Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2013 | Aug. 30, 2013 | |
Document - Document and Entity Information [Line Items] | ||
Document Type | 10-Q/A | |
Amendment Flag | FALSE | |
Document Period End Date | 30-Jun-13 | |
Document Fiscal Year Focus | 2013 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | REXR | |
Entity Registrant Name | Rexford Industrial Realty, Inc. | |
Entity Central Index Key | 1571283 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 25,681,790 |
Combined_Balance_Sheet
Combined Balance Sheet (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
ASSETS | ||
Land | $189,131,000 | $154,413,000 |
Buildings and improvements | 245,207,000 | 210,657,000 |
Tenant improvements | 13,005,000 | 12,330,000 |
Furniture, fixtures, and equipment | 188,000 | 188,000 |
Total real estate held for investment | 447,531,000 | 377,588,000 |
Accumulated depreciation | -61,840,000 | -56,626,000 |
Investments in real estate, net | 385,691,000 | 320,962,000 |
Cash and cash equivalents | 24,951,000 | 43,499,000 |
Restricted cash | 2,026,000 | 1,882,000 |
Notes receivable | 7,876,000 | 11,911,000 |
Rents and other receivables, net | 685,000 | 560,000 |
Deferred rent receivable | 3,969,000 | 3,768,000 |
Deferred leasing costs and in-place lease intangibles, net | 7,805,000 | 5,012,000 |
Deferred loan costs, net | 1,504,000 | 1,396,000 |
Acquired above-market leases, net | 1,614,000 | 179,000 |
Other assets | 4,574,000 | 1,870,000 |
Acquisition related deposits | 210,000 | 260,000 |
Investment in unconsolidated real estate entities | 11,486,000 | 12,697,000 |
Assets associated with real estate held for sale | 0 | 16,500,000 |
Total Assets | 452,391,000 | 420,496,000 |
Liabilities | ||
Notes payable | 351,187,000 | 302,830,000 |
Accounts payable, accrued expenses and other liabilities | 2,518,000 | 2,589,000 |
Due to members | 0 | 1,221,000 |
Interest rate contracts | 0 | 49,000 |
Acquired below-market leases, net | 65,000 | 39,000 |
Tenant security deposits | 4,623,000 | 3,753,000 |
Prepaid rents | 603,000 | 334,000 |
Liabilities associated with real estate held for sale | 0 | 13,433,000 |
Total Liabilities | 358,996,000 | 324,248,000 |
Equity | ||
Rexford Industrial Realty, Inc. Predecessor | 11,968,000 | 11,962,000 |
Accumulated deficit and distributions | -27,592,000 | -24,653,000 |
Total Rexford Industrial Realty, Inc. Predecessor equity | -15,624,000 | -12,691,000 |
Noncontrolling interests | 109,019,000 | 108,939,000 |
Total Equity | 93,395,000 | 96,248,000 |
Total Liabilities and Equity | $452,391,000 | $420,496,000 |
Combined_Statements_of_Operati
Combined Statements of Operations (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
RENTAL REVENUES | ||||
Rental revenues | $9,152,000 | $6,940,000 | $16,932,000 | $13,784,000 |
Tenant reimbursements | 1,127,000 | 706,000 | 1,974,000 | 1,413,000 |
Management, leasing and development services | 170,000 | 106,000 | 431,000 | 170,000 |
Other income | 49,000 | 33,000 | 167,000 | 50,000 |
TOTAL RENTAL REVENUES | 10,498,000 | 7,785,000 | 19,504,000 | 15,417,000 |
Interest income | 324,000 | 449,000 | 635,000 | 785,000 |
TOTAL REVENUES | 10,822,000 | 8,234,000 | 20,139,000 | 16,202,000 |
OPERATING EXPENSES | ||||
Property expenses | 2,442,000 | 2,184,000 | 4,562,000 | 4,170,000 |
General and administrative | 1,396,000 | 1,180,000 | 2,535,000 | 2,157,000 |
Depreciation and amortization | 3,564,000 | 2,849,000 | 6,739,000 | 6,203,000 |
Impairment of long-lived assets | ||||
Other property expenses | 444,000 | 353,000 | 781,000 | 629,000 |
TOTAL OPERATING EXPENSES | 7,846,000 | 6,566,000 | 14,617,000 | 13,159,000 |
OTHER (INCOME) EXPENSE | ||||
Acquisition expenses | 624,000 | 167,000 | 717,000 | 234,000 |
Interest expense | 4,467,000 | 4,346,000 | 8,324,000 | 8,504,000 |
Gain on mark-to-market of interest rate swaps | -612,000 | -49,000 | -1,223,000 | |
TOTAL OTHER EXPENSE | 5,091,000 | 3,901,000 | 8,992,000 | 7,515,000 |
TOTAL EXPENSES | 12,937,000 | 10,467,000 | 23,609,000 | 20,674,000 |
Equity in loss from unconsolidated real estate entities | -712,000 | -90,000 | -925,000 | -33,000 |
Gain from early repayment of note receivable | 1,365,000 | 0 | ||
Loss on extinguishment of debt | -37,000 | |||
NET LOSS FROM CONTINUING OPERATIONS | -2,827,000 | -2,323,000 | -3,067,000 | -4,505,000 |
DISCONTINUED OPERATIONS | ||||
Loss from discontinued operations before gains on sale of real estate | -180,000 | -145,000 | -86,000 | -68,000 |
Loss on extinguishment of debt | -41,000 | 0 | -250,000 | 0 |
Gain on sale of real estate | 2,580,000 | 0 | 4,989,000 | 0 |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS | 2,359,000 | -145,000 | 4,653,000 | -68,000 |
NET INCOME (LOSS) | -468,000 | -2,468,000 | 1,586,000 | -4,573,000 |
Net (income) loss attributable to noncontrolling interests | -1,818,000 | 1,009,000 | -3,544,000 | 2,942,000 |
NET LOSS ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC. PREDECESSOR | ($2,286,000) | ($1,459,000) | ($1,958,000) | ($1,631,000) |
Combined_Statements_of_Changes
Combined Statements of Changes in Equity (USD $) | Total | Parent | Noncontrolling Interest |
Balance at Dec. 31, 2012 | $96,248,000 | ($12,691,000) | $108,939,000 |
Capital contributions | 1,156,000 | 6,000 | 1,150,000 |
Equity based compensation expense | 100,000 | 100,000 | |
Net income | 1,586,000 | -1,958,000 | 3,544,000 |
Distributions | -5,695,000 | -981,000 | -4,714,000 |
Balance at Jun. 30, 2013 | $93,395,000 | ($15,624,000) | $109,019,000 |
Combined_Statements_of_Cash_Fl
Combined Statements of Cash Flows (USD $) | 6 Months Ended | |
Jun. 30, 2013 | Jun. 30, 2012 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) | $1,586,000 | ($4,573,000) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Equity in (earnings) loss of unconsolidated real estate entities | 925,000 | 33,000 |
Depreciation and amortization | 6,739,000 | 6,203,000 |
Depreciation and amortization included in discontinued operations | 157,000 | 588,000 |
Amortization of above market lease intangibles | 212,000 | 87,000 |
Accretion of discount on notes receivable | -94,000 | -176,000 |
Loss on extinguishment of debt | 287,000 | 0 |
Gain on sale of real estate | -4,989,000 | 0 |
Amortization of loan costs | 657,000 | 371,000 |
Gain on mark-to-market of interest rate swaps | -49,000 | -1,223,000 |
Deferred interest expense | 530,000 | 527,000 |
Equity based compensation expense | 85,000 | 0 |
Gain from early repayment of notes receivable | -1,365,000 | 0 |
Change in working capital components: | ||
Rents and other receivables | -125,000 | -32,000 |
Deferred rent receivable | -217,000 | -223,000 |
Change in restricted cash | -116,000 | -265,000 |
Leasing commissions | -606,000 | -349,000 |
Other assets | -1,068,000 | -308,000 |
Accounts payable, accrued expenses and other liabilities | -836,000 | -187,000 |
Tenant security deposits | 495,000 | -251,000 |
Prepaid rent | 194,000 | -41,000 |
Net cash provided by operating activities | 2,402,000 | 181,000 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of investment in real estate | -73,332,000 | -5,701,000 |
Capital expenditures | -1,205,000 | -3,155,000 |
Acquisition related deposits | 50,000 | 0 |
Contributions to unconsolidated real estate entities | 0 | -2,814,000 |
Distributions from unconsolidated real estate entities | 237,000 | 195,000 |
Change in restricted cash | -71,000 | 236,000 |
Principal repayments of notes receivable | 5,494,000 | 102,000 |
Disposition of investment in real estate | 21,537,000 | 0 |
Net cash used in investing activities | -47,290,000 | -11,137,000 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from notes payable | 55,459,000 | 4,795,000 |
Repayment of notes payable | -21,078,000 | -344,000 |
Deferred loan costs | -800,000 | -462,000 |
Prepaid offering costs | -1,524,000 | 0 |
Capital contributions | 1,156,000 | 6,809,000 |
Distributions | -5,695,000 | -1,094,000 |
Reimbursements due to members | -1,221,000 | 0 |
Change in restricted cash | 43,000 | -87,000 |
Net cash provided by financing activities | 26,340,000 | 9,617,000 |
Net decrease in cash and cash equivalents | -18,548,000 | -1,339,000 |
Cash and cash equivalents, beginning of period | 43,499,000 | 20,928,000 |
Cash and cash equivalents, end of period | $24,951,000 | $19,589,000 |
Overview_and_Background
Overview and Background | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2013 | |||||||||||||||||||||||||||
Overview and Background | 1. Overview and Background | ||||||||||||||||||||||||||
Rexford Industrial Realty, Inc. (the “Company,” “we,” “our,” or “us”) is a self-administered and self-managed full-service real estate investment trust (“REIT”) focused on owning and operating industrial properties in Southern California infill markets. Our goal is to generate attractive risk-adjusted returns for our stockholders by providing superior access to industrial property investments in Southern California infill markets. | |||||||||||||||||||||||||||
We were formed as a Maryland corporation on January 18, 2013 and Rexford Industrial Realty, L.P. (the “Operating Partnership”), of which we are the sole general partner, was formed as a Maryland limited partnership on January 18, 2013. We are organized and conduct our operations to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), and generally are not subject to federal taxes on our income to the extent we distribute our income to our shareholders and maintain our qualification as a REIT. | |||||||||||||||||||||||||||
On July 24, 2013, we completed our initial public offering (the “IPO”) of 16,000,000 shares common stock and the related formation transactions and concurrent private placement. On August 21, 2013, we issued an additional 451,972 shares of our common stock in connection with the partial exercise of the over-allotment option granted to the underwriters in the IPO. | |||||||||||||||||||||||||||
Because the transactions referenced above did not occur until after June 30, 2013, the historical financial results in the financial statements discussed below relate to our predecessor only. Our predecessor (“Rexford Industrial Realty, Inc. Predecessor”) is comprised of Rexford Industrial, LLC (“RILLC”), Rexford Sponsor V, LLC, Rexford Industrial Fund V REIT, LLC (“RIF V REIT”) and their consolidated subsidiaries which consists of Rexford Industrial Fund I, LLC (“RIF I”), Rexford Industrial Fund II, LLC (“RIF II”), Rexford Industrial Fund III, LLC (“RIF III”), Rexford Industrial Fund IV, LLC (“RIF IV”), Rexford Industrial Fund V, LP (“RIF V”) and their subsidiaries (collectively the “Predecessor Funds”). The entities comprising Rexford Industrial Realty, Inc. Predecessor are combined on the basis of common management and common ownership. | |||||||||||||||||||||||||||
Prior to our IPO, the Company had no operations other than the issuance of 100 shares of our common stock, $0.01 par value per share, for $100 to Michael Frankel and his affiliate in connection with our initial capitalization, and the collection of approximately $20.4 million of cash from certain accredited investors in advance of the IPO, which was applied towards the purchase of shares of our common stock in our concurrent private placement. | |||||||||||||||||||||||||||
Below is a summary of the industrial properties in our predecessor’s total managed portfolio as of June 30, 2013: | |||||||||||||||||||||||||||
Number of | Total Portfolio | Effective Portfolio (1) | |||||||||||||||||||||||||
Properties | Buildings | Square Feet | Square Feet | ||||||||||||||||||||||||
RIF I | 7 | 17 | 1,008,191 | 963,418 | |||||||||||||||||||||||
RIF II | 8 | 23 | 726,905 | 697,515 | |||||||||||||||||||||||
RIF III | 10 | 34 | 914,690 | 914,690 | |||||||||||||||||||||||
RIF IV | 13 | 28 | 921,971 | 921,971 | |||||||||||||||||||||||
RIF V | 21 | 55 | 2,982,470 | 1,972,324 | |||||||||||||||||||||||
59 | 157 | 6,554,227 | 5,469,918 | ||||||||||||||||||||||||
RIF V—Notes receivables | 1 | 5 | 99,447 | 99,447 | |||||||||||||||||||||||
60 | 162 | 6,653,674 | 5,569,365 | ||||||||||||||||||||||||
(1) Effective portfolio square feet includes 100% of the square footage of our predecessor’s combined portfolio of 55 properties, and its respective ownership percentage of square footage for our tenants-in-common and joint venture interest properties, which includes 72.24% of Walnut Center Business Park, 70.0% of La Jolla Sorrento Business Park, and 15.0% of 3001-3223 Mission Oaks Boulevard. | |||||||||||||||||||||||||||
1. Overview and Background (Continued) | |||||||||||||||||||||||||||
Any reference to the number of properties, buildings and square footage are outside the scope of our independent auditor’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board. | |||||||||||||||||||||||||||
Basis of Presentation | |||||||||||||||||||||||||||
The accompanying interim combined financial statements include the accounts of our predecessor. All significant intercompany accounts and transactions have been eliminated in combination. All the outside ownership interests in entities that | |||||||||||||||||||||||||||
our predecessor consolidates are included in non-controlling interests. The accompanying interim financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) in the Accounting Standards Codification (“ASC”) including modifications issued under Accounting Standards Updates (“ASUs”). The accompanying financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. | |||||||||||||||||||||||||||
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the combined financial statements and accompanying notes. Actual results could differ from those estimates. | |||||||||||||||||||||||||||
Our predecessor consolidates all entities that are wholly owned and those in which we own less than 100% but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of a variable interest entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities in which we do not control but over which we have the ability to exercise significant influence over operating and financial policies are presented under the equity method. Investments in entities that we do not control and over which we do not exercise significant influence are carried at the lower of cost or fair value, as appropriate. Our ability to correctly assess our influence and/or control over an entity affects the presentation of these investments in our combined financial statements. |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2013 | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies |
Discontinued Operations | |
The revenue, expenses, impairment and/or gain on sale of operating properties that meet the applicable criteria are reported as discontinued operations in the combined statements of operations for all periods presented. A gain on sale, if any, is recognized in the period during which the property is disposed. | |
In determining whether to report the results of operations, impairment and/or gain on sale of operating properties as discontinued operations, we evaluate whether we have any significant continuing involvement in the operations, leasing or management of the property after disposition. If we determine that we have significant continuing involvement after disposition, we report the revenue, expenses, impairment and/or gain on sale as part of continuing operations. | |
Held for Sale Assets | |
Our predecessor classifies properties as held for sale when certain criteria set forth in the Long-Lived Assets Classified as Held for Sale Subsections of ASC Topic 360: Property, Plant, and Equipment, are met. At that time, the assets and liabilities of the property held for sale are presented separately in the combined balance sheet and cease recording depreciation and amortization expense at the time a property is classified as held for sale. Properties held for sale are reported at the lower of their carrying value or their estimated fair value, less estimated costs to sell. | |
2. Summary of Significant Accounting Policies (Continued) | |
Investment in Real Estate | |
Acquisitions of properties are accounted for utilizing the purchase accounting method and accordingly, the results of operations of acquired properties are included in our results of operations from the respective dates of acquisition. Transaction costs related to acquisitions are expensed, rather than included with the consideration paid. Estimates of future cash flows and other valuation techniques are used to allocate the purchase price of acquired property between land, buildings and improvements, equipment and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, and acquired above- and below-market leases. Initial valuations are subject to change until such information is finalized, but no later than 12 months from the acquisition date. | |
The fair values of tangible assets are determined on an “as-if-vacant” basis. The “as-if-vacant” fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on comparable sales and other relevant information obtained in connection with the acquisition of the property. | |
The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the fair value of leasing commissions and legal costs that would be incurred to lease the property to this occupancy level. Additionally, we evaluate the time period over which such occupancy level would be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period, which is generally six months. | |
Above- and below-market in-place lease intangibles are recorded as an asset or liability based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant lease, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease and bargain renewal periods for below market in-place lease intangibles, if applicable. | |
We capitalize costs incurred in developing, renovating, rehabilitating, and improving real estate assets as part of the investment basis. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. During the land development and construction periods, we capitalize interest costs, insurance, real estate taxes and certain general and administrative costs of the personnel performing development, renovations, and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. Capitalized costs are included in the investment basis of real estate assets. | |
When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in operations for the period. | |
The values allocated to land, buildings, site improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, years for 20site improvements, and the shorter of the estimated useful life or respective lease term for tenant improvements. | |
Impairment of Long-Lived Assets | |
In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, we assess the carrying values of our respective long-lived assets, including goodwill, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. | |
Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, our predecessor considers current market conditions, as well as their intent with respect to holding or disposing of the asset. The intent with regard to the underlying assets might change as market conditions change, as well as other factors, especially in the current global economic environment. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our predecessor’s underlying business. If our predecessor’s analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, our predecessor recognizes an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. | |
2. Summary of Significant Accounting Policies (Continued) | |
Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with regard to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. | |
At June 30, 2013 and December 31, 2012, our predecessor’s investment in real estate has been recorded net of a cumulative impairment of $19.6 million. | |
Income Taxes | |
Each of RIF I, RIF II, RIF III and RIF IV are limited liability companies but have elected to be taxed as a partnership for tax purposes. As such, the allocated share of net income or loss from the limited liability companies is reportable in the income tax returns of the respective partners and investors. Accordingly, no income tax provision is included in the accompanying combined financial statements. | |
RIF V REIT has elected to be taxed as a REIT under Sections 856 to 860 of the Code, commencing with its tax period ended December 31, 2010. | |
To qualify as a REIT, RIF V REIT must distribute annually at least 90% of its adjusted taxable income, as defined in the Code, to its security holders and satisfy certain other organizational and operating requirements. If RIF V REIT fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and we may not be able to qualify as a REIT for four subsequent taxable years. Even if RIF V REIT qualifies for taxation as a REIT, it may be subject to certain state and local taxes on our income and property and to federal income taxes and excise taxes on our undistributed taxable income. We believe that RIF V REIT has met | |
all of the REIT distribution and technical requirements for the three and six months ended June 30, 2013 and 2012. Accordingly, our predecessor has not recognized any provision for income taxes. | |
We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2013 and December 31, 2012, our predecessor has not established a liability for uncertain tax positions. | |
Revenue Recognition | |
Our predecessor recognizes revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services are rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. | |
Estimated recoveries from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, our predecessor performs final reconciliations on a lease-by-lease basis and bills or credits each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental revenues in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. | |
Revenues from management, leasing and development services are recognized when the related services have been provided and earned. | |
The recognition of gains on sales of real estate requires that our predecessor measures the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, our predecessor defers gain recognition and accounts for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, our predecessor further analyzes whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, our predecessor defers the gain and recognizes it when the criteria are met or uses the installment or cost recovery method as appropriate under the circumstances. See Note 3 for a discussion of dispositions. | |
2. Summary of Significant Accounting Policies (Continued) | |
Segment Reporting | |
Management views the Company as a single segment based on its method of internal reporting in addition to its allocations of capital and resources. | |
Recently issued accounting pronouncements | |
Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. Newly issued ASUs not listed below are expected to not have any material impact on its combined financial position and results of operations because either the ASU is not applicable or the impact is expected to be immaterial. | |
In April 2013, the FASB issued ASU No. 2013-07 to Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting. This amendment requires an entity to prepare its financial statements using the liquidation basis of accounting when it ceases operating and begins selling assets to settle debts with creditors. This ASU is effective for fiscal years beginning after December 15, 2012, with early adoption permitted, and should be applied prospectively from the day that liquidation becomes imminent. We do not expect the adoption of this accounting standard to have a material impact on our Combined Financial Statements. | |
In December 2011, the FASB issued ASU No. 2011-10 to clarify the scope of current GAAP. The update clarifies that the real estate sales guidance applies to the derecognition of a subsidiary that is in-substance real estate as a result of default on the subsidiary’s nonrecourse debt. That is, even if the reporting entity ceases to have a controlling financial interest under the consolidation guidance, the reporting entity would continue to include the real estate, debt, and the results of the subsidiary’s operations in its consolidated financial statements until legal title to the real estate is transferred to legally satisfy the debt. The adoption of this accounting standard update on January 1, 2013 did not have a material impact on our Combined Financial Statements. |
Investment_in_Real_Estate
Investment in Real Estate | 6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | |||||||||||||||||||||||||||||||||||||||||||||
Investment in Real Estate | 3. Investment in Real Estate | ||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | |||||||||||||||||||||||||||||||||||||||||||||
During the six months ended June 30, 2013, our predecessor acquired four properties consisting of 17 buildings and approximately 740,525 square feet. The properties are located throughout Southern California. The total contract price for these acquisitions was $73.8 million. | |||||||||||||||||||||||||||||||||||||||||||||
During the six months ended June 30, 2012, our predecessor acquired two properties (one located in Southern California and one located in Glenview, Illinois) consisting of five buildings and approximately 145,853 square feet. The total contract price for these acquisitions was $6.4 million. | |||||||||||||||||||||||||||||||||||||||||||||
3. Investment in Real Estate (Continued) | |||||||||||||||||||||||||||||||||||||||||||||
Our predecessor incurred acquisition expenses of $0.6 million and $0.2 million for the three months ended June 30, 2013 and 2012, respectively, and $0.7 million and $0.2 million for the six months ended June 30, 2013 and 2012, respectively. | |||||||||||||||||||||||||||||||||||||||||||||
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. | |||||||||||||||||||||||||||||||||||||||||||||
Real estate assets: | Acquisition-related | ||||||||||||||||||||||||||||||||||||||||||||
Address | Acquisition | Land | Buildings and | In-place | Net Above | Total Purchase | Other | Notes Payable, | Net Assets | ||||||||||||||||||||||||||||||||||||
Date | improvements | Lease | (Below) | Price | Assets | Accounts | Acquired | ||||||||||||||||||||||||||||||||||||||
Intangibles (1) | Market Lease | Payable, Accrued | |||||||||||||||||||||||||||||||||||||||||||
Intangibles (2) | Expenses and | ||||||||||||||||||||||||||||||||||||||||||||
Tenant Security | |||||||||||||||||||||||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||||||||||||||||||
2013 Acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||
18118-18120 S. Broadway | 4/4/13 | $ | 3,013,000 | $ | 2,161,000 | $ | 274,000 | 0 | $ | 5,448,000 | $ | 16,000 | $ | (57,000 | ) | $ | 5,407,000 | ||||||||||||||||||||||||||||
8900-8980 Benson Ave., 5637 Arrow Highway | 4/9/13 | $ | 1,817,000 | $ | 4,590,000 | $ | 552,000 | $ | 191,000 | $ | 7,150,000 | $ | 20,000 | $ | (104,000 | ) | $ | 7,066,000 | |||||||||||||||||||||||||||
3350 Tyburn St., 3332, 3334, 3360, 3368, 3370, 3378, 3380, 3410, 3424 N. San Fernando Rd. | 4/17/13 | $ | 26,423,000 | $ | 25,795,000 | $ | 2,568,000 | $ | 1,414,000 | $ | 56,200,000 | $ | 168,000 | $ | (500,000 | ) | $ | 55,868,000 | |||||||||||||||||||||||||||
1661 240th St. | 5/31/13 | $ | 3,464,000 | $ | 1,498,000 | $ | 38,000 | $ | 0 | $ | 5,000,000 | $ | 8,000 | $ | (17,000 | ) | $ | 4,991,000 | |||||||||||||||||||||||||||
Total | $ | 34,717,000 | $ | 34,044,000 | $ | 3,432,000 | $ | 1,605,000 | $ | 73,798,000 | $ | 212,000 | $ | (678,000 | ) | $ | 73,332,000 | ||||||||||||||||||||||||||||
2012 Acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||
1400 S. Campus Ave. | 3/7/12 | $ | 2,600,000 | $ | 1,631,000 | $ | 588,000 | $ | (20,000 | ) | $ | 4,799,000 | $ | 13,000 | $ | (529,000 | ) | $ | 4,283,000 | ||||||||||||||||||||||||||
500-560 Zenith Dr. | 5/1/12 | $ | 658,000 | $ | 688,000 | $ | 279,000 | $ | 0 | $ | 1,625,000 | $ | 6,000 | $ | (213,000 | ) | $ | 1,418,000 | |||||||||||||||||||||||||||
Total | $ | 3,258,000 | $ | 2,319,000 | $ | 867,000 | $ | (20,000 | ) | $ | 6,424,000 | $ | 19,000 | $ | (742,000 | ) | $ | 5,701,000 | |||||||||||||||||||||||||||
(1) | |||||||||||||||||||||||||||||||||||||||||||||
The amortization period of acquired in-place lease intangibles for our 2013 acquisitions was 2.7 years as of June 30, 2013. | |||||||||||||||||||||||||||||||||||||||||||||
(2) The amortization period of net above market leases for our 2013 acquisitions was 2.9 years as of June 30, 2013. | |||||||||||||||||||||||||||||||||||||||||||||
3. Investment in Real Estate (Continued) | |||||||||||||||||||||||||||||||||||||||||||||
Dispositions | |||||||||||||||||||||||||||||||||||||||||||||
During the six months ended June 30, 2012 our predecessor did not make any dispositions of properties. | |||||||||||||||||||||||||||||||||||||||||||||
A summary of our predecessor property dispositions for the six months ended June 30, 2013 is as follows: | |||||||||||||||||||||||||||||||||||||||||||||
Address | Location | Date of | Rentable | Sales Price | Debt Satisfied (1) | Gain Recorded (2) | |||||||||||||||||||||||||||||||||||||||
Disposition | Square Feet | ||||||||||||||||||||||||||||||||||||||||||||
4578 Worth Street | Los Angeles, CA | 1/31/13 | 79,370 | $ | 4,100,000 | $ | 2,500,000 | $ | 2,410,000 | ||||||||||||||||||||||||||||||||||||
1950 E. Williams Drive | Oxnard, CA | 4/4/13 | 161,682 | $ | 8,542,000 | $ | 2,993,000 | $ | 415,000 | ||||||||||||||||||||||||||||||||||||
9027 Glenoaks Blvd. | Los Angeles, CA | 5/10/13 | 14,700 | $ | 1,727,000 | $ | 1,625,000 | $ | 234,000 | ||||||||||||||||||||||||||||||||||||
2515, 2507, 2441 W. Erie Dr. & 2929 S. Fair Lane | Tempe, AZ | 5/28/13 | 83,385 | $ | 5,003,000 | $ | 3,531,000 | $ | 1,015,000 | ||||||||||||||||||||||||||||||||||||
1255 Knollwood Circle | Anaheim, CA | 6/14/13 | 25,162 | $ | 2,768,000 | $ | 2,630,000 | $ | 915,000 | ||||||||||||||||||||||||||||||||||||
(1) Amount represents the principal paid back to the lender to release the property from a larger pool of properties serving as collateral for the respective portfolio loan. | |||||||||||||||||||||||||||||||||||||||||||||
(2) Gain on sale of real estate is recorded as part of discontinued operations for the three and six months ending June 30, 2013, depending on the date of disposition. | |||||||||||||||||||||||||||||||||||||||||||||
3. Investment in Real Estate (Continued) | |||||||||||||||||||||||||||||||||||||||||||||
Assets Held for Sale | |||||||||||||||||||||||||||||||||||||||||||||
As of June 30, 2013, our predecessor did not have any properties classified as held for sale. As of December 31, 2012, our Worth Bonnie Beach (4578 Worth Street), Williams (1950 E. Williams Street), Glenoaks (9027 Glenoaks Blvd.), Interstate Commerce Center (2411, 2507 and 2515 Erie Drive) and Knollwood (1225 Knollwood Circle) properties were classified as held for sale. | |||||||||||||||||||||||||||||||||||||||||||||
The major classes of assets and liabilities of real estate held for sale were as follows: | |||||||||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||
Investment in real estate, net | $ | 16,058,000 | |||||||||||||||||||||||||||||||||||||||||||
Other | 442,000 | ||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 16,500,000 | |||||||||||||||||||||||||||||||||||||||||||
Notes payable | $ | 13,279,000 | |||||||||||||||||||||||||||||||||||||||||||
Accounts payable and other liabilities | 154,000 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 13,433,000 | |||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations includes the results of operations and the gain on sale of real estate related to the disposition properties noted above, the note receivable that was repaid in full (see Note 5), as well as the results of operations of the Long Carson property which was disposed of on October 16, 2012. | |||||||||||||||||||||||||||||||||||||||||||||
Their combined results of operations for the three and six months ended June 30, 2013 and 2012 are summarized as follows: | |||||||||||||||||||||||||||||||||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||||||||||||||||||||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 0 | $ | 537,000 | $ | 391,000 | $ | 1,145,000 | |||||||||||||||||||||||||||||||||||||
Operating expenses | (83,000 | ) | (244,000 | ) | (193,000 | ) | (337,000 | ) | |||||||||||||||||||||||||||||||||||||
Interest expense | (50,000 | ) | (154,000 | ) | (127,000 | ) | (288,000 | ) | |||||||||||||||||||||||||||||||||||||
Depreciation expense | (47,000 | ) | (284,000 | ) | (157,000 | ) | (588,000 | ) | |||||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | (41,000 | ) | 0 | (250,000 | ) | 0 | |||||||||||||||||||||||||||||||||||||||
Gain on sale of real estate | 2,580,000 | 0 | 4,989,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations | $ | 2,359,000 | $ | (145,000 | ) | $ | 4,653,000 | $ | (68,000 | ) | |||||||||||||||||||||||||||||||||||
Intangible_Assets
Intangible Assets | 6 Months Ended | |||||||||
Jun. 30, 2013 | ||||||||||
Intangible Assets | 4. Intangible Assets | |||||||||
The following summarizes our predecessor’s identifiable intangible assets and acquired above/below market lease assets as of: | ||||||||||
June 30, 2013 | December 31, 2012 | |||||||||
Acquired in-place lease intangibles | ||||||||||
Gross amount | $ | 21,506,000 | $ | 18,074,000 | ||||||
Accumulated amortization | (16,224,000 | ) | (15,160,000 | ) | ||||||
Net balance | $ | 5,282,000 | $ | 2,914,000 | ||||||
Acquired above market leases | ||||||||||
Gross amount | $ | 2,209,000 | $ | 565,000 | ||||||
Accumulated amortization | (595,000 | ) | (386,000 | ) | ||||||
Net balance | $ | 1,614,000 | $ | 179,000 | ||||||
Below market leases | ||||||||||
Gross amount | $ | (3,751,000 | ) | $ | (3,711,000 | ) | ||||
Accumulated amortization | 3,686,000 | 3,672,000 | ||||||||
Net balance | $ | (65,000 | ) | $ | (39,000 | ) | ||||
Notes_Receivable
Notes Receivable | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||
Notes Receivable | 5. Notes Receivable | |||||||||||||||||||
On February 8, 2013 the mortgage note borrower for the 2824 E. Foothill Blvd. loan early repaid the outstanding principal in full. Our predecessor received gross proceeds from this payoff of $5.4 million, including $6,310 in per diem interest, of which $2.5 million was used to repay the loan secured by this note. The remaining proceeds were paid as a distribution to investors in RIF V. Our predecessor recorded a $1.4 million gain on collection of notes receivable during the six months ended June 30, 2013. | ||||||||||||||||||||
The following table summarizes the balance of our notes receivable: | ||||||||||||||||||||
Face Amount | Unrecognized | Unrecognized | Note Receivable | |||||||||||||||||
Non-Accretable | Accretable Yield | |||||||||||||||||||
Yield | ||||||||||||||||||||
At June 30, 2013: | ||||||||||||||||||||
32401 — 32803 Calle Perfecto | $ | 14,286,000 | $ | (5,816,000 | ) | $ | (594,000 | ) | $ | 7,876,000 | ||||||||||
At December 31, 2012: | ||||||||||||||||||||
2824 E. Foothill Blvd. | $ | 5,370,000 | — | $ | (1,394,000 | ) | $ | 3,976,000 | ||||||||||||
32401 — 32803 Calle Perfecto | 14,410,000 | (5,816,000 | ) | (659,000 | ) | 7,935,000 | ||||||||||||||
Total | $ | 19,780,000 | $ | (5,816,000 | ) | $ | (2,053,000 | ) | $ | 11,911,000 | ||||||||||
Notes_Payable
Notes Payable | 6 Months Ended | ||||||||||||||||||||||
Dec. 31, 2012 | |||||||||||||||||||||||
Notes Payable | 6. NOTES PAYABLE | ||||||||||||||||||||||
A summary of notes payable of our predecessor is as follows: | |||||||||||||||||||||||
Principal Amount as of | |||||||||||||||||||||||
June 30, 2013 | December 31, 2012 | Contractual | Interest Rate | ||||||||||||||||||||
Maturity Date | |||||||||||||||||||||||
Fixed Rate Debt | |||||||||||||||||||||||
RIF I Holdings, LLC | $ | 38,764,000 | $ | 41,238,000 | 5/31/14 | 6.13 | % | ||||||||||||||||
RIF I—Walnut, LLC | 11,350,000 | 11,350,000 | 9/1/13 | 6.23 | % | ||||||||||||||||||
RIF II—Orangethorpe, LLC | 0 | 4,451,000 | 7/1/13 | 5.147 | % (1) | ||||||||||||||||||
RIF II—Easy Street, LLC | 5,259,000 | 5,310,000 | 4/1/14 | 5.32 | % (1) | ||||||||||||||||||
RIF III Holdings, LLC (Note A) | 74,678,000 | 78,338,000 | 8/31/14 | 5.60 | % (2) | ||||||||||||||||||
RIF III Holdings, LLC (Note B) | 40,000 | 410,000 | 8/31/14 | 12.00 | % (3) | ||||||||||||||||||
RIF IV Holdings, LLC | 65,777,000 | 0 | 10/1/13 | 6.00 | % | ||||||||||||||||||
RIF V—Foothill, LLC | 0 | 2,542,000 | 9/1/14 | 4.00 | % | ||||||||||||||||||
RIF V—Calle Perfecto, LLC | 5,380,000 | 5,429,000 | 9/1/14 | (4 | ) | 4.00 | % (5) | ||||||||||||||||
RIV V—Jersey, LLC | 5,273,000 | (6 | ) | 5,355,000 | (6 | ) | 1/1/15 | 5.45 | % (1) | ||||||||||||||
RIF V—Arroyo, LLC | 3,000,000 | 3,000,000 | 9/30/14 | 4.50 | % | ||||||||||||||||||
Variable Rate Debt | |||||||||||||||||||||||
RIF I Holdings, LLC | $ | 7,605,000 | 7,605,000 | 5/31/14 | LIBOR + 1.00 | % | |||||||||||||||||
RIF I—Mulberry, LLC | 5,856,000 | 5,978,000 | 5/20/14 | (7 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF II—Orangethorpe, LLC | 4,423,000 | 0 | 7/24/13 | (8 | ) | LIBOR + 1.90 | % | ||||||||||||||||
RIF II Holdings, LLC | 40,018,000 | 40,152,000 | 7/1/13 | LIBOR + 3.50 | % (9) | ||||||||||||||||||
RIF IV Holdings, LLC | 0 | 67,136,000 | 4/1/13 | LIBOR + 4.00 | % | ||||||||||||||||||
RIF V—Grand Commerce Center, LLC | 6,000,000 | 6,000,000 | 3/4/14 | (4 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF V—Vinedo, LLC | 3,470,000 | 3,470,000 | 8/4/14 | (7 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF V—MacArthur, LLC | 5,475,000 | 5,475,000 | 12/5/14 | (4 | ) | LIBOR + 2.50 | % | ||||||||||||||||
RIF V—Campus, LLC | 3,360,000 | 3,360,000 | 7/1/15 | LIBOR + 2.50 | % (10) (11) | ||||||||||||||||||
RIF V—Golden Valley, LLC | 2,900,000 | 2,900,000 | 6/1/15 | (4 | ) | LIBOR + 2.75 | % (12) | ||||||||||||||||
RIF V—Cornerstone Portfolio | 13,079,000 | 16,610,000 | 12/9/14 | (4 | ) | LIBOR + 2.50 | % | ||||||||||||||||
RIF V—Del Norte, LLC | 6,730,000 | 0 | 3/1/16 | LIBOR + 2.25 | % (4) (13) | ||||||||||||||||||
RIF V—Glendale Commerce Center, LLC | 42,750,000 | 0 | 5/1/16 | LIBOR + 2.00 | % (4) | ||||||||||||||||||
$ | 351,187,000 | $ | 316,109,000 | ||||||||||||||||||||
Less: Mortgage Loans Associated with Real Estate Held for Sale | 0 | (13,279,000 | ) | ||||||||||||||||||||
$ | 351,187,000 | $ | 302,830,000 | ||||||||||||||||||||
(1) Monthly payments of interest and principal based on 30-year amortization table. | |||||||||||||||||||||||
(2) Loan bears interest at 5.60%, with the option to pay a minimum interest rate of 4.25% per annum and to have the remaining 1.35% of the interest added to the principal outstanding. We have added $1.8 million and $1.2 million to the principal balance under the payment in kind election as of June 30, 2013 and December 31, 2012, respectively. | |||||||||||||||||||||||
(3) Loan bears interest at 12.00%, with the option to pay a minimum interest rate of 6.00% per annum and to have the remaining 6.00% of the interest accruing added to the principal outstanding. | |||||||||||||||||||||||
6. NOTES PAYABLE (Continued) | |||||||||||||||||||||||
(4) Two additional one year extensions available at the borrower’s option. | |||||||||||||||||||||||
(5) Monthly payments will include $8,100 of principal repayment together with accrued interest. | |||||||||||||||||||||||
(6) Includes unamortized debt premium of $0.1 million at June 30, 2013 and December 31, 2012. | |||||||||||||||||||||||
(7) One additional one year extension available at the borrower’s option. | |||||||||||||||||||||||
(8) The loan matures at the earlier of (i) January 1, 2014; (ii) the date on which the IPO is consummated; or (iii) the date on which the Property is sold or assigned. We consummated our IPO on July 24, 2013. | |||||||||||||||||||||||
(9) Loan bears interest at LIBOR + 3.50% per annum through originally schedule maturity date of July 1, 2013, at which point the loan will bear interest at a fixed rate of 6.00% until its extended maturity date of October 1, 2013. | |||||||||||||||||||||||
(10) Monthly payments are interest only until 7/31/13. Commencing on 8/1/13 through the maturity date, monthly payments will include $9,583 of principal repayment together with accrued interest. | |||||||||||||||||||||||
(11) Loan bears interest at the Lender’s Prime Rate or LIBOR + 2.50%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||
(12) Monthly payments are interest only until 6/30/14. Commencing on 7/1/14 through the maturity date, there will be payments of interest and principal based upon a 25-year amortization table. | |||||||||||||||||||||||
(13) Loan bears interest at the Lender’s Prime Rate or LIBOR + 2.25%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||
On March 22, 2013, our predecessor obtained a $6.7 million loan. This loan bears interest at a floating rate of LIBOR +225 basis points per annum, subject to a floor of 2.50%, and matures on March 1, 2016. The loan is secured by our property located at 701 Del Norte Boulevard in Oxnard, California. | |||||||||||||||||||||||
On April 1, 2013, our predecessor amended our RIF IV Holdings, LLC loan to extend the maturity to October 1, 2013. The loan bears interest at a rate of 6.0% per annum. At the same time, we also extended the maturity of our RIF II Holdings, LLC loan to October 1, 2013, from an originally scheduled maturity date of July 1, 2013. Effective July 1, 2013, this loan will also bear interest at a rate of 6.0% per annum. | |||||||||||||||||||||||
On April 17, 2013, our predecessor obtained a $42.8 million loan. This loan bears interest at a floating rate of LIBOR +200 basis points per annum and matures on May 1, 2016. The loan is secured by our Glendale Commerce Center property located in Los Angeles, California. | |||||||||||||||||||||||
On June 28, 2013, our predecessor obtained a $4.4 million loan. The proceeds of this loan were used to pay down the RIF II—Orangethorpe loan scheduled to mature July 1, 2013. This loan bears interest at a floating rate of LIBOR + 190 basis points per annum and matures at the earlier of (i) January 1, 2014, (ii) the date on which the IPO is consummated, or (iii) the date on which the property is sold or assigned. | |||||||||||||||||||||||
On July 24, 2013, the day that we consummated our IPO, we entered into a $60.0 million term loan which bears interest at a rate of LIBOR +195 basis points per annum, and matures August 1, 2019. On the same day, we also entered into a $200 million unsecured revolving credit facility, which bears interest at a rate of LIBOR plus a margin of 135 basis points to 205 basis points per annum, depending on our leverage ratio, and matures on July 24, 2016. On July 24, 2013 we made an initial $7.1 million draw on our revolving credit facility. | |||||||||||||||||||||||
Using proceeds from the IPO, the concurrent private placement, the term loan and the revolving credit facility, on July 24, 2013 we repaid $303.3 million of the $351.2 million outstanding indebtedness secured by the properties we acquired in our formation transactions. The remaining outstanding indebtedness, which consisted of the $42.8 million Glendale Commerce note and the $5.3 million RIF V—Jersey note, were assumed by us as part of the formation transactions. |
Operating_Leases
Operating Leases | 6 Months Ended | |||
Jun. 30, 2013 | ||||
Operating Leases | 7. Operating Leases | |||
Our predecessor leases space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in the combined statements of operations as tenant reimbursements. | ||||
Future minimum base rent for our predecessor under operating leases as of June 30, 2013 is summarized as follows: | ||||
Twelve months ending June 30, | ||||
2014 | $ | 35,080,000 | ||
2015 | 21,356,000 | |||
2016 | 15,381,000 | |||
2017 | 10,603,000 | |||
2018 | 8,108,000 | |||
Thereafter | 15,194,000 | |||
Total | $ | 105,722,000 | ||
The future minimum lease payments in the table above exclude (i) tenant reimbursements, amortization of adjustments for deferred rent receivables and the amortization of above/below-market lease intangibles and (ii) assume that the termination options in some leases, which generally require payment of a termination fee, are not exercised. |
Interest_Rate_Contracts
Interest Rate Contracts | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||||||||||||
Interest Rate Contracts | 8. Interest Rate Contracts | |||||||||||||||||||||||||||||||||||||||
Our predecessor uses interest rate swap agreements to manage our exposure to interest rate movements associated with certain of our existing LIBOR-based variable rate debt. The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. None of the interest rate swaps are designated as hedges, and as such, changes in fair value are recognized in earnings under “Gain on mark-to-market of interest rate swaps.” Our predecessor recognized a gain on mark-to-market interest rate swaps of $0.6 million during the three months ending June 30, 2012, and $49,000 and $1.2 million during the six months ending June 30, 2013 and 2012, respectively. | ||||||||||||||||||||||||||||||||||||||||
The fair value of each interest rate swap agreement is obtained through independent third-party valuation sources that use widely accepted valuation techniques including discounted cash flow analyses on the expected cash flows of each derivative. These analyses reflect the contractual terms of the derivatives, including the period to maturity, and use observable market-based inputs, including interest rate curves and implied volatilities (also referred to as “significant other observable inputs”). The fair values of our interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair value calculation also includes an amount for risk of non-performance using “significant unobservable inputs” such as estimates of current credit spreads to evaluate the likelihood of default, which have determined to be insignificant to the overall fair value of our interest rate swap agreements. We recognize our interest rate swap agreements as either assets or liabilities on the balance sheet at fair value, disclosed as “Interest rate contracts.” | ||||||||||||||||||||||||||||||||||||||||
8. Interest Rate Contracts (Continued) | ||||||||||||||||||||||||||||||||||||||||
The following table is a summary of our predecessor’s interest rate swap agreements as of June 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||||
Fair Value as of | Notional Amount in Effect as of | |||||||||||||||||||||||||||||||||||||||
Description | Effective | Termination | Interest | June 30, | December 31, | June 30, | December 31, | |||||||||||||||||||||||||||||||||
Date | Date | Strike Rate | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
Rexford Industrial Fund III, LLC | 11/15/06 | 3/15/13 | 5.1100 | % | 0 | (49,000 | ) | 0 | 5,000,000 | |||||||||||||||||||||||||||||||
Fair_Value_Measurements
Fair Value Measurements | 6 Months Ended | |||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | 9. Fair Value Measurements | |||||||||||||||||||||||||||||||||||||
The FASB fair value framework includes a hierarchy that distinguishes between assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market-based inputs. Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable either directly or indirectly for similar assets and liabilities in active markets. Level 3 inputs are unobservable assumptions generated by the reporting entity. | ||||||||||||||||||||||||||||||||||||||
Recurring Measurements – Interest Rate Contracts | ||||||||||||||||||||||||||||||||||||||
The valuation of our predecessor’s interest rate swaps is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected future cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. Our predecessor incorporates credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. | ||||||||||||||||||||||||||||||||||||||
The following table sets forth the liabilities that our predecessor measures at fair value on a recurring basis by level within the fair value hierarchy as of June 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||
Fair Value Measurement Using | ||||||||||||||||||||||||||||||||||||||
Total Fair | Quoted Price in Active | Significant Other | Significant | |||||||||||||||||||||||||||||||||||
Value | Markets for Identical | Observable | Unobservable | |||||||||||||||||||||||||||||||||||
Assets and Liabilities | Inputs | Inputs | ||||||||||||||||||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Interest rate swap at: | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
December 31, 2012 | $ | 49,000 | $ | — | $ | 49,000 | $ | — | ||||||||||||||||||||||||||||||
Financial Instruments Disclosed at Fair Value | ||||||||||||||||||||||||||||||||||||||
The carrying amounts of cash and cash equivalents, restricted cash, rents and other receivables, other assets, accounts payable, accrued expenses and other liabilities, and tenant security deposits approximate fair value because of their short-term nature. | ||||||||||||||||||||||||||||||||||||||
The fair value of our secured notes payable was estimated by calculating the present value of principal and interest payments, using currently available market rates, adjusted with a credit spread, and assuming the loans are outstanding through maturity. | ||||||||||||||||||||||||||||||||||||||
9. Fair Value Measurements (Continued) | ||||||||||||||||||||||||||||||||||||||
The following table sets forth the carrying value and the estimated fair value of our predecessor’s notes payable as of June 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||
Fair Value Measurement Using | ||||||||||||||||||||||||||||||||||||||
Total Fair | Quoted Price in Active | Significant Other | Significant | Carrying Value | ||||||||||||||||||||||||||||||||||
Value | Markets for Identical | Observable | Unobservable | |||||||||||||||||||||||||||||||||||
Assets and Liabilities | Inputs | Inputs | ||||||||||||||||||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Notes Payable at: | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | $ | 356,945,000 | $ | — | $ | 356,945,000 | $ | — | $ | 351,187,000 | ||||||||||||||||||||||||||||
December 31, 2012 | $ | 322,802,000 | $ | — | $ | 322,802,000 | $ | — | $ | 316,109,000 | ||||||||||||||||||||||||||||
Related_Party_Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2013 | |
Related Party Transactions | 10. Related Party Transactions |
Howard Schwimmer | |
Our predecessor engaged in transactions with Howard Schwimmer, our Co-Chief Executive Officer, earning management and development fees and leasing commissions from entities controlled individually by Mr. Schwimmer. Fees and commissions earned from Mr. Schwimmer are included in management, leasing and development services in the combined statements of operations. Our predecessor recorded $50,000 and $70,000 in management and leasing services revenue for the three months ended June 30, 2013 and 2012, respectively, and $79,000 and $97,000 in management and leasing services revenue for the six months ended June 30, 2013 and 2012. |
Commitments_and_Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2013 | |
Commitments and Contingencies | 11 .Commitments and Contingencies |
Legal | |
From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. Excluding ordinary routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition or results of operations. On August 21, 2013, an investor in one of our Predecessor Funds sent a purported books and records request under the California Corporations Code seeking information regarding the Predecessor Fund’s manager and members and certain historical tax information. | |
Environmental | |
We monitor our properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, we are not currently aware of any environmental liability with respect to the properties that would have a material effect on our combined financial condition, results of operations and cash flows. Further, we are not aware of any environmental liability or any unasserted claim or assessment with respect to an environmental liability that we believe would require additional disclosure or the recording of a loss contingency. |
Investment_in_Unconsolidated_R
Investment in Unconsolidated Real Estate | 6 Months Ended | |||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||
Investment in Unconsolidated Real Estate | 12. Investment in Unconsolidated Real Estate | |||||||||||||||||||||||||||||
Our predecessor owned interests in two industrial properties through noncontrolling interests (i) in joint venture entities that that they did not control but over which they exercised significant influence or (ii) as tenants-in-common subject to common control. Our predecessor accounted for these investments under the equity method of accounting (i.e., at cost, increased or decreased by our share of earnings or losses, less distributions, plus contributions and other adjustments required by equity method accounting, such as basis differences from other-than-temporary impairments, if applicable). | ||||||||||||||||||||||||||||||
12. Investment in Unconsolidated Real Estate (Continued) | ||||||||||||||||||||||||||||||
The following table sets forth the ownership interests of our predecessor’s equity method investments in real estate and their respective carrying values. The carrying values of these investments are affected by the timing and nature of distributions: | ||||||||||||||||||||||||||||||
Carrying Value at | ||||||||||||||||||||||||||||||
Investment Property | Ownership Interest | June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
10439-10477 Roselle St. (1) | 70.00 | % | $ | 8,692,000 | $ | 9,988,000 | ||||||||||||||||||||||||
3001-3223 Mission Oaks Boulevard | 15.00 | % | 2,794,000 | 2,709,000 | ||||||||||||||||||||||||||
$ | 11,486,000 | $ | 12,697,000 | |||||||||||||||||||||||||||
(1) This is a tenancy-in-common interest in which control is shared equally with the other tenant-in-common partners. As part of the IPO, we acquired the 30% tenancy-in-common interest not previously owned by us. | ||||||||||||||||||||||||||||||
The following tables present combined summarized financial information of our predecessor’s equity method investment properties. Amounts provided are the total amounts attributable to the entities and do not represent our proportionate share: | ||||||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||
Revenues | $ | 2,099,000 | $ | 317,000 | $ | 4,245,000 | $ | 571,000 | ||||||||||||||||||||||
Expenses | (3,147,000 | ) | (1,402,000 | ) | (5,368,000 | ) | (1,658,000 | ) | ||||||||||||||||||||||
Net income (loss) | $ | (1,048,000 | ) | $ | (1,085,000 | ) | $ | (1,123,000 | ) | $ | (1,087,000 | ) | ||||||||||||||||||
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||
Assets | $ | 69,990,000 | $ | 71,242,000 | ||||||||||||||||||||||||||
Liabilities | (42,201,000 | ) | (42,265,000 | ) | ||||||||||||||||||||||||||
Partners’/members’ equity | $ | 27,789,000 | $ | 28,977,000 | ||||||||||||||||||||||||||
Our predecessor’s unconsolidated real estate entities incurred management, leasing and development fees, which were payable to us, of $0.1 million and $12,000 during the three months ended June 30, 2013 and 2012, respectively, and $0.2 million and $18,000 during the six months ended June 30, 2013 and 2012, respectively. We recognized management, leasing and development fees of $0.1 million and $8,000 for the three months ended June 30, 2013 and 2012, respectively, and $0.2 million and $13,000 for the six months ended June 30, 2013 and 2012, respectively, which has been recorded in management, leasing and development services. |
Equity
Equity | 6 Months Ended |
Jun. 30, 2013 | |
Equity | 13. Equity |
Controlling interests in our predecessor company include the interests owned by partners of RILLC, and Rexford Sponsor V, LLC, and any interests held by their spouses and children (“RILLC and Affiliates”). Noncontrolling interests relate to all other interests not held by RILLC and Affiliates. Noncontrolling interests also includes the 27.76% interest of 10 investors in RIF I—Walnut, LLC, and the 3.23% interest of one investor in RIF IV—Burbank, LLC, both consolidated subsidiaries in our predecessor’s financial statements as of June 30, 2013 and December 31, 2012. | |
13. Equity (Continued) | |
The continuing investors (including our predecessor’s principals and executive officers) that received Operating Partnership units in the formation transactions comprise the noncontrolling interests in our Operating Partnership, subsequent to our IPO. | |
Equity distributions by our Predecessor Funds are allocated between the general partner and limited partners (collectively “Partners”) in accordance with each Fund’s operating agreements. Generally this provides for distributions to be allocated to Partners, pari passu, in accordance with their respective percentage interests. After Partners have exceeded certain cash distribution thresholds, as defined in each Predecessor Fund’s operating agreement, then the general partner may receive incentive promote cash distributions commensurate with the cash return performance hurdles also detailed in the Predecessor Fund’s operating agreement. Each Fund’s operating agreement generally provides for income, expenses, gains and losses to be allocated in a manner consistent with cash distributions described above. | |
During November and December 2012, our predecessor granted to its employees a 9% equity interest in Rexford Fund V Manager, LLC’s profits interest in RIF V. An additional 2% equity interest was granted in January 2013. Rexford Fund V Manager, LLC is the controlling member of RIF V and is a wholly-owned subsidiary of Rexford Sponsor V, LLC. The fair value of these interests has been estimated to be approximately $1.0 million which will be amortized over the vesting period using the accelerated attribution method to the extent the required achievement and vesting of these interests remain probable. The equity interests are considered performance-based equity interests and are subject to graded vesting over the shorter of a 7-year period or the dissolution date of Rexford Fund V Manager, LLC. On July 24, 2013, the day we consummated our IPO, Rexford Fund V Manager, LLC was dissolved. | |
Our predecessor expensed $20,000 and $0 during the three months ended June 30, 2013 and 2012, respectively and $85,000 and $0 during the six months ended June 30, 2013 and 2012, respectively, related to these equity awards. | |
As of June 30, 2013 and December 31, 2012, RIF V had unfunded capital commitments of $37.5 million and $39.0 million, respectively. |
Subsequent_Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2013 | |
Subsequent Events | 14. Subsequent Events |
On July 24, 2013 (i) we issued a total of 16,000,000 shares of our common stock in our IPO in exchange for net proceeds of approximately $208.5 million in cash; (ii) we issued a total of 3,358,311 shares of our common stock in exchange for gross proceeds of $47.0 million cash; (iii) in our formation transactions, we acquired certain assets of our predecessor in exchange for the assumption or discharge of $303.3 million in indebtedness, the payment of $7.2 million in cash, the issuance of 3,697,086 common units of our operating partnership and 4,947,558 shares of our common stock and (iv) entered into a $60.0 million term loan and a $200 million senior unsecured revolving credit facility. | |
On July 30, 2013 we acquired the property located at 8101-8117 Orion Avenue in Van Nuys, CA for a contract price of $5.6 million, using proceeds from our revolving credit facility. The property consists of one multi-tenant industrial building totaling 48,388 square feet situated on 1.89 acres of land. | |
On August 7, 2013 we acquired the property located at 18310-18330 Oxnard Street in Tarzana, CA for a contract price of $8.4 million, using proceeds from our revolving credit facility. The property consists of one multi-tenant industrial building totaling 75,288 square feet situated on 3.11 acres of land. | |
On August 21, 2013, we issued a total of 451,972 shares of our common stock pursuant to a partial exercise by the underwriters of their IPO over-allotment option, in exchange for proceeds of $5.9 million, net of the underwriters discount. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2013 | |
Discontinued Operations | Discontinued Operations |
The revenue, expenses, impairment and/or gain on sale of operating properties that meet the applicable criteria are reported as discontinued operations in the combined statements of operations for all periods presented. A gain on sale, if any, is recognized in the period during which the property is disposed. | |
In determining whether to report the results of operations, impairment and/or gain on sale of operating properties as discontinued operations, we evaluate whether we have any significant continuing involvement in the operations, leasing or management of the property after disposition. If we determine that we have significant continuing involvement after disposition, we report the revenue, expenses, impairment and/or gain on sale as part of continuing operations. | |
Held for Sale Assets | Held for Sale Assets |
Our predecessor classifies properties as held for sale when certain criteria set forth in the Long-Lived Assets Classified as Held for Sale Subsections of ASC Topic 360: Property, Plant, and Equipment, are met. At that time, the assets and liabilities of the property held for sale are presented separately in the combined balance sheet and cease recording depreciation and amortization expense at the time a property is classified as held for sale. Properties held for sale are reported at the lower of their carrying value or their estimated fair value, less estimated costs to sell. | |
Investment in Real Estate | Investment in Real Estate |
Acquisitions of properties are accounted for utilizing the purchase accounting method and accordingly, the results of operations of acquired properties are included in our results of operations from the respective dates of acquisition. Transaction costs related to acquisitions are expensed, rather than included with the consideration paid. Estimates of future cash flows and other valuation techniques are used to allocate the purchase price of acquired property between land, buildings and improvements, equipment and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, and acquired above- and below-market leases. Initial valuations are subject to change until such information is finalized, but no later than 12 months from the acquisition date. | |
The fair values of tangible assets are determined on an “as-if-vacant” basis. The “as-if-vacant” fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on comparable sales and other relevant information obtained in connection with the acquisition of the property. | |
The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the fair value of leasing commissions and legal costs that would be incurred to lease the property to this occupancy level. Additionally, we evaluate the time period over which such occupancy level would be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period, which is generally six months. | |
Above- and below-market in-place lease intangibles are recorded as an asset or liability based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant lease, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease and bargain renewal periods for below market in-place lease intangibles, if applicable. | |
We capitalize costs incurred in developing, renovating, rehabilitating, and improving real estate assets as part of the investment basis. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. During the land development and construction periods, we capitalize interest costs, insurance, real estate taxes and certain general and administrative costs of the personnel performing development, renovations, and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. Capitalized costs are included in the investment basis of real estate assets. | |
When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in operations for the period. | |
The values allocated to land, buildings, site improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, years for 20site improvements, and the shorter of the estimated useful life or respective lease term for tenant improvements. | |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets |
In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, we assess the carrying values of our respective long-lived assets, including goodwill, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. | |
Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, our predecessor considers current market conditions, as well as their intent with respect to holding or disposing of the asset. The intent with regard to the underlying assets might change as market conditions change, as well as other factors, especially in the current global economic environment. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our predecessor’s underlying business. If our predecessor’s analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, our predecessor recognizes an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. | |
2. Summary of Significant Accounting Policies (Continued) | |
Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with regard to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. | |
At June 30, 2013 and December 31, 2012, our predecessor’s investment in real estate has been recorded net of a cumulative impairment of $19.6 million. | |
Income Taxes | Income Taxes |
Each of RIF I, RIF II, RIF III and RIF IV are limited liability companies but have elected to be taxed as a partnership for tax purposes. As such, the allocated share of net income or loss from the limited liability companies is reportable in the income tax returns of the respective partners and investors. Accordingly, no income tax provision is included in the accompanying combined financial statements. | |
RIF V REIT has elected to be taxed as a REIT under Sections 856 to 860 of the Code, commencing with its tax period ended December 31, 2010. | |
To qualify as a REIT, RIF V REIT must distribute annually at least 90% of its adjusted taxable income, as defined in the Code, to its security holders and satisfy certain other organizational and operating requirements. If RIF V REIT fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes (including any applicable alternative minimum tax) on our taxable income at regular corporate rates and we may not be able to qualify as a REIT for four subsequent taxable years. Even if RIF V REIT qualifies for taxation as a REIT, it may be subject to certain state and local taxes on our income and property and to federal income taxes and excise taxes on our undistributed taxable income. We believe that RIF V REIT has met | |
all of the REIT distribution and technical requirements for the three and six months ended June 30, 2013 and 2012. Accordingly, our predecessor has not recognized any provision for income taxes. | |
We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2013 and December 31, 2012, our predecessor has not established a liability for uncertain tax positions. | |
Revenue Recognition | Revenue Recognition |
Our predecessor recognizes revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services are rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. | |
Estimated recoveries from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, our predecessor performs final reconciliations on a lease-by-lease basis and bills or credits each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental revenues in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. | |
Revenues from management, leasing and development services are recognized when the related services have been provided and earned. | |
The recognition of gains on sales of real estate requires that our predecessor measures the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, our predecessor defers gain recognition and accounts for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, our predecessor further analyzes whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, our predecessor defers the gain and recognizes it when the criteria are met or uses the installment or cost recovery method as appropriate under the circumstances. See Note 3 for a discussion of dispositions. | |
Segment Reporting | Segment Reporting |
Management views the Company as a single segment based on its method of internal reporting in addition to its allocations of capital and resources. | |
Recently issued accounting pronouncements | Recently issued accounting pronouncements |
Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. Newly issued ASUs not listed below are expected to not have any material impact on its combined financial position and results of operations because either the ASU is not applicable or the impact is expected to be immaterial. | |
In April 2013, the FASB issued ASU No. 2013-07 to Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting. This amendment requires an entity to prepare its financial statements using the liquidation basis of accounting when it ceases operating and begins selling assets to settle debts with creditors. This ASU is effective for fiscal years beginning after December 15, 2012, with early adoption permitted, and should be applied prospectively from the day that liquidation becomes imminent. We do not expect the adoption of this accounting standard to have a material impact on our Combined Financial Statements. | |
In December 2011, the FASB issued ASU No. 2011-10 to clarify the scope of current GAAP. The update clarifies that the real estate sales guidance applies to the derecognition of a subsidiary that is in-substance real estate as a result of default on the subsidiary’s nonrecourse debt. That is, even if the reporting entity ceases to have a controlling financial interest under the consolidation guidance, the reporting entity would continue to include the real estate, debt, and the results of the subsidiary’s operations in its consolidated financial statements until legal title to the real estate is transferred to legally satisfy the debt. The adoption of this accounting standard update on January 1, 2013 did not have a material impact on our Combined Financial Statements. |
Overview_and_Background_Tables
Overview and Background (Tables) | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2013 | |||||||||||||||||||||||||||
Summary of Properties | Below is a summary of the industrial properties in our predecessor’s total managed portfolio as of June 30, 2013: | ||||||||||||||||||||||||||
Number of | Total Portfolio | Effective Portfolio (1) | |||||||||||||||||||||||||
Properties | Buildings | Square Feet | Square Feet | ||||||||||||||||||||||||
RIF I | 7 | 17 | 1,008,191 | 963,418 | |||||||||||||||||||||||
RIF II | 8 | 23 | 726,905 | 697,515 | |||||||||||||||||||||||
RIF III | 10 | 34 | 914,690 | 914,690 | |||||||||||||||||||||||
RIF IV | 13 | 28 | 921,971 | 921,971 | |||||||||||||||||||||||
RIF V | 21 | 55 | 2,982,470 | 1,972,324 | |||||||||||||||||||||||
59 | 157 | 6,554,227 | 5,469,918 | ||||||||||||||||||||||||
RIF V—Notes receivables | 1 | 5 | 99,447 | 99,447 | |||||||||||||||||||||||
60 | 162 | 6,653,674 | 5,569,365 | ||||||||||||||||||||||||
(1) Effective portfolio square feet includes 100% of the square footage of our predecessor’s combined portfolio of 55 properties, and its respective ownership percentage of square footage for our tenants-in-common and joint venture interest properties, which includes 72.24% of Walnut Center Business Park, 70.0% of La Jolla Sorrento Business Park, and 15.0% of 3001-3223 Mission Oaks Boulevard. |
Investment_in_Real_Estate_Tabl
Investment in Real Estate (Tables) | 6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate assets: | Acquisition-related | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Address | Acquisition | Land | Buildings and | In-place | Net Above | Total Purchase | Other | Notes Payable, | Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Date | improvements | Lease | (Below) | Price | Assets | Accounts | Acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles (1) | Market Lease | Payable, Accrued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles (2) | Expenses and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tenant Security | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 Acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18118-18120 S. Broadway | 4/4/13 | $ | 3,013,000 | $ | 2,161,000 | $ | 274,000 | 0 | $ | 5,448,000 | $ | 16,000 | $ | (57,000 | ) | $ | 5,407,000 | ||||||||||||||||||||||||||||||||||||||||||||
8900-8980 Benson Ave., 5637 Arrow Highway | 4/9/13 | $ | 1,817,000 | $ | 4,590,000 | $ | 552,000 | $ | 191,000 | $ | 7,150,000 | $ | 20,000 | $ | (104,000 | ) | $ | 7,066,000 | |||||||||||||||||||||||||||||||||||||||||||
3350 Tyburn St., 3332, 3334, 3360, 3368, 3370, 3378, 3380, 3410, 3424 N. San Fernando Rd. | 4/17/13 | $ | 26,423,000 | $ | 25,795,000 | $ | 2,568,000 | $ | 1,414,000 | $ | 56,200,000 | $ | 168,000 | $ | (500,000 | ) | $ | 55,868,000 | |||||||||||||||||||||||||||||||||||||||||||
1661 240th St. | 5/31/13 | $ | 3,464,000 | $ | 1,498,000 | $ | 38,000 | $ | 0 | $ | 5,000,000 | $ | 8,000 | $ | (17,000 | ) | $ | 4,991,000 | |||||||||||||||||||||||||||||||||||||||||||
Total | $ | 34,717,000 | $ | 34,044,000 | $ | 3,432,000 | $ | 1,605,000 | $ | 73,798,000 | $ | 212,000 | $ | (678,000 | ) | $ | 73,332,000 | ||||||||||||||||||||||||||||||||||||||||||||
2012 Acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1400 S. Campus Ave. | 3/7/12 | $ | 2,600,000 | $ | 1,631,000 | $ | 588,000 | $ | (20,000 | ) | $ | 4,799,000 | $ | 13,000 | $ | (529,000 | ) | $ | 4,283,000 | ||||||||||||||||||||||||||||||||||||||||||
500-560 Zenith Dr. | 5/1/12 | $ | 658,000 | $ | 688,000 | $ | 279,000 | $ | 0 | $ | 1,625,000 | $ | 6,000 | $ | (213,000 | ) | $ | 1,418,000 | |||||||||||||||||||||||||||||||||||||||||||
Total | $ | 3,258,000 | $ | 2,319,000 | $ | 867,000 | $ | (20,000 | ) | $ | 6,424,000 | $ | 19,000 | $ | (742,000 | ) | $ | 5,701,000 | |||||||||||||||||||||||||||||||||||||||||||
(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The amortization period of acquired in-place lease intangibles for our 2013 acquisitions was 2.7 years as of June 30, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) The amortization period of net above market leases for our 2013 acquisitions was 2.9 years as of June 30, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dispositions | A summary of our predecessor property dispositions for the six months ended June 30, 2013 is as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Address | Location | Date of | Rentable | Sales Price | Debt Satisfied (1) | Gain Recorded (2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposition | Square Feet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4578 Worth Street | Los Angeles, CA | 1/31/13 | 79,370 | $ | 4,100,000 | $ | 2,500,000 | $ | 2,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1950 E. Williams Drive | Oxnard, CA | 4/4/13 | 161,682 | $ | 8,542,000 | $ | 2,993,000 | $ | 415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
9027 Glenoaks Blvd. | Los Angeles, CA | 5/10/13 | 14,700 | $ | 1,727,000 | $ | 1,625,000 | $ | 234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2515, 2507, 2441 W. Erie Dr. & 2929 S. Fair Lane | Tempe, AZ | 5/28/13 | 83,385 | $ | 5,003,000 | $ | 3,531,000 | $ | 1,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1255 Knollwood Circle | Anaheim, CA | 6/14/13 | 25,162 | $ | 2,768,000 | $ | 2,630,000 | $ | 915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Amount represents the principal paid back to the lender to release the property from a larger pool of properties serving as collateral for the respective portfolio loan. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Gain on sale of real estate is recorded as part of discontinued operations for the three and six months ending June 30, 2013, depending on the date of disposition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Held For Sale | The major classes of assets and liabilities of real estate held for sale were as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in real estate, net | $ | 16,058,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 16,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable | $ | 13,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and other liabilities | 154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 13,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | Their combined results of operations for the three and six months ended June 30, 2013 and 2012 are summarized as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 0 | $ | 537,000 | $ | 391,000 | $ | 1,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | (83,000 | ) | (244,000 | ) | (193,000 | ) | (337,000 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (50,000 | ) | (154,000 | ) | (127,000 | ) | (288,000 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation expense | (47,000 | ) | (284,000 | ) | (157,000 | ) | (588,000 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss on extinguishment of debt | (41,000 | ) | 0 | (250,000 | ) | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of real estate | 2,580,000 | 0 | 4,989,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations | $ | 2,359,000 | $ | (145,000 | ) | $ | 4,653,000 | $ | (68,000 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible_Assets_Tables
Intangible Assets (Tables) | 6 Months Ended | |||||||||
Jun. 30, 2013 | ||||||||||
Summary of Predecessor's Identifiable Intangible Assets and Acquired Above/Below Market Lease Assets | The following summarizes our predecessor’s identifiable intangible assets and acquired above/below market lease assets as of: | |||||||||
June 30, 2013 | December 31, 2012 | |||||||||
Acquired in-place lease intangibles | ||||||||||
Gross amount | $ | 21,506,000 | $ | 18,074,000 | ||||||
Accumulated amortization | (16,224,000 | ) | (15,160,000 | ) | ||||||
Net balance | $ | 5,282,000 | $ | 2,914,000 | ||||||
Acquired above market leases | ||||||||||
Gross amount | $ | 2,209,000 | $ | 565,000 | ||||||
Accumulated amortization | (595,000 | ) | (386,000 | ) | ||||||
Net balance | $ | 1,614,000 | $ | 179,000 | ||||||
Below market leases | ||||||||||
Gross amount | $ | (3,751,000 | ) | $ | (3,711,000 | ) | ||||
Accumulated amortization | 3,686,000 | 3,672,000 | ||||||||
Net balance | $ | (65,000 | ) | $ | (39,000 | ) | ||||
Notes_Receivable_Tables
Notes Receivable (Tables) | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||
Summary of Notes Receivable | The following table summarizes the balance of our notes receivable: | |||||||||||||||||||
Face Amount | Unrecognized | Unrecognized | Note Receivable | |||||||||||||||||
Non-Accretable | Accretable Yield | |||||||||||||||||||
Yield | ||||||||||||||||||||
At June 30, 2013: | ||||||||||||||||||||
32401 — 32803 Calle Perfecto | $ | 14,286,000 | $ | (5,816,000 | ) | $ | (594,000 | ) | $ | 7,876,000 | ||||||||||
At December 31, 2012: | ||||||||||||||||||||
2824 E. Foothill Blvd. | $ | 5,370,000 | — | $ | (1,394,000 | ) | $ | 3,976,000 | ||||||||||||
32401 — 32803 Calle Perfecto | 14,410,000 | (5,816,000 | ) | (659,000 | ) | 7,935,000 | ||||||||||||||
Total | $ | 19,780,000 | $ | (5,816,000 | ) | $ | (2,053,000 | ) | $ | 11,911,000 | ||||||||||
Notes_Payable_Tables
Notes Payable (Tables) | 6 Months Ended | ||||||||||||||||||||||
Jun. 30, 2013 | |||||||||||||||||||||||
Summary of Notes Payable of Predecessor | A summary of notes payable of our predecessor is as follows: | ||||||||||||||||||||||
Principal Amount as of | |||||||||||||||||||||||
June 30, 2013 | December 31, 2012 | Contractual | Interest Rate | ||||||||||||||||||||
Maturity Date | |||||||||||||||||||||||
Fixed Rate Debt | |||||||||||||||||||||||
RIF I Holdings, LLC | $ | 38,764,000 | $ | 41,238,000 | 5/31/14 | 6.13 | % | ||||||||||||||||
RIF I—Walnut, LLC | 11,350,000 | 11,350,000 | 9/1/13 | 6.23 | % | ||||||||||||||||||
RIF II—Orangethorpe, LLC | 0 | 4,451,000 | 7/1/13 | 5.147 | % (1) | ||||||||||||||||||
RIF II—Easy Street, LLC | 5,259,000 | 5,310,000 | 4/1/14 | 5.32 | % (1) | ||||||||||||||||||
RIF III Holdings, LLC (Note A) | 74,678,000 | 78,338,000 | 8/31/14 | 5.60 | % (2) | ||||||||||||||||||
RIF III Holdings, LLC (Note B) | 40,000 | 410,000 | 8/31/14 | 12.00 | % (3) | ||||||||||||||||||
RIF IV Holdings, LLC | 65,777,000 | 0 | 10/1/13 | 6.00 | % | ||||||||||||||||||
RIF V—Foothill, LLC | 0 | 2,542,000 | 9/1/14 | 4.00 | % | ||||||||||||||||||
RIF V—Calle Perfecto, LLC | 5,380,000 | 5,429,000 | 9/1/14 | (4 | ) | 4.00 | % (5) | ||||||||||||||||
RIV V—Jersey, LLC | 5,273,000 | (6 | ) | 5,355,000 | (6 | ) | 1/1/15 | 5.45 | % (1) | ||||||||||||||
RIF V—Arroyo, LLC | 3,000,000 | 3,000,000 | 9/30/14 | 4.50 | % | ||||||||||||||||||
Variable Rate Debt | |||||||||||||||||||||||
RIF I Holdings, LLC | $ | 7,605,000 | 7,605,000 | 5/31/14 | LIBOR + 1.00 | % | |||||||||||||||||
RIF I—Mulberry, LLC | 5,856,000 | 5,978,000 | 5/20/14 | (7 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF II—Orangethorpe, LLC | 4,423,000 | 0 | 7/24/13 | (8 | ) | LIBOR + 1.90 | % | ||||||||||||||||
RIF II Holdings, LLC | 40,018,000 | 40,152,000 | 7/1/13 | LIBOR + 3.50 | % (9) | ||||||||||||||||||
RIF IV Holdings, LLC | 0 | 67,136,000 | 4/1/13 | LIBOR + 4.00 | % | ||||||||||||||||||
RIF V—Grand Commerce Center, LLC | 6,000,000 | 6,000,000 | 3/4/14 | (4 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF V—Vinedo, LLC | 3,470,000 | 3,470,000 | 8/4/14 | (7 | ) | LIBOR + 2.75 | % | ||||||||||||||||
RIF V—MacArthur, LLC | 5,475,000 | 5,475,000 | 12/5/14 | (4 | ) | LIBOR + 2.50 | % | ||||||||||||||||
RIF V—Campus, LLC | 3,360,000 | 3,360,000 | 7/1/15 | LIBOR + 2.50 | % (10) (11) | ||||||||||||||||||
RIF V—Golden Valley, LLC | 2,900,000 | 2,900,000 | 6/1/15 | (4 | ) | LIBOR + 2.75 | % (12) | ||||||||||||||||
RIF V—Cornerstone Portfolio | 13,079,000 | 16,610,000 | 12/9/14 | (4 | ) | LIBOR + 2.50 | % | ||||||||||||||||
RIF V—Del Norte, LLC | 6,730,000 | 0 | 3/1/16 | LIBOR + 2.25 | % (4) (13) | ||||||||||||||||||
RIF V—Glendale Commerce Center, LLC | 42,750,000 | 0 | 5/1/16 | LIBOR + 2.00 | % (4) | ||||||||||||||||||
$ | 351,187,000 | $ | 316,109,000 | ||||||||||||||||||||
Less: Mortgage Loans Associated with Real Estate Held for Sale | 0 | (13,279,000 | ) | ||||||||||||||||||||
$ | 351,187,000 | $ | 302,830,000 | ||||||||||||||||||||
(1) Monthly payments of interest and principal based on 30-year amortization table. | |||||||||||||||||||||||
(2) Loan bears interest at 5.60%, with the option to pay a minimum interest rate of 4.25% per annum and to have the remaining 1.35% of the interest added to the principal outstanding. We have added $1.8 million and $1.2 million to the principal balance under the payment in kind election as of June 30, 2013 and December 31, 2012, respectively. | |||||||||||||||||||||||
(3) Loan bears interest at 12.00%, with the option to pay a minimum interest rate of 6.00% per annum and to have the remaining 6.00% of the interest accruing added to the principal outstanding. | |||||||||||||||||||||||
6. NOTES PAYABLE (Continued) | |||||||||||||||||||||||
(4) Two additional one year extensions available at the borrower’s option. | |||||||||||||||||||||||
(5) Monthly payments will include $8,100 of principal repayment together with accrued interest. | |||||||||||||||||||||||
(6) Includes unamortized debt premium of $0.1 million at June 30, 2013 and December 31, 2012. | |||||||||||||||||||||||
(7) One additional one year extension available at the borrower’s option. | |||||||||||||||||||||||
(8) The loan matures at the earlier of (i) January 1, 2014; (ii) the date on which the IPO is consummated; or (iii) the date on which the Property is sold or assigned. We consummated our IPO on July 24, 2013. | |||||||||||||||||||||||
(9) Loan bears interest at LIBOR + 3.50% per annum through originally schedule maturity date of July 1, 2013, at which point the loan will bear interest at a fixed rate of 6.00% until its extended maturity date of October 1, 2013. | |||||||||||||||||||||||
(10) Monthly payments are interest only until 7/31/13. Commencing on 8/1/13 through the maturity date, monthly payments will include $9,583 of principal repayment together with accrued interest. | |||||||||||||||||||||||
(11) Loan bears interest at the Lender’s Prime Rate or LIBOR + 2.50%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||
(12) Monthly payments are interest only until 6/30/14. Commencing on 7/1/14 through the maturity date, there will be payments of interest and principal based upon a 25-year amortization table. | |||||||||||||||||||||||
(13) Loan bears interest at the Lender’s Prime Rate or LIBOR + 2.25%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. |
Operating_Leases_Tables
Operating Leases (Tables) | 6 Months Ended | |||
Jun. 30, 2013 | ||||
Future Minimum Base Rent Under Noncancelable Operating Leases | Future minimum base rent for our predecessor under operating leases as of June 30, 2013 is summarized as follows: | |||
Twelve months ending June 30, | ||||
2014 | $ | 35,080,000 | ||
2015 | 21,356,000 | |||
2016 | 15,381,000 | |||
2017 | 10,603,000 | |||
2018 | 8,108,000 | |||
Thereafter | 15,194,000 | |||
Total | $ | 105,722,000 | ||
Interest_Rate_Contracts_Tables
Interest Rate Contracts (Tables) | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||||||||||||
Summary of Predecessor's Interest Rate Swap Agreement | The following table is a summary of our predecessor’s interest rate swap agreements as of June 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||||
Fair Value as of | Notional Amount in Effect as of | |||||||||||||||||||||||||||||||||||||||
Description | Effective | Termination | Interest | June 30, | December 31, | June 30, | December 31, | |||||||||||||||||||||||||||||||||
Date | Date | Strike Rate | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
Rexford Industrial Fund III, LLC | 11/15/06 | 3/15/13 | 5.1100 | % | 0 | (49,000 | ) | 0 | 5,000,000 | |||||||||||||||||||||||||||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 6 Months Ended | |||||||||||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||||||||||
Recurring Measurements - Interest Rate Contracts | The following table sets forth the liabilities that our predecessor measures at fair value on a recurring basis by level within the fair value hierarchy as of June 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||
Fair Value Measurement Using | ||||||||||||||||||||||||||||||||||||||
Total Fair | Quoted Price in Active | Significant Other | Significant | |||||||||||||||||||||||||||||||||||
Value | Markets for Identical | Observable | Unobservable | |||||||||||||||||||||||||||||||||||
Assets and Liabilities | Inputs | Inputs | ||||||||||||||||||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Interest rate swap at: | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
December 31, 2012 | $ | 49,000 | $ | — | $ | 49,000 | $ | — | ||||||||||||||||||||||||||||||
Financial Instruments Disclosed at Fair Value | The following table sets forth the carrying value and the estimated fair value of our predecessor’s notes payable as of June 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||
Fair Value Measurement Using | ||||||||||||||||||||||||||||||||||||||
Total Fair | Quoted Price in Active | Significant Other | Significant | Carrying Value | ||||||||||||||||||||||||||||||||||
Value | Markets for Identical | Observable | Unobservable | |||||||||||||||||||||||||||||||||||
Assets and Liabilities | Inputs | Inputs | ||||||||||||||||||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Notes Payable at: | ||||||||||||||||||||||||||||||||||||||
June 30, 2013 | $ | 356,945,000 | $ | — | $ | 356,945,000 | $ | — | $ | 351,187,000 | ||||||||||||||||||||||||||||
December 31, 2012 | $ | 322,802,000 | $ | — | $ | 322,802,000 | $ | — | $ | 316,109,000 | ||||||||||||||||||||||||||||
Investment_in_Unconsolidated_R1
Investment in Unconsolidated Real Estate (Tables) | 6 Months Ended | |||||||||||||||||||||||||||||
Jun. 30, 2013 | ||||||||||||||||||||||||||||||
Ownership Interest of Predecessor's Equity Method Investments in Real Estate and their Respective Carrying Values | The following table sets forth the ownership interests of our predecessor’s equity method investments in real estate and their respective carrying values. The carrying values of these investments are affected by the timing and nature of distributions: | |||||||||||||||||||||||||||||
Carrying Value at | ||||||||||||||||||||||||||||||
Investment Property | Ownership Interest | June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
10439-10477 Roselle St. (1) | 70.00 | % | $ | 8,692,000 | $ | 9,988,000 | ||||||||||||||||||||||||
3001-3223 Mission Oaks Boulevard | 15.00 | % | 2,794,000 | 2,709,000 | ||||||||||||||||||||||||||
$ | 11,486,000 | $ | 12,697,000 | |||||||||||||||||||||||||||
Summary of Financial Information of Predecessor's Equity Method Investment Properties | ||||||||||||||||||||||||||||||
The following tables present combined summarized financial information of our predecessor’s equity method investment properties. Amounts provided are the total amounts attributable to the entities and do not represent our proportionate share: | ||||||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||
Revenues | $ | 2,099,000 | $ | 317,000 | $ | 4,245,000 | $ | 571,000 | ||||||||||||||||||||||
Expenses | (3,147,000 | ) | (1,402,000 | ) | (5,368,000 | ) | (1,658,000 | ) | ||||||||||||||||||||||
Net income (loss) | $ | (1,048,000 | ) | $ | (1,085,000 | ) | $ | (1,123,000 | ) | $ | (1,087,000 | ) | ||||||||||||||||||
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||
Assets | $ | 69,990,000 | $ | 71,242,000 | ||||||||||||||||||||||||||
Liabilities | (42,201,000 | ) | (42,265,000 | ) | ||||||||||||||||||||||||||
Partners’/members’ equity | $ | 27,789,000 | $ | 28,977,000 | ||||||||||||||||||||||||||
Overview_and_Background_Additi
Overview and Background - Additional Information (Detail) (USD $) | 1 Months Ended | ||
Aug. 21, 2013 | Jul. 24, 2013 | Jun. 30, 2013 | |
Disclosure - Overview and Background - Additional Information (Detail) [Line Items] | |||
Initial public offering common stock issued | 451,972 | 16,000,000 | |
Common stock, issued | 100 | ||
Common stock, par value | $0.01 | ||
Value of common stock | $100 | ||
Concurrent Private Placement Cash Collections In Advance Of IPO | $20,400,000 | ||
Maximum | |||
Disclosure - Overview and Background - Additional Information (Detail) [Line Items] | |||
Ownership Interest | 100.00% |
Overview_and_Background_Summar
Overview and Background - Summary of Industrial Properties in Predecessor's Total Managed Portfolio (Detail) | Jun. 30, 2013 |
sqft | |
Property | |
Real Estate Properties [Line Items] | |
Number of Properties | 60 |
Number of Buildings | 162 |
Total Portfolio | 6,653,674 |
Effective Portfolio | 5,569,365 |
Rexford Industrial Fund First Llc | |
Real Estate Properties [Line Items] | |
Number of Properties | 7 |
Number of Buildings | 17 |
Total Portfolio | 1,008,191 |
Effective Portfolio | 963,418 |
Rexford Industrial Fund Second Llc | |
Real Estate Properties [Line Items] | |
Number of Properties | 8 |
Number of Buildings | 23 |
Total Portfolio | 726,905 |
Effective Portfolio | 697,515 |
Rexford Industrial Fund Third Llc | |
Real Estate Properties [Line Items] | |
Number of Properties | 10 |
Number of Buildings | 34 |
Total Portfolio | 914,690 |
Effective Portfolio | 914,690 |
Rexford Industrial Fund Fourth Llc | |
Real Estate Properties [Line Items] | |
Number of Properties | 13 |
Number of Buildings | 28 |
Total Portfolio | 921,971 |
Effective Portfolio | 921,971 |
Rexford Industrial Fund Fifth Lp | |
Real Estate Properties [Line Items] | |
Number of Properties | 21 |
Number of Buildings | 55 |
Total Portfolio | 2,982,470 |
Effective Portfolio | 1,972,324 |
Managed Portfolio Properties | |
Real Estate Properties [Line Items] | |
Number of Properties | 59 |
Number of Buildings | 157 |
Total Portfolio | 6,554,227 |
Effective Portfolio | 5,469,918 |
Rexford Industrial Fund V L P Notes Receivable | |
Real Estate Properties [Line Items] | |
Number of Properties | 1 |
Number of Buildings | 5 |
Total Portfolio | 99,447 |
Effective Portfolio | 99,447 |
Overview_and_Background_Summar1
Overview and Background - Summary of Industrial Properties in Predecessor's Total Managed Portfolio (Parenthetical) (Detail) | Jun. 30, 2013 |
Property | |
Real Estate Properties [Line Items] | |
Percentage Of Square Footage Of Combined Portfolio Included in Effective Portfolio | 100.00% |
Number Of Properties Included In Combined Portfolio | 55 |
Walnut Center Business Park | |
Real Estate Properties [Line Items] | |
Ownership interest | 72.24% |
La Jolla Sorrento Business Park | |
Real Estate Properties [Line Items] | |
Ownership interest | 70.00% |
Mission Oaks Boulevard | |
Real Estate Properties [Line Items] | |
Ownership interest | 15.00% |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies - Additional Information (Detail) (USD $) | 6 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2013 | Dec. 31, 2012 |
Summary Of Significant Accounting Policies [Line Items] | ||
Real Estate Investment Cumulative Impairment | $19.60 | $19.60 |
REIT annual taxable income distribution requirement percentage | 90.00% | |
Site Improvements | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Estimated remaining life | 20 years | |
Minimum | Building | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Estimated remaining life | 10 years | |
Maximum | Building | ||
Summary Of Significant Accounting Policies [Line Items] | ||
Estimated remaining life | 30 years |
Investment_in_Real_Estate_Acqu
Investment in Real Estate - Acquisitions - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
sqft | sqft | Buildings | Property | |
Property | Buildings | |||
sqft | sqft | |||
Disclosure - Investment in Real Estate - Acquisitions - Additional Information (Detail) [Line Items] | ||||
Number of properties acquired | 4 | 2 | ||
Number of buildings acquired | 17 | 5 | ||
Square footage of buildings acquired | 740,525 | 145,853 | 740,525 | 145,853 |
Contract price for acquisitions | $73,798,000 | $6,424,000 | $73,798,000 | $6,424,000 |
Acquisition expenses | $624,000 | $167,000 | $717,000 | $234,000 |
Investment_in_Real_Estate_Summ
Investment in Real Estate - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Detail) (USD $) | Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2012 | Jun. 30, 2012 | Jun. 30, 2012 | Jun. 30, 2012 | Jun. 30, 2012 |
Leases, Acquired-in-Place | Leases, Acquired-in-Place | Above Market Leases | Above Market Leases | South Broadway | South Broadway | South Broadway | Benson Avenue Arrow Highway | Benson Avenue Arrow Highway | Benson Avenue Arrow Highway | Tyburn Street North San Fernando Road | Tyburn Street North San Fernando Road | Tyburn Street North San Fernando Road | 240th Street | 240th Street | 240th Street | South Campus Avenue | South Campus Avenue | South Campus Avenue | South Campus Avenue | South Campus Avenue | South Campus Avenue | |||
Leases, Acquired-in-Place | Above Market Leases | Leases, Acquired-in-Place | Above Market Leases | Leases, Acquired-in-Place | Above Market Leases | Leases, Acquired-in-Place | Above Market Leases | Leases, Acquired-in-Place | Above Market Leases | Leases, Acquired-in-Place | Above Market Leases | |||||||||||||
Business Acquisition [Line Items] | ||||||||||||||||||||||||
Acquisition Date | 4-Apr-13 | 9-Apr-13 | 17-Apr-13 | 31-May-13 | 7-Mar-12 | 1-May-12 | ||||||||||||||||||
Land | $34,717,000 | $3,258,000 | $3,013,000 | $1,817,000 | $26,423,000 | $3,464,000 | $2,600,000 | $658,000 | ||||||||||||||||
Buildings and improvements | 34,044,000 | 2,319,000 | 2,161,000 | 4,590,000 | 25,795,000 | 1,498,000 | 1,631,000 | 688,000 | ||||||||||||||||
Lease Intangibles | 3,432,000 | 867,000 | 1,605,000 | -20,000 | 274,000 | 0 | 552,000 | 191,000 | 2,568,000 | 1,414,000 | 38,000 | 0 | 588,000 | -20,000 | 279,000 | 0 | ||||||||
Total Purchase Price | 73,798,000 | 6,424,000 | 5,448,000 | 7,150,000 | 56,200,000 | 5,000,000 | 4,799,000 | 1,625,000 | ||||||||||||||||
Other Assets | 212,000 | 19,000 | 16,000 | 20,000 | 168,000 | 8,000 | 13,000 | 6,000 | ||||||||||||||||
Notes Payable, Accounts Payable, Accrued Expenses and Tenant Security Deposits | -678,000 | -742,000 | -57,000 | -104,000 | -500,000 | -17,000 | -529,000 | -213,000 | ||||||||||||||||
Net Assets Acquired | $73,332,000 | $5,701,000 | $5,407,000 | $7,066,000 | $55,868,000 | $4,991,000 | $4,283,000 | $1,418,000 |
Investment_in_Real_Estate_Summ1
Investment in Real Estate - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Parenthetical) (Detail) | 6 Months Ended |
Jun. 30, 2013 | |
Leases, Acquired-in-Place | |
Business Acquisition [Line Items] | |
Amortization period of acquired intangible assets | 2 years 8 months 12 days |
Above Market Leases | |
Business Acquisition [Line Items] | |
Amortization period of acquired intangible assets | 2 years 10 months 24 days |
Investment_in_Real_Estate_Summ2
Investment in Real Estate - Summary of Predecessor Property Dispositions (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | ||
Property Dispositions [Line Items] | |||||
Gain on sale of real estate | $2,580,000 | $0 | $4,989,000 | $0 | |
Worth Street | |||||
Property Dispositions [Line Items] | |||||
Location | Los Angeles, CA | ||||
Date of Disposition | 31-Jan-13 | ||||
Rentable Square Feet | 79,370 | 79,370 | |||
Sales Price | 4,100,000 | ||||
Debt Satisfied | 2,500,000 | [1] | |||
Gain on sale of real estate | 2,410,000 | [2] | |||
East Williams Drive | |||||
Property Dispositions [Line Items] | |||||
Location | Oxnard, CA | ||||
Date of Disposition | 4-Apr-13 | ||||
Rentable Square Feet | 161,682 | 161,682 | |||
Sales Price | 8,542,000 | ||||
Debt Satisfied | 2,993,000 | [1] | |||
Gain on sale of real estate | 415,000 | [2] | |||
Glenoaks Boulevard | |||||
Property Dispositions [Line Items] | |||||
Location | Los Angeles, CA | ||||
Date of Disposition | 10-May-13 | ||||
Rentable Square Feet | 14,700 | 14,700 | |||
Sales Price | 1,727,000 | ||||
Debt Satisfied | 1,625,000 | [1] | |||
Gain on sale of real estate | 234,000 | [2] | |||
West Erie Drive And South Fair Lane | |||||
Property Dispositions [Line Items] | |||||
Location | Tempe, AZ | ||||
Date of Disposition | 28-May-13 | ||||
Rentable Square Feet | 83,385 | 83,385 | |||
Sales Price | 5,003,000 | ||||
Debt Satisfied | 3,531,000 | [1] | |||
Gain on sale of real estate | 1,015,000 | [2] | |||
Knollwood Circle | |||||
Property Dispositions [Line Items] | |||||
Location | Anaheim, CA | ||||
Date of Disposition | 14-Jun-13 | ||||
Rentable Square Feet | 25,162 | 25,162 | |||
Sales Price | 2,768,000 | ||||
Debt Satisfied | 2,630,000 | [1] | |||
Gain on sale of real estate | $915,000 | [2] | |||
[1] | Amount represents the principal paid back to the lender to release the property from a larger pool of properties serving as collateral for the respective portfolio loan | ||||
[2] | Gain on sale of real estate is recorded as part of discontinued operations for the three and six months ending JuneB 30, 2013, depending on the date of disposition. |
Investment_in_Real_Estate_Majo
Investment in Real Estate - Major Classes of Assets and Liabilities of Real Estate Held for Sale (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
Disclosure - Investment in Real Estate - Major Classes of Assets and Liabilities of Real Estate Held for Sale (Detail) [Line Items] | ||
Investment in real estate, net | $16,058,000 | |
Other | 442,000 | |
Total assets | 0 | 16,500,000 |
Notes payable | 0 | 13,279,000 |
Accounts payable and other liabilities | 154,000 | |
Total liabilities | $0 | $13,433,000 |
Investment_in_Real_Estate_Disc
Investment in Real Estate - Discontinued Operations (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
Disclosure - Investment in Real Estate - Discontinued Operations (Detail) [Line Items] | ||||
Revenues | $0 | $537,000 | $391,000 | $1,145,000 |
Operating expenses | -83,000 | -244,000 | -193,000 | -337,000 |
Interest expense | -50,000 | -154,000 | -127,000 | -288,000 |
Depreciation expense | -47,000 | -284,000 | -157,000 | -588,000 |
Loss on extinguishment of debt | -41,000 | 0 | -250,000 | 0 |
Gain on sale of real estate | 2,580,000 | 0 | 4,989,000 | 0 |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS | $2,359,000 | ($145,000) | $4,653,000 | ($68,000) |
Intangible_Assets_Summary_of_P
Intangible Assets - Summary of Predecessor's Identifiable Intangible Assets and Acquired Above Below Market Lease Assets (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
Acquired Finite Lived Intangible Assets [Line Items] | ||
Net balance | $7,805,000 | $5,012,000 |
Below market leases, gross amount | -3,751,000 | -3,711,000 |
Below market leases, accumulated amortization | 3,686,000 | 3,672,000 |
Below market leases, net balance | -65,000 | -39,000 |
Leases, Acquired-in-Place, Market Adjustment | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired in-place lease intangible, gross amount | 21,506,000 | 18,074,000 |
Accumulated amortization | -16,224,000 | -15,160,000 |
Net balance | 5,282,000 | 2,914,000 |
Above Market Leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired above market leases, gross amount | 2,209,000 | 565,000 |
Accumulated amortization | -595,000 | -386,000 |
Net balance | $1,614,000 | $179,000 |
Notes_Receivable_Additional_In
Notes Receivable - Additional Information (Detail) (USD $) | 6 Months Ended | |
Jun. 30, 2013 | Jun. 30, 2012 | |
Notes Receivables | ||
Proceeds from collection of mortgage note | $5,400,000 | |
Interest received from mortgage note | 6,310 | |
Amount used to repay secured loan | 2,500,000 | |
Gain from early repayment of note receivable | $1,365,000 | $0 |
Notes_Receivable_Summary_of_No
Notes Receivable - Summary of Notes Receivable (Detail) (USD $) | 6 Months Ended | |
Jun. 30, 2013 | Dec. 31, 2012 | |
Notes Receivables | ||
Note Receivable | $7,876,000 | $11,911,000 |
Notes Receivable | ||
Notes Receivables | ||
Face Amount | 19,780,000 | |
Unrecognized Non-Accretable Yield | -5,816,000 | |
Unrecognized Accretable Yield | -2,053,000 | |
Note Receivable | 11,911,000 | |
Calle Perfecto | Notes Receivable | ||
Notes Receivables | ||
Face Amount | 14,286,000 | 14,410,000 |
Unrecognized Non-Accretable Yield | -5,816,000 | -5,816,000 |
Unrecognized Accretable Yield | -594,000 | -659,000 |
Note Receivable | 7,876,000 | 7,935,000 |
East Foothill Boulevard | Notes Receivable | ||
Notes Receivables | ||
Face Amount | 5,370,000 | |
Unrecognized Accretable Yield | -1,394,000 | |
Note Receivable | $3,976,000 |
Notes_Payable_Summary_of_Notes
Notes Payable - Summary of Notes Payable (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 28, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jul. 24, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 28, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Mar. 22, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Apr. 17, 2013 | Jun. 30, 2013 | Jul. 24, 2013 | Dec. 31, 2012 | ||||||||||||||||||
Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | |||||||||||||||||||||
RIF I Holdings, LLC | RIF I Holdings, LLC | RIF I - Walnut LLC | RIF I - Walnut LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF II - Easy Street, LLC | RIF II - Easy Street, LLC | RIF III Holdings, LLC (Note A) | RIF III Holdings, LLC (Note A) | RIF III Holdings LLC (Note B) | RIF III Holdings LLC (Note B) | RIF IV Holdings, LLC | RIF IV Holdings, LLC | RIF V - Foothill, LLC | RIF V - Foothill, LLC | RIF V - Calle Perfecto, LLC | RIF V - Calle Perfecto, LLC | RIV V - Jersey, LLC | RIV V - Jersey, LLC | RIV V - Jersey, LLC | RIF V - Arroyo, LLC | RIF V - Arroyo, LLC | RIF I Holdings, LLC | RIF I Holdings, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF IV Holdings, LLC | RIF IV Holdings, LLC | RIF I - Mulberry, LLC | RIF I - Mulberry, LLC | RIF II Holdings, LLC | RIF II Holdings, LLC | RIF V - Grand Commerce Center, LLC | RIF V - Grand Commerce Center, LLC | RIF V - Vinedo, LLC | RIF V - Vinedo, LLC | RIF V - MacArthur, LLC | RIF V - MacArthur, LLC | RIF V - Campus, LLC | RIF V - Campus, LLC | RIF V - Golden Valley, LLC | RIF V - Golden Valley, LLC | RIF V - Cornerstone Portfolio | RIF V - Cornerstone Portfolio | RIF V - Del Norte, LLC | RIF V - Del Norte, LLC | RIF V - Del Norte, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | |||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable including mortgage loans associated with real estate held for sale | $351,187,000 | $316,109,000 | $38,764,000 | $41,238,000 | $11,350,000 | $11,350,000 | $0 | $4,451,000 | $5,259,000 | $5,310,000 | $74,678,000 | $78,338,000 | $40,000 | $410,000 | $65,777,000 | $0 | $0 | $2,542,000 | $5,380,000 | $5,429,000 | $5,273,000 | [1] | $5,273,000 | $5,355,000 | [1] | $3,000,000 | $3,000,000 | $7,605,000 | $7,605,000 | $4,423,000 | $4,423,000 | $0 | $0 | $67,136,000 | $5,856,000 | $5,978,000 | $40,018,000 | $40,152,000 | $6,000,000 | $6,000,000 | $3,470,000 | $3,470,000 | $5,475,000 | $5,475,000 | $3,360,000 | $3,360,000 | $2,900,000 | $2,900,000 | $13,079,000 | $16,610,000 | $6,730,000 | $6,730,000 | $0 | $42,750,000 | $42,750,000 | $42,750,000 | $0 | |||||||||||||||||
Less: Mortgage Loans Associated with Real Estate Held for Sale | 0 | -13,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable | $351,187,000 | $302,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed interest rate | 6.13% | 6.23% | 5.15% | [2] | 5.32% | [2] | 5.60% | [3] | 12.00% | [4] | 6.00% | 4.00% | 4.00% | [5] | 5.45% | [2] | 4.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable interest rate | LIBOR + 1.00% | LIBOR + 190 | LIBOR + 1.90% | LIBOR + 4.00% | LIBOR + 2.75% | LIBOR + 3.50% | [6] | LIBOR + 2.75% | LIBOR + 2.75% | LIBOR + 2.50% | LIBOR + 2.50% | [7],[8] | LIBOR + 2.75% | [9] | LIBOR + 2.50% | LIBOR +225 | LIBOR + 2.25% | [10],[11] | LIBOR +200 | LIBOR + 2.00% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity date | 31-May-14 | 1-Sep-13 | 1-Jul-13 | 1-Jul-13 | 1-Apr-14 | 31-Aug-14 | 31-Aug-14 | 1-Oct-13 | 1-Sep-14 | 1-Sep-14 | [10] | 1-Jan-15 | 30-Sep-14 | 31-May-14 | 24-Jul-13 | [12] | 1-Apr-13 | 20-May-14 | [13] | 1-Jul-13 | 4-Mar-14 | [10] | 4-Aug-14 | [13] | 5-Dec-14 | [10] | 1-Jul-15 | 1-Jun-15 | [10] | 9-Dec-14 | [10] | 1-Mar-16 | 1-Mar-16 | 1-May-16 | 1-May-16 | |||||||||||||||||||||||||||||||||||||||
[1] | Includes unamortized debt premium of $0.1 million at JuneB 30, 2013 and DecemberB 31, 2012. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Monthly payments of interest and principal based on 30-year amortization table. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Loan bears interest at 5.60%, with the option to pay a minimum interest rate of 4.25%B per annum and to have the remaining 1.35% of the interest added to the principal outstanding. We have added $1.8 million and $1.2 million to the principal balance under the payment in kind election as of JuneB 30, 2013 and DecemberB 31, 2012, respectively. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | Loan bears interest at 12.00%, with the option to pay a minimum interest rate of 6.00%B per annum and to have the remaining 6.00% of the interest accruing added to the principal outstanding. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Monthly payments will include $8,100 of principal repayment together with accrued interest. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[6] | Loan bears interest at LIBOR + 3.50%B per annum through originally schedule maturity date of JulyB 1, 2013, at which point the loan will bear interest at a fixed rate of 6.00% until its extended maturity date of OctoberB 1, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[7] | Monthly payments are interest only until 7/31/13. Commencing on 8/1/13 through the maturity date, monthly payments will include $9,583 of principal repayment together with accrued interest. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[8] | Loan bears interest at the Lenderbs Prime Rate or LIBOR + 2.50%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[9] | Monthly payments are interest only until 6/30/14. Commencing on 7/1/14 through the maturity date, there will be payments of interest and principal based upon a 25-year amortization table. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[10] | Two additional one year extensions available at the borrowerbs option. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[11] | Loan bears interest at the Lenderbs Prime Rate or LIBOR + 2.25%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[12] | The loan matures at the earlier of (i)B JanuaryB 1, 2014; (ii)B the date on which the IPO is consummated; or (iii)B the date on which the Property is sold or assigned. We consummated our IPO on JulyB 24, 2013. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[13] | One additional one year extension available at the borrowerbs option. |
Notes_Payable_Summary_of_Notes1
Notes Payable - Summary of Notes Payable (Parenthetical) (Detail) (USD $) | 6 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 28, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Mar. 22, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Jun. 30, 2013 | Apr. 17, 2013 | Jun. 30, 2013 | ||||||||||||
RIF V - Glendale Commerce Center, LLC | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | ||||||||||||
RIF II - Orangethorpe, LLC | RIF II - Easy Street, LLC | RIF III Holdings, LLC (Note A) | RIF III Holdings, LLC (Note A) | RIF III Holdings LLC (Note B) | RIF V - Calle Perfecto, LLC | RIV V - Jersey, LLC | RIV V - Jersey, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF V - Vinedo, LLC | RIF II Holdings, LLC | RIF V - Campus, LLC | RIF V - Golden Valley, LLC | RIF V - Del Norte, LLC | RIF V - Del Norte, LLC | RIF V - Grand Commerce Center, LLC | RIF V - MacArthur, LLC | RIF V - Cornerstone Portfolio | RIF I - Mulberry, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | |||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||
Amortization period | 30 years | 30 years | 30 years | 25 years | ||||||||||||||||||||||||||||||
Fixed interest rate | 5.15% | [1] | 5.32% | [1] | 5.60% | [2] | 12.00% | [3] | 4.00% | [4] | 5.45% | [1] | ||||||||||||||||||||||
Fixed interest rate, minimum | 4.25% | 6.00% | ||||||||||||||||||||||||||||||||
Interest added to principal outstanding | 1.35% | 6.00% | ||||||||||||||||||||||||||||||||
Increase in principal balance outstanding under payment in kind election | $1,800,000 | $1,200,000 | ||||||||||||||||||||||||||||||||
Number of extensions | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | ||||||||||||||||||||||||||
Extension period | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | ||||||||||||||||||||||||||
Monthly payments of principal and accrued interest | 8,100 | 9,583 | ||||||||||||||||||||||||||||||||
Unamortized debt premium | $100,000 | $100,000 | ||||||||||||||||||||||||||||||||
Variable interest rate | LIBOR + 190 | LIBOR + 1.90% | LIBOR + 2.75% | LIBOR + 3.50% | [5] | LIBOR + 2.50% | [6],[7] | LIBOR + 2.75% | [8] | LIBOR +225 | LIBOR + 2.25% | [10],[9] | LIBOR + 2.75% | LIBOR + 2.50% | LIBOR + 2.50% | LIBOR + 2.75% | LIBOR +200 | LIBOR + 2.00% | [9] | |||||||||||||||
Extended Maturity Date | 1-Oct-13 | |||||||||||||||||||||||||||||||||
Fixed interest rate of extension loan | 6.00% | |||||||||||||||||||||||||||||||||
Floor rate | 2.50% | 2.50% | 2.50% | |||||||||||||||||||||||||||||||
[1] | Monthly payments of interest and principal based on 30-year amortization table. | |||||||||||||||||||||||||||||||||
[2] | Loan bears interest at 5.60%, with the option to pay a minimum interest rate of 4.25%B per annum and to have the remaining 1.35% of the interest added to the principal outstanding. We have added $1.8 million and $1.2 million to the principal balance under the payment in kind election as of JuneB 30, 2013 and DecemberB 31, 2012, respectively. | |||||||||||||||||||||||||||||||||
[3] | Loan bears interest at 12.00%, with the option to pay a minimum interest rate of 6.00%B per annum and to have the remaining 6.00% of the interest accruing added to the principal outstanding. | |||||||||||||||||||||||||||||||||
[4] | Monthly payments will include $8,100 of principal repayment together with accrued interest. | |||||||||||||||||||||||||||||||||
[5] | Loan bears interest at LIBOR + 3.50%B per annum through originally schedule maturity date of JulyB 1, 2013, at which point the loan will bear interest at a fixed rate of 6.00% until its extended maturity date of OctoberB 1, 2013. | |||||||||||||||||||||||||||||||||
[6] | Monthly payments are interest only until 7/31/13. Commencing on 8/1/13 through the maturity date, monthly payments will include $9,583 of principal repayment together with accrued interest. | |||||||||||||||||||||||||||||||||
[7] | Loan bears interest at the Lenderbs Prime Rate or LIBOR + 2.50%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | |||||||||||||||||||||||||||||||||
[8] | Monthly payments are interest only until 6/30/14. Commencing on 7/1/14 through the maturity date, there will be payments of interest and principal based upon a 25-year amortization table. | |||||||||||||||||||||||||||||||||
[9] | Two additional one year extensions available at the borrowerbs option. | |||||||||||||||||||||||||||||||||
[10] | Loan bears interest at the Lenderbs Prime Rate or LIBOR + 2.25%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. |
Notes_Payable_Additional_Infor
Notes Payable - Additional Information (Detail) (USD $) | 1 Months Ended | 1 Months Ended | 6 Months Ended | 6 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 6 Months Ended | 1 Months Ended | |||||||||||||||||||||
Jul. 24, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Mar. 22, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Apr. 17, 2013 | Jun. 30, 2013 | Jul. 24, 2013 | Dec. 31, 2012 | Jun. 28, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 28, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jul. 24, 2013 | Dec. 31, 2012 | Jul. 24, 2013 | Jul. 24, 2013 | Jul. 24, 2013 | Jul. 24, 2013 | |||||||
Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Variable Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Fixed Rate Debt | Term Loan | Revolving Credit Facility | Revolving Credit Facility | Revolving Credit Facility | ||||||||||
RIF V - Del Norte, LLC | RIF V - Del Norte, LLC | RIF V - Del Norte, LLC | RIF IV Holdings, LLC | RIF IV Holdings, LLC | RIF II Holdings, LLC | RIF II Holdings, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | RIF V - Glendale Commerce Center, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF IV Holdings, LLC | RIF IV Holdings, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIF II - Orangethorpe, LLC | RIV V - Jersey, LLC | RIV V - Jersey, LLC | RIV V - Jersey, LLC | Minimum | Maximum | ||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||||||||||||||||
Notes payable including mortgage loans associated with real estate held for sale | $351,187,000 | $316,109,000 | $6,730,000 | $6,730,000 | $0 | $0 | $67,136,000 | $40,018,000 | $40,152,000 | $42,750,000 | $42,750,000 | $42,750,000 | $0 | $4,423,000 | $4,423,000 | $0 | $65,777,000 | $0 | $0 | $4,451,000 | $5,273,000 | [1] | $5,273,000 | $5,355,000 | [1] | $60,000,000 | |||||||||
Variable interest rate | LIBOR +225 | LIBOR + 2.25% | [2],[3] | LIBOR + 4.00% | LIBOR + 3.50% | [4] | LIBOR +200 | LIBOR + 2.00% | [2] | LIBOR + 190 | LIBOR + 1.90% | LIBOR +195 | |||||||||||||||||||||||
Variable interest rate | 2.25% | 2.00% | 1.90% | 1.95% | 1.35% | 2.05% | |||||||||||||||||||||||||||||
Floor rate | 2.50% | 2.50% | |||||||||||||||||||||||||||||||||
Maturity date | 1-Mar-16 | 1-Mar-16 | 1-Apr-13 | 1-Jul-13 | 1-May-16 | 1-May-16 | 24-Jul-13 | [5] | 1-Oct-13 | 1-Jul-13 | 1-Jul-13 | 1-Jan-15 | 1-Aug-19 | 24-Jul-16 | |||||||||||||||||||||
Extended Maturity Date | 1-Oct-13 | 1-Oct-13 | |||||||||||||||||||||||||||||||||
Fixed interest rate of extension loan | 6.00% | 6.00% | |||||||||||||||||||||||||||||||||
Maturity date | (i) January 1, 2014, (ii) the date on which the IPO is consummated, or (iii) the date on which the property is sold or assigned. | ||||||||||||||||||||||||||||||||||
Unsecured revolving credit facility | 200,000,000 | ||||||||||||||||||||||||||||||||||
Initial draw on revolving credit facility | 7,100,000 | ||||||||||||||||||||||||||||||||||
Repayment of debt | $303,300,000 | ||||||||||||||||||||||||||||||||||
[1] | Includes unamortized debt premium of $0.1 million at JuneB 30, 2013 and DecemberB 31, 2012. | ||||||||||||||||||||||||||||||||||
[2] | Two additional one year extensions available at the borrowerbs option. | ||||||||||||||||||||||||||||||||||
[3] | Loan bears interest at the Lenderbs Prime Rate or LIBOR + 2.25%, based on our election on a monthly basis, but subject to a Floor Rate of 2.50%. | ||||||||||||||||||||||||||||||||||
[4] | Loan bears interest at LIBOR + 3.50%B per annum through originally schedule maturity date of JulyB 1, 2013, at which point the loan will bear interest at a fixed rate of 6.00% until its extended maturity date of OctoberB 1, 2013. | ||||||||||||||||||||||||||||||||||
[5] | The loan matures at the earlier of (i)B JanuaryB 1, 2014; (ii)B the date on which the IPO is consummated; or (iii)B the date on which the Property is sold or assigned. We consummated our IPO on JulyB 24, 2013. |
Operating_Leases_Future_Minimu
Operating Leases - Future Minimum Base Rate for Predecessor Under Operating Leases (Detail) (USD $) | Jun. 30, 2013 |
Operating Leases, Future Minimum Payments Receivable [Abstract] | |
2014 | $35,080,000 |
2015 | 21,356,000 |
2016 | 15,381,000 |
2017 | 10,603,000 |
2018 | 8,108,000 |
Thereafter | 15,194,000 |
Total | $105,722,000 |
Interest_Rate_Contracts_Additi
Interest Rate Contracts - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
Derivative [Line Items] | |||
Gain on mark-to-market of interest rate swaps | ($612,000) | ($49,000) | ($1,223,000) |
Interest_Rate_Contracts_Summar
Interest Rate Contracts - Summary of Predecessor's Interest Rate Swap Agreements (Detail) (USD $) | 6 Months Ended | |
Jun. 30, 2013 | Dec. 31, 2012 | |
Derivative [Line Items] | ||
Interest rate contracts | $0 | $49,000 |
Interest Rate Swap | ||
Derivative [Line Items] | ||
Interest rate contracts | 49,000 | |
Rexford Industrial Fund Third Llc | Interest Rate Swap | ||
Derivative [Line Items] | ||
Effective Date | 15-Nov-06 | |
Termination Date | 15-Mar-13 | |
Interest Strike Rate | 5.11% | |
Interest rate contracts | 0 | -49,000 |
Notional Amount | $0 | $5,000,000 |
Fair_Value_Measurements_Liabil
Fair Value Measurements - Liabilities that Predecessor Measures at Fair Vale on a Recurring Basis by Level within Fair Value Hierarchy (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate contracts | $0 | $49,000 |
Interest Rate Swap | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate contracts | 49,000 | |
Interest Rate Swap | Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate contracts | ||
Interest Rate Swap | Significant Other Observable Inputs (Level 2) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate contracts | 49,000 | |
Interest Rate Swap | Significant Unobservable Inputs (Level 3) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate contracts |
Fair_Value_Measurements_Carryi
Fair Value Measurements - Carrying Value and Estimated Fair Value of Predecessor's Notes Payable (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | $356,945,000 | $322,802,000 |
Notes payable including mortgage loans associated with real estate held for sale | 351,187,000 | 316,109,000 |
Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | ||
Significant Other Observable Inputs (Level 2) | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | 356,945,000 | 322,802,000 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value |
Related_Party_Transactions_Add
Related Party Transactions - Additional Information (Detail) (Chief Executive Officer, USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
Chief Executive Officer | ||||
Related Party Transaction [Line Items] | ||||
Leasing services revenue recorded | $50,000 | $70,000 | $79,000 | $97,000 |
Investment_in_Unconsolidated_R2
Investment in Unconsolidated Real Estate - Ownership Interests of Predecessor's Equity Method Investments in Real Estate and their Respective Carrying Values (Detail) (USD $) | Jun. 30, 2013 | Dec. 31, 2012 |
Schedule Of Equity Method Investments [Line Items] | ||
Carrying Value | $11,486,000 | $12,697,000 |
Roselle Street | ||
Schedule Of Equity Method Investments [Line Items] | ||
Ownership Interest | 70.00% | |
Carrying Value | 8,692,000 | 9,988,000 |
Mission Oaks Boulevard | ||
Schedule Of Equity Method Investments [Line Items] | ||
Ownership Interest | 15.00% | |
Carrying Value | $2,794,000 | $2,709,000 |
Investment_in_Unconsolidated_R3
Investment in Unconsolidated Real Estate - Ownership Interests of Predecessor's Equity Method Investments in Real Estate and their Respective Carrying Values (Parenthetical) (Detail) (Roselle Street) | 1 Months Ended |
Jul. 24, 2013 | |
Roselle Street | |
Schedule Of Equity Method Investments [Line Items] | |
Acquired tenancy-in-common interest not previously owned | 30.00% |
Investment_in_Unconsolidated_R4
Investment in Unconsolidated Real Estate - Combined Financial Information of Predecessor's Equity Method Investment Properties (Detail) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | Dec. 31, 2012 | |
Equity Method Investment Summarized Financial Information [Abstract] | |||||
Revenues | $2,099,000 | $317,000 | $4,245,000 | $571,000 | |
Expenses | -3,147,000 | -1,402,000 | -5,368,000 | -1,658,000 | |
Net income (loss) | -1,048,000 | -1,085,000 | -1,123,000 | -1,087,000 | |
Assets | 69,990,000 | 69,990,000 | 71,242,000 | ||
Liabilities | -42,201,000 | -42,201,000 | -42,265,000 | ||
Partnersb/membersb equity | $27,789,000 | $27,789,000 | $28,977,000 |
Investment_in_Unconsolidated_R5
Investment in Unconsolidated Real Estate - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
Equity Method Investments And Joint Ventures [Abstract] | ||||
Management, leasing and development fees payable | $100,000 | $12,000 | $200,000 | $18,000 |
Management, leasing and development fees | $100,000 | $8,000 | $200,000 | $13,000 |
Equity_Additional_Information_
Equity - Additional Information (Detail) (USD $) | 1 Months Ended | 2 Months Ended | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012 | |
Equity [Line Items] | ||||||
Equity interest granted to employees | 9.00% | |||||
Additional equity interest granted | 2.00% | |||||
Fair value of equity interest | $1,000,000 | |||||
Performance-based equity interest, vesting period | 7 years | |||||
Equity awards expensed | 20,000 | 0 | 85,000 | 0 | ||
Unfunded capital commitments | $39,000,000 | $37,500,000 | $37,500,000 | |||
RIF I - Walnut LLC | ||||||
Equity [Line Items] | ||||||
Noncontrolling interest | 27.76% | 27.76% | 27.76% | |||
Number of investors included in noncontrolling interest | 10 | 10 | 10 | |||
RIF IV - Burbank, LLC [Member] | ||||||
Equity [Line Items] | ||||||
Noncontrolling interest | 3.23% | 3.23% | 3.23% | |||
Number of investors included in noncontrolling interest | 1 | 1 | 1 |
Subsequent_Events_Additional_I
Subsequent Events - Additional Information (Detail) (USD $) | 1 Months Ended | 6 Months Ended | 1 Months Ended | |||||||||
Aug. 21, 2013 | Jul. 24, 2013 | Jun. 30, 2013 | Jun. 30, 2012 | Dec. 31, 2012 | Aug. 21, 2013 | Jul. 24, 2013 | Jul. 24, 2013 | Jul. 24, 2013 | Jul. 24, 2013 | Jul. 30, 2013 | Aug. 07, 2013 | |
Buildings | Buildings | Subsequent Event | Subsequent Event | IPO | Concurrent Private Placement | Formation Transactions1 | Orion Avenue | Oxnard Street | ||||
sqft | Subsequent Event | Subsequent Event | Subsequent Event | Subsequent Event | Subsequent Event | |||||||
Buildings | Buildings | |||||||||||
acre | sqft | |||||||||||
sqft | acre | |||||||||||
Subsequent Event [Line Items] | ||||||||||||
Common stock issued | 451,972 | 16,000,000 | 451,972 | 16,000,000 | 3,358,311 | 4,947,558 | ||||||
Initial public offering net proceeds of common stock issued | $5,900,000 | $208,500,000 | ||||||||||
Gross proceeds received for issuance of common stock | 47,000,000 | |||||||||||
Repayment of debt | 303,300,000 | 303,300,000 | ||||||||||
Cash paid in connection with formation transaction | 7,200,000 | |||||||||||
Common units issued in connection with formation transaction | 3,697,086 | |||||||||||
Notes payable including mortgage loans associated with real estate held for sale | 351,187,000 | 316,109,000 | 60,000,000 | |||||||||
Unsecured revolving credit facility | 200,000,000 | |||||||||||
Contract price for acquisitions | $73,798,000 | $6,424,000 | $5,600,000 | $8,400,000 | ||||||||
Number of buildings acquired | 17 | 5 | 1 | 1 | ||||||||
Area of real estate property acquired | 6,653,674 | 48,388 | 75,288 | |||||||||
Area of land | 1.89 | 3.11 |