, respectively. At December 31, 2016, $203,028 additional borrowing capacity was available under this facility.
Loans Payable CIMC
During 2010, the Company contracted for the remanufacture and financing of 3,135 chassis with CIMC Vehicles Group Ltd. and CIMC Transportation Equipment, Inc. (collectively, "CIMC"). CIMC financed 90% of the acquisition cost of these remanufactured chassis. This equipment was delivered in
F-28
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
eight tranches as manufacturing was completed over various delivery dates from October 11, 2010 to June 30, 2011 and eight corresponding financing agreements were signed. The term of each agreement is 120 months commencing on the acceptance date of the equipment. Amounts outstanding under these agreements bear an interest rate equal to LIBOR plus a margin and payments are made quarterly. Upon registration, CIMC is listed as the first lien holder on all certificates of title to the equipment. At December 31, 2016 and 2015, $11,989 and $14,519 was outstanding under these agreements. The weighted-average interest rates for the years ended December 31, 2016, 2015 and 2014 were 4.98%, 4.59% and 4.53%, respectively.
Capital Lease Obligations
At December 31, 2016 and 2015, the total capital lease obligations outstanding associated with leasing equipment were $8,412 and $49,160, respectively. The capital lease obligations mature in varying amounts from 2017 through 2021 and have stated or implicit rates ranging from 5.00% to 5.29%. The weighted-average interest rates for the years ended December 31, 2016, 2015 and 2014 were 4.86%, 4.81% and 4.96%, respectively.
On December 31, 2014 the Company exercised an early purchase option for one of its capital leases. The Company purchased 1,371 chassis for approximately $12,032 and recognized a loss on modifications and extinguishment of debt and capital lease obligations of $225.
During 2015, the Company exercised early purchase options for several of its capital leases. The Company purchased 1,537 chassis for approximately $11,855 and recognized a loss on modifications and extinguishment of debt and capital lease obligations of $860. Additionally during 2015, the Company exercised purchase options from two maturing capital leases. The Company purchased 5,161 chassis for an aggregate price of $14,644.
During 2016, the Company exercised 16 purchase options related to its capital leases, four early purchase options and 12 from maturing capital leases for an aggregate purchase price of $47,107 and recognized a loss on modification and extinguishment of debt and capital lease obligations of $175.
Assets Pledged as Collateral
The Company's debt obligations are collateralized by the Company's Leasing equipment and Net investment in direct finance leases. As of December 31, 2016 and 2015, assets pledged as collateral are as follows:
| December 31 | ||||||
---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
ABL Facility | $ | 1,377,571 | $ | 1,344,961 | |||
CIMC Loans | 25,387 | 26,609 | |||||
Capital Lease Obligations | 15,239 | 75,653 | |||||
| | | | | | | |
Total Pledged as Collateral | $ | 1,418,197 | $ | 1,447,223 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
F-29
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
7. Borrowings (Continued)
The Company's Notes are secured on a second-priority lien basis. Collateral generally consists of cash, owned chassis, accounts receivable, and investment property of the guarantors including, with limitations, the equity of the non-guarantors.
Covenants
At December 31, 2016, under the Company's debt instruments, the Company is required to maintain certain financial covenants (as defined in each agreement) including Minimum Tangible Net Worth tests, Funded Debt to Tangible Net Worth, Senior Secured Leverage Ratio and a Fixed Charge Coverage test. As of December 31, 2016, the Company was in compliance with all financial covenants as defined in each agreement.
Debt Maturities
The Company's outstanding debt, including capital lease obligations, as of December 31, 2016 matures as follows:
2017 | $ | 9,173 | ||
2018 | 3,284 | |||
2019 | 48,432 | |||
2020 | 1,035,589 | |||
2021 | 923 | |||
Thereafter | — | |||
| | | | |
$ | 1,097,401 | |||
| | | | |
| | | | |
| | | | |
8. Derivatives and Hedging Activities
The Company accounts for derivative instruments in accordance with theDerivatives and Hedging Topic of the FASB ASC. In the normal course of business, the Company is exposed to fluctuations in interest rates on its floating rate debt. In order to reduce its interest rate risk, the Company utilized interest rate derivatives to manage its exposure to interest rate risks. Through the utilization of these interest rate derivatives, the Company receives floating rate payments in exchange for fixed rate payments, effectively converting its floating rate debt to a fixed rate. In accordance with theDerivatives and Hedging Topic of the FASB ASC, if certain conditions are met, an interest rate derivative may be specifically designated as a cash flow hedge. All of the Company's interest rate derivatives are cash flow hedges.
On the date that the Company entered into an interest rate derivative, it formally documented the intended use of the interest rate derivative and its designation as a cash flow hedge, if applicable. The Company also assessed (both at inception and on an ongoing basis) whether the interest rate derivative had been highly effective in offsetting changes in the cash flows of the floating rate interest payments on its debt and whether the interest rate derivative was expected to remain highly effective in future periods. If it were to be determined that the interest rate derivative was not (or had ceased to be) highly effective as a cash flow hedge, the Company would have discontinued hedge accounting treatment.
F-30
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
8. Derivatives and Hedging Activities (Continued)
At inception of an interest rate derivative designated as a cash flow hedge, the Company established the method it would use to assess effectiveness and the method it would use to measure any ineffectiveness. The Company used the "hypothetical derivative method" to estimate the fair value of the hedged interest payments in both its assessments and measurement of hedge effectiveness. The degree to which a hedge was judged as highly effective under the hypothetical derivative method depended on a calculation involving the comparison of the change in the fair value of the actual interest rate derivative to the change in the fair value of a hypothetical interest rate derivative with critical terms which matched the hedged floating-rate interest payments.
The effectiveness of the Company's hedge relationships was assessed prospectively and retrospectively by regressing historical changes in the actual interest rate derivative against historical changes in the hypothetical interest rate derivative and evaluating whether certain statistical measures (such as correlation and slope) had been met. However, measurement of hedge effectiveness in the Consolidated Financial Statements each period required a comparison of the cumulative change in the fair value of the actual interest rate derivative to the cumulative change in the fair value of the hypothetical interest rate derivative. When the change in the interest rate derivative exceeded the change in the hypothetical interest rate derivative, the amount of the change in fair value by which the actual interest rate derivative exceeded the hypothetical interest rate derivative was the calculated ineffectiveness which was recorded in Interest expense in the Consolidated Statements of Operations.
In accordance with theDerivatives and Hedging Topic of the FASB ASC, all interest rate derivatives were recognized on the Company's Consolidated Balance Sheets at their fair value and consisted of United States dollar denominated LIBOR-based interest rate swaps. Their fair values were determined using cash flows discounted at relevant market interest rates in effect at the period close. The fair value generally reflected the estimated amounts that the Company would receive or pay to transfer the contracts at the reporting date and therefore reflects the Company's or counterparty's non-performance risk. See Note 18.
For the Company's interest rate derivatives designated as cash flow hedges, the effective portion of the interest rate derivative's gain or loss was deferred and initially reported as a component of AOCI and subsequently reclassified into earnings when the interest payments on the debt were recorded in earnings. The ineffective portion of the interest rate derivative was calculated and recorded in Interest expense in the Consolidated Statements of Operations at each quarter-end. Refer to Note 11 for further information regarding the amounts accumulated in other comprehensive loss.
The Company may, at its discretion, choose to terminate or re-designate any interest rate derivatives prior to their contractual maturities. At that time, any gains and losses previously reported in AOCI on termination would continue to amortize into interest expense or interest income to correspond to the recognition of interest expense or interest income as the interest payments on the debt affect earnings, provided that management has determined that the forecasted transactions are probable of occurring.
On August 9, 2012, in connection with the closing of the sale of the Original Notes and the ABL Facility and the repayment of the Fortis Facility, the Company terminated all six remaining interest rate derivatives. Upon settlement, the Company paid $91,422, which included $1,052 of accrued interest. The balance in AOCI is being reclassified into earnings over the remaining life of the items previously
F-31
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
8. Derivatives and Hedging Activities (Continued)
hedged through October 2017, as management has determined that the forecasted transactions remain probable of occurring.
Terminated interest rate derivatives are reviewed periodically to determine if the forecasted transactions remain probable of occurring. To the extent that the debt instrument was also terminated or the occurrence of the interest payments on the debt is deemed remote, the related portion of the gain or loss associated with the terminated derivative included in AOCI would be recognized in the Consolidated Statements of Operations immediately.
On January 10, 2013, the Company entered into an interest rate swap transaction with Deutsche Bank AG effectively converting $300,000 of variable rate debt based upon LIBOR into a fixed rate instrument. The Company receives one month LIBOR with interest payable at a rate of 0.756% on the notional amount. The agreement terminates on August 9, 2017.
On February 4, 2016, the Company executed two interest rate swap agreements with Deutsche Bank. One agreement effectively converts $50,000 of variable rate debt based upon LIBOR into a fixed rate of 1.063% per annum. This agreement will terminate on December 10, 2020 at the same time the Company's ABL Facility terminates. Additionally, the Company executed a $300,000 forward interest rate swap agreement. This agreement begins on August 9, 2017 when the Company's existing $300,000 swap agreement ends. At that time, the Company will effectively convert $300,000 of variable rate debt based upon LIBOR into a fixed rate of 1.2985%.
On February 5, 2016, the Company executed an interest rate swap with PNC Bank effectively converting $100,000 of variable rate debt based upon LIBOR into a fixed rate of 1.1175%. The agreement will terminate December 10, 2020 at the same time the Company's ABL Facility terminates.
At December 31, 2016, one month LIBOR was 0.7717%.
For additional disclosures related to derivative instruments, see Notes 2, 11 and 18.
The Company held the following interest rate derivatives as of December 31, 2016:
Hedged Item | Notional Amount | Effective Date | Maturity Date | Floating Rate | Fixed Leg Interest Rate | Fair Value(a) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ABL Facility | $ | 300,000 | Jan-2013 | Aug-2017 | 1M LIBOR | 0.756 | % | $ | 168 | |||||||
ABL Facility | $ | 50,000 | Feb-2016 | Dec-2020 | 1M LIBOR | 1.063 | % | $ | 1,103 | |||||||
ABL Facility | $ | 100,000 | Feb-2016 | Dec-2020 | 1M LIBOR | 1.1175 | % | $ | 2,066 | |||||||
ABL Facility | $ | 300,000 | Aug-2017 | Dec-2020 | 1M LIBOR | 1.2985 | % | $ | 4,787 |
- (a)
- These interest rate derivatives are recorded in Other assets in the Consolidated Balance Sheets.
At the dates indicated, the Company had in place total interest rate derivatives to fix floating interest rates on a portion of the borrowings under its debt facilities as summarized below:
| Total Current Notional Amount | Weighted-Average Fixed Leg Interest Rate | Weighted-Average Remaining Term | |||||
---|---|---|---|---|---|---|---|---|
December 31, 2016 | $ | 450,000 | 0.8704 | % | 1.72 years | |||
December 31, 2015 | $ | 300,000 | 0.7560 | % | 1.53 years | |||
December 31, 2014 | $ | 300,000 | 0.7560 | % | 2.53 years |
F-32
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
8. Derivatives and Hedging Activities (Continued)
The following table sets forth the net of tax effect of the Company's cash flow hedge derivative instruments on the Consolidated Financial Statements for the years ended December 31, 2016, 2015 and 2014:
| Effective Portion | Ineffective Portion | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Derivative Instruments | Change in Unrealized Gain (Loss) Recognized in OCI on Derivatives(a) | Classification of Loss Reclassified from OCI into Income | Loss Reclassified from OCI into Income(b) | Classification of (Gain) Loss Recognized Directly in Income on Derivative | (Gain) Loss Recognized Directly in Income on Derivative(c) | ||||||||||
December 31, 2016 | Interest rate derivatives | $ | 3,693 | Interest expense | $ | 10,979 | Interest expense | $ | 251 | |||||||
December 31, 2015 | Interest rate derivatives | $ | (1,982 | ) | Interest expense | $ | 13,316 | Interest expense | $ | (85 | ) | |||||
December 31, 2014 | Interest rate derivatives | $ | (2,005 | ) | Interest expense | $ | 12,131 | Interest expense | $ | (84 | ) |
- (a)
- This represents the change in the fair market value of the Company's interest rate derivatives, net of tax, offset by the amount of actual cash paid related to the net settlements of the interest rate derivatives, net of tax.
- (b)
- This represents the amount of actual cash paid, net of tax, related to the net settlements of the interest rate derivatives plus any effective amortization of deferred losses on the Company's terminated derivatives, net of tax.
| 2016 | 2015 | 2014 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Net settlements of interest rate derivatives, net of tax of ($676), ($685) and ($720), respectively | $ | 1,045 | $ | 1,059 | $ | 1,106 | ||||
Amortization of terminated derivatives, net of tax of ($6,425), ($7,920) and ($7,265), respectively | 9,934 | 12,257 | 11,025 | |||||||
| | | | | | | | | | |
$ | 10,979 | $ | 13,316 | $ | 12,131 | |||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
- (c)
- Amounts impacting income not related to OCI reclassification.
F-33
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
8. Derivatives and Hedging Activities (Continued)
The following table summarizes the deferred (gains) and losses for the terminated interest rate derivatives and the related amortization into interest expense for the years ended December 31, 2016, 2015 and 2014:
| | | | | | | | Amount of Deferred Loss Amortized (including Accelerated Amortization) into Interest Expense | | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | Unamortized Deferred (Gain) Loss at December 31, 2016 | Amount of Deferred Loss Expected to be Amortized over the Next 12 months | |||||||||||||||||||||||
| Original Maximum Notional Amount | | | | | Deferred Loss Upon Termination | |||||||||||||||||||||||||
| Effective Date | Maturity Date | Fixed Rate % | Termination Date | |||||||||||||||||||||||||||
Hedged Item | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||
(a) | $ | 60,852 | Jul-2007 | Oct-2017 | 5.299 | % | Dec-2007 | $ | 1,853 | $ | — | $ | (6 | ) | $ | (2 | ) | $ | 10 | $ | — | ||||||||||
(a) | 200,000 | Jul-2007 | Jul-2017 | 5.307 | % | Dec-2007 | 6,412 | (3 | ) | (14 | ) | (6 | ) | 45 | (3 | ) | |||||||||||||||
(a) | 163,333 | Jul-2007 | Jul-2014 | 5.580 | % | Dec-2007 | 3,773 | — | — | — | 200 | — | |||||||||||||||||||
(b) | 150,000 | Jul-2008 | Oct-2014 | 5.512 | % | Jul-2008 | 1,711 | — | — | — | 44 | — | |||||||||||||||||||
(b) | 150,000 | Oct-2007 | Oct-2014 | 5.512 | % | Jul-2008 | 3,498 | — | — | — | 139 | — | |||||||||||||||||||
(b) | 480,088 | Oct-2014 | Oct-2017 | 5.436 | % | Jul-2008 | 1,711 | 378 | 526 | 662 | 145 | 378 | |||||||||||||||||||
(b) | 480,088 | Oct-2014 | Oct-2017 | 5.436 | % | Jul-2008 | 1,526 | 211 | 471 | 698 | 146 | 211 | |||||||||||||||||||
(a) | 163,333 | Nov-2007 | Jul-2014 | 4.605 | % | Jul-2008 | 2,082 | — | — | — | (166 | ) | — | ||||||||||||||||||
(b) | 332,525 | Oct-2007 | Oct-2014 | 4.743 | % | Jul-2008 | 7,641 | — | — | — | (167 | ) | — | ||||||||||||||||||
(a) | 58,238 | Nov-2007 | Oct-2017 | 4.305 | % | Jul-2008 | 862 | (1 | ) | (44 | ) | (58 | ) | (61 | ) | (1 | ) | ||||||||||||||
(a) | 193,333 | Nov-2007 | Jul-2017 | 4.365 | % | Jul-2008 | 3,265 | (20 | ) | (114 | ) | (206 | ) | (247 | ) | (20 | ) | ||||||||||||||
(c) | 37,000 | Sep-2007 | Jul-2014 | 5.526 | % | Mar-2011 | 3,122 | — | — | — | 335 | — | |||||||||||||||||||
(d) | 53,286 | Jul-2008 | Oct-2017 | 3.989 | % | Aug-2012 | 2,048 | 6 | 197 | 330 | 469 | 6 | |||||||||||||||||||
(d) | 181,667 | Jul-2008 | Jul-2017 | 4.033 | % | Aug-2012 | 8,538 | 87 | 579 | 1,321 | 2,135 | 87 | |||||||||||||||||||
(d) | 43,333 | Jul-2008 | Jul-2014 | 4.328 | % | Aug-2012 | 11,033 | — | — | — | 3,437 | — | |||||||||||||||||||
(d) | 211,567 | Jul-2008 | Oct-2014 | 4.147 | % | Aug-2012 | 17,002 | — | — | — | 6,578 | — | |||||||||||||||||||
(d) | 150,000 | Jul-2008 | Oct-2014 | 4.000 | % | Aug-2012 | 5,080 | — | — | — | 1,960 | — | |||||||||||||||||||
(d) | 427,407 | Oct-2014 | Oct-2017 | 5.174 | % | Aug-2012 | 46,372 | 10,882 | 14,764 | 17,438 | 3,288 | 10,882 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 127,529 | $ | 11,540 | $ | 16,359 | $ | 20,177 | $ | 18,290 | $ | 11,540 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- (a)
- This hedged item is referred to as Chassis Funding II Floating Rate Asset-Backed Notes, Series 2007-1
- (b)
- This hedged item is referred to as Chassis Funding Floating Rate Asset-Backed Notes, Series 2007-1
- (c)
- This hedged item is referred to as Chassis Financing Program, Term Loan Agreement—Portfolio C
- (d)
- This hedged item is referred to as Chassis Financing Program, Portfolio A
The amount of loss expected to be reclassified from AOCI into interest expense over the next 12 months consists of net interest settlements on an active interest rate derivative in the amount of $171 (which is net of tax of $111) and amortization of deferred losses on the Company's terminated derivatives of $7,008 (which is net of tax of $4,532).
9. Commitments and Contingencies
Chassis Purchase Commitments
The Company's chassis purchase commitments are related to commitments to refurbish chassis, remanufacture chassis and to exercise an early purchase option related to a capital lease. At December 31, 2016, the Company had non-cancellable commitments totaling approximately $18,950 all of which was committed for 2017. In addition, the Company entered into purchase orders for the refurbishment of chassis which allows for cancellation with an agreed upon notice period. If the Company were to cancel, it would be required to fulfill refurbishments committed aggregating
F-34
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
9. Commitments and Contingencies (Continued)
approximately $11,588 which is included in the 2017 commitment number above. The above represents the non-cancellable portion of contracts that aggregate $92,784 over a four year period.
Tire Purchase Commitments
Contemporaneous with the Interstar Acquisition, the Company committed to purchase from an affiliate of the acquired company 45,000 tires annually for a period of five years. Initial prices for tire types were agreed upon but are subject to purchase price adjustments based on certain changes in the cost of raw materials used in the manufacturing process as well as the mix of tires to be purchased over the commitment period. At December 31, 2016, the tire purchase commitments are estimated to be $23,203 with $6,613 committed for 2017 and $5,530 committed for 2018, 2019 and 2020, respectively. See Note 15.
Lease Commitments
The Company is party to various operating leases relating to office facilities and certain other equipment with various expiration dates through 2026. All leasing arrangements contain normal leasing terms without unusual purchase options or escalation clauses. Rental expense under operating leases was $12,877, $14,417 and $8,541 for the years ended December 31, 2016, 2015 and 2014, respectively.
As of December 31, 2016, the aggregate minimum rental commitment under operating leases having initial or remaining non-cancelable lease terms in excess of one year was as follows:
2017 | $ | 11,864 | ||
2018 | 5,210 | |||
2019 | 3,773 | |||
2020 | 3,407 | |||
2021 | 3,465 | |||
Thereafter | 12,067 | |||
| | | | |
$ | 39,786 | |||
| | | | |
| | | | |
| | | | |
The Company is party to various capital leases and is obligated to make payments related to its long-term borrowings. See Note 7.
Stock Buyback Program
On April 13, 2016, Interpool instituted the Stock Buyback Program whereby employees who hold vested shares of SCT Chassis, an indirect parent of the Company, pursuant to Management Shareholder Agreements executed prior to January 1, 2016, will be eligible to elect, on an annual basis, to sell up to 25% of such shares to Interpool. Under the Stock Buyback Program, participants will elect annually whether to participate in the Stock Buyback Program and the number of eligible shares they wish to sell. Elections will generally be made on or about April 30 of each year, and the Stock Buyback Program will expire in 2019 after all completed share repurchase elections are fulfilled for that year. The fair market value price, at which SCT Chassis shares will be repurchased, will be determined each
F-35
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
9. Commitments and Contingencies (Continued)
year by the Board of Directors of SCT Chassis. At December 31, 2016, the estimated repurchase amount based on the current such fair market value price of $10.50 per share is $3,035. See Note 12.
Guarantees and Indemnifications
In the ordinary course of business, the Company executes contracts involving indemnifications standard in the industry and indemnifications specific to a transaction such as an assignment and assumption agreement. These indemnifications might include claims related to any of the following: tax matters, governmental regulations, and contractual relationships. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third-party claim. The Company regularly evaluates the probability of having to incur costs associated with these indemnifications and have accrued for any expected losses that are probable. No losses have been accrued at December 31, 2016 and 2015.
At December 31, 2016, the following guarantees and indemnifications for which payments are possible are as follows:
Taxes
In the ordinary course of business, the Company provides various tax-related indemnifications as part of transactions. The indemnified party typically is protected from certain events that result in a tax treatment different from that originally anticipated. The Company's liability typically is fixed when a final determination of the indemnified party's tax liability is made. In some cases, a payment under a tax indemnification may be offset in whole or in part by refunds from the applicable governmental taxing authority. Interpool is party to numerous tax indemnifications and many of these indemnities do not limit potential payment; therefore, it is unable to estimate a maximum amount of potential future payments that could result from claims made under these indemnities.
ILWU Roadability Program—Inspection Fees
An agreement reached in March 2015 between the Pacific Maritime Association ("PMA") and the International Longshore and Warehouse Union ("ILWU") provides for mandatory roadability inspections (subject to limited exceptions) of all chassis before they leave any of the West Coast terminals where the ILWU has jurisdiction (the "ILWU Roadability Program"). In connection with this program, the Company has received invoices and payment demands from certain host locations. The Company is not party to the above agreement and is currently disputing such fees because, among other reasons, it believes there is no legal basis for them to be imposed and the ILWU Roadability Program provides for inspections beyond those required by applicable law. Since the Company believes that any amounts it may be required to pay are not probable, it is not currently accruing such expenses in its financial statements. As of December 31, 2016, the Company has received invoices aggregating approximately $5,550.
Other
The Company is engaged in various legal proceedings from time to time incidental to the conduct of its business. Such proceedings may relate to claims arising out of accidents that occur which involve
F-36
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
9. Commitments and Contingencies (Continued)
death and injury to persons and damage to property. Accordingly, the Company requires all of its lessees to indemnify the Company against any losses arising out of such accidents or other occurrences while its equipment is on-hire to the lessees. In addition, the Company's lessees are generally required to maintain minimum levels of general liability and property insurance coverages which are standard in the industry. The Company maintains general liability and property damage policies in the event that the above lessee coverages are insufficient or there is a loss for which the Company is responsible.
While the Company believes that such coverage should be adequate to cover current claims, there can be no guarantee that future claims will never exceed such amounts. Nevertheless, the Company believes that no current or potential claims of which it is aware will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.
The Company is subject to legal proceedings and claims in the ordinary course of business, principally personal injury and property casualty claims. The Company may spend significant financial and managerial resources to defend itself against such claims, even when they are without merit. The Company is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on the Company, its consolidated financial condition, results of operations or cash flows.
10. Income Taxes
Deferred tax assets and liabilities are recognized for the expected future taxation of events that have been reflected in the Consolidated Financial Statements. Deferred tax assets and liabilities are determined based on the differences between the book values and tax bases of assets and liabilities, using tax rates in effect for the years in which the differences are expected to reverse. A valuation allowance is provided to offset any deferred tax assets if, based upon the relevant facts and circumstances, it is more likely than not that some or all of the deferred tax assets will not be realized. U.S. income taxes are generally not provided on undistributed earnings of U.S.-owned foreign subsidiaries as such earnings are considered permanently invested in the foreign jurisdictions. The Company's liability for uncertain tax positions represents open tax return positions and tax assessments received and are reflected in Accrued expenses and other liabilities and offsets to deferred tax assets.
The Company's chassis leasing business is primarily domiciled in the United States. Therefore, its income is primarily subject to United States taxation.
Domestic and foreign pre-tax income (loss) was as follows:
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Domestic | $ | 28,440 | $ | 42,204 | $ | (7,988 | ) | |||
Foreign | 2,278 | 2,394 | 1,587 | |||||||
| | | | | | | | | | |
Total | $ | 30,718 | $ | 44,598 | $ | (6,401 | ) | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F-37
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
10. Income Taxes (Continued)
The provision (benefit) for income taxes is comprised of the following:
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Current taxes: | ||||||||||
Federal | $ | — | $ | 10 | $ | (795 | ) | |||
State | 39 | (211 | ) | 713 | ||||||
Foreign | 108 | 162 | 67 | |||||||
| | | | | | | | | | |
Total current taxes | 147 | (39 | ) | (15 | ) | |||||
| | | | | | | | | | |
Deferred taxes: | ||||||||||
Federal | 9,847 | 15,101 | (2,115 | ) | ||||||
State | 945 | 2,832 | (1,395 | ) | ||||||
Foreign | (146 | ) | (14 | ) | 80 | |||||
| | | | | | | | | | |
Total deferred taxes | 10,646 | 17,919 | (3,430 | ) | ||||||
| | | | | | | | | | |
Total provision (benefit) for income taxes | $ | 10,793 | $ | 17,880 | $ | (3,445 | ) | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The decrease in the tax provision in 2016 compared to 2015 is due to a decrease in the Company's earnings. The increase in the tax provision in 2015 compared to 2014 was due to the increase in the Company's earnings.
A reconciliation of the U.S. statutory tax rate to the effective tax rate for continuing operations follows:
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
U.S. statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||
State taxes | 3.1 | 5.8 | 12.9 | |||||||
Foreign earnings taxed at other than 35% | (1.9 | ) | (1.1 | ) | 7.5 | |||||
Research and development tax credit | (0.8 | ) | — | — | ||||||
Changes in uncertain tax positions | 0.1 | — | (6.3 | ) | ||||||
Valuation allowances | — | — | 5.1 | |||||||
Permanent tax items | (0.4 | ) | 0.4 | (0.4 | ) | |||||
| | | | | | | | | | |
Effective tax rate | 35.1 | % | 40.1 | % | 53.8 | % | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
In all years, the effective tax rate differs from the U.S. federal tax rate of 35% due to state and local income taxes and foreign earnings. In 2016, the effective tax rate decreased due to a reduction in the state effective tax rate and the benefit from a research and development tax credit. In 2015, the effective tax rate decreased due to the significant increase in domestic pre-tax income relative to worldwide earnings.
F-38
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
10. Income Taxes (Continued)
Significant components of deferred tax assets and liabilities were as follows:
| December 31 | ||||||
---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
Deferred tax assets: | |||||||
Loss carryforwards | $ | 305,157 | $ | 302,485 | |||
Derivative instruments | 1,334 | 10,821 | |||||
Other | 7,162 | 5,741 | |||||
| | | | | | | |
Deferred tax assets | 313,653 | 319,047 | |||||
Valuation allowance | (21 | ) | (199 | ) | |||
| | | | | | | |
Total deferred tax assets | 313,632 | 318,848 | |||||
| | | | | | | |
Deferred tax liabilities: | |||||||
Operating property, net | 456,961 | 435,376 | |||||
Derivative instruments | 4,436 | 11,052 | |||||
| | | | | | | |
Total deferred tax liabilities | 461,397 | 446,428 | |||||
| | | | | | | |
Net deferred tax liabilities | $ | 147,765 | $ | 127,580 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Through December 31, 2016, the Company has incurred passive activity loss ("PALs") and net operating loss ("NOLs") carryforwards of approximately $228,931 and $546,804, respectively, for U.S. federal and state income tax purposes. In addition, through December 31, 2016, the Company claimed $242 of research and development ("R&D") tax credits pertaining to Project Helix for U.S. federal tax purposes.
The PALs can be carried forward indefinitely to offset income generated from future leasing activities. The remaining $546,804 of NOLs can be carried forward to offset any income from future leasing activities or other future non-leasing taxable income (i.e., dividends, interest, and capital gain income). The NOL carryforward will not begin to expire until 2028. The R&D tax credit carryforward will not begin to expire until 2035. After considering the future reversal of its existing taxable temporary differences coupled with future earnings and tax planning strategies, the Company does not believe a valuation allowance is required for federal taxes with respect to these PALs, NOLs or R&D tax credits. However, as of December 31, 2016 and 2015, the Company has a valuation allowance recorded of $21 and $199, respectively, relating to state NOL and capital loss carryforwards which have a remaining expiration period of five years or less.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
Balance at December 31, 2014 | $ | 977 | ||
Change during 2014 | — | |||
| | | | |
Balance at December 31, 2015 | 977 | |||
Change during 2016 | 12 | |||
| | | | |
Balance at December 31, 2016 | $ | 989 | ||
| | | | |
| | | | |
| | | | |
F-39
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
10. Income Taxes (Continued)
All of the unrecognized tax benefits, if recognized, would favorably affect the Company's effective tax rate. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. During the years ended December 31, 2016, 2015 and 2014, the Company recognized approximately $17, $16 and $94, respectively, in interest and penalties. The Company does not anticipate any material reversals of its recorded uncertain tax positions in the subsequent twelve month period.
The Company's 2014 federal income tax return is presently under examination. The Company's 2015 and 2016 federal income tax returns and 2013 to 2016 state tax returns remain subject to examination. The Company does not expect the outcome of any federal or state examinations to have a material impact on the Consolidated Financial Statements. In addition, the Company's NOLs generally remain subject to potential examination until three years from their utilization year regardless of their year of origin.
As of December 31, 2016, 2015 and 2014 the cumulative undistributed foreign earnings were approximately $6,106, $4,306 and $2,610, respectively. Any U.S. tax liability on possible future distribution of these undistributed foreign earnings, net of foreign tax credits, is not a material amount. The Company reinvests its earnings in Mexico into its local operations and does not have a domestic need to repatriate such earnings. As such the Company considers all of its foreign earnings to be permanently invested in the foreign jurisdictions.
11. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss ("AOCI") includes the changes in the fair value of derivative instruments, reclassification into earnings of amounts previously deferred relating to derivative instruments and foreign currency translation gains and losses primarily relating to the Company's Canadian operation.
The components of Accumulated comprehensive (loss), net of tax, are as follows:
| Unrealized Gain (Loss) on Derivative Instruments | Net Derivative Loss to be Reclassified into Earnings | Foreign Currency Translation | Total Accumulated Other Comprehensive Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2013 | $ | 2,020 | $ | (40,226 | ) | $ | (142 | ) | $ | (38,348 | ) | ||
Current-period other comprehensive (loss) income | (899 | ) | 11,025 | (395 | ) | 9,731 | |||||||
| | | | | | | | | | | | | |
Balance, December 31, 2014 | $ | 1,121 | $ | (29,201 | ) | $ | (537 | ) | $ | (28,617 | ) | ||
Current-period other comprehensive (loss) income | (923 | ) | 12,257 | (820 | ) | 10,514 | |||||||
| | | | | | | | | | | | | |
Balance, December 31, 2015 | $ | 198 | $ | (16,944 | ) | $ | (1,357 | ) | $ | (18,103 | ) | ||
Current-period other comprehensive (loss) income | 4,738 | 9,934 | — | 14,672 | |||||||||
| | | | | | | | | | | | | |
Balance, December 31, 2016 | $ | 4,936 | $ | (7,010 | ) | $ | (1,357 | ) | $ | (3,431 | ) |
F-40
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
11. Accumulated Other Comprehensive Loss (Continued)
The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statement of Income:
| | Year ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement Line Item | |||||||||||
| 2016 | 2015 | 2014 | |||||||||
Total loss in AOCI reclassifications for previously unrealized net losses on terminated derivatives | Interest expense | $ | 16,359 | $ | 20,177 | $ | 18,290 | |||||
Related income tax benefit | Benefit for income taxes | (6,425 | ) | (7,920 | ) | (7,265 | ) | |||||
| | | | | | | | | | | | |
Net loss reclassified out of AOCI | $ | 9,934 | $ | 12,257 | $ | 11,025 | ||||||
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
12. Share-Based Payments
Restricted Stock Awards—SCT Chassis, Inc.
On March 28, 2012, the Company's indirect parent, SCT Chassis, Inc. increased its authorized share capital to 71,000,000 common shares, par value $0.01 per share. SCT Chassis, Inc. issued 68,459,471 common shares to its parent, Seacastle Inc. who previously held 200 shares. During 2012, Interpool purchased 584,410 shares of common stock of SCT Chassis, Inc. at fair market value for a total of $3,615 for use in its newly created stock incentive program for key employees. As a result of these transactions, SCT Chassis, Inc. has 69,044,081 common shares outstanding. The fair value of these shares was determined by a valuation by the Board of Directors of Seacastle Inc. In determining fair market value, the Board of Directors relies on a number of valuation approaches including the market-based approach using current market multiples as well as the income approach utilizing a discounted cash flow analysis.
No shares were granted during the year ended December 31, 2014.
During the year ended December 31, 2015, 63,963 restricted shares of SCT Chassis, Inc. were granted to key employees at a weighted average fair value of $10.52 per share for a total fair value of $673. Of these shares, 14,702 shares vested immediately with the remaining 49,261 shares vesting in equal increments on January 1, 2016, 2017, 2018 and 2019.
On June 1, 2016, 35,682 restricted shares of SCT Chassis were granted to a key employee at a fair value of $11.21 per share for a total fair value of $400. These shares vest in equal increments on January 1, 2017, 2018, 2019 and 2020. Additionally on June 1, 2016, the Company advised the employee that he would be permitted to participate in the Stock Buyback Program (as defined below) instituted by the Company in April 2016. See description of program following.
F-41
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
12. Share-Based Payments (Continued)
A summary of the restricted shares of SCT Chassis under the Company's share-based compensation plan is as follows. All amounts are in thousands except share and per share amounts.
Non-vested Shares | Shares | Weighted- Average Grant Date Fair Value per share | Fair Value of Shares at Grant Date | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-vested at December 31, 2013 | 352,443 | $ | 6.61 | $ | 2,328 | |||||
Granted | — | — | — | |||||||
Forfeited | (20,000 | ) | 6.17 | (123 | ) | |||||
Vested | (152,226 | ) | 6.54 | (996 | ) | |||||
| | | | | | | | | | |
Non-vested at December 31, 2014 | 180,217 | $ | 6.71 | $ | 1,209 | |||||
Granted | 63,963 | 10.52 | 673 | |||||||
Forfeited | — | — | — | |||||||
Vested | (142,010 | ) | 6.93 | (984 | ) | |||||
| | | | | | | | | | |
Non-vested at December 31, 2015 | 102,170 | $ | 8.79 | $ | 898 | |||||
Granted | 35,682 | 11.21 | 400 | |||||||
Forfeited | — | — | — | |||||||
Vested | (52,724 | ) | 7.97 | (420 | ) | |||||
| | | | | | | | | | |
Non-vested at December 31, 2016 | 85,128 | $ | 10.31 | $ | 878 |
Stock Buyback Program
On April 13, 2016, Interpool instituted the Stock Buyback Program. Under the Stock Buyback Program, participants will elect annually whether to participate in the Stock Buyback Program and the number of eligible shares they wish to sell. Elections will generally be made on or about April 30 of each year, and the Stock Buyback Program will expire in 2019 after all completed share repurchase elections are fulfilled for that year. The fair market value price, at which SCT Chassis shares will be repurchased, will be determined each year by the Board of Directors of SCT Chassis. For the 2016 repurchase, Interpool offered a purchase price of $11.21 per share, and such offer expired on May 13, 2016.
The Company accounted for the repurchase feature which provides for a cash settlement option for eligible shares in accordance with theCompensation—Stock Compensation Topic of the FASB ASC. Provisions of the Program require certain equity awards to be accounted for under liability accounting; hence such awards have been reclassified and will be re-measured at each reporting date. The Company recognized $312 of additional compensation expense with regard to these awards due to the Program modification and reclassified $641 from Member's interest to a share repurchase liability account. At inception the Share repurchase liability was $953 and is recorded in Accrued expenses and other liabilities in the Consolidated Balance Sheet. Additionally, the guidance inAccounting Series Release No. 268 ("ASR 268") requires equity awards, which are now redeemable under the Program to be classified as temporary equity on the balance sheet and re-measured to the estimated redemption value at each reporting period. The Company recognized $744 of additional compensation expense due to the Program modification and reclassified $1,859 from Member's interest to Redeemable indirect
F-42
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
12. Share-Based Payments (Continued)
parent shares held by management associated with such awards. Additionally, $775 was recorded to Redeemable indirect parent shares held by management with the offset to Member's interest to reflect the estimated redemption value for these shares. At inception the balance in this account was $3,378.
On May 13, 2016, the Company repurchased 94,527 shares for $1,060 in accordance with the Stock Buyback Program discussed above. Accordingly, the Company reduced Redeemable indirect parent shares held by management by $845 on the Consolidated Balance Sheet and also reduced the Share repurchase liability by $215.
At December 31, 2016, the Share repurchase liability was $959 and is recorded in Accrued expenses and other liabilities in the Consolidated Balance Sheet. Additionally, the balance in Redeemable indirect parent shares held by management was $2,076 and is presented as temporary equity in the Consolidated Balance Sheet. Both accounts were revalued to fair value and estimated redemption value, respectively, at December 31, 2016.
Share Repurchases
In addition to the share repurchase discussed above under the Stock Buyback Program, during the year ended December 31, 2016 Interpool purchased 60,834 shares of SCT Chassis common stock from employees to meet their minimum statutory withholding requirements upon share vesting and to repurchase shares from employees upon termination. The cost of these shares was $609 of which $306 is included in Member's interest and $303 reduced the balance of Redeemable indirect parent shares held by management on the Consolidated Balance Sheet.
Stock Sales to Indirect Parent
On October 8, 2015, Seacastle, Inc. purchased 78,414 restricted shares of SCT Chassis, Inc. from Interpool at $12.67 per share for a total of $993.
Restricted Stock Unit Plan—SCT Chassis, Inc
On October 25, 2016, the SCT Chassis board of directors authorized and approved the terms of the SCT Chassis Restricted Stock Unit Plan dated as of October 1, 2016 (the "RSU Plan"), the form of Restricted Stock Unit Award and Management Shareholder Agreement (the "RSU MSA") and the list of participants in the Plan that would receive RSU MSAs in 2016. The RSU Plan provides for annual grants of Restricted Stock Units ("RSUs") to participating employees upon the Company's achievement of targeted levels of Adjusted Earnings before Tax ("Adjusted EBT"). Adjusted EBT targets are determined each year during the budget process. The number of shares to be granted is based upon levels of Adjusted EBT attained, the grade level of each participant and the fair value of SCT Chassis Stock at the grant date.
On October 26, 2016, in accordance with the RSU Plan and upon determination of the SCT Chassis Board of Directors, a total of 168,577 RSUs were granted to certain members of Interpool management at a fair value of $8.36 per RSU, or a total fair value of $1,409, for achievement of the Adjusted EBT target for performance year 2015. The fair market value of the RSUs reflects a 22% lack of marketability discount as the RSU Plan provides no provision for participants to sell their shares to the Company. These RSUs will vest in one-third increments on January 1, 2017, 2018 and
F-43
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
12. Share-Based Payments (Continued)
2019, respectively with the underlying common stock being delivered to employees no later than March 15 of the year following the year in which the RSUs vest.
A summary of the restricted stock units of SCT Chassis under the Company's new Restricted Stock Unit Plan is as follows. All amounts are in thousands except share and per share amounts.
Non-vested RSUs | RSUs | Weighted- Average Grant Date Fair Value per RSU | Fair Value of RSU at Grant Date | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-vested at December 31, 2015 | — | $ | — | $ | — | |||||
Granted | 168,577 | 8.36 | 1,409 | |||||||
Forfeited | — | — | — | |||||||
Vested | — | — | — | |||||||
| | | | | | | | | | |
Non-vested at December 31, 2016 | 168,577 | $ | 8.36 | $ | 1,409 |
During the years ended December 31, 2016, 2015 and 2014, the Company recorded share-based compensation expense of $1,821, $625 and $810, respectively. The compensation expense for 2016 includes expense related to both the Restricted Stock Plan and the new RSU Plan. Compensation expense is recorded as a component of Selling, general and administrative expense in the Company's Consolidated Statements of Operations and is recognized on a straight-line basis with the compensation cost recognized as of any date being at least equal to the portion of the grant-date fair value that is vested at that date. Total unrecognized compensation cost was approximately $1,479 at December 31, 2016, which is expected to be recognized over the remaining weighted-average vesting period of 2.0 years. As of December 31, 2016 the total number of shares authorized for grant under the Company's stock incentive program was 2,470,012 with 1,960,993 shares available for future grant.
13. Segment and Geographic Information
The Company's principal business operations consist of the leasing of intermodal transportation equipment. The Company provides such services to its customers through two operating and reportable segments, the Marine Market segment and the Domestic Market segment. The Company does not aggregate its operating segments. The reportable segments are based on the chassis markets that are served by the Company. Revenue and expenses not directly assigned to reportable segments, such as equipment repair and storage services performed at third-party facilities, certain headquarter-related expenses and certain maintenance, repair and positioning costs re-billed to customers are reflected in the Other category. Assets in the Other category are primarily made up of idle chassis and axle sets. Reporting under the aforementioned segment structure facilitates the Company's chief operating decision maker's ability to allocate resources and assess the Company's performance.
The Marine Market segment provides marine chassis to the world's leading shipping lines and motor carriers. A marine chassis is typically 20', 40' or 45' in length and is used in the transport of dry or refrigerated marine shipping containers of the same size carrying goods between port terminals and/or railroad ramps and retail or wholesale warehouse or store locations.
F-44
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
13. Segment and Geographic Information (Continued)
The Domestic Market segment provides domestic chassis to major U.S. intermodal transportation companies and Class I railroads. A domestic chassis is typically 53' in length and is used in the transport of domestic shipping containers of the same size carrying goods between railroad ramps and retail or wholesale warehouses or store locations.
Product offerings in the Marine and Domestic Market segments include both short-term and long-term leasing arrangements. Short term or pool leasing arrangements operate under the concept of a chassis pool, which is similar to a car rental model, whereby the Company provides a shared pool of chassis at major intermodal transportation points such as port terminals and railroad ramps for use by multiple customers on an as-needed basis. Customers in pools generally enter into pool user agreements for a period of 1 to 3 years and may be subject to subscription levels for minimum chassis usage, known as minimum usage or subscription arrangements.
The long-term and direct finance leasing arrangements typically represent long-term triple-net leases with fixed rate per diems, which require the lessee to pay all maintenance fees, insurance premiums and tax payments related to the equipment. Under a term lease, the Company retains the benefit and residual value of, and bears the risk of re-leasing the asset at the end of the lease term. Under a direct finance lease, the customer typically receives a bargain purchase option at the expiration of the lease.
The accounting policies of the segments are the same as those described in Note 2; however, certain expenses are allocated among segments using metrics such as revenue, units in fleet, net book value of equipment or headcount. Given their relative significance to total assets and ability to be identified to reportable segments, leasing assets represents the most significant balance sheet item reviewed by the Company's chief operating decision maker.
In accordance with FASB ASC 280-10 and because the Company's management views goodwill as a corporate asset, the Company does not allocate its goodwill balance to its reportable segments. However, in accordance with the provisions of FASB ASC 350,Intangibles—Goodwill and Other, the Company is required to allocate goodwill to each reporting unit in order to perform its annual impairment review of goodwill. See Note 6.
The Company evaluates current and future projected segment performance and allocates resources to them primarily based upon Adjusted EBITDA. The Company defines EBITDA as income (loss) before income taxes, interest expense, depreciation and amortization expense, impairment of assets and leasing equipment, early retirement of leasing equipment, loss on modification and extinguishment of debt and capital lease obligations, other expense (income) and interest income. The Company defines Adjusted EBITDA as EBITDA excluding share-based compensation and other non-routine or non-cash items as determined by management plus principal collections on direct finance leases. Adjusted EBITDA helps management identify controllable expenses and make decisions designed to help the Company meet its current financial goals and optimize its financial performance. Accordingly, the Company believes this metric measures its financial performance based on operational factors that management can impact in the short-term, namely the cost structure and expenses of the organization.
F-45
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
13. Segment and Geographic Information (Continued)
The following tables show segment information for the years ended December 31, 2016, 2015 and 2014.
2016 | Marine Market segment | Domestic Market segment | Other | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Term revenue | $ | 35,248 | $ | 14,594 | $ | — | $ | 49,842 | |||||
Pool revenue | 405,274 | 169,612 | — | 574,886 | |||||||||
All other revenue | 12,695 | 6,957 | 24,823 | 44,475 | |||||||||
| | | | | | | | | | | | | |
Total revenue | 453,217 | 191,163 | 24,823 | 669,203 | |||||||||
Adjusted EBITDA | 112,175 | 102,915 | (19,319 | ) | 195,771 | ||||||||
Depreciation expense | 37,285 | 28,186 | 8,943 | 74,414 | |||||||||
Net investment in direct finance leases | 11,283 | 23 | — | 11,306 | |||||||||
Leasing equipment | 726,722 | 494,066 | 187,582 | 1,408,370 | |||||||||
Capital expenditures for long-lived assets | 54,750 | 26,494 | 16,544 | 97,788 |
2015 | Marine Market segment | Domestic Market segment | Other | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Term revenue | $ | 37,938 | $ | 15,959 | $ | — | $ | 53,897 | |||||
Pool revenue | 444,513 | 162,837 | — | 607,350 | |||||||||
All other revenue | 14,817 | 8,591 | 6,769 | 30,177 | |||||||||
| | | | | | | | | | | | | |
Total revenue | 497,268 | 187,387 | 6,769 | 691,424 | |||||||||
Adjusted EBITDA | 150,934 | 107,305 | (31,011 | ) | 227,228 | ||||||||
Depreciation expense | 38,333 | 27,165 | 6,630 | 72,128 | |||||||||
Net investment in direct finance leases | 12,657 | 140 | — | 12,797 | |||||||||
Leasing equipment | 752,056 | 534,573 | 149,349 | 1,435,978 | |||||||||
Capital expenditures for long-lived assets | 33,656 | 41,701 | 16,920 | 92,277 |
2014 | Marine Market segment | Domestic Market segment | Other | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Term revenue | $ | 38,767 | $ | 17,313 | $ | — | $ | 56,080 | |||||
Pool revenue | 380,491 | 151,716 | — | 532,207 | |||||||||
All other revenue | 21,943 | 9,615 | 7,143 | 38,701 | |||||||||
| | | | | | | | | | | | | |
Total revenue | 441,201 | 178,644 | 7,143 | 626,988 | |||||||||
Adjusted EBITDA | 127,779 | 99,313 | (26,160 | ) | 200,932 | ||||||||
Depreciation expense | 37,867 | 26,666 | 7,581 | 72,114 | |||||||||
Net investment in direct finance leases | 16,105 | 110 | — | 16,215 | |||||||||
Leasing equipment | 789,874 | 501,609 | 145,426 | 1,436,909 | |||||||||
Capital expenditures for long-lived assets | 111,604 | 37,772 | 4,999 | 154,375 |
F-46
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
13. Segment and Geographic Information (Continued)
The following table shows the reconciliations of the Company's net income (loss), the most directly comparable U.S. GAAP measure, to Adjusted EBITDA, the Company's total measure of profit.
| Year ended December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | |||||||
Net income (loss) | $ | 19,925 | $ | 26,718 | $ | (2,956 | ) | |||
Provision (benefit) for income taxes | 10,793 | 17,880 | (3,445 | ) | ||||||
Interest expense | 62,777 | 80,246 | 86,837 | |||||||
Depreciation expense | 74,414 | 72,128 | 72,114 | |||||||
Impairment of leasing equipment | 13,917 | 7,277 | 5,855 | |||||||
Early retirement of leasing equipment | — | — | 37,766 | |||||||
Loss on modification and extinguishment of debt and capital lease obligations | 7,486 | 19,852 | 315 | |||||||
Interest income | (109 | ) | (19 | ) | (61 | ) | ||||
Other income, net | (1,607 | ) | (1,144 | ) | (925 | ) | ||||
Restructuring expense | 1,806 | — | — | |||||||
Principal collections on direct finance leases, net of interest earned | 2,945 | 3,665 | 4,622 | |||||||
Share-based compensation | 1,821 | 625 | 810 | |||||||
Non-recurring professional fees primarily associated with termination of bond offering | 1,603 | — | — | |||||||
| | | | | | | | | | |
Adjusted EBITDA | $ | 195,771 | $ | 227,228 | $ | 200,932 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Geographic Information
Primarily all of the Company's revenues and long-lived assets are attributable to the United States, the Company's country of domicile.
14. Defined Contribution Plan
The Company has a defined contribution plan covering substantially all of its eligible employees. Participating employees may make contributions to the plan, through payroll deductions. The Company matches 100% of the employee's contribution to the extent such employee contribution did not exceed 6% of such employee's compensation. For the years ended December 31, 2016, 2015 and 2014, the Company contributed approximately $2,212, $1,993 and $1,961, respectively, to this plan. These amounts are included in Selling, general and administrative expenses on the Consolidated Statements of Operations.
15. Related Party Transactions
Beginning in July 2007, management and facility fees have been allocated among affiliates of Seacastle Inc. Such allocations relate to expenses incurred and services performed by one affiliate on behalf of another affiliate. For the years ended December 31, 2016, 2015 and 2014, the Company reflected income of $89, $124 and $107, respectively, associated with such allocations. Included in such amounts are expenses for share-based compensation allocated from Seacastle Inc., the Parent, relative
F-47
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
15. Related Party Transactions (Continued)
to both dedicated and shared Seacastle Inc. employees. These amounts are recorded in Selling, general and administrative expenses on the Consolidated Statements of Operations. There was no affiliate receivable balance at December 31, 2016. At December 31, 2015, the Company had a net receivable from affiliate of $584 which is included in Other assets on the Consolidated Balance Sheet.
The Company also leases chassis to the Florida East Coast railway ("FEC") under term lease and pool arrangements. The parent company to the FEC is Florida East Coast Industries, Inc., which is owned by private equity funds managed by affiliates of Fortress Investment Group LLC. For the years ended December 31, 2016, 2015 and 2014, the Company recorded revenue from FEC of $2,359, $2,242 and $1,766, respectively.
As of December 31, 2016, the Company's Vice President of TRAC Interstar, Rodney Goderwis, owned a majority equity position in Core Fleet Retreading ("Core"), a company from which the Company purchases tires. In addition, Mr. Goderwis owned a minority equity position in each of INA Towing Network ("INA") and Caliber Information Systems ("Caliber") from which the Company purchases towing services and maintenance and repair cost control services, respectively. Mr. Goderwis was also a director of Core and INA. Since Mr. Goderwis joined TRAC Interstar in March, 2016 in connection with the Interstar Acquisition, the Company has incurred expenses in the amount of $4,022, $226 and $1,344 from Core and affiliates, INA and Caliber, respectively. In connection with its purchase of tires from Core, the Company is committed to purchasing 45,000 tires annually for a period of five years beginning in 2016. At December 31, 2016, the tire purchase commitments are estimated to be $23,203 with $6,613 committed for 2017 and $5,530 committed for 2018, 2019 and 2020, respectively. See Note 9.
16. Restructuring Charge
During 2016, in response to changing market conditions, the Company initiated a reduction in certain staffing levels. In accordance with theCompensation—Non-Retirement Post-Employment Benefits Topic of the FASB ASC, the Company recorded a restructuring charge of $1,806 related to employee severance and termination benefits. This charge is recorded in Restructuring expense in the Consolidated Statements of Operations. At December 31, 2016, the balance in Accrued restructuring is $432 which is included in Accrued expenses and other liabilities on the Consolidated Balance Sheet. The decrease in the liability balance from $1,806 to $432 at December 31, 2016 is due primarily to payments made.
17. Grow New Jersey Tax Credit
On June 10, 2014, the Company was approved to receive a Grow NJ Tax Credit in the amount not to exceed $9,800 subject to the terms and conditions of the Grow New Jersey Assistance Act, P.L. 2011, c. 149, as amended; the Grow NJ Program regulations, N.J.A.C. 19:31-18.1 et seq. subject to final amendments to the regulations; and the terms and conditions set forth in the Approval Letter and in the Incentive Agreement.
F-48
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
17. Grow New Jersey Tax Credit (Continued)
During 2015, the Company satisfied all the terms and conditions necessary to obtain the Grow NJ Tax Credit and in January 2016, the New Jersey Division of Taxation approved and issued the overall tax credit certificate for $8,800. Since the grant is payable in yearly increments over a ten year period commencing in 2016, the year the first tax credit certificate is issued, the Company received credits amounting to $880 during the first quarter of 2016. It is anticipated that upon continued compliance with the terms and conditions of the grant, the Company will receive an annual grant of $880 each year from 2017 to 2025.
Additionally, as provided for in the statutes governing the grant, the Company sold the tax credits it received to a third party. The third party agreed to purchase, over the ten year period, all credits not used by the Company at 92.5% of the face value of the credits. On February 25, 2016, the third party purchased tax credits totaling $880 and paid the Company $814. There was also a $4 transfer fee related to this transaction.
Based on the above transaction, the Company recognized Grant income of $538 for the year ended December 31, 2016. This is recorded in Selling, general and administrative expenses in the Consolidated Statements of Operations. At December 31, 2016, the amount in deferred income was $272 which is recorded in Accrued expenses and other liabilities in the Consolidated Balance Sheets.
18. Fair Value of Financial Instruments
The Company applies the provisions included in theFair Value Measurement Topic in the FASB ASC to all financial and non-financial assets and liabilities. This Topic emphasizes that fair value is a market-based measurement, not an entity-specific measurement. The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current conditions (that is, an exit price) at the measurement date from the perspective of the market participant that holds the asset or owes the liability. The Topic requires the use of valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. These inputs are prioritized as follows:
- •
- Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date. A quoted price in an active market provides the most reliable evidence of fair value and shall be used without adjustment to measure fair value whenever available.
- •
- Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include quoted prices for similar assets or liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
- •
- Level 3: Unobservable inputs for which there is little or no market data and which require internal development of assumptions about how market participants price the asset or liability. In developing unobservable inputs, the Company may begin with its own data, but it shall adjust
F-49
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
18. Fair Value of Financial Instruments (Continued)
those data if reasonably available information indicates that other market participants would use different data or there is something particular to the Company that is not available to other market participants.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk and the Company's credit risk in its assessment of fair value.
The following table sets forth the valuation of the Company's financial assets and liabilities measured at fair value on a recurring basis by the input levels (as defined) at the dates indicated:
| Fair Value as of December 31, | Fair Value Measurement as of December 31, 2016 using Fair Value Hierarchy | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | |||||||||||||
Cash and cash equivalents | $ | 15,620 | $ | 15,620 | $ | — | $ | — | |||||
Derivative instruments | 8,124 | — | 8,124 | — | |||||||||
Liabilities: | |||||||||||||
Share Repurchase Liability | 959 | — | — | 959 | |||||||||
Redeemable indirect parent shares held by management | 2,076 | — | — | 2,076 |
| Fair Value as of December 31, | Fair Value Measurement as of December 31, 2015 using Fair Value Hierarchy | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | Level 1 | Level 2 | Level 3 | |||||||||
Assets: | |||||||||||||
Cash and cash equivalents | $ | 3,161 | $ | 3,161 | $ | — | $ | — | |||||
Derivative instruments | 576 | — | 576 | — |
Cash and cash equivalents: Cash and cash equivalents include all cash balances and highly liquid investments. These instruments are stated at cost, which approximates market value because of the short-term nature of the instruments.
Derivative instruments: The Company's interest rate derivative was recorded at fair value in Other Assets on the Company's Consolidated Balance Sheets and consists of a United States dollar denominated LIBOR-based interest rate swap. Its fair value was determined using cash flows discounted at relevant market interest rates in effect at the period close. The fair value generally reflected the estimated amounts that the Company would receive or pay to transfer the contracts at the reporting date and therefore reflected the Company's or counterparty's non-performance risk. Additionally, the Company has analyzed each of the redemption features included in the Notes to determine whether any of these embedded features should be bifurcated in accordance with theDerivatives and Hedging Topic of the FASB ASC (ASC 815). The Company has concluded that the redemption feature which offers optional redemption by the Company of up to 35% of the aggregate principal amount of the Notes at a redemption price of 111% of the aggregate principal amount of the Notes using the cash proceeds of an equity offering qualifies as a feature that should be bifurcated
F-50
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
18. Fair Value of Financial Instruments (Continued)
under ASC 815. The Company has determined that the resulting measurement of the fair value of this derivative is immaterial to the consolidated financial statements, and will reassess the fair value of this derivative each reporting period with any changes recorded in earnings.
Share repurchase liability and Redeemable indirect parent shares held by management: The Share repurchase liability account and the Redeemable indirect parent shares held by management were recorded at fair value and estimated redemption value on the Company's Balance Sheet. The fair value and estimated redemption value of these shares at December 31, 2016 was determined to be $10.50 per share. The value per share was determined by a valuation by the Board of Directors of SCT Chassis. In determining fair market value, the Board of Directors relies on a number of valuation approaches including the market-based approach using current market multiples as well as the income approach utilizing a discounted cash flow analysis.
| Repurchase Liability | Redeemable Shares | |||||
---|---|---|---|---|---|---|---|
Beginning Balance January 1, 2016 | $ | — | $ | — | |||
Instituted Stock Buyback Program—Modification | 953 | 3,378 | |||||
Share Repurchases | (215 | ) | (1,148 | ) | |||
Revaluation recorded to Paid in capital | — | (154 | ) | ||||
Revaluation recorded to Stock compensation expense | (36 | ) | — | ||||
Additions for Shares continuing to vest | 257 | — | |||||
| | | | | | | |
Ending Balance December 31, 2016 | $ | 959 | $ | 2,076 |
Leasing equipment that is deemed to be impaired is measured at fair value on a non-recurring basis. The fair value is calculated using the income approach based on inputs classified as level 2 in the fair value hierarchy.
The Company believes the carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and other liabilities approximates the fair value of these financial instruments because of their short-term nature.
Debt: The Company's debt consists of fixed and floating rate instruments. Variable interest rate debt is $596,370 as of December 31, 2016 and $584,401 as of December 31, 2015. Variable interest rate debt at December 31, 2016 and December 31, 2015 is net of $450,000 and $300,000 of variable rate debt which has been effectively converted to fixed rate debt through the use of interest rate swaps. Accordingly, the Company's variable rate debt approximates market value for similar instruments at the respective dates. The Company had fixed rate debt of $501,031 as of December 31, 2016 and $496,278 as of December 31, 2015. In order to estimate the fair value of its fixed rate debt, where quoted market prices were not available, the Company valued the instruments using a present value discounted cash flow analysis with a discount rate approximating current market rates of similar term debt at the end of each period. The discount rate used in the present value calculation was 5.00% at December 31, 2016 and 4.90% at December 31, 2015. Fair value was calculated based on inputs classified as Level 2 in the fair value hierarchy.
F-51
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
18. Fair Value of Financial Instruments (Continued)
The carrying amounts and fair values of the Company's financial instruments are as follows:
| December 31, 2016 | December 31, 2015 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying Amount of Asset (Liability) | Fair Value of Asset (Liability) | Carrying Amount of Asset (Liability) | Fair Value of Asset (Liability) | |||||||||
Derivative instrument | 8,124 | 8,124 | 576 | 576 | |||||||||
Total debt | (1,097,401 | ) | (1,107,684 | ) | (1,080,679 | ) | (1,094,088 | ) |
19. Guarantor Financial Information
On August 9, 2012, TRAC along with TRAC Intermodal Corp., entered into a Purchase Agreement pursuant to which it sold $300,000 aggregate principal amount of the Original Notes. Concurrent with the offering of the Original Notes, the Company entered into a registration rights agreement with investors which required the Company to file a registration statement with the Securities and Exchange Commission to offer exchange notes with terms substantially identical in all material respects to the Notes within 365 days of closing. The exchange offer commenced on June 6, 2013 and expired on July 5, 2013. Based on information provided by Wells Fargo Bank, N.A., the exchange agent for the exchange offer, as of the expiration date, $300,000 aggregate principal amount of the Original Notes were validly tendered for exchange, representing 100% of the principal amount of the outstanding Original Notes. The Notes are jointly and severally guaranteed unconditionally on a senior secured basis by all of the Issuer's existing and future wholly-owned domestic subsidiaries, with certain exceptions. All guarantor subsidiaries are 100% owned by the Issuer. On August 17, 2015, the Company redeemed $150,000 aggregate principal amount of the Notes. Additionally, on August 15, 2016 and December 28, 2016, the Company redeemed $80,000 and $25,000 aggregate principal amount of the Notes, respectively. As of December 31, 2016, $45,000 aggregate principal amount of the Notes remain outstanding. Additionally, on February 27, 2017, the Company redeemed $25,000 aggregate principal amount of the Notes. See Notes 7 and 20 to the Consolidated Financial Statements.
F-52
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Balance Sheet
December 31, 2016
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||
Cash and cash equivalents | $ | — | $ | 11,428 | $ | 4,192 | $ | — | $ | 15,620 | ||||||
Accounts receivable, net | — | 96,280 | 618 | — | 96,898 | |||||||||||
Net investment in direct finance leases | — | 17,654 | — | (6,348 | ) | 11,306 | ||||||||||
Leasing equipment, net of accumulated depreciation | — | 1,396,750 | 11,620 | — | 1,408,370 | |||||||||||
Goodwill | — | 256,815 | — | — | 256,815 | |||||||||||
Intercompany interest receivable | 1,856 | — | — | (1,856 | ) | — | ||||||||||
Intercompany note receivable | 45,000 | — | — | (45,000 | ) | — | ||||||||||
Investment in subsidiary | 549,223 | 8,448 | — | (557,364 | ) | 307 | ||||||||||
Other assets | — | 56,294 | 241 | — | 56,535 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets | $ | 596,079 | $ | 1,843,669 | $ | 16,671 | $ | (610,568 | ) | $ | 1,845,851 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities and member's interest | ||||||||||||||||
Accounts payable, accrued expenses and other liabilities | $ | 1,856 | $ | 60,626 | $ | 148 | $ | — | $ | 62,630 | ||||||
Intercompany note payable | — | 45,000 | — | (45,000 | ) | — | ||||||||||
Intercompany interest payable | — | 1,856 | — | (1,856 | ) | — | ||||||||||
Intercompany lease payable | — | — | 6,348 | (6,348 | ) | — | ||||||||||
Deferred income taxes, net | — | 145,731 | 2,034 | — | 147,765 | |||||||||||
Debt and capital lease obligations less debt issuance costs | 45,000 | 1,039,157 | — | — | 1,084,157 | |||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities | 46,856 | 1,292,370 | 8,530 | (53,204 | ) | 1,294,552 | ||||||||||
Redeemable indirect parent shares held by management | — | 2,076 | — | — | 2,076 | |||||||||||
Total member's interest | 549,223 | 549,223 | 8,141 | (557,364 | ) | 549,223 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and member's interest | $ | 596,079 | $ | 1,843,669 | $ | 16,671 | $ | (610,568 | ) | $ | 1,845,851 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-53
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statements of Operations
and Comprehensive Income
For The Year Ended December 31, 2016
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total revenue | $ | — | $ | 666,196 | $ | 3,206 | $ | (199 | ) | $ | 669,203 | |||||
Direct operating expenses | — | 373,922 | 44 | — | 373,966 | |||||||||||
Selling, general and administrative expenses | — | 97,475 | 548 | — | 98,023 | |||||||||||
Depreciation expense | — | 73,844 | 570 | — | 74,414 | |||||||||||
Provision for doubtful accounts | — | 7,812 | — | — | 7,812 | |||||||||||
Impairment of leasing equipment | — | 13,917 | — | — | 13,917 | |||||||||||
Restructuring expense | — | 1,806 | — | — | 1,806 | |||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | — | 7,486 | — | — | 7,486 | |||||||||||
Interest expense | 13,192 | 62,776 | 200 | (13,391 | ) | 62,777 | ||||||||||
Interest income | (13,192 | ) | (101 | ) | (8 | ) | 13,192 | (109 | ) | |||||||
Equity in earnings of subsidiary | (19,925 | ) | (1,800 | ) | — | 21,725 | — | |||||||||
Other income, net | — | (1,607 | ) | — | — | (1,607 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total expenses | (19,925 | ) | 635,530 | 1,354 | 21,526 | 638,485 | ||||||||||
Income before provision for income taxes | 19,925 | 30,666 | 1,852 | (21,725 | ) | 30,718 | ||||||||||
Provision for income taxes | — | 10,741 | 52 | — | 10,793 | |||||||||||
| | | | | | | | | | | | | | | | |
Net income | 19,925 | 19,925 | 1,800 | (21,725 | ) | 19,925 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized gain on derivative instruments, net of tax of ($3,061) | — | 4,738 | — | — | 4,738 | |||||||||||
Derivative loss reclassified into earnings, net of tax of ($6,425) | — | 9,934 | — | — | 9,934 | |||||||||||
Foreign currency translation loss, net of tax of ($128) | — | — | — | — | — | |||||||||||
| | | | | | | | | | | | | | | | |
Total other comprehensive income | — | 14,672 | — | — | 14,672 | |||||||||||
| | | | | | | | | | | | | | | | |
Total comprehensive income | $ | 19,925 | $ | 34,597 | $ | 1,800 | $ | (21,725 | ) | $ | 34,597 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-54
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statement of Cash Flows
For The Year Ended December 31, 2016
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net cash provided by operating activities | $ | — | $ | 148,413 | $ | 1,122 | $ | 1,517 | $ | 151,052 | ||||||
Investing activities: | ||||||||||||||||
Proceeds from sale of leasing equipment | — | 4,156 | — | — | 4,156 | |||||||||||
Collections on net investment in direct finance leases, net of interest earned | — | 4,462 | — | (1,517 | ) | 2,945 | ||||||||||
Business acquisition | — | (4,791 | ) | — | — | (4,791 | ) | |||||||||
Sale of Interpool shares | 51,185 | — | — | (51,185 | ) | — | ||||||||||
Investment in direct finance leases | — | (1,276 | ) | — | — | (1,276 | ) | |||||||||
Purchase of leasing equipment | — | (79,967 | ) | — | — | (79,967 | ) | |||||||||
Purchase of fixed assets | — | (16,545 | ) | — | — | (16,545 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | 51,185 | (93,961 | ) | — | (52,702 | ) | (95,478 | ) | ||||||||
Financing activities: | ||||||||||||||||
Proceeds from long-term debt | 105,000 | 294,000 | — | (105,000 | ) | 294,000 | ||||||||||
Repayment of long-term debt | (105,000 | ) | (277,699 | ) | — | 105,000 | (277,699 | ) | ||||||||
Cash paid for debt issuance fees | — | (306 | ) | — | — | (306 | ) | |||||||||
Dividend paid | (51,185 | ) | 40 | — | — | (51,145 | ) | |||||||||
Repurchase of Interpool shares | — | (51,185 | ) | — | 51,185 | — | ||||||||||
Premium paid for redemption of notes | — | (5,775 | ) | — | — | (5,775 | ) | |||||||||
Business acquisition contingent payment | — | (478 | ) | — | — | (478 | ) | |||||||||
Repurchase of shares from employees | — | (1,669 | ) | — | — | (1,669 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in financing activities | (51,185 | ) | (43,072 | ) | — | 51,185 | (43,072 | ) | ||||||||
Effect of changes in exchange rates on cash and cash equivalents | — | (43 | ) | — | — | (43 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | — | 11,337 | 1,122 | — | 12,459 | |||||||||||
Cash and cash equivalents, beginning of period | — | 91 | 3,070 | — | 3,161 | |||||||||||
| | | | | | | | | | | | | | | | |
Cash and cash equivalents, end of period | — | $ | 11,428 | $ | 4,192 | $ | — | $ | 15,620 | |||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-55
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Balance Sheet
December 31, 2015
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||
Cash and cash equivalents | $ | — | $ | 91 | $ | 3,070 | $ | — | $ | 3,161 | ||||||
Accounts receivable, net | — | 110,039 | 623 | — | 110,662 | |||||||||||
Net investment in direct finance leases | — | 20,464 | — | (7,667 | ) | 12,797 | ||||||||||
Leasing equipment, net of accumulated depreciation | — | 1,423,788 | 12,190 | — | 1,435,978 | |||||||||||
Goodwill | — | 251,907 | — | — | 251,907 | |||||||||||
Affiliate and intercompany receivable | — | 590 | — | (6 | ) | 584 | ||||||||||
Intercompany interest receivable | 6,188 | — | — | (6,188 | ) | — | ||||||||||
Intercompany note receivable | 150,000 | — | — | (150,000 | ) | — | ||||||||||
Investment in subsidiary | 568,654 | 6,575 | — | (574,992 | ) | 237 | ||||||||||
Other assets | — | 31,911 | 259 | — | 32,170 | |||||||||||
| | | | | | | | | | | | | | | | |
Total assets | $ | 724,842 | $ | 1,845,365 | $ | 16,142 | $ | (738,853 | ) | $ | 1,847,496 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities and member's interest | ||||||||||||||||
Accounts payable, accrued expenses and other liabilities | $ | 6,188 | $ | 82,598 | $ | 147 | $ | — | $ | 88,933 | ||||||
Intercompany payable | — | — | 6 | (6 | ) | — | ||||||||||
Intercompany note payable | — | 150,000 | — | (150,000 | ) | — | ||||||||||
Intercompany interest payable | — | 6,188 | — | (6,188 | ) | — | ||||||||||
Intercompany lease payable | — | — | 7,667 | (7,667 | ) | — | ||||||||||
Deferred income taxes, net | — | 125,596 | 1,984 | — | 127,580 | |||||||||||
Debt and capital lease obligations less debt issuance costs | 150,000 | 912,329 | — | — | 1,062,329 | |||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities | 156,188 | 1,276,711 | 9,804 | (163,861 | ) | 1,278,842 | ||||||||||
Total member's interest | 568,654 | 568,654 | 6,338 | (574,992 | ) | 568,654 | ||||||||||
| | | | | | | | | | | | | | | | |
Total liabilities and member's interest | $ | 724,842 | $ | 1,845,365 | $ | 16,142 | $ | (738,853 | ) | $ | 1,847,496 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-56
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statements of Operations
and Comprehensive Income
For The Year Ended December 31, 2015
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total revenue | $ | — | $ | 688,460 | $ | 3,201 | $ | (237 | ) | $ | 691,424 | |||||
Direct operating expenses | — | 377,673 | 42 | — | 377,715 | |||||||||||
Selling, general and administrative expenses | — | 90,674 | 605 | — | 91,279 | |||||||||||
Depreciation expense | — | 71,556 | 572 | — | 72,128 | |||||||||||
Recovery for doubtful accounts | — | (258 | ) | — | — | (258 | ) | |||||||||
Impairment of leasing equipment | — | 7,277 | — | — | 7,277 | |||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | — | 19,852 | — | — | 19,852 | |||||||||||
Interest expense | 26,721 | 80,243 | 240 | (26,958 | ) | 80,246 | ||||||||||
Interest income | (26,721 | ) | (19 | ) | — | 26,721 | (19 | ) | ||||||||
Equity in earnings of subsidiary | (26,718 | ) | (1,696 | ) | — | 28,414 | — | |||||||||
Other income, net | — | (1,386 | ) | (8 | ) | — | (1,394 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Total expenses | (26,718 | ) | 643,916 | 1,451 | 28,177 | 646,826 | ||||||||||
Income before provision for income taxes | 26,718 | 44,544 | 1,750 | (28,414 | ) | 44,598 | ||||||||||
Provision for income taxes | — | 17,826 | 54 | — | 17,880 | |||||||||||
| | | | | | | | | | | | | | | | |
Net income | 26,718 | 26,718 | 1,696 | (28,414 | ) | 26,718 | ||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized gain on derivative instruments, net of tax of $601 | — | (923 | ) | — | — | (923 | ) | |||||||||
Derivative loss reclassified into earnings, net of tax of ($7,920) | — | 12,257 | — | — | 12,257 | |||||||||||
Foreign currency translation loss, net of | — | (820 | ) | — | — | (820 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total other comprehensive income | — | 10,514 | — | — | 10,514 | |||||||||||
| | | | | | | | | | | | | | | | |
Total comprehensive income | $ | 26,718 | $ | 37,232 | $ | 1,696 | $ | (28,414 | ) | $ | 37,232 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-57
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statement of Cash Flows
For The Year Ended December 31, 2015
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net cash provided by operating activities | $ | — | $ | 178,970 | $ | 851 | $ | 1,514 | $ | 181,335 | ||||||
Investing activities: | ||||||||||||||||
Proceeds from sale of leasing equipment | — | 11,528 | — | — | 11,528 | |||||||||||
Collections on net investment in direct finance leases, net of interest earned | — | 5,179 | — | (1,514 | ) | 3,665 | ||||||||||
Proceeds from sale of other assets, net of other investing activities | — | 2,056 | — | — | 2,056 | |||||||||||
Purchase of leasing equipment | — | (75,357 | ) | — | — | (75,357 | ) | |||||||||
Purchase of fixed assets | — | (16,920 | ) | — | — | (16,920 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | — | (73,514 | ) | — | (1,514 | ) | (75,028 | ) | ||||||||
Financing activities: | ||||||||||||||||
Proceeds from long-term debt | — | 1,179,194 | — | — | 1,179,194 | |||||||||||
Repayment of long-term debt | — | (1,263,736 | ) | — | — | (1,263,736 | ) | |||||||||
Cash paid for debt issuance fees | — | (9,999 | ) | — | — | (9,999 | ) | |||||||||
Premium paid for redemption of notes | — | (12,375 | ) | — | — | (12,375 | ) | |||||||||
Sale of investment in indirect parent | — | 993 | — | — | 993 | |||||||||||
Repurchase of shares from employees | — | (594 | ) | — | — | (594 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in financing activities | — | (106,517 | ) | — | — | (106,517 | ) | |||||||||
Effect of changes in exchange rates on cash and cash equivalents | — | (885 | ) | — | — | (885 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | — | (1,946 | ) | 851 | — | (1,095 | ) | |||||||||
Cash and cash equivalents, beginning of period | — | 2,037 | 2,219 | — | 4,256 | |||||||||||
| | | | | | | | | | | | | | | | |
Cash and cash equivalents, end of period | $ | — | $ | 91 | $ | 3,070 | $ | — | $ | 3,161 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-58
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statements of Operations
and Comprehensive (Loss) Income
For The Year Ended December 31, 2014
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total revenue | $ | — | $ | 624,059 | $ | 3,205 | $ | (276 | ) | $ | 626,988 | |||||
Direct operating expenses | — | 333,095 | 40 | — | 333,135 | |||||||||||
Selling, general and administrative expenses | — | 83,788 | 558 | — | 84,346 | |||||||||||
Depreciation expense | — | 71,518 | 596 | — | 72,114 | |||||||||||
Provision for doubtful accounts | — | 14,007 | — | — | 14,007 | |||||||||||
Impairment of leasing equipment | — | 5,855 | — | — | 5,855 | |||||||||||
Early retirement of leasing equipment | — | 37,766 | — | — | 37,766 | |||||||||||
Loss on modification and extinguishment of debt and capital lease obligations | — | 315 | — | — | 315 | |||||||||||
Interest expense | 33,000 | 86,836 | 277 | (33,276 | ) | 86,837 | ||||||||||
Interest income | (33,000 | ) | (61 | ) | — | 33,000 | (61 | ) | ||||||||
Equity in earnings of subsidiary | 2,956 | (1,512 | ) | — | (1,444 | ) | — | |||||||||
Other income, net | — | (925 | ) | — | — | (925 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total expenses | 2,956 | 630,682 | 1,471 | (1,720 | ) | 633,389 | ||||||||||
(Loss) income before (benefit) provision for income taxes | (2,956 | ) | (6,623 | ) | 1,734 | 1,444 | (6,401 | ) | ||||||||
(Benefit) provision for income taxes | — | (3,667 | ) | 222 | — | (3,445 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net (loss) income | (2,956 | ) | (2,956 | ) | 1,512 | 1,444 | (2,956 | ) | ||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unrealized gain on derivative instruments, net of tax of $585 | — | (899 | ) | — | — | (899 | ) | |||||||||
Derivative loss reclassified into earnings, net of tax of ($7,265) | — | 11,025 | — | — | 11,025 | |||||||||||
Foreign currency translation loss, net of tax of $364 | — | (395 | ) | — | — | (395 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Total other comprehensive income | — | 9,731 | — | — | 9,731 | |||||||||||
| | | | | | | | | | | | | | | | |
Total comprehensive (loss) income | $ | (2,956 | ) | $ | 6,775 | $ | 1,512 | $ | 1,444 | $ | 6,775 | |||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
F-59
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
19. Guarantor Financial Information (Continued)
TRAC Intermodal LLC
Condensed Consolidating Statement of Cash Flows
For The Year Ended December 31, 2014
| Issuer Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net cash provided by operating activities | $ | — | $ | 135,211 | $ | 1,684 | $ | 1,654 | $ | 138,549 | ||||||
Investing activities: | ||||||||||||||||
Proceeds from sale of leasing equipment | — | 8,265 | — | — | 8,265 | |||||||||||
Collections on net investment in direct finance leases, net of interest earned | — | 6,276 | — | (1,654 | ) | 4,622 | ||||||||||
Purchase of leasing equipment | — | (149,376 | ) | — | — | (149,376 | ) | |||||||||
Purchase of fixed assets | — | (4,999 | ) | — | — | (4,999 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | — | (139,834 | ) | — | (1,654 | ) | (141,488 | ) | ||||||||
Financing activities: | ||||||||||||||||
Proceeds from long-term debt | — | 148,000 | — | — | 148,000 | |||||||||||
Repayment of long-term debt | — | (148,292 | ) | — | — | (148,292 | ) | |||||||||
Cash paid for debt issuance fees | — | (3,156 | ) | — | — | (3,156 | ) | |||||||||
Repurchase of shares from employees | — | (858 | ) | — | — | (858 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net cash used in financing activities | — | (4,306 | ) | — | — | (4,306 | ) | |||||||||
Effect of changes in exchange rates on cash and cash equivalents | — | (342 | ) | — | — | (342 | ) | |||||||||
| | | | | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | — | (9,271 | ) | 1,684 | — | (7,587 | ) | |||||||||
Cash and cash equivalents, beginning of period | — | 11,308 | 535 | — | 11,843 | |||||||||||
| | | | | | | | | | | | | | | | |
Cash and cash equivalents, end of period | $ | — | $ | 2,037 | $ | 2,219 | $ | — | $ | 4,256 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
20. Subsequent Events
Chassis Purchase Option Exercised
On January 3, 2017, the Company exercised a purchase option for a maturing capital lease for an aggregate purchase price of $5,937.
Redemption of Notes
On January 27, 2017, the Company and TRAC Intermodal Corp. (collectively, the "Issuers") delivered to the holders of the Notes a notice of redemption notifying the holders that the Issuers have elected to redeem $25,000 in aggregate principal amount of the outstanding Notes. The Notes were called for redemption on February 27, 2017, at a redemption price equal to 105.500 percent of the principal amount.
F-60
TRAC Intermodal LLC and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except for Share Amounts)
20. Subsequent Events (Continued)
On February 27, 2017, the Company borrowed $19,000 (the "Borrowing") under the ABL Facility to partially finance the redemption. This amount currently carries an interest rate of one-month USD LIBOR + 2.25% and matures on December 10, 2020, which is the maturity date of the ABL Facility. Approximately $26,375 was paid to redeem the Notes, $25,000 aggregate principal amount and a premium of $1,375. Additionally, approximately $308 of deferred financing fees related to these Notes were expensed upon redemption.
Purchase of assets
On February 1, 2017, the Company agreed to purchase 1,028 chassis from one of its shipping line customers for an aggregate purchase price of $4,112.
SoftBank Acquisition of Fortress
On February 14, 2017, Fortress and SoftBank Group Corp., a corporation organized under the laws of Japan ("SoftBank"), issued a joint press release announcing that they had entered into definitive agreements pursuant to which SoftBank will acquire Fortress. The transaction is subject to approval by Fortress shareholders, certain regulatory approvals and other customary closing conditions, and is expected to close in the second half of 2017.
F-61
SCHEDULE II
TRAC Intermodal LLC
Valuation and Qualifying Accounts
Years ended December 31, 2016, 2015 and 2014
Allowance for Doubtful Accounts | Beginning Balance | Additions (Reversals) | (Write-offs) Reversals | Other | Ending Balance | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
For the year ended December 31, 2016 | $ | 12,454 | $ | 7,812 | $ | (6,301 | ) | $ | 78 | $ | 14,043 | |||||
For the year ended December 31, 2015 | $ | 19,030 | $ | (258 | ) | $ | (6,300 | ) | $ | (18 | ) | $ | 12,454 | |||
For the year ended December 31, 2014 | $ | 12,475 | $ | 14,007 | $ | (7,445 | ) | $ | (7 | ) | $ | 19,030 |
F-62