Guarantor and Non-Guarantor Financial Information | 15. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the 2020 Notes and the 2023 Notes (collectively, the “Senior Notes”). Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for the three and nine months ended September 26, 2015. In 2014, Continental Cement’s results are shown separately as a Non Wholly-owned Guarantor. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets September 26, 2015 Issuers Wholly- Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 8,989 $ 1,025 $ 8,130 $ (12,662 ) $ 5,482 Accounts receivable, net — 195,120 11,163 (344 ) 205,939 Intercompany receivables 1,322,050 14,869 8,996 (1,345,915 ) — Cost and estimated earnings in excess of billings — 33,447 728 — 34,175 Inventories — 132,734 5,302 — 138,036 Other current assets 1,088 19,319 1,355 — 21,762 Total current assets 1,332,127 396,514 35,674 (1,358,921 ) 405,394 Property, plant and equipment, net 9,433 1,240,126 26,668 — 1,276,227 Goodwill — 519,759 48,077 — 567,836 Intangible assets, net — 14,044 1,437 — 15,481 Other assets 881,923 132,532 1,271 (963,928 ) 51,798 Total assets $ 2,223,483 $ 2,302,975 $ 113,127 $ (2,322,849 ) $ 2,316,736 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 68,125 $ — $ — $ — $ 68,125 Current portion of acquisition-related liabilities — 17,691 — — 17,691 Accounts payable 7,436 102,571 3,563 (344 ) 113,226 Accrued expenses 30,998 70,386 2,158 (12,662 ) 90,880 Intercompany payables 67,671 1,274,510 3,734 (1,345,915 ) — Billings in excess of costs and estimated earnings — 10,983 22 — 11,005 Total current liabilities 174,230 1,476,141 9,477 (1,358,921 ) 300,927 Long-term debt 1,148,068 61,377 — (61,377 ) 1,148,068 Acquisition-related liabilities — 33,320 — — 33,320 Other noncurrent liabilities 1,558 110,856 57,268 (55,107 ) 114,575 Total liabilities 1,323,856 1,681,694 66,745 (1,475,405 ) 1,596,890 Redeemable noncontrolling interest — — — — — Redeemable members’ interest — — — — — Total stockholders’ equity/partners’ interest 899,627 621,281 46,382 (847,444 ) 719,846 Total liabilities, redeemable noncontrolling interest and member’s interest $ 2,223,483 $ 2,302,975 $ 113,127 $ (2,322,849 ) $ 2,316,736 Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- Wholly- Wholly- Non- Elim- inations Consol- idated Assets Current assets: Cash and cash equivalents $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 9,638 1,775 (1,853 ) 17,172 Total current assets 394,330 19,886 273,259 31,169 (425,228 ) 293,416 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,153,204 25,233 125,462 1,362 (1,256,418 ) 48,843 Total assets $ 1,554,569 $ 371,309 $ 1,364,652 $ 120,893 $ (1,681,646 ) $ 1,729,777 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,059,642 153,318 480,599 — (633,917 ) 1,059,642 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 65,479 57,736 (55,107 ) 93,691 Total liabilities 1,269,363 200,453 989,882 68,871 (1,119,515 ) 1,409,054 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total stockholders’ equity/partners’ interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,554,569 $ 371,309 $ 1,364,652 $ 120,893 $ (1,681,646 ) $ 1,729,777 Condensed Consolidating Statements of Operations For the three months ended September 26, 2015 Issuers Wholly- Non- Eliminations Consolidated Revenue $ — $ 454,501 $ 21,472 $ (4,068 ) $ 471,905 Cost of revenue (excluding items shown separately below) — 304,204 12,263 (4,068 ) 312,399 General and administrative expenses 8,881 32,362 1,600 — 42,843 Depreciation, depletion, amortization and accretion 628 31,374 1,304 — 33,306 Operating (loss) income (9,509 ) 86,561 6,305 — 83,357 Other (income) expense, net (58,666 ) 3,639 (17 ) 86,514 31,470 Interest expense 15,046 15,286 900 (10,796 ) 20,436 Income from continuing operations before taxes 34,111 67,636 5,422 (75,718 ) 31,451 Income tax benefit (expense) — (2,690 ) 35 — (2,655 ) Income from continuing operations 34,111 70,326 5,387 (75,718 ) 34,106 Income from discontinued operations — (57 ) — — (57 ) Net income 34,111 70,383 5,387 (75,718 ) 34,163 Net income attributable to minority interest — — — 52 52 Net income attributable to member of Summit Materials, LLC $ 34,111 $ 70,383 $ 5,387 $ (75,770 ) $ 34,111 Comprehensive income attributable to member of Summit Materials, LLC $ 26,805 $ 69,373 $ (909 ) $ (68,464 ) $ 26,805 Condensed Consolidating Statements of Operations For the three months ended September 27, 2014 Issuers Non- Wholly- Wholly- Non- Elim- Consol- Revenue $ — $ 34,171 $ 348,785 $ 22,626 $ (10,823 ) $ 394,759 Cost of revenue (excluding items shown separately below) — 25,603 253,284 17,433 (10,823 ) 285,497 General and administrative expenses 8,694 1,651 27,418 495 — 38,258 Depreciation, depletion, amortization and accretion 406 3,708 18,618 523 — 23,255 Operating (loss) income (9,100 ) 3,209 49,465 4,175 — 47,749 Other (income) expense, net (43,887 ) (945 ) (2,679 ) (16 ) 46,119 (1,408 ) Interest expense 7,913 2,931 13,416 233 (2,408 ) 22,085 Income from continuing operations before taxes 26,874 1,223 38,728 3,958 (43,711 ) 27,072 Income tax benefit (expense) — — (1,038 ) — — (1,038 ) Income from continuing operations 26,874 1,223 39,766 3,958 (43,711 ) 28,110 Income from discontinued operations — — (7 ) — — (7 ) Net income 26,874 1,223 39,773 3,958 (43,711 ) 28,117 Net income attributable to minority interest — — — — 1,243 1,243 Net income attributable to member of Summit Materials, LLC $ 26,874 $ 1,223 $ 39,773 $ 3,958 $ (44,954 ) $ 26,874 Comprehensive income attributable to member of Summit Materials, LLC $ 25,110 $ 1,223 $ 39,773 $ 2,194 $ (43,190 ) $ 25,110 Condensed Consolidating Statements of Operations For the nine months ended September 26, 2015 Issuers Wholly- Non- Eliminations Consolidated Revenue $ — $ 980,153 $ 78,821 $ (28,139 ) $ 1,030,835 Cost of revenue (excluding items shown separately below) — 696,068 51,909 (28,139 ) 719,838 General and administrative expenses 61,634 90,959 4,935 — 157,528 Depreciation, depletion, amortization and accretion 1,686 80,997 4,135 — 86,818 Operating (loss) income (63,320 ) 112,129 17,842 — 66,651 Other (income) expense, net (55,083 ) 7,140 142 111,436 63,635 Interest expense 35,196 45,332 2,689 (21,568 ) 61,649 Income from continuing operations before taxes (43,433 ) 59,657 15,011 (89,868 ) (58,633 ) Income tax benefit (expense) — (12,852 ) 384 — (12,468 ) Income from continuing operations (43,433 ) 72,509 14,627 (89,868 ) (46,165 ) Income from discontinued operations — (815 ) — — (815 ) Net income (43,433 ) 73,324 14,627 (89,868 ) (45,350 ) Net income attributable to minority interest — — — (1,917 ) (1,917 ) Net income attributable to member of Summit Materials, LLC $ (43,433 ) $ 73,324 $ 14,627 $ (87,951 ) $ (43,433 ) Comprehensive income attributable to member of Summit Materials, LLC $ (55,974 ) $ 72,314 $ 3,096 $ (75,410 ) $ (55,974 ) Condensed Consolidating Statements of Operations For the nine months ended September 27, 2014 Issuers Non- Wholly- Wholly- Non- Elim- Consol- Revenue $ — $ 69,435 $ 776,502 $ 43,900 $ (19,692 ) $ 870,145 Cost of revenue (excluding items shown separately below) — 53,229 581,602 30,795 (19,692 ) 645,934 General and administrative expenses 26,384 5,225 80,938 1,062 — 113,609 Depreciation, depletion, amortization and accretion 1,047 10,484 51,351 1,068 — 63,950 Operating (loss) income (27,431 ) 497 62,611 10,975 — 46,652 Other expense (income), net (36,161 ) (2,303 ) (4,233 ) 29 40,369 (2,299 ) Interest expense 21,581 8,788 37,831 289 (5,934 ) 62,555 (Loss) income from continuing operations before taxes (12,851 ) (5,988 ) 29,013 10,657 (34,435 ) (13,604 ) Income tax benefit (1,427 ) — (1,071 ) — — (2,498 ) (Loss) income from continuing operations (11,424 ) (5,988 ) 30,084 10,657 (34,435 ) (11,106 ) Income from discontinued operations — — (356 ) — — (356 ) Net (loss) income (11,424 ) (5,988 ) 30,440 10,657 (34,435 ) (10,750 ) Net loss attributable to noncontrolling interest — — — — 674 674 Net (loss) income attributable to member of Summit Materials, LLC $ (11,424 ) $ (5,988 ) $ 30,440 $ 10,657 $ (35,109 ) $ (11,424 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (12,615 ) (5,170 ) $ 30,440 $ 8,893 $ (34,163 ) $ (12,615 ) Condensed Consolidating Statements of Cash Flows For the nine months ended September 26, 2015 Issuers Wholly- Non- Elim- Consol- Net cash (used in) provided by operating activities $ (140,504 ) $ 112,541 $ 9,203 $ (167 ) $ (18,927 ) Cash flow from investing activities: Acquisitions, net of cash acquired — (505,466 ) — — (505,466 ) Purchase of property, plant and equipment (3,743 ) (65,001 ) (928 ) — (69,672 ) Proceeds from the sale of property, plant, and equipment — 8,821 62 — 8,883 Other — 610 — — 610 Net cash used for investing activities (3,743 ) (561,036 ) (866 ) — (565,645 ) Cash flow from financing activities: Proceeds from investment by member 490,916 — — — 490,916 Capital issuance costs (12,539 ) — — — (12,539 ) Net proceeds from debt issuance 1,415,750 — — — 1,415,750 Loans received from and payments made on loans from other Summit Companies (1,031,576 ) 1,047,015 (9,000 ) (6,439 ) — Payments on long-term debt (669,123 ) (583,340 ) — 1,056 (1,251,407 ) Payments on acquisition-related liabilities (166 ) (14,852 ) — — (15,018 ) Financing costs (10,911 ) — — — (10,911 ) Distributions from partnership (39,952 ) — — — (39,952 ) Other — — — — — Net cash provided by (used for) financing activities 142,399 448,823 (9,000 ) (5,383 ) 576,839 Net increase (decrease) in cash (1,848 ) 328 (663 ) (5,550 ) (7,733 ) Cash — Beginning of period 10,837 697 8,793 (7,112 ) 13,215 Cash— End of period $ 8,989 $ 1,025 $ 8,130 $ (12,662 ) $ 5,482 Condensed Consolidating Statements of Cash Flows For the nine months ended September 27, 2014 Issuers Non- Wholly- Wholly- Non- Elim- Consol- Net cash used in operating activities $ (36,504 ) $ (2,408 ) $ 28,727 $ 668 $ (1,319 ) $ (10,836 ) Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (170,187 ) — — (351,941 ) Purchase of property, plant and equipment (3,674 ) (13,472 ) (46,575 ) (523 ) — (64,244 ) Proceeds from the sale of property, plant, and equipment — — 9,345 230 — 9,575 Other — — (409 ) — 1,166 757 Net cash (used for) provided by investing activities (185,428 ) (13,472 ) (207,826 ) (293 ) 1,166 (405,853 ) Cash flow from financing activities: Proceeds from investment by member 24,350 — — 1,353 (1,353 ) 24,350 Net proceeds from debt issuance 657,217 — — — — 657,217 Loans received from and payments made on loans from other Summit Companies (195,590 ) 16,383 189,243 (2,113 ) (7,923 ) — Payments on long-term debt (251,062 ) (509 ) (6,766 ) — — (258,337 ) Payments on acquisition-related liabilities (1,500 ) — (4,307 ) — — (5,807 ) Financing costs (8,834 ) — — — — (8,834 ) Other (88 ) — (1,500 ) — 1,500 (88 ) Net cash provided by (used for) financing activities 224,493 15,874 176,670 (760 ) (7,776 ) 408,501 Net increase (decrease) in cash 2,561 (6 ) (2,429 ) (385 ) (7,929 ) (8,188 ) Cash — Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash— End of period $ 12,936 $ 3 $ 1,013 $ 3,246 $ (10,469 ) $ 6,729 | (22) Senior Notes’ Guarantor and Non-Guarantor Financial Information The Company’s wholly-owned subsidiary companies (“Wholly-owned Guarantors”) and Continental Cement (“Non-wholly-owned Guarantor”), are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Other non-wholly-owned subsidiaries, including a subsidiary of Continental Cement, and entities domiciled outside of the United States do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). Summit Materials and Finance Corp. (collectively, the “Issuers”) were co-issuers of the Senior Notes. The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on the Company’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of a dividend or loan. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from the Company or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Non-wholly-owned Guarantor, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- wholly- owned Wholly- Non- Eliminations Consolidated Assets Current assets: Cash $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 9,638 1,775 (1,853 ) 17,172 Total current assets 394,330 19,886 273,259 31,169 (425,228 ) 293,416 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,153,204 25,233 125,462 1,362 (1,256,418 ) 48,843 Total assets $ 1,554,569 $ 371,309 $ 1,364,652 $ 120,893 $ (1,681,646 ) $ 1,729,777 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,059,642 153,318 480,599 — (633,917 ) 1,059,642 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 65,479 57,736 (55,107 ) 93,691 Total liabilities 1,269,363 200,453 989,882 68,871 (1,119,515 ) 1,409,054 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total member’s interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,554,569 $ 371,309 $ 1,364,652 $ 120,893 $ (1,681,646 ) $ 1,729,777 Condensed Consolidating Balance Sheets December 28, 2013 Issuers Non- wholly- owned Wholly- Non- Eliminations Consolidated Assets Current assets: Cash $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 Accounts receivable, net — 4,587 93,102 3,100 (1,452 ) 99,337 Intercompany receivables 38,134 3,433 30,787 — (72,354 ) — Cost and estimated earnings in excess of billings — — 10,539 228 — 10,767 Inventories — 10,402 85,372 658 — 96,432 Other current assets 750 444 11,715 272 — 13,181 Total current assets 49,259 18,875 234,957 7,889 (76,346 ) 234,634 Property, plant and equipment, net 3,969 301,908 518,935 6,966 — 831,778 Goodwill — 23,124 102,942 972 — 127,038 Intangible assets, net — 642 14,505 — — 15,147 Other assets 296,494 17,973 37,535 1,303 (314,108 ) 39,197 Total assets $ 349,722 $ 362,522 $ 908,874 $ 17,130 $ (390,454 ) $ 1,247,794 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 26,010 $ 1,018 $ 3,192 $ — $ — $ 30,220 Current portion of acquisition-related liabilities 2,000 — 8,635 — — 10,635 Accounts payable 5,455 9,387 57,142 1,572 (1,452 ) 72,104 Accrued expenses 12,041 9,185 37,342 1,223 (2,540 ) 57,251 Intercompany payables — — 71,556 798 (72,354 ) — Billings in excess of costs and estimated earnings — — 8,837 426 — 9,263 Total current liabilities 45,506 19,590 186,704 4,019 (76,346 ) 179,473 Long-term debt 19,587 154,590 484,590 — — 658,767 Acquisition-related liabilities 85 — 23,671 — — 23,756 Other noncurrent liabilities 959 20,306 56,215 — — 77,480 Total liabilities 66,137 194,486 751,180 4,019 (76,346 ) 939,476 Redeemable noncontrolling interest — — — — 24,767 24,767 Redeemable members’ interest — 23,450 — — (23,450 ) — Total member’s interest 283,585 144,586 157,694 13,111 (315,425 ) 283,551 Total liabilities, redeemable noncontrolling interest and member’s interest $ 349,722 $ 362,522 $ 908,874 $ 17,130 $ (390,454 ) $ 1,247,794 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 27, 2014 Issuers Non- wholly- owned Guarantor Wholly- Non- Eliminations Consolidated Total revenue $ — $ 94,402 $ 1,065,590 $ 72,172 $ (27,933 ) $ 1,204,231 Cost of revenue (excluding items shown separately below) — 67,951 796,078 51,064 (27,933 ) 887,160 General and administrative expenses 30,736 6,763 119,250 2,537 — 159,286 Depreciation, depletion, amortization and accretion 1,468 14,500 70,116 1,742 — 87,826 Operating (loss) income (32,204 ) 5,188 80,146 16,829 — 69,959 Other (income) expense, net (53,827 ) (14,444 ) (6,687 ) (3 ) 71,514 (3,447 ) Interest expense 31,827 11,608 51,248 1,172 (9,113 ) 86,742 (Loss) income from continuing operations before taxes (10,204 ) 8,024 35,585 15,660 (62,401 ) (13,336 ) Income tax benefit (1,427 ) — (5,766 ) 210 — (6,983 ) (Loss) income from continuing operations (8,777 ) 8,024 41,351 15,450 (62,401 ) (6,353 ) Income from discontinued operations — — (71 ) — — (71 ) Net (loss) income (8,777 ) 8,024 41,422 15,450 (62,401 ) (6,282 ) Net loss attributable to noncontrolling interest — — — — 2,495 2,495 Net (loss) income attributable to member of Summit Materials, LLC $ (8,777 ) $ 8,024 $ 41,422 $ 15,450 $ (64,896 ) $ (8,777 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (18,278 ) $ 2,759 $ 41,422 $ 9,634 $ (53,815 ) $ (18,278 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 28, 2013 Summit Non- wholly- owned Wholly- Non- Eliminations Consolidated Total revenue $ — $ 80,759 $ 807,921 $ 41,910 $ (14,389 ) $ 916,201 Cost of revenue (excluding items shown separately below) — 55,241 611,799 24,401 (14,389 ) 677,052 General and administrative expenses 7,241 7,673 129,768 1,308 — 145,990 Goodwill impairment — — 68,202 — — 68,202 Depreciation, depletion, amortization and accretion 465 11,378 60,078 1,013 — 72,934 Operating (loss) income (7,706 ) 6,467 (61,926 ) 15,188 — (47,977 ) Other expense (income), net 99,085 (3,737 ) (3,410 ) 274 (90,834 ) 1,378 Interest expense — 10,702 49,591 382 (4,232 ) 56,443 (Loss) income from continuing operations before taxes (106,791 ) (498 ) (108,107 ) 14,532 95,066 (105,798 ) Income tax expense — — (2,647 ) — — (2,647 ) (Loss) income from continuing operations (106,791 ) (498 ) (105,460 ) 14,532 95,066 (103,151 ) Loss from discontinued operations — — 528 — — 528 Net (loss) income (106,791 ) (498 ) (105,988 ) 14,532 95,066 (103,679 ) Net income attributable to noncontrolling interest — — — — 3,112 3,112 Net (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ (498 ) $ (105,988 ) $ 14,532 $ 91,954 $ (106,791 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ 3,909 $ (105,988 ) $ 14,532 $ 90,632 $ (103,706 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 29, 2012 Summit Non- wholly- owned Wholly- Non- Eliminations Consolidated Total revenue $ — $ 81,516 $ 824,796 $ 33,074 $ (13,132 ) $ 926,254 Cost of revenue (excluding items shown separately below) — 58,319 649,577 18,582 (13,132 ) 713,346 General and administrative expenses 8 6,235 121,633 1,327 — 129,203 Depreciation, depletion, amortization and accretion 81 10,093 57,080 1,036 — 68,290 Operating (loss) income (89 ) 6,869 (3,494 ) 12,129 — 15,415 Other expense (income), net 52,400 (2,065 ) 6,630 (101 ) (48,577 ) 8,287 Interest expense — 12,045 47,293 633 (1,892 ) 58,079 (Loss) income from continuing operations before taxes (52,489 ) (3,111 ) (57,417 ) 11,597 50,469 (50,951 ) Income tax expense 5 — (3,925 ) — — (3,920 ) (Loss) income from continuing operations (52,494 ) (3,111 ) (53,492 ) 11,597 50,469 (47,031 ) Loss from discontinued operations — — 3,546 — — 3,546 Net (loss) income (52,494 ) (3,111 ) (57,038 ) 11,597 50,469 (50,577 ) Net income attributable to noncontrolling interest — — — — 1,919 1,919 Net (loss) income attributable to member of Summit Materials, LLC $ (52,494 ) $ (3,111 ) $ (57,038 ) $ 11,597 $ 48,550 $ (52,496 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (52,494 ) $ (6,759 ) $ (57,038 ) $ 11,597 $ 49,645 $ (55,049 ) Condensed Consolidating Statements of Cash Flows For the year ended December 27, 2014 Issuers Non- wholly- owned Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (40,964 ) $ 11,776 $ 102,219 $ 8,058 $ (2,000 ) $ 79,089 Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (216,100 ) — — (397,854 ) Purchase of property, plant and equipment (4,534 ) (14,941 ) (55,222 ) (1,465 ) — (76,162 ) Proceeds from the sale of property, plant, and equipment — — 13,134 232 — 13,366 Other — (1,387 ) (597 ) — 1,354 (630 ) Net cash used for investing activities (186,288 ) (16,328 ) (258,785 ) (1,233 ) 1,354 (461,280 ) Cash flow from financing activities: Proceeds from investment by member 27,617 — — 1,354 (1,354 ) 27,617 Net proceeds from debt issuance 762,250 — — — — 762,250 Loans received from and payments made on loans from other Summit Companies (170,915 ) 5,338 173,166 (3,017 ) (4,572 ) — Payments on long-term debt (380,065 ) (793 ) (8,412 ) — — (389,270 ) Payments on acquisition-related liabilities (2,000 ) — (8,935 ) — — (10,935 ) Financing costs (9,085 ) — — — — (9,085 ) Other (88 ) — (2,000 ) — 2,000 (88 ) Net cash provided by (used for) financing activities 227,714 4,545 153,819 (1,663 ) (3,926 ) 380,489 Net increase (decrease) in cash 462 (7 ) (2,747 ) 5,162 (4,572 ) (1,702 ) Cash—Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash—End of period $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2013 Summit Non- wholly- owned Wholly- Non- Eliminations Consolidated Net cash (used for) provided by operating activities $ (232 ) $ 9,003 $ 44,746 $ 12,895 $ — $ 66,412 Cash flow from investing activities: Acquisitions, net of cash acquired — — (61,601 ) — — (61,601 ) Purchase of property, plant and equipment (3,359 ) (24,896 ) (36,629 ) (1,115 ) — (65,999 ) Proceeds from the sale of property, plant, and equipment — 3 16,020 62 — 16,085 Net cash used for investing activities (3,359 ) (24,893 ) (82,210 ) (1,053 ) — (111,515 ) Cash flow from financing activities Net proceeds from debt issuance 234,681 — — — — 234,681 Loans received from and payments made on loans from other Summit Companies (29,121 ) 15,502 19,726 (8,891 ) 2,784 — Payments on long-term debt (188,424 ) — — — — (188,424 ) Payments on acquisition-related liabilities — — (9,801 ) — — (9,801 ) Financing costs (3,864 ) (3,864 ) Other (3 ) — — — — (3 ) Net cash provided by (used for) financing activities 13,269 15,502 9,925 (8,891 ) 2,784 32,589 Net decrease (increase) in cash 9,678 (388 ) (27,539 ) 2,951 2,784 (12,514 ) Cash—Beginning of period 697 397 30,981 680 (5,324 ) 27,431 Cash—End of period $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 Condensed Consolidating Statements of Cash Flows For the year ended December 29, 2012 Summit Non- wholly- owned Wholly- Non- Eliminations Consolidated Net cash provided by operating activities $ 4,845 $ 12,806 $ 36,649 $ 8,217 $ (238 ) $ 62,279 Cash flow from investing activities: Acquisitions, net of cash acquired — — (48,757 ) — — (48,757 ) Purchase of property, plant and equipment (762 ) (12,174 ) (31,818 ) (734 ) — (45,488 ) Proceeds from the sale of property, plant, and equipment — 69 8,577 190 — 8,836 Other — — 69 — — 69 Net cash used for investing activities (762 ) (12,105 ) (71,929 ) (544 ) — (85,340 ) Cash flow from financing activities Net proceeds from debt issuance 726,459 (17 ) — — — 726,442 Loans received from and payments made on loans from other Summit Companies (25,371 ) (295 ) 39,783 (8,793 ) (5,324 ) — Payments on long-term debt (697,438 ) — — — — (697,438 ) Payments on acquisition-related liabilities — — (7,519 ) — — (7,519 ) Financing costs (13,081 ) — — — — (13,081 ) Other (656 ) — — (284 ) 238 (702 ) Net cash (used for) provided by financing activities (10,087 ) (312 ) 32,264 (9,077 ) (5,086 ) 7,702 Net decrease (increase) in cash (6,004 ) 389 (3,016 ) (1,404 ) (5,324 ) (15,359 ) Cash—Beginning of period 6,701 8 33,997 2,084 — 42,790 Cash—End of period $ 697 $ 397 $ 30,981 $ 680 $ (5,324 ) $ 27,431 |