Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2015 | Aug. 04, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | REXR | |
Entity Registrant Name | Rexford Industrial Realty, Inc. | |
Entity Central Index Key | 1,571,283 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 55,529,647 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
ASSETS | ||
Land | $ 420,349,000 | $ 368,033,000 |
Buildings and improvements | 599,359,000 | 540,837,000 |
Tenant improvements | 25,008,000 | 21,404,000 |
Furniture, fixtures, and equipment | 188,000 | 188,000 |
Total real estate held for investment | 1,044,904,000 | 930,462,000 |
Accumulated depreciation | (89,539,000) | (76,884,000) |
Investments in real estate, net | 955,365,000 | 853,578,000 |
Cash and cash equivalents | 9,988,000 | 8,606,000 |
Note receivable | 13,137,000 | 13,137,000 |
Rents and other receivables, net | 2,210,000 | 1,812,000 |
Deferred rent receivable, net | 6,067,000 | 5,165,000 |
Deferred leasing costs, net | 4,526,000 | 3,608,000 |
Deferred loan costs, net | 1,745,000 | 2,045,000 |
Acquired lease intangible assets, net | 28,580,000 | 28,136,000 |
Acquired indefinite-lived intangible | 5,271,000 | 5,271,000 |
Other assets | 5,221,000 | 4,699,000 |
Acquisition related deposits | 1,400,000 | 2,110,000 |
Investment in unconsolidated real estate entities | 4,018,000 | 4,018,000 |
Total Assets | 1,037,528,000 | 932,185,000 |
Liabilities | ||
Notes payable | 296,333,000 | 356,362,000 |
Interest rate swap liability | 2,960,000 | 1,402,000 |
Accounts payable, accrued expenses and other liabilities | 9,257,000 | 10,053,000 |
Dividends payable | 6,655,000 | 5,244,000 |
Acquired lease intangible liabilities, net | 2,579,000 | 3,016,000 |
Tenant security deposits | 9,711,000 | 8,768,000 |
Prepaid rents | 2,517,000 | 1,463,000 |
Total Liabilities | 330,012,000 | 386,308,000 |
Rexford Industrial Realty, Inc. stockholders' equity | ||
Common Stock, $0.01 par value 490,000,000 authorized and 55,459,295 and 43,702,442 outstanding as of June 30, 2015 and December 31, 2014, respectively | 550,000 | 434,000 |
Additional paid in capital | 720,583,000 | 542,318,000 |
Cumulative distributions in excess of earnings | (34,702,000) | (21,673,000) |
Accumulated other comprehensive loss | (2,847,000) | (1,331,000) |
Total stockholders' equity | 683,584,000 | 519,748,000 |
Noncontrolling interests | 23,932,000 | 26,129,000 |
Total Equity | 707,516,000 | 545,877,000 |
Total Liabilities and Equity | $ 1,037,528,000 | $ 932,185,000 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Jun. 30, 2015 | Dec. 31, 2014 |
Statement Of Financial Position [Abstract] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 490,000,000 | 490,000,000 |
Common stock, shares outstanding | 55,459,295 | 43,702,442 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
RENTAL REVENUES | ||||
Rental income | $ 19,275,000 | $ 12,773,000 | $ 37,832,000 | $ 24,401,000 |
Tenant reimbursements | 2,844,000 | 1,681,000 | 5,028,000 | 3,192,000 |
Management, leasing and development services | 161,000 | 249,000 | 293,000 | 483,000 |
Other income | 162,000 | 15,000 | 352,000 | 57,000 |
TOTAL RENTAL REVENUES | 22,442,000 | 14,718,000 | 43,505,000 | 28,133,000 |
Interest income | 280,000 | 278,000 | 557,000 | 554,000 |
TOTAL REVENUES | 22,722,000 | 14,996,000 | 44,062,000 | 28,687,000 |
OPERATING EXPENSES | ||||
Property expenses | 5,874,000 | 3,892,000 | 11,645,000 | 8,026,000 |
General and administrative | 3,740,000 | 2,780,000 | 7,286,000 | 5,385,000 |
Depreciation and amortization | 10,490,000 | 6,003,000 | 20,374,000 | 12,133,000 |
TOTAL OPERATING EXPENSES | 20,104,000 | 12,675,000 | 39,305,000 | 25,544,000 |
OTHER EXPENSE | ||||
Acquisition expenses | 847,000 | 652,000 | 1,080,000 | 985,000 |
Interest expense | 1,658,000 | 1,537,000 | 3,484,000 | 2,788,000 |
TOTAL OTHER EXPENSE | 2,505,000 | 2,189,000 | 4,564,000 | 3,773,000 |
TOTAL EXPENSES | 22,609,000 | 14,864,000 | 43,869,000 | 29,317,000 |
Equity in income (loss) from unconsolidated real estate entities | 12,000 | (51,000) | 13,000 | (6,000) |
Gain on extinguishment of debt | 71,000 | 71,000 | ||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | 196,000 | 81,000 | 277,000 | (636,000) |
DISCONTINUED OPERATIONS | ||||
Income from discontinued operations before gain on sale of real estate | 21,000 | |||
Gain on sale of real estate | 2,125,000 | |||
INCOME FROM DISCONTINUED OPERATIONS | 2,146,000 | |||
NET INCOME | 196,000 | 81,000 | 277,000 | 1,510,000 |
NET INCOME ATTRIBUTABLE TO: | ||||
Rexford Industrial Realty, Inc. common stockholders | 139,000 | 49,000 | 166,000 | 1,310,000 |
Noncontrolling interests | 8,000 | 8,000 | 12,000 | 160,000 |
Participating securities | 49,000 | 24,000 | 99,000 | 40,000 |
NET INCOME | $ 196,000 | $ 81,000 | $ 277,000 | $ 1,510,000 |
Income (loss) from continuing operations available to common stockholders per share - basic and diluted | $ (0.02) | |||
Net income available to common stockholders per share - basic and diluted | $ 0.05 | |||
Weighted average shares of common stock outstanding - basic and diluted | 54,963,093 | 25,419,757 | 52,835,132 | 25,419,588 |
Dividends declared per common share | $ 0.12 | $ 0.12 | $ 0.24 | $ 0.24 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Statement Of Income And Comprehensive Income [Abstract] | ||||
NET INCOME | $ 196,000 | $ 81,000 | $ 277,000 | $ 1,510,000 |
Other comprehensive income (loss): cash flow hedge adjustment | 319,000 | (759,000) | (1,558,000) | (459,000) |
Comprehensive income (loss) | 515,000 | (678,000) | (1,281,000) | 1,051,000 |
Less: comprehensive (income) loss attributable to noncontrolling interests | (27,000) | 72,000 | 30,000 | (111,000) |
Comprehensive income (loss) attributable to common stockholders | $ 488,000 | $ (606,000) | $ (1,251,000) | $ 940,000 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - 6 months ended Jun. 30, 2015 - USD ($) | Total | Common Stock | Additional Paid-in Capital | Cumulative Distributions in Excess of Earnings | Accumulated Other Comprehensive Loss | Total Stockholders' Equity | Noncontrolling Interest |
Beginning Balance at Dec. 31, 2014 | $ 545,877,000 | $ 434,000 | $ 542,318,000 | $ (21,673,000) | $ (1,331,000) | $ 519,748,000 | $ 26,129,000 |
Beginning Balance, shares at Dec. 31, 2014 | 43,702,442 | 43,702,442 | |||||
Issuance of common stock | $ 184,000,000 | $ 115,000 | 183,885,000 | 184,000,000 | |||
Issuance of common stock, shares | 11,500,000 | ||||||
Offering costs | (8,027,000) | (8,027,000) | (8,027,000) | ||||
Share-based compensation | 863,000 | 863,000 | 863,000 | ||||
Share-based compensation, shares | 115,307 | ||||||
Repurchase of common shares | (67,000) | (67,000) | (67,000) | ||||
Repurchase of common shares, shares | (4,225) | ||||||
Conversion of units to common stock | $ 1,600,000 | $ 1,000 | 1,611,000 | 1,612,000 | (1,612,000) | ||
Conversion of units to common stock, shares | 145,771 | 145,771 | |||||
NET INCOME | $ 277,000 | 265,000 | 265,000 | 12,000 | |||
Other comprehensive loss | (1,558,000) | (1,516,000) | (1,516,000) | (42,000) | |||
Dividends | (13,294,000) | (13,294,000) | (13,294,000) | ||||
Distributions | (555,000) | (555,000) | |||||
Ending Balance at Jun. 30, 2015 | $ 707,516,000 | $ 550,000 | $ 720,583,000 | $ (34,702,000) | $ (2,847,000) | $ 683,584,000 | $ 23,932,000 |
Ending Balance, shares at Jun. 30, 2015 | 55,459,295 | 55,459,295 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
NET INCOME | $ 277,000 | $ 1,510,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Equity in (income) loss of unconsolidated real estate entities | (13,000) | 6,000 |
Depreciation and amortization | 20,374,000 | 12,133,000 |
Depreciation and amortization included in discontinued operations | 7,000 | |
Amortization of above (below) market lease intangibles, net | 85,000 | 154,000 |
Accretion of discount on notes receivable | (140,000) | (129,000) |
Gain on extinguishment of debt | (71,000) | |
Gain on sale of real estate included in discontinued operations | (2,125,000) | |
Amortization of loan costs | 418,000 | 273,000 |
Accretion of premium on notes payable | (125,000) | (46,000) |
Equity based compensation expense | 815,000 | 451,000 |
Change in working capital components: | ||
Rents and other receivables | (398,000) | (538,000) |
Deferred rent receivable | (977,000) | (579,000) |
Deferred leasing costs | (1,654,000) | (879,000) |
Other assets | (737,000) | (220,000) |
Accounts payable, accrued expenses and other liabilities | (1,270,000) | (41,000) |
Tenant security deposits | 441,000 | 535,000 |
Prepaid rents | 799,000 | (1,137,000) |
Net cash provided by operating activities | 17,824,000 | 9,375,000 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of investments in real estate | (105,471,000) | (174,287,000) |
Capital expenditures | (9,573,000) | (4,221,000) |
Acquisition related deposits, net | 710,000 | 60,000 |
Contributions to unconsolidated real estate entities | (105,000) | |
Distributions from unconsolidated real estate entities | 28,000 | |
Change in restricted cash | (54,000) | |
Principal repayments of notes receivable | 140,000 | 132,000 |
Disposition of investment in real estate | 13,790,000 | |
Net cash used in investing activities | (114,194,000) | (164,657,000) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Issuance of common stock | 184,000,000 | |
Offering costs | (7,917,000) | (6,000) |
Proceeds from notes payable | 60,500,000 | 171,000,000 |
Repayment of notes payable | (126,262,000) | (4,137,000) |
Deferred loan costs | (64,000) | (1,873,000) |
Dividends paid to common stockholders | (11,883,000) | (8,434,000) |
Distributions paid to common unitholders | (555,000) | (993,000) |
Repurchase of common shares | (67,000) | |
Net cash provided by financing activities | 97,752,000 | 155,557,000 |
Increase in cash and equivalents | 1,382,000 | 275,000 |
Cash and cash equivalents, beginning of period | 8,606,000 | 8,997,000 |
Cash and cash equivalents, end of period | 9,988,000 | 9,272,000 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest (net of capitalized interest of $196,000 and $0 for the six months ended June 30, 2015 and 2014, respectively) | 3,197,000 | 2,511,000 |
Supplemental disclosure of noncash investing and financing transactions: | ||
Assumption of loan in connection with acquisition of real estate including loan premium | 5,874,000 | 10,565,000 |
Capital expenditure accruals | 1,492,000 | 88,000 |
Accrual of dividends | 6,655,000 | $ 5,244,000 |
Accrual of offering costs | $ 110,000 |
CONSOLIDATED STATEMENTS OF CAS8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Statement Of Cash Flows [Abstract] | ||
Capitalized interest, net | $ 196,000 | $ 0 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2015 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Organization | 1. Organization Rexford Industrial Realty, Inc. is a self-administered and self-managed full-service real estate investment trust (“REIT”) focused on owning and operating industrial properties in Southern California infill markets. We were formed as a Maryland corporation on January 18, 2013 and Rexford Industrial Realty, L.P. (the “Operating Partnership”), of which we are the sole general partner, was formed as a Maryland limited partnership on January 18, 2013. Through our controlling interest in our Operating Partnership and its subsidiaries, we own, manage, lease, acquire and develop industrial real estate primarily located in Southern California infill markets. As of June 30, 2015, our consolidated portfolio consisted of 107 properties with approximately 10.6 million rentable square feet. We also own a 15% interest in a joint venture that owns one property with approximately 0.5 million square feet, which we also manage. In addition, we currently manage an additional 19 properties with approximately 1.2 million rentable square feet. The terms “us,” “we,” “our,” and the “Company” as used in these financial statements refer to Rexford Industrial Realty, Inc. and its subsidiaries (including our Operating Partnership). Basis of Presentation As of June 30, 2015 and December 31, 2014 and for the three and six months ended June 30, 2015 and 2014, the financial statements presented are the consolidated financial statements of Rexford Industrial Realty, Inc. and its subsidiaries, including our Operating Partnership. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. We consolidate all entities that are wholly owned and those in which we own less than 100% but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of a variable interest entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities in which we do not control but over which we have the ability to exercise significant influence over operating and financial policies are presented under the equity method. Investments in entities that we do not control and over which we do not exercise significant influence are carried at the lower of cost or fair value, as appropriate. Our ability to correctly assess our influence and/or control over an entity affects the presentation of these investments in our consolidated financial statements. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2015 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Cash and Cash Equivalents Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short term maturity of these investments. Discontinued Operations On April 14, 2014, the FASB issued Accounting Standards Update 2014-08: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity We elected to adopt ASU 2014-08 early, beginning in the fiscal quarter ended September 30, 2014. The adoption of ASU 2014-08 has and will likely result in fewer property sales being classified as discontinued operations. We did not have any dispositions of operating properties during the six months ended June 30, 2015. During the six months ended June 30, 2014, we sold two of our operating properties. As these properties were sold and classified as held for sale prior to the adoption of ASU 2014-08, the revenues and expenses of these properties are reported as discontinued operations in the consolidated statements of operations for all periods presented through the date of the disposition. Furthermore, the gain (loss) on sale of these properties is reported as discontinued operations in the consolidated statements of operations in the period the properties are sold. See Note 13. Investment in Real Estate Acquisitions When we acquire operating properties with the intention to hold the investment for the long-term, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include land, building and improvements, intangible assets related to above and below market leases, intangible assets related to in-place leases, debt and other assumed assets and liabilities. The initial allocation of the purchase price is based on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which typically does not exceed one year. We allocate the purchase price to the fair value of the tangible assets by valuing the property as if it were vacant. We consider Level 3 inputs, which are unobservable inputs based on the Company’s assumptions about the assumptions a market participant would use, such as the replacement cost of such assets, appraisals, property condition reports, comparable market rental data and other related information. In determining the fair value of intangible lease assets or liabilities, we also consider Level 3 inputs. Acquired above and below market leases are valued based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the term of any below market fixed rate renewal options for below market leases, if applicable. The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the value associated with leasing commissions, legal and other costs, as well as the estimated period necessary to lease such property that would be incurred to lease the property to its occupancy level at the time of its acquisition. Acquisition costs associated with the business combination are expensed in the period they are incurred. The difference between the fair value and the face value of debt assumed in connection with an acquisition is recorded as a premium or discount and amortized to “interest expense” over the life of the debt assumed. The valuation of assumed liabilities is based on our estimate of the current market rates for similar liabilities in effect at the acquisition date. For acquisitions that do not meet the accounting criteria to be accounted for as a business combination, we record to land and building the purchase price paid and capitalize the associated acquisition costs. We capitalized acquisition costs totaling $310,000 and $121,000 during the three months ended June 30, 2015 and 2014, respectively, and $346,000 and $163,000 during the six months ended June 30, 2015 and 2014, respectively. See Note 3. Capitalization of Costs We capitalize costs incurred in developing, renovating, rehabilitating, and improving real estate assets as part of the investment basis. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. During the land development and construction periods, we capitalize interest, insurance, real estate taxes and certain general and administrative costs, including direct payroll, bonus and noncash equity compensation, of the personnel performing development, renovations, and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. Capitalized costs are included in the investment basis of real estate assets. Depreciation and Amortization Real estate, including land, building and land improvements, tenant improvements, and furniture, fixtures and equipment, leasing costs and intangible lease assets and liabilities are stated at historical cost less accumulated depreciation and amortization, unless circumstances indicate that the cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value as discussed below in our policy with regards to impairment of long-lived assets. We estimate the depreciable portion of our real estate assets and related useful lives in order to record depreciation expense. Our ability to estimate the depreciable portions of our real estate assets and useful lives is critical to the determination of the appropriate amount of depreciation and amortization expense recorded and the carrying value of the underlying assets. Any change to the assets to be depreciated and the estimated depreciable lives of these assets would have an impact on the depreciation expense recognized. The values allocated to buildings, site improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, 20 years for site improvements, and the shorter of the estimated useful life or respective lease term for tenant improvements. As discussed above under Investments in Real Estate - Acquisitions, in connection with property acquisitions, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an intangible lease asset or liability and amortized to “rental revenues” over the reasonably assured term of the related leases. The unamortized balances of these assets and liabilities associated with the early termination of leases are fully amortized to their respective revenue line items in our consolidated financial statements over the shorter of the expected life of such assets and liabilities or the remaining lease term. Our estimate of the useful life of our assets is evaluated upon acquisition and when circumstances indicate a change in the useful life, which requires significant judgment regarding the economic obsolescence of tangible and intangible assets. Impairment of Long-Lived Assets In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, we consider current market conditions as well as our intent with respect to holding or disposing of the asset. The intent with regards to the underlying assets might change as market conditions and other factors change. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our underlying business. If our analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, we will recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with respect to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. Investment in Unconsolidated Real Estate Investments in unconsolidated real estate in which we have the ability to exercise significant influence (but not control) are accounted for under the equity method of investment. Under the equity method, we initially record our investment at cost, and subsequently adjust for equity in earnings or losses and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in income (loss) from unconsolidated real estate over the life of the related asset. Under the equity method of accounting, our net equity investment is reflected within the consolidated balance sheets, and our share of net income or loss from the joint ventures is included within the consolidated statements of operations. See Note 12. Income Taxes We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) commencing with our initial taxable year ended December 31, 2013. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the Code relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non-taxable REIT subsidiaries, including our Operating Partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities and flow-through entities such as partnerships is reportable in the income tax returns of the respective equity holders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements for the three and six months ended June 30, 2015 and 2014. We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2015 and December 31, 2014, we have not established a liability for uncertain tax positions. Derivative Instruments and Hedging Activities FASB ASC Topic 815: Derivatives and Hedging As required by ASC 815, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, and whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or we elect not to apply hedge accounting. See Note 8. Revenue Recognition We recognize revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. Estimated reimbursements from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform final reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental income in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. Revenues from management, leasing and development services are recognized when the related services have been provided and earned. The recognition of gains on sales of real estate requires us to measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. See Note 13 for discussion of dispositions. Valuation of Receivables We are subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, we perform credit reviews and analyses on prospective tenants before significant leases are executed and on existing tenants before properties are acquired. We specifically analyze aged receivables, customer credit-worthiness, historical bad debts and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. As a result of our periodic analysis, we maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. This estimate requires significant judgment related to the lessees’ ability to fulfill their obligations under the leases. We believe our allowance for doubtful accounts is adequate for our outstanding receivables for the periods presented. If a tenant is insolvent or files for bankruptcy protection and fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances, which include amounts recognized as straight-line revenue not realizable until future periods. We recorded a provision for doubtful accounts of approximately $0.4 million and $0.1 million for the three months ended June 30, 2015 and 2014, respectively, and approximately $0.8 million and $0.5 million for the six months ended June 30, 2015 and 2014, respectively, as a reduction to rental revenues in our consolidated statements of operations. We had a $1.7 million and $1.0 million reserve for allowance for doubtful accounts as of June 30, 2015 and December 31, 2014, respectively. Equity Based Compensation We account for equity-based compensation, including shares of restricted stock, in accordance with ASC Topic 718 Compensation – Stock Compensation. For share-based awards that vest based solely on a service condition, we recognize compensation cost on a straight-line basis over the total requisite service period for the entire award. The total compensation expense for these awards is based upon the fair market value of the shares on the grant date, adjusted for estimated forfeitures. See Note 14. Equity Offering Costs Underwriting commissions and offering costs have been reflected as a reduction of additional paid-in capital. Earnings Per Share We calculate earnings per share (“EPS”) in accordance with ASC 260 – Earnings Per Share Basic EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average shares of common stock outstanding for the period. Diluted EPS is computed using the weighted average shares of common stock outstanding determined for the basic EPS computation plus the effect of any dilutive securities, including the dilutive effect of nonvested restricted common stock using the treasury stock method. See Note 15. Segment Reporting Management views the Company as a single reportable segment based on its method of internal reporting in addition to its allocation of capital and resources. Recently Issued Accounting Pronouncements Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASUs. On April 7, 2015, the FASB issued ASU 2015-03, Interest Imputation of Interest In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis requires reporting entities to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities and eliminates the presumption that a general partner should consolidate a limited partnership. This ASU affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers For public entities, ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2016. Early application is not permitted. |
Investments in Real Estate
Investments in Real Estate | 6 Months Ended |
Jun. 30, 2015 | |
Investments All Other Investments [Abstract] | |
Investments in Real Estate | 3. Investments in Real Estate The following table sets forth the wholly-owned industrial properties we acquired during the six months ended June 30, 2015: Property Submarket Date of Acquisition Square Feet Number of Buildings Purchase Price 8902-8940 Activity Road (1) San Diego - Central 1/21/2015 112,501 5 $ 18,450,000 12907 Imperial Highway (2) Los Angeles - Mid-counties 1/21/2015 101,080 1 12,180,000 1210 North Red Gum Street (3) Orange County - North 3/9/2015 64,570 1 7,650,000 9401 De Soto Avenue (3) Los Angeles - San Fernando Valley 3/18/2015 150,263 1 14,075,000 9615 Norwalk Boulevard (3) Los Angeles - Mid-counties 4/30/2015 38,362 2 9,642,000 16221 Arthur Street (3) Los Angeles - Mid-counties 5/1/2015 61,372 1 5,774,000 2588 & 2605 Industry Way (1) Los Angeles - South Bay 5/12/2015 164,662 2 22,000,000 425 South Hacienda Boulevard (1) Los Angeles - San Gabriel Valley 5/15/2015 51,823 1 7,000,000 6700 Alameda Street (4) Los Angeles - Central LA 6/29/2015 78,280 1 14,500,000 Total 2015 Wholly-Owned Property Acquisitions 822,913 15 $ 111,271,000 (1) This acquisition was funded with borrowings under our unsecured revolving credit facility. (2) This acquisition was funded as follows: (i) $5.4 million from the assumption of secured debt; (ii) $2.1 million from a deposit paid during the fourth quarter of 2014 and (iii) borrowings under our unsecured revolving credit facility. The assumed debt was recorded at fair value on the acquisition date, resulting in a premium of approximately $0.5 million. (3) This acquisition was funded with available cash on hand. (4) This acquisition was funded in part by available cash on hand and in part by borrowings under our unsecured revolving credit facility. The following table summarizes the preliminary allocation of the purchase price paid for the acquired assets and liabilities assumed of the properties in the table above as of the date of acquisition: Total 2015 Acquisitions Assets: Land (1) $ 52,304,000 Buildings and improvements (2) 50,747,000 Tenant improvements 1,900,000 Acquired lease intangible assets (3) 7,516,000 Other acquired assets (5) 92,000 Total assets acquired 112,559,000 Liabilities: Acquired lease intangible liabilities (4) 212,000 Notes payable 5,874,000 Deferred rent liability 177,000 Other assumed liabilities (5) 825,000 Total liabilities assumed 7,088,000 Net assets acquired $ 105,471,000 (1) The allocation to land includes an aggregate $194,000 of capitalized acquisition costs related to the purchases of 9401 De Soto Ave., 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. ( 2 ) The allocation to buildings and improvements includes an aggregate $140,000 of capitalized acquisition costs related to the purchases of 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. ( 3 ) Represents $4,701,000 and $2,815,000 of in-place leases and above-market leases with a weighted average amortization period of 6.6 years and 14.8 years, respectively. ( 4 ) Represents below-market leases with a weighted average amortization period of 4.1 years. ( 5 ) Includes other working capital assets acquired and liabilities assumed, respectively, at the time of acquisition. The preliminary allocation of the purchase price is based upon a preliminary valuation and our estimates and assumptions are subject to change within the purchase price allocation period (generally one year from the acquisition date). The following table sets forth the unaudited results of operations for the three and six months ended June 30, 2015, for each of the properties acquired during the six months ended June 30, 2015, included in the consolidated statements of operations from the date of acquisition: Three Months Ended June 30, 2015 Six Months Ended June 30, 2015 Revenues $ 1,203,000 $ 1,673,000 Net Income $ 445,000 $ 453,000 The following table sets forth unaudited pro-forma financial information as if the closing of our acquisitions during the six months ended June 30, 2015, had occurred on January 1, 2014. These unaudited pro-forma results have been prepared for comparative purposes only and include certain adjustments, such as increased depreciation and amortization expenses as a result of tangible and intangible assets acquired in the acquisitions, and increased interest expense for borrowings associated with these acquisitions. These unaudited pro-forma results do not purport to be indicative of what operating results would have been had the acquisitions actually occurred on January 1, 2014 and may not be indicative of future operating results. Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Revenues $ 23,213,000 $ 16,415,000 $ 45,846,000 $ 31,596,000 Net operating income $ 16,813,000 $ 11,998,000 $ 33,066,000 $ 22,472,000 Net income $ 1,062,000 $ 339,000 $ 1,948,000 $ 955,000 |
Intangible Assets
Intangible Assets | 6 Months Ended |
Jun. 30, 2015 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Intangible Assets | 4. Intangible Assets The following table summarizes our acquired lease intangible assets, including the value of in-place leases and above-market tenant leases, and our acquired lease intangible liabilities, including below-market tenant leases and above-market ground leases as follows: June 30, 2015 December 31, 2014 Acquired Lease Intangible Assets: In-place lease intangibles $ 42,096,000 $ 37,467,000 Accumulated amortization (19,241,000 ) (12,975,000 ) In-place lease intangibles, net 22,855,000 24,492,000 Above-market tenant leases 7,786,000 4,971,000 Accumulated amortization (2,061,000 ) (1,327,000 ) Above-market tenant leases, net 5,725,000 3,644,000 Acquired lease intangible assets, net $ 28,580,000 $ 28,136,000 Acquired Lease Intangible Liabilities: Below-market tenant leases (3,726,000 ) (3,514,000 ) Accumulated accretion 1,376,000 743,000 Below-market tenant leases, net (2,350,000 ) (2,771,000 ) Above-market ground lease (290,000 ) (290,000 ) Accumulated accretion 61,000 45,000 Above-market ground lease, net (229,000 ) (245,000 ) Acquired lease intangible liabilities, net $ (2,579,000 ) $ (3,016,000 ) The following table summarizes the amortization related to our acquired lease intangible assets and liabilities for the reported periods noted below: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 In-place lease intangibles (1) $ 3,120,000 $ 1,824,000 $ 6,339,000 $ 3,910,000 Net above (below) market tenant leases (2) $ 54,000 $ 81,000 $ 101,000 $ 170,000 Above-market ground lease (3) $ (8,000 ) $ (8,000 ) $ (16,000 ) $ (16,000 ) (1) The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of net above/(below)-market tenant leases is recorded as a decrease to rental revenues in the consolidated statements of operations for the periods presented. (3) The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented. |
Note Receivable
Note Receivable | 6 Months Ended |
Jun. 30, 2015 | |
Receivables [Abstract] | |
Note Receivable | 5. Note Receivable As of June 30, 2015 and December 31, 2014, we had one mortgage note receivable, which is secured by an industrial property located at 32401-32803 Calle Perfecto in San Juan Capistrano (the “Calle Perfecto Note”). The Calle Perfecto Note is a 30-year amortizing loan which bears interest at a fixed rate of 6.001% and matures on May 1, 2017. The following table summarizes the balance of our notes receivable: June 30, 2015 December 31, 2014 Face Amount $ 13,757,000 $ 13,896,000 Unrecognized Accretable Yield (620,000 ) (759,000 ) Note Receivable $ 13,137,000 $ 13,137,000 |
Notes Payable
Notes Payable | 6 Months Ended |
Jun. 30, 2015 | |
Debt Disclosure [Abstract] | |
Notes Payable | 6. Notes Payable The following table summarizes the balance of our indebtedness as of June 30, 2015 and December 31, 2014: June 30, 2015 December 31, 2014 Principal amount $ 296,715,000 $ 357,076,000 Less: unamortized discount and deferred loan costs (1) (382,000 ) (714,000 ) Carrying value $ 296,333,000 $ 356,362,000 (1) The following table summarizes the components and significant terms of our indebtedness as of June 30, 2015 and December 31, 2014: June 30, 2015 December 31, 2014 Principal Amount Unamortized Discount and Deferred Loan Costs Principal Amount Unamortized Discount and Deferred Loan Costs Contractual Maturity Date Contractual Interest Rate Effective Interest Rate (1) Fixed Rate Debt The Park $ 3,109,000 $ (157,000 ) $ 3,173,000 $ (161,000 ) 3/1/2031 5.125 % (2) 5.37 % 2980 San Fernando - - 10,153,000 139,000 7/1/2015 5.088 % (3) -- 12907 Imperial Highway 5,356,000 361,000 - - 4/1/2018 5.950 % (4) 3.81 % Variable Rate Debt - RIF V - Glendale Commerce Center, LLC 42,750,000 - 42,750,000 - 5/1/2016 (5) LIBOR + 2.00 % 2.19 % Term Loan (6) 60,000,000 (322,000 ) 60,000,000 (362,000 ) 8/1/2019 (7) LIBOR + 1.90 % 2.22 % Term Loan (8) 48,500,000 (264,000 ) 48,500,000 (330,000 ) 6/24/2017 (9) LIBOR + 1.55 % 2.01 % Unsecured Term Loan Facility 100,000,000 - 100,000,000 - 6/11/2019 LIBOR + 1.25 % 1.44 % Unsecured Credit Facility - - Unsecured Credit Facility 37,000,000 - 92,500,000 - 6/11/2018 (7) LIBOR + 1.30 % (10) 1.49 % Total $ 296,715,000 $ (382,000 ) $ 357,076,000 $ (714,000 ) (1) Reflects the effective interest rate at June 30, 2015 and i (2) Monthly payments of interest and principal based on 20-year amortization table. (3) Monthly payments of interest and principal based on 30-year amortization table. (4) Monthly payments of interest and principal based on 30-year amortization table, with a balloon payment at maturity. (5) Two additional one year extensions available at the borrower’s option. (6) (7) One additional one year extension available at the borrower’s option. (8) Loan is secured by eight properties. (9) One additional two year extension available at the borrower’s option. (10) The facility additionally bears interest at 0.30% or 0.20% of the daily undrawn amount of the unsecured revolving credit facility if the balance is under $100 million or over $100 million, respectively. On January 21, 2015, in connection with the acquisition of the property located at 12907 Imperial Highway, we assumed a mortgage loan that is secured by the property. The assumed mortgage loan had a principal balance of $5.4 million at the acquisition date and was recorded at fair value at the date of acquisition resulting in an initial debt premium of $473,000. The loan, which was put in place in 2008 by the seller, bears interest at a fixed rate of 5.95% with amortization over 30 years, and has a maturity date of April 1, 2018. On April 1, 2015, we repaid the $10.1 million outstanding balance on our loan secured by the property located at 2980-2990 North San Fernando Road. We repaid the balance using available cash on hand and did not incur any prepayment penalties for repaying in advance of the maturity date of July 1, 2015. The following table summarizes the contractual debt maturities and scheduled amortization payments, excluding debt discounts/premiums and deferred loan costs, as of June 30, 2015 and does not consider extension options available to us as noted in the table above: July 1, 2015 - December 31, 2015 $ 122,000 2016 43,002,000 2017 48,766,000 2018 42,208,000 2019 160,158,000 Thereafter 2,459,000 Total $ 296,715,000 Unsecured Credit Facility We have a senior unsecured revolving credit facility with a borrowing capacity of $200.0 million (the “Revolver”) and a senior unsecured term loan facility (the “Term Loan Facility”) with a borrowing capacity of $100.0 million (together the “Credit Facility”). The Revolver is scheduled to mature on June 11, 2018, with one 12-month extension option available, subject to certain conditions, and the Term Loan Facility is scheduled to mature on June 11, 2019. The aggregate principal amount of the Credit Facility may be increased to a total of up to $600.0 million, which may be comprised of additional revolving commitments under the Revolver or an increase to the Term Loan Facility, or any combination of the foregoing, subject to the satisfaction of specified conditions and the identification of lenders willing to make available such additional amounts. Interest on the Credit Facility is generally to be paid based upon, at our option, either (i) LIBOR plus the applicable LIBOR margin or (ii) the applicable base rate which is the greater of (a) the federal funds rate plus 0.50%, (b) the administrative agent’s prime rate or (c) the thirty-day LIBOR plus 1.00%, plus the applicable base rate margin. Until we attain an investment grade rating by two or more of Standard & Poor’s, Moody’s Investor Services and Fitch Ratings, the applicable LIBOR margin will range from 1.30% to 1.90% for the Revolver and 1.25% to 1.85% for the Term Loan Facility, depending on the our Leverage Ratio (as defined in the credit agreement). In February 2015, the Revolver and the Term Loan Facility were assigned an investment grade rating of BBB- by Fitch Ratings. Additionally, there is a quarterly facility fee that is paid on the undrawn portion of the Revolver in an amount equal to 0.20% or 0.30% depending on the undrawn amount of the Revolver. The Credit Facility is guaranteed by the Company and by substantially all of the current and future subsidiaries of the Operating Partnership that own an unencumbered property. The Credit Facility is not secured by the Company’s properties or by equity interests in the subsidiaries that hold such properties. The Revolver and the Term Loan Facility may be voluntarily prepaid in whole or in part at any time without premium or penalty. Amounts borrowed under the Term Loan Facility and repaid or prepaid may not be re-borrowed. The Credit Facility contains usual and customary events of default including defaults in the payment of principal, interest or fees, defaults in compliance with the covenants set forth in the Credit Facility and other loan documentation, cross-defaults to certain other indebtedness, and bankruptcy and other insolvency defaults. If an event of default occurs and is continuing under the Credit Facility, the unpaid principal amount of all outstanding loans, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable. We believe we are currently in compliance with all of the financial covenants required by our loan agreements. On June 30, 2015, we had borrowings of $37.0 million outstanding under our Revolver, leaving $163.0 million available for additional borrowings. Debt Covenants The Credit Facility includes a series of financial and other covenants that we must comply with in order to borrow under the Credit Facility. These include the following covenants which are tested on a quarterly basis: · Maintaining a ratio of total indebtedness to total asset value of not more than 60%; · Maintaining a ratio of secured debt to total asset value of not more than 45%; · Maintaining a ratio of total recourse debt to total asset value of not more than 15%; · Maintaining a minimum tangible net worth of at least the sum of (i) $283,622,250, and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after March 31, 2014; · Maintaining a ratio of adjusted EBITDA to fixed charges of at least 1.50 to 1.0; · Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than 60%; and · Maintaining a ratio of unencumbered NOI to unsecured interest expense of at least 1.75 to 1.0. Additionally, the Credit Facility provides that our distributions may not exceed the greater of (i) 95.0% of our funds from operations or (ii) the amount required for us to qualify and maintain our status as a REIT and avoid the payment of federal or state income or excise tax in any 12 month period. In addition to our Credit Facility, certain of our other loan agreements contain financial covenants to be tested quarterly. The Glendale Commerce Center loan and our $60.0 million term loan both require a minimum Debt Service Coverage Ratio (as defined in their respective loan agreements) of at least 1.10 to 1.00. We were in compliance with all of our required quarterly debt covenants as of June 30, 2015. |
Operating Leases
Operating Leases | 6 Months Ended |
Jun. 30, 2015 | |
Leases Operating [Abstract] | |
Operating Leases | 7. Operating Leases We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in the consolidated statements of operations as tenant reimbursements. Future minimum base rent under operating leases as of June 30, 2015 is summarized as follows: Twelve months ending June 30: 2016 $ 73,729,000 2017 54,298,000 2018 38,238,000 2019 27,704,000 2020 21,109,000 Thereafter 48,906,000 Total $ 263,984,000 The future minimum base rent in the table above excludes tenant reimbursements, amortization of adjustments for deferred rent receivables and the amortization of above/below-market lease intangibles. |
Interest Rate Contracts
Interest Rate Contracts | 6 Months Ended |
Jun. 30, 2015 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Interest Rate Contracts | 8. Interest Rate Contracts Risk Management Objective of Using Derivatives We are exposed to certain risk arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash payments principally related to our borrowings. Derivative Instruments Our objectives in using interest rate derivatives are to add stability to interest expense and to manage exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. We do not use derivatives for trading or speculative purposes. The effective portion of the change in fair value of derivatives designated and qualifying as cash flow hedges is initially recorded in accumulated other comprehensive income/(loss) (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is immediately recognized in earnings. On February 4, 2014, we executed two forward-starting interest rate swap transactions to hedge the variable cash flows associated with our existing $60.0 million variable-rate term loan. Each of the two swaps has a notional value of $30.0 million. We are required to make certain monthly fixed rate payments calculated on notional amounts of $30.0 million for each of the swaps, while the applicable counterparty is obligated to make certain monthly floating rate payments based on LIBOR to us referencing the same notional amount. On August 19, 2014, we executed two forward-starting interest rate swap transactions to hedge the variable cash flows associated with our $100.0 million Term Loan Facility. Each of the two swaps has a notional value of $50.0 million. The first swap has an effective date of August 14, 2015 and a maturity date of December 14, 2018. The second swap has an effective date of February 16, 2016 and a maturity date of December 14, 2018. We are required to make certain monthly fixed rate payments calculated on notional amounts of $50.0 million for each of the swaps, while the applicable counterparty is obligated to make certain monthly floating rate payments based on LIBOR to us referencing the same notional amount. The interest rate swaps will effectively fix the annual interest rate payable on our Term Loan Facility at 1.79% for the first swap and 2.005% for the second swap, plus an applicable margin under the terms of the Credit Facility. The following table sets forth a summary of our interest rate swaps at June 30, 2015 and December 31, 2014: Fair Value (1) Current Notional Amount (2) Derivative Instrument Effective Date Maturity Date Interest Strike Rate June 30, 2015 December 31, 2014 June 30, 2015 December 31, 2014 Liabilities: Interest Rate Swap 1/15/2015 2/15/2019 1.826 % $ 583,000 $ 457,000 $ 30,000,000 $ - Interest Rate Swap 7/15/2015 2/15/2019 2.010 % $ 756,000 $ 408,000 $ - $ - Interest Rate Swap 8/14/2015 12/14/2018 1.790 % $ 853,000 $ 277,000 $ - $ - Interest Rate Swap 2/16/2016 12/14/2018 2.005 % $ 768,000 $ 260,000 $ - $ - (1) We record all derivative instruments on a gross basis in the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of June 30, 2015 and December 31, 2014, all of our derivatives were in a liability position, and as such, the fair value is included in the line item “Interest rate swap liability” in the consolidated balance sheets. (2) Represents the notional amount of swaps that are effective as of the balance sheet date noted. The following table sets forth the impact of our interest rate swaps on our consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Interest Rate Swaps in Cash Flow Hedging Relationships: Amount of gain (loss) recognized in AOCI on derivatives (effective portion) $ 194,000 $ (760,000 ) $ (1,788,000 ) $ (459,000 ) Amount of gain (loss) reclassified from AOCI into earnings under "Interest expense" (effective portion) (125,000 ) - (230,000 ) - Amount of gain (loss) recognized in earnings under "Interest expense" (ineffective portion and amount excluded from effectiveness testing) - - - - During the next twelve months, we estimate that an additional $1,760,000 will be reclassified from AOCI as an increase to interest expense. Credit-risk-related Contingent Features Certain of our agreements with our derivative counterparties that contain a provision where if we default on any of our indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender within a specified time period, then we could also be declared in default on its derivative obligations. Certain of our agreements with our derivative counterparties contain provisions where if a merger or acquisition occurs that materially changes our creditworthiness in an adverse manner, we may be required to fully collateralize our obligations under the derivative instrument. As of June 30, 2015, the fair value of interest rate swaps in a net liability position, which excludes any adjustment for nonperformance risk related to these agreements, was $3,026,000. As of June 30, 2015, we have not posted any collateral related to these agreements. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 9. Fair Value Measurements We have adopted FASB Accounting Standards Codification Topic 820: Fair Value Measurements and Disclosure (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Recurring Measurements – Interest Rate Swaps Currently, we use interest rate swap agreements to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. However, as of June 30, 2015, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, we have determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. The table below sets forth the estimated fair value of our interest rate swaps as of June 30, 2015 and December 31, 2014, which we measure on a recurring basis by level within the fair value hierarchy. Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Interest Rate Swaps at: June 30, 2015 $ (2,960,000 ) $ - $ (2,960,000 ) $ - December 31, 2014 $ (1,402,000 ) $ - $ (1,402,000 ) $ - Financial Instruments Disclosed at Fair Value The carrying amounts of cash and cash equivalents, rents and other receivables, other assets, accounts payable, accrued expenses and other liabilities, and tenant security deposits approximate fair value because of their short-term nature. The fair value of our notes payable was estimated by calculating the present value of principal and interest payments, using currently available market rates, adjusted with a credit spread, and assuming the loans are outstanding through contractual maturity date. The table below sets forth the carrying value and the estimated fair value of our notes payable as of June 30, 2015 and December 31, 2014: Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Value Notes Payable at: June 30, 2015 $ 296,859,000 $ - $ - $ 296,859,000 $ 296,333,000 December 31, 2014 $ 357,212,000 $ - $ - $ 357,212,000 $ 356,362,000 |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2015 | |
Chief Executive Officer | |
Related Party Transaction [Line Items] | |
Related Party Transactions | 10. Related Party Transactions Howard Schwimmer We engage in transactions with Howard Schwimmer, our Co-Chief Executive Officer, earning management and development fees and leasing commissions from entities controlled individually by Mr. Schwimmer. Fees and commissions earned from these entities are included in “Management, leasing and development services” in the consolidated statements of operations. We recorded $61,000 and $63,000 for the three months ended June 30, 2015 and 2014, respectively, and $116,000 and $116,000 for the six months ended June 30, 2015 and 2014, respectively, in management, leasing and development services revenue. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2015 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 11 . Legal From time to time, we are subject to various legal proceedings that arise in the ordinary course of business. During the second quarter of 2015, the Company entered into a settlement agreement with respect to previously-disclosed litigation involving certain of its pre-IPO investors. The aggregate amount paid by the Company in this settlement was not material. Environmental We generally will perform environmental site assessments at properties we are considering acquiring. After the acquisition of such properties, we continue to monitor the properties for the presence of hazardous or toxic substances. From time to time, we acquire properties with known adverse environmental conditions. If at the time of acquisition, losses associated with environmental remediation obligations are probable and can be reasonably estimable, we record a liability. On February 25, 2014, we acquired the property located at West 228th Street. Before purchasing the property, during the due diligence phase, we engaged with a third party environmental consultant to perform various environmental site assessments to determine the presence of any environmental contaminants that might warrant remediation efforts. Based on their investigation, they determined that hazardous substances existed at the property and that additional assessment and remediation work would likely be required to satisfy regulatory requirements. The total remediation costs were estimated to be $1.3 million. To address the estimated costs associated with the environmental issues at the West 228 th As of June 30, 2015 and December 31, 2014, we have a $1.2 million contingent liability recorded in our consolidated balance sheets included in the line item “Accounts payable and accrued expenses”, reflecting the estimated remaining cost to remediate environmental liabilities that existed prior to the acquisition date. As of June 30, 2015 and December 31, 2014, we also have a $1.2 million corresponding indemnification asset recorded in our consolidated balance sheets included in the line item “Other assets”, reflecting the estimated costs we expect the former owner to cover pursuant to the Holdback Agreement. We expect that the resolution of the environmental matters relating to the above will not have a material impact on our consolidated financial condition, results of operations or cash flows. However, we cannot assure you that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise. Furthermore, we cannot assure you that future changes to environmental laws or regulations and their application will not give rise to loss contingencies for future environmental remediation. Rent Expense As of June 30, 2015, we lease a parcel of land that is currently being sub-leased to a tenant for a parking lot. The ground lease is scheduled to expire on June 1, 2062. The future minimum commitment under our ground lease and corporate office lease as of June 30, 2015 is as follows: Office Lease Ground Rent July 1, 2015 - December 31, 2015 $ 238,000 $ 72,000 2016 520,000 144,000 2017 543,000 144,000 2018 559,000 144,000 2019 337,000 144,000 Thereafter - 6,108,000 Total $ 2,197,000 $ 6,756,000 Tenant and Construction Related As of June 30, 2015, we had commitments of approximately $5.3 million for tenant improvement and construction work under the terms of leases with certain of our tenants and contractual agreements with our construction vendors. Concentrations of Credit Risk We have deposited cash with financial institutions that are insured by the Federal Deposit Insurance Corporation up to $250,000 per institution. Although we have deposits at institutions in excess of federally insured limits as of June 30, 2015, we do not believe we are exposed to significant credit risk due to the financial position of the institutions in which those deposits are held. As of June 30, 2015, all of our properties are located in the Southern California infill markets. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate. As of June 30, 2015, our 10 largest tenants represented approximately 14.6% of our annualized base rent, which is based on the monthly contracted base rent from leases in effect as of June 30, 2015, multiplied by 12, excluding billboard and antenna revenue and rent abatements. During the three and six months ended June 30, 2015, no single tenant accounted for more than 10% of our rental revenues. |
Investment in Unconsolidated Re
Investment in Unconsolidated Real Estate | 6 Months Ended |
Jun. 30, 2015 | |
Schedule Of Investments [Abstract] | |
Investment in Unconsolidated Real Estate | 12 . Investment in Unconsolidated Real Estate We currently manage and hold a 15% equity interest in a joint venture (“the JV”) that indirectly owns one property located at 3233 Mission Oaks Boulevard in Ventura County. We account for this investment under the equity method of accounting (i.e., at cost, increased or decreased by our share of earnings or losses, less distributions, plus contributions and other adjustments required by equity method accounting, such as basis differences from other-than-temporary impairments, if applicable). The following tables present combined summarized financial information of our unconsolidated joint venture properties. Amounts provided are the total amounts attributable to the entities and do not represent our proportionate share, unless otherwise noted: June 30, 2015 December 31, 2014 Assets $ 23,862,000 $ 23,542,000 Liabilities (1,442,000 ) (1,274,000 ) Partners'/members' equity $ 22,420,000 $ 22,268,000 Company's share of equity $ 3,363,000 $ 3,340,000 Basis adjustment (1) 655,000 678,000 Carrying value of the Company's investment in unconsolidated real estate $ 4,018,000 $ 4,018,000 (1) This amount represents the difference between our historical cost basis and the basis reflected at the joint venture level, resulting from the contribution of our equity interest as part of the formation transactions that occurred on July 24, 2013. Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Revenues $ 685,000 $ 1,921,000 $ 1,348,000 $ 3,733,000 Expenses (574,000 ) (1,758,000 ) (1,196,000 ) (3,363,000 ) Net income $ 111,000 $ 163,000 $ 152,000 $ 370,000 Fees and commissions earned from managing the JV are included in “Management, leasing and development services” in the consolidated statements of operations. We recorded $47,000 and $130,000 for the three months ended June 30, 2015 and 2014, respectively, and $91,000 and $269,000 for the six months ended June 30, 2015 and 2014, respectively, in management, leasing and development services revenue. |
Discontinued Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2015 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Discontinued Operations | 13. Discontinued Operations Dispositions We did not have any dispositions during the six months ended June 30, 2015. The table below summarizes the properties sold during the six months ended June 30, 2014. Address Location Date of Disposition Rentable Square Feet Sales Price Gain (Loss) Recorded (1) 1335 Park Center Drive Vista, CA 1/29/2014 124,997 $ 10,103,000 $ 2,262,000 2900 N. Madera Road Simi Valley, CA 3/13/2014 63,305 $ 4,350,000 $ (137,000 ) (1) The results of operations and the gain or loss on sale of these properties are reported under Discontinued Operations in the consolidated statements of operations. Discontinued Operations Discontinued operations for the three and six months ended June 30, 2014 includes the results of operations (prior to disposition) and the gain (loss) on sale of real estate of the two properties in the table above. The following table summarizes the main components of income from discontinued operations for the three and six months ended June 30, 2014. Three Months Ended June 30, 2014 Six Months Ended June 30, 2014 Revenues $ - $ 85,000 Operating expenses - (57,000 ) Depreciation and amortization expense - (7,000 ) Gain on sale of real estate - 2,125,000 Income from discontinued operations $ - $ 2,146,000 |
Equity
Equity | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Equity | 14. Equity Common Stock On February 3, 2015, we completed a public follow-on offering of 11,500,000 shares of our common stock at a public offering price of $16.00 per share. The net proceeds of the follow-on offering were approximately $176.3 million, after deducting the underwriting discount and offering costs paid aggregating approximately $7.7 million. On February 3, 2015, we contributed the net proceeds of the offering to our Operating Partnership in exchange for 11,500,000 common units of partnership interests in the Operating Partnership (“OP Units”). On April 17, 2015, we established an at-the-market equity offering program (the “ATM Program”) through which we may sell from time to time up to an aggregate of $125.0 million of our common stock through sales agents. In connection with the ATM program we incurred direct offering costs of approximately $0.3 million. As of June 30, 2015, we have not sold any shares of common stock under the ATM Program, and actual sales going forward, if any, will depend on a variety of factors to be determined by us from time to time, including among others, market conditions, the trading price of our common stock, determinations by us of the appropriate sources of funding for us and potential uses of funding available to us. Noncontrolling Interests Noncontrolling interests in our Operating Partnership relate to interests in the partnership that are not owned by us. Noncontrolling interests consisted of 2,177,573 OP Units and represented approximately 3.8% of our Operating Partnership as of June 30, 2015. OP Units and shares of our common stock have essentially the same economic characteristics, as they share equally in the total net income or loss and distributions of our Operating Partnership. Investors who own OP Units have the right to cause our Operating Partnership to redeem any or all of their units in our Operating Partnership for an amount of cash per unit equal to the then current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis. During the six months ended June 30, 2015, 145,771 OP Units were converted into an equivalent number of shares of common stock, resulting in the reclassification of approximately $1.6 million of noncontrolling interest to Rexford Industrial Realty, Inc.’s stockholders equity. 2013 Incentive Award Plan In July 2013, we established the Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. 2013 Incentive Award Plan (the “Plan”), pursuant to which we may make grants of stock options, restricted stock, long term incentive plan units in our Operating Partnership and other stock based and cash awards to our non-employee directors, employees and consultants. Shares of our restricted common stock generally may not be sold, pledged, assigned or transferred in any manner other than by will or the laws of descent and distribution or, subject to the consent or the administrator of the Plan, a domestic relations order, unless and until all restrictions applicable to such shares have lapsed. Such restrictions generally expire upon vesting. Shares of our restricted common stock have full voting rights and rights to dividends. We recognized equity compensation expense of $466,000 and $279,000 for the three months ended June 30, 2015 and 2014, respectively, and $815,000 and $451,000 for the six months ended June 30, 2015 and 2014, respectively, related to the restricted common stock grants ultimately expected to vest. Equity compensation expense is included in general and administrative and property expenses in the accompanying consolidated statements of operations. Certain amounts of equity compensation expense are capitalized for employees who provide leasing and construction services. We capitalized $30,000 and $41,000 of equity compensation costs related to these employees during the three months ended June 30, 2015 and 2014, respectively, and $49,000 and $70,000 of equity compensation costs related to these employees during the six months ended June 30, 2015 and 2014, respectively. The following table sets forth our nonvested restricted stock activity for the six months ended June 30, 2015: Number of Nonvested Shares of Restricted Common Stock Balance at January 1, 2015 320,017 Granted 125,614 Forfeited (10,307 ) Vested (1) (27,861 ) Balance at June 30, 2015 407,463 (1) 4,225 shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum tax withholding requirements related to the shares of restricted common stock that have vested. We accept the return of shares at the current quoted closing share price of the Company's common stock on the NYSE to satisfy tax obligations The following table sets forth the vesting schedule of total nonvested shares of restricted stock outstanding as of June 30, 2015: Number of Shares July 1, 2015 - December 31, 2015 78,893 2016 128,658 2017 139,517 2018 41,776 2019 18,619 Total nonvested shares 407,463 As of June 30, 2015, there was approximately $4.2 million of total unrecognized compensation expense related to nonvested shares of our restricted common stock expected to vest, of which approximately $0.3 million will be capitalized for employees who provide leasing and construction services. As of June 30, 2015, this total unrecognized compensation expense is expected to be recognized over a weighted average remaining period of 32 months. Changes in Accumulated Other Comprehensive Loss The following table summarizes the changes in our accumulated other comprehensive loss balance for the six months ended June 30, 2015, which consists solely of adjustments related to our cash flow hedges: Accumulated Other Comprehensive Loss Balance at January 1, 2015 $ (1,331,000 ) Other comprehensive loss before reclassifications (1,788,000 ) Amounts reclassified from accumulated other comprehensive loss to interest expense 230,000 Net current period other comprehensive loss (1,558,000 ) Less other comprehensive loss attributable to noncontrolling interests 42,000 Other comprehensive loss attributable to common stockholders (1,516,000 ) Balance at June 30, 2015 $ (2,847,000 ) |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 1 5 . The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Numerator: Net income (loss) from continuing operations $ 196,000 $ 81,000 $ 277,000 $ (636,000 ) Net (income) loss from continuing operations attributable to noncontrolling interests (8,000 ) (8,000 ) (12,000 ) 67,000 Income from continuing operations attributable to participating securities (49,000 ) (24,000 ) (99,000 ) (40,000 ) Income (loss) from continuing operations attributable to Rexford Industrial Realty, Inc. $ 139,000 $ 49,000 $ 166,000 $ (609,000 ) Income from discontinued operations - - - 2,146,000 Income from discontinued operations attributable to noncontrolling interests - - - (227,000 ) Income from discontinued operations attributable to participating securities - - - - Income from discontinued operations attributable to Rexford Industrial Realty, Inc. $ - $ - $ - $ 1,919,000 Net income $ 196,000 $ 81,000 $ 277,000 $ 1,510,000 Net income attributable to noncontrolling interests (8,000 ) (8,000 ) (12,000 ) (160,000 ) Net income attributable to participating securities (49,000 ) (24,000 ) (99,000 ) (40,000 ) Net income attributable to Rexford Industrial Realty, Inc. $ 139,000 $ 49,000 $ 166,000 $ 1,310,000 Denominator: Weighted average shares of common stock outstanding - basic and diluted 54,963,093 25,419,757 52,835,132 25,419,588 Earnings per share - Basic and Diluted: Net income (loss) from continuing operations attributable to common stockholders $ - $ - $ - $ (0.02 ) Net income from discontinued operations attributable to common stockholders $ - $ - $ - $ 0.07 Net income attributable to common stockholders $ - $ - $ - $ 0.05 Participating securities include 407,463 and 203,264 shares of nonvested restricted stock outstanding at June 30, 2015 and 2014, respectively, which participate in non-forfeitable dividends of the Company. Participating securities have been allocated earnings, in proportion to total weighted average shares outstanding, based upon the greater of net income or common dividends declared. The effect of including unvested restricted common stock using the treasury stock method was excluded from our calculation of weighted average shares of common stock outstanding – diluted, as its inclusion would have been antidilutive. In addition, as the effect of the conversion of OP Units into shares of our common stock is neither dilutive nor antidilutive, it has been excluded from our calculation of weighted average shares of common stock outstanding – diluted. As such, the number of weighted average shares of common stock outstanding, both basic and diluted, are the same for the three and six months ended June 30, 2015 and 2014. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | 1 6 . Acquisitions On July 10, 2015, we acquired the property located at 12720-12860 Danielson Court in Poway, California for a contract price of $16.9 million using funds from our Revolver. The property consists of six multi-tenant industrial buildings totaling 112,062 square feet, situated on 9.23 acres of land. On July 29, 2015, we acquired the property located at 10950 Norwalk Blvd. and 12241 Lakeland Road in Santa Fe Springs, California for a contract price of approximately $5.0 million using funds from our Revolver. The property consists of one single-tenant industrial building totaling 18,995 square feet, situated on 2.85 acres of land. First Amendment to Amended and Restated Credit Agreement On July 15, 2015, we entered into a First Amendment to Amended and Restated Credit Agreement (the “First Amendment”) that provides for, among other things, the following changes to the Credit Facility: · A maximum secured recourse debt covenant was added, which replaced the maximum recourse debt covenant in the Credit Facility; · The cross default threshold for defaults in other material indebtedness was increased from $20 million to $80 million with respect to recourse debt and from $50 million to $150 million with respect to non-recourse debt; and · The default threshold for judgments was increased from $20 million to $40 million. Note Purchase Agreement On July 16, 2015, we entered into a Note Purchase and Guarantee Agreement (the “NPGA”) for the private placement of $100 million of guaranteed senior notes, maturing on August 6, 2025, with a fixed annual interest rate of 4.29% (the “Notes”). Interest on the Notes will be payable semiannually on February 6 and August 6 of each year, beginning on February 6, 2016. We may prepay at any time all or, from time to time, any part of the Notes, in amounts not less than $2.5 million of the Notes then outstanding at (i) 100% of the principal amount so prepaid and (ii) the Make-Whole Amount (as defined in the NPGA). The NPGA contains a series of financial and other covenants with which we must comply. The financial covenants are the same as those that we must comply with under the Credit Facility (see Note 6), and as further amended by the First Amendment. Subject to the terms of the NPGA and the Notes, upon certain events of default, including, but not limited to, (i) a default in the payment of any principal, Make-Whole Amount, or interest under the Notes, (ii) a default in the payment of certain of our other indebtedness, (iii) a default in compliance with the covenants set forth in the NPGA, and (iv) bankruptcy and other insolvency defaults, the principal and accrued and unpaid interest and the Make-Whole Amount on the outstanding Notes will become due and payable at the option of the purchasers. Our obligations under the Notes are fully and unconditionally guaranteed by us and certain of our subsidiaries. On August 6, 2015, we completed the issuance of the Notes. Repayment of Debt On August 6, 2015, we used a portion of the funds raised from the issuance of the Notes to pay in full the $42.75 million mortgage loan secured by our property known as the Glendale Commerce Center. We did not incur any prepayment penalties for repaying in advance of the maturity date of May 1, 2016. On August 6 2015, we used a portion of the funds raised from the issuance of the Notes to pay in full the $48.5 million term loan secured by the first priority deed of trust on eight of our properties. We did not incur any prepayment penalties for repaying in advance of the maturity date of June 24, 2017. OP Unit Conversions Subsequent to June 30, 2015, 49,524 OP Units were converted into an equivalent number of shares of common stock. |
Summary of Significant Accoun25
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Accounting Policies [Abstract] | |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short term maturity of these investments. |
Discontinued Operations | Discontinued Operations On April 14, 2014, the FASB issued Accounting Standards Update 2014-08: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity We elected to adopt ASU 2014-08 early, beginning in the fiscal quarter ended September 30, 2014. The adoption of ASU 2014-08 has and will likely result in fewer property sales being classified as discontinued operations. We did not have any dispositions of operating properties during the six months ended June 30, 2015. During the six months ended June 30, 2014, we sold two of our operating properties. As these properties were sold and classified as held for sale prior to the adoption of ASU 2014-08, the revenues and expenses of these properties are reported as discontinued operations in the consolidated statements of operations for all periods presented through the date of the disposition. Furthermore, the gain (loss) on sale of these properties is reported as discontinued operations in the consolidated statements of operations in the period the properties are sold. See Note 13. |
Investment in Real Estate | Investment in Real Estate Acquisitions When we acquire operating properties with the intention to hold the investment for the long-term, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include land, building and improvements, intangible assets related to above and below market leases, intangible assets related to in-place leases, debt and other assumed assets and liabilities. The initial allocation of the purchase price is based on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which typically does not exceed one year. We allocate the purchase price to the fair value of the tangible assets by valuing the property as if it were vacant. We consider Level 3 inputs, which are unobservable inputs based on the Company’s assumptions about the assumptions a market participant would use, such as the replacement cost of such assets, appraisals, property condition reports, comparable market rental data and other related information. In determining the fair value of intangible lease assets or liabilities, we also consider Level 3 inputs. Acquired above and below market leases are valued based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the term of any below market fixed rate renewal options for below market leases, if applicable. The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the value associated with leasing commissions, legal and other costs, as well as the estimated period necessary to lease such property that would be incurred to lease the property to its occupancy level at the time of its acquisition. Acquisition costs associated with the business combination are expensed in the period they are incurred. The difference between the fair value and the face value of debt assumed in connection with an acquisition is recorded as a premium or discount and amortized to “interest expense” over the life of the debt assumed. The valuation of assumed liabilities is based on our estimate of the current market rates for similar liabilities in effect at the acquisition date. For acquisitions that do not meet the accounting criteria to be accounted for as a business combination, we record to land and building the purchase price paid and capitalize the associated acquisition costs. We capitalized acquisition costs totaling $310,000 and $121,000 during the three months ended June 30, 2015 and 2014, respectively, and $346,000 and $163,000 during the six months ended June 30, 2015 and 2014, respectively. See Note 3. Capitalization of Costs We capitalize costs incurred in developing, renovating, rehabilitating, and improving real estate assets as part of the investment basis. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. During the land development and construction periods, we capitalize interest, insurance, real estate taxes and certain general and administrative costs, including direct payroll, bonus and noncash equity compensation, of the personnel performing development, renovations, and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. Capitalized costs are included in the investment basis of real estate assets. Depreciation and Amortization Real estate, including land, building and land improvements, tenant improvements, and furniture, fixtures and equipment, leasing costs and intangible lease assets and liabilities are stated at historical cost less accumulated depreciation and amortization, unless circumstances indicate that the cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value as discussed below in our policy with regards to impairment of long-lived assets. We estimate the depreciable portion of our real estate assets and related useful lives in order to record depreciation expense. Our ability to estimate the depreciable portions of our real estate assets and useful lives is critical to the determination of the appropriate amount of depreciation and amortization expense recorded and the carrying value of the underlying assets. Any change to the assets to be depreciated and the estimated depreciable lives of these assets would have an impact on the depreciation expense recognized. The values allocated to buildings, site improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, 20 years for site improvements, and the shorter of the estimated useful life or respective lease term for tenant improvements. As discussed above under Investments in Real Estate - Acquisitions, in connection with property acquisitions, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an intangible lease asset or liability and amortized to “rental revenues” over the reasonably assured term of the related leases. The unamortized balances of these assets and liabilities associated with the early termination of leases are fully amortized to their respective revenue line items in our consolidated financial statements over the shorter of the expected life of such assets and liabilities or the remaining lease term. Our estimate of the useful life of our assets is evaluated upon acquisition and when circumstances indicate a change in the useful life, which requires significant judgment regarding the economic obsolescence of tangible and intangible assets. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, we consider current market conditions as well as our intent with respect to holding or disposing of the asset. The intent with regards to the underlying assets might change as market conditions and other factors change. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our underlying business. If our analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, we will recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with respect to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. |
Investment in Unconsolidated Real Estate | Investment in Unconsolidated Real Estate Investments in unconsolidated real estate in which we have the ability to exercise significant influence (but not control) are accounted for under the equity method of investment. Under the equity method, we initially record our investment at cost, and subsequently adjust for equity in earnings or losses and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in income (loss) from unconsolidated real estate over the life of the related asset. Under the equity method of accounting, our net equity investment is reflected within the consolidated balance sheets, and our share of net income or loss from the joint ventures is included within the consolidated statements of operations. See Note 12. |
Income Taxes | Income Taxes We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) commencing with our initial taxable year ended December 31, 2013. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the Code relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non-taxable REIT subsidiaries, including our Operating Partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities and flow-through entities such as partnerships is reportable in the income tax returns of the respective equity holders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements for the three and six months ended June 30, 2015 and 2014. We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2015 and December 31, 2014, we have not established a liability for uncertain tax positions. |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities FASB ASC Topic 815: Derivatives and Hedging As required by ASC 815, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, and whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or we elect not to apply hedge accounting. See Note 8. |
Revenue Recognition | Revenue Recognition We recognize revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. Estimated reimbursements from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform final reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental income in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. Revenues from management, leasing and development services are recognized when the related services have been provided and earned. The recognition of gains on sales of real estate requires us to measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. See Note 13 for discussion of dispositions. |
Valuation of Receivables | Valuation of Receivables We are subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, we perform credit reviews and analyses on prospective tenants before significant leases are executed and on existing tenants before properties are acquired. We specifically analyze aged receivables, customer credit-worthiness, historical bad debts and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. As a result of our periodic analysis, we maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. This estimate requires significant judgment related to the lessees’ ability to fulfill their obligations under the leases. We believe our allowance for doubtful accounts is adequate for our outstanding receivables for the periods presented. If a tenant is insolvent or files for bankruptcy protection and fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances, which include amounts recognized as straight-line revenue not realizable until future periods. We recorded a provision for doubtful accounts of approximately $0.4 million and $0.1 million for the three months ended June 30, 2015 and 2014, respectively, and approximately $0.8 million and $0.5 million for the six months ended June 30, 2015 and 2014, respectively, as a reduction to rental revenues in our consolidated statements of operations. We had a $1.7 million and $1.0 million reserve for allowance for doubtful accounts as of June 30, 2015 and December 31, 2014, respectively. |
Equity Based Compensation | Equity Based Compensation We account for equity-based compensation, including shares of restricted stock, in accordance with ASC Topic 718 Compensation – Stock Compensation. For share-based awards that vest based solely on a service condition, we recognize compensation cost on a straight-line basis over the total requisite service period for the entire award. The total compensation expense for these awards is based upon the fair market value of the shares on the grant date, adjusted for estimated forfeitures. See Note 14. |
Equity Offering Costs | Equity Offering Costs Underwriting commissions and offering costs have been reflected as a reduction of additional paid-in capital. |
Earnings Per Share | Earnings Per Share We calculate earnings per share (“EPS”) in accordance with ASC 260 – Earnings Per Share Basic EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average shares of common stock outstanding for the period. Diluted EPS is computed using the weighted average shares of common stock outstanding determined for the basic EPS computation plus the effect of any dilutive securities, including the dilutive effect of nonvested restricted common stock using the treasury stock method. See Note 15. |
Segment Reporting | Segment Reporting Management views the Company as a single reportable segment based on its method of internal reporting in addition to its allocation of capital and resources. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASUs. On April 7, 2015, the FASB issued ASU 2015-03, Interest Imputation of Interest In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis requires reporting entities to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities and eliminates the presumption that a general partner should consolidate a limited partnership. This ASU affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers For public entities, ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2016. Early application is not permitted. |
Investments in Real Estate (Tab
Investments in Real Estate (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Investments All Other Investments [Abstract] | |
Summary of Acquired Wholly Owned Property Acquisitions | The following table sets forth the wholly-owned industrial properties we acquired during the six months ended June 30, 2015: Property Submarket Date of Acquisition Square Feet Number of Buildings Purchase Price 8902-8940 Activity Road (1) San Diego - Central 1/21/2015 112,501 5 $ 18,450,000 12907 Imperial Highway (2) Los Angeles - Mid-counties 1/21/2015 101,080 1 12,180,000 1210 North Red Gum Street (3) Orange County - North 3/9/2015 64,570 1 7,650,000 9401 De Soto Avenue (3) Los Angeles - San Fernando Valley 3/18/2015 150,263 1 14,075,000 9615 Norwalk Boulevard (3) Los Angeles - Mid-counties 4/30/2015 38,362 2 9,642,000 16221 Arthur Street (3) Los Angeles - Mid-counties 5/1/2015 61,372 1 5,774,000 2588 & 2605 Industry Way (1) Los Angeles - South Bay 5/12/2015 164,662 2 22,000,000 425 South Hacienda Boulevard (1) Los Angeles - San Gabriel Valley 5/15/2015 51,823 1 7,000,000 6700 Alameda Street (4) Los Angeles - Central LA 6/29/2015 78,280 1 14,500,000 Total 2015 Wholly-Owned Property Acquisitions 822,913 15 $ 111,271,000 (1) This acquisition was funded with borrowings under our unsecured revolving credit facility. (2) This acquisition was funded as follows: (i) $5.4 million from the assumption of secured debt; (ii) $2.1 million from a deposit paid during the fourth quarter of 2014 and (iii) borrowings under our unsecured revolving credit facility. The assumed debt was recorded at fair value on the acquisition date, resulting in a premium of approximately $0.5 million. (3) This acquisition was funded with available cash on hand. (4) This acquisition was funded in part by available cash on hand and in part by borrowings under our unsecured revolving credit facility. |
Preliminary Allocation of Purchase Price | The following table summarizes the preliminary allocation of the purchase price paid for the acquired assets and liabilities assumed of the properties in the table above as of the date of acquisition: Total 2015 Acquisitions Assets: Land (1) $ 52,304,000 Buildings and improvements (2) 50,747,000 Tenant improvements 1,900,000 Acquired lease intangible assets (3) 7,516,000 Other acquired assets (5) 92,000 Total assets acquired 112,559,000 Liabilities: Acquired lease intangible liabilities (4) 212,000 Notes payable 5,874,000 Deferred rent liability 177,000 Other assumed liabilities (5) 825,000 Total liabilities assumed 7,088,000 Net assets acquired $ 105,471,000 (1) The allocation to land includes an aggregate $194,000 of capitalized acquisition costs related to the purchases of 9401 De Soto Ave., 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. ( 2 ) The allocation to buildings and improvements includes an aggregate $140,000 of capitalized acquisition costs related to the purchases of 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. ( 3 ) Represents $4,701,000 and $2,815,000 of in-place leases and above-market leases with a weighted average amortization period of 6.6 years and 14.8 years, respectively. ( 4 ) Represents below-market leases with a weighted average amortization period of 4.1 years. ( 5 ) Includes other working capital assets acquired and liabilities assumed, respectively, at the time of acquisition. |
Proforma Financial Information | The following table sets forth the unaudited results of operations for the three and six months ended June 30, 2015, for each of the properties acquired during the six months ended June 30, 2015, included in the consolidated statements of operations from the date of acquisition: Three Months Ended June 30, 2015 Six Months Ended June 30, 2015 Revenues $ 1,203,000 $ 1,673,000 Net Income $ 445,000 $ 453,000 The following table sets forth unaudited pro-forma financial information as if the closing of our acquisitions during the six months ended June 30, 2015, had occurred on January 1, 2014. These unaudited pro-forma results have been prepared for comparative purposes only and include certain adjustments, such as increased depreciation and amortization expenses as a result of tangible and intangible assets acquired in the acquisitions, and increased interest expense for borrowings associated with these acquisitions. These unaudited pro-forma results do not purport to be indicative of what operating results would have been had the acquisitions actually occurred on January 1, 2014 and may not be indicative of future operating results. Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Revenues $ 23,213,000 $ 16,415,000 $ 45,846,000 $ 31,596,000 Net operating income $ 16,813,000 $ 11,998,000 $ 33,066,000 $ 22,472,000 Net income $ 1,062,000 $ 339,000 $ 1,948,000 $ 955,000 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Summary of Acquired Lease Intangible Assets and Liabilities | The following table summarizes our acquired lease intangible assets, including the value of in-place leases and above-market tenant leases, and our acquired lease intangible liabilities, including below-market tenant leases and above-market ground leases as follows: June 30, 2015 December 31, 2014 Acquired Lease Intangible Assets: In-place lease intangibles $ 42,096,000 $ 37,467,000 Accumulated amortization (19,241,000 ) (12,975,000 ) In-place lease intangibles, net 22,855,000 24,492,000 Above-market tenant leases 7,786,000 4,971,000 Accumulated amortization (2,061,000 ) (1,327,000 ) Above-market tenant leases, net 5,725,000 3,644,000 Acquired lease intangible assets, net $ 28,580,000 $ 28,136,000 Acquired Lease Intangible Liabilities: Below-market tenant leases (3,726,000 ) (3,514,000 ) Accumulated accretion 1,376,000 743,000 Below-market tenant leases, net (2,350,000 ) (2,771,000 ) Above-market ground lease (290,000 ) (290,000 ) Accumulated accretion 61,000 45,000 Above-market ground lease, net (229,000 ) (245,000 ) Acquired lease intangible liabilities, net $ (2,579,000 ) $ (3,016,000 ) |
Summary of Amortization or Accretion Recorded During the Period Related to Acquired Lease Intangibles | The following table summarizes the amortization related to our acquired lease intangible assets and liabilities for the reported periods noted below: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 In-place lease intangibles (1) $ 3,120,000 $ 1,824,000 $ 6,339,000 $ 3,910,000 Net above (below) market tenant leases (2) $ 54,000 $ 81,000 $ 101,000 $ 170,000 Above-market ground lease (3) $ (8,000 ) $ (8,000 ) $ (16,000 ) $ (16,000 ) (1) The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of net above/(below)-market tenant leases is recorded as a decrease to rental revenues in the consolidated statements of operations for the periods presented. (3) The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented. |
Note Receivable (Tables)
Note Receivable (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Receivables [Abstract] | |
Summary of Notes Receivable | The following table summarizes the balance of our notes receivable: June 30, 2015 December 31, 2014 Face Amount $ 13,757,000 $ 13,896,000 Unrecognized Accretable Yield (620,000 ) (759,000 ) Note Receivable $ 13,137,000 $ 13,137,000 |
Notes Payable (Tables)
Notes Payable (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Debt Disclosure [Abstract] | |
Summary of Components and Significant Terms of Our Indebtedness | The following table summarizes the balance of our indebtedness as of June 30, 2015 and December 31, 2014: June 30, 2015 December 31, 2014 Principal amount $ 296,715,000 $ 357,076,000 Less: unamortized discount and deferred loan costs (1) (382,000 ) (714,000 ) Carrying value $ 296,333,000 $ 356,362,000 (1) The following table summarizes the components and significant terms of our indebtedness as of June 30, 2015 and December 31, 2014: June 30, 2015 December 31, 2014 Principal Amount Unamortized Discount and Deferred Loan Costs Principal Amount Unamortized Discount and Deferred Loan Costs Contractual Maturity Date Contractual Interest Rate Effective Interest Rate (1) Fixed Rate Debt The Park $ 3,109,000 $ (157,000 ) $ 3,173,000 $ (161,000 ) 3/1/2031 5.125 % (2) 5.37 % 2980 San Fernando - - 10,153,000 139,000 7/1/2015 5.088 % (3) -- 12907 Imperial Highway 5,356,000 361,000 - - 4/1/2018 5.950 % (4) 3.81 % Variable Rate Debt - RIF V - Glendale Commerce Center, LLC 42,750,000 - 42,750,000 - 5/1/2016 (5) LIBOR + 2.00 % 2.19 % Term Loan (6) 60,000,000 (322,000 ) 60,000,000 (362,000 ) 8/1/2019 (7) LIBOR + 1.90 % 2.22 % Term Loan (8) 48,500,000 (264,000 ) 48,500,000 (330,000 ) 6/24/2017 (9) LIBOR + 1.55 % 2.01 % Unsecured Term Loan Facility 100,000,000 - 100,000,000 - 6/11/2019 LIBOR + 1.25 % 1.44 % Unsecured Credit Facility - - Unsecured Credit Facility 37,000,000 - 92,500,000 - 6/11/2018 (7) LIBOR + 1.30 % (10) 1.49 % Total $ 296,715,000 $ (382,000 ) $ 357,076,000 $ (714,000 ) (1) Reflects the effective interest rate at June 30, 2015 and i (2) Monthly payments of interest and principal based on 20-year amortization table. (3) Monthly payments of interest and principal based on 30-year amortization table. (4) Monthly payments of interest and principal based on 30-year amortization table, with a balloon payment at maturity. (5) Two additional one year extensions available at the borrower’s option. (6) (7) One additional one year extension available at the borrower’s option. (8) Loan is secured by eight properties. (9) One additional two year extension available at the borrower’s option. (10) The facility additionally bears interest at 0.30% or 0.20% of the daily undrawn amount of the unsecured revolving credit facility if the balance is under $100 million or over $100 million, respectively. |
Summary of Aggregate Future Minimum Payments of Debt | The following table summarizes the contractual debt maturities and scheduled amortization payments, excluding debt discounts/premiums and deferred loan costs, as of June 30, 2015 and does not consider extension options available to us as noted in the table above: July 1, 2015 - December 31, 2015 $ 122,000 2016 43,002,000 2017 48,766,000 2018 42,208,000 2019 160,158,000 Thereafter 2,459,000 Total $ 296,715,000 |
Operating Leases (Tables)
Operating Leases (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Leases Operating [Abstract] | |
Future Minimum Base Rent Under Non-cancelable Operating Leases | Future minimum base rent under operating leases as of June 30, 2015 is summarized as follows: Twelve months ending June 30: 2016 $ 73,729,000 2017 54,298,000 2018 38,238,000 2019 27,704,000 2020 21,109,000 Thereafter 48,906,000 Total $ 263,984,000 |
Interest Rate Contracts (Tables
Interest Rate Contracts (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Summary of Interest Rate Swap Agreement | The following table sets forth a summary of our interest rate swaps at June 30, 2015 and December 31, 2014: Fair Value (1) Current Notional Amount (2) Derivative Instrument Effective Date Maturity Date Interest Strike Rate June 30, 2015 December 31, 2014 June 30, 2015 December 31, 2014 Liabilities: Interest Rate Swap 1/15/2015 2/15/2019 1.826 % $ 583,000 $ 457,000 $ 30,000,000 $ - Interest Rate Swap 7/15/2015 2/15/2019 2.010 % $ 756,000 $ 408,000 $ - $ - Interest Rate Swap 8/14/2015 12/14/2018 1.790 % $ 853,000 $ 277,000 $ - $ - Interest Rate Swap 2/16/2016 12/14/2018 2.005 % $ 768,000 $ 260,000 $ - $ - (1) We record all derivative instruments on a gross basis in the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of June 30, 2015 and December 31, 2014, all of our derivatives were in a liability position, and as such, the fair value is included in the line item “Interest rate swap liability” in the consolidated balance sheets. (2) Represents the notional amount of swaps that are effective as of the balance sheet date noted. |
Summary of Impact of Interest Rate Swaps on Consolidated Financial Statements | The following table sets forth the impact of our interest rate swaps on our consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Interest Rate Swaps in Cash Flow Hedging Relationships: Amount of gain (loss) recognized in AOCI on derivatives (effective portion) $ 194,000 $ (760,000 ) $ (1,788,000 ) $ (459,000 ) Amount of gain (loss) reclassified from AOCI into earnings under "Interest expense" (effective portion) (125,000 ) - (230,000 ) - Amount of gain (loss) recognized in earnings under "Interest expense" (ineffective portion and amount excluded from effectiveness testing) - - - - |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Assets Measures at Fair Vale on a Recurring Basis by Level within Fair Value Hierarchy | The table below sets forth the estimated fair value of our interest rate swaps as of June 30, 2015 and December 31, 2014, which we measure on a recurring basis by level within the fair value hierarchy. Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Interest Rate Swaps at: June 30, 2015 $ (2,960,000 ) $ - $ (2,960,000 ) $ - December 31, 2014 $ (1,402,000 ) $ - $ (1,402,000 ) $ - |
Carrying Value and Estimated Fair Value of Notes Payable | The table below sets forth the carrying value and the estimated fair value of our notes payable as of June 30, 2015 and December 31, 2014: Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Value Notes Payable at: June 30, 2015 $ 296,859,000 $ - $ - $ 296,859,000 $ 296,333,000 December 31, 2014 $ 357,212,000 $ - $ - $ 357,212,000 $ 356,362,000 |
Commitments and contingencies (
Commitments and contingencies (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Commitments And Contingencies Disclosure [Abstract] | |
Future Minimum Commitment Under Ground Lease and Corporate Office Lease | The future minimum commitment under our ground lease and corporate office lease as of June 30, 2015 is as follows: Office Lease Ground Rent July 1, 2015 - December 31, 2015 $ 238,000 $ 72,000 2016 520,000 144,000 2017 543,000 144,000 2018 559,000 144,000 2019 337,000 144,000 Thereafter - 6,108,000 Total $ 2,197,000 $ 6,756,000 |
Investment in Unconsolidated 34
Investment in Unconsolidated Real Estate (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Schedule Of Investments [Abstract] | |
Summarized Information of Our Equity Method Investment Properties | The following tables present combined summarized financial information of our unconsolidated joint venture properties. Amounts provided are the total amounts attributable to the entities and do not represent our proportionate share, unless otherwise noted: June 30, 2015 December 31, 2014 Assets $ 23,862,000 $ 23,542,000 Liabilities (1,442,000 ) (1,274,000 ) Partners'/members' equity $ 22,420,000 $ 22,268,000 Company's share of equity $ 3,363,000 $ 3,340,000 Basis adjustment (1) 655,000 678,000 Carrying value of the Company's investment in unconsolidated real estate $ 4,018,000 $ 4,018,000 (1) This amount represents the difference between our historical cost basis and the basis reflected at the joint venture level, resulting from the contribution of our equity interest as part of the formation transactions that occurred on July 24, 2013. Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Revenues $ 685,000 $ 1,921,000 $ 1,348,000 $ 3,733,000 Expenses (574,000 ) (1,758,000 ) (1,196,000 ) (3,363,000 ) Net income $ 111,000 $ 163,000 $ 152,000 $ 370,000 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Summary of the Properties Sold | Dispositions We did not have any dispositions during the six months ended June 30, 2015. The table below summarizes the properties sold during the six months ended June 30, 2014. Address Location Date of Disposition Rentable Square Feet Sales Price Gain (Loss) Recorded (1) 1335 Park Center Drive Vista, CA 1/29/2014 124,997 $ 10,103,000 $ 2,262,000 2900 N. Madera Road Simi Valley, CA 3/13/2014 63,305 $ 4,350,000 $ (137,000 ) (1) The results of operations and the gain or loss on sale of these properties are reported under Discontinued Operations in the consolidated statements of operations. |
Results of Operations | Discontinued Operations Discontinued operations for the three and six months ended June 30, 2014 includes the results of operations (prior to disposition) and the gain (loss) on sale of real estate of the two properties in the table above. The following table summarizes the main components of income from discontinued operations for the three and six months ended June 30, 2014. Three Months Ended June 30, 2014 Six Months Ended June 30, 2014 Revenues $ - $ 85,000 Operating expenses - (57,000 ) Depreciation and amortization expense - (7,000 ) Gain on sale of real estate - 2,125,000 Income from discontinued operations $ - $ 2,146,000 |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Schedule of Unvested Restricted Stock Activity | The following table sets forth our nonvested restricted stock activity for the six months ended June 30, 2015: Number of Nonvested Shares of Restricted Common Stock Balance at January 1, 2015 320,017 Granted 125,614 Forfeited (10,307 ) Vested (1) (27,861 ) Balance at June 30, 2015 407,463 (1) 4,225 shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum tax withholding requirements related to the shares of restricted common stock that have vested. We accept the return of shares at the current quoted closing share price of the Company's common stock on the NYSE to satisfy tax obligations |
Vesting Schedule of the Unvested Shares of Restricted Stock Outstanding | The following table sets forth the vesting schedule of total nonvested shares of restricted stock outstanding as of June 30, 2015: Number of Shares July 1, 2015 - December 31, 2015 78,893 2016 128,658 2017 139,517 2018 41,776 2019 18,619 Total nonvested shares 407,463 |
Summary of the Components of Changes in Accumulated Other Comprehensive Loss | The following table summarizes the changes in our accumulated other comprehensive loss balance for the six months ended June 30, 2015, which consists solely of adjustments related to our cash flow hedges: Accumulated Other Comprehensive Loss Balance at January 1, 2015 $ (1,331,000 ) Other comprehensive loss before reclassifications (1,788,000 ) Amounts reclassified from accumulated other comprehensive loss to interest expense 230,000 Net current period other comprehensive loss (1,558,000 ) Less other comprehensive loss attributable to noncontrolling interests 42,000 Other comprehensive loss attributable to common stockholders (1,516,000 ) Balance at June 30, 2015 $ (2,847,000 ) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Numerator: Net income (loss) from continuing operations $ 196,000 $ 81,000 $ 277,000 $ (636,000 ) Net (income) loss from continuing operations attributable to noncontrolling interests (8,000 ) (8,000 ) (12,000 ) 67,000 Income from continuing operations attributable to participating securities (49,000 ) (24,000 ) (99,000 ) (40,000 ) Income (loss) from continuing operations attributable to Rexford Industrial Realty, Inc. $ 139,000 $ 49,000 $ 166,000 $ (609,000 ) Income from discontinued operations - - - 2,146,000 Income from discontinued operations attributable to noncontrolling interests - - - (227,000 ) Income from discontinued operations attributable to participating securities - - - - Income from discontinued operations attributable to Rexford Industrial Realty, Inc. $ - $ - $ - $ 1,919,000 Net income $ 196,000 $ 81,000 $ 277,000 $ 1,510,000 Net income attributable to noncontrolling interests (8,000 ) (8,000 ) (12,000 ) (160,000 ) Net income attributable to participating securities (49,000 ) (24,000 ) (99,000 ) (40,000 ) Net income attributable to Rexford Industrial Realty, Inc. $ 139,000 $ 49,000 $ 166,000 $ 1,310,000 Denominator: Weighted average shares of common stock outstanding - basic and diluted 54,963,093 25,419,757 52,835,132 25,419,588 Earnings per share - Basic and Diluted: Net income (loss) from continuing operations attributable to common stockholders $ - $ - $ - $ (0.02 ) Net income from discontinued operations attributable to common stockholders $ - $ - $ - $ 0.07 Net income attributable to common stockholders $ - $ - $ - $ 0.05 |
Organization - Additional Infor
Organization - Additional Information (Detail) - Jun. 30, 2015 ft² in Millions | ft²Property |
Real Estate Properties [Line Items] | |
Number of real estate properties | Property | 107 |
Area of real estate property | 10.6 |
Number of real estate properties additionally managed | Property | 19 |
Area of real estate property additionally managed | 1.2 |
Maximum | |
Real Estate Properties [Line Items] | |
Ownership Interest | 100.00% |
Joint Venture | |
Real Estate Properties [Line Items] | |
Area of real estate property | 0.5 |
Interest percentage owned in joint venture of real estate properties | 15.00% |
Number of real estate properties owned in joint venture | Property | 1 |
Summary of Significant Accoun39
Summary of Significant Accounting Policies - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($)Property | Dec. 31, 2014USD ($) | |
Summary Of Significant Accounting Policies [Line Items] | |||||
Number of operating properties sold | Property | 2 | ||||
Allocation period | 1 year | ||||
Asset acquisition capitalized acquisition costs | $ 310,000 | $ 121,000 | $ 346,000 | $ 163,000 | |
REIT annual taxable income distribution requirement percentage | 90.00% | ||||
Income tax provision | 0 | 0 | $ 0 | 0 | |
Reserve for allowance for doubtful accounts | 1,700,000 | 1,700,000 | $ 1,000,000 | ||
Provision for doubtful accounts | $ 400,000 | $ 100,000 | $ 800,000 | $ 500,000 | |
Debt Issuance Cost | $ 700,000 | ||||
Site Improvements | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 20 years | ||||
Minimum | Building | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 10 years | ||||
Maximum | Building | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 30 years |
Investments in Real Estate - Su
Investments in Real Estate - Summary of Acquired Wholly Owned Industrial Properties (Detail) - Jun. 30, 2015 | USD ($)ft²Buildings | |
Business Acquisition [Line Items] | ||
Square Feet | ft² | 822,913 | |
Number of Buildings | 15 | |
Purchase Price | $ | $ 111,271,000 | |
8902-8940 Activity Road | ||
Business Acquisition [Line Items] | ||
Submarket | [1] | San Diego - Central |
Date of Acquisition | [1] | Jan. 21, 2015 |
Square Feet | ft² | [1] | 112,501 |
Number of Buildings | [1] | 5 |
Purchase Price | $ | [1] | $ 18,450,000 |
12907 Imperial Highway | ||
Business Acquisition [Line Items] | ||
Submarket | [2] | Los Angeles - Mid-counties |
Date of Acquisition | [2] | Jan. 21, 2015 |
Square Feet | ft² | [2] | 101,080 |
Number of Buildings | [2] | 1 |
Purchase Price | $ | [2] | $ 12,180,000 |
1210 North Red Gum Street | ||
Business Acquisition [Line Items] | ||
Submarket | [3] | Orange County - North |
Date of Acquisition | [3] | Mar. 9, 2015 |
Square Feet | ft² | [3] | 64,570 |
Number of Buildings | [3] | 1 |
Purchase Price | $ | [3] | $ 7,650,000 |
9401 De Soto Avenue | ||
Business Acquisition [Line Items] | ||
Submarket | [3] | Los Angeles - San Fernando Valley |
Date of Acquisition | [3] | Mar. 18, 2015 |
Square Feet | ft² | [3] | 150,263 |
Number of Buildings | [3] | 1 |
Purchase Price | $ | [3] | $ 14,075,000 |
9615 Norwalk Boulevard | ||
Business Acquisition [Line Items] | ||
Submarket | [3] | Los Angeles - Mid-counties |
Date of Acquisition | [3] | Apr. 30, 2015 |
Square Feet | ft² | [3] | 38,362 |
Number of Buildings | [3] | 2 |
Purchase Price | $ | [3] | $ 9,642,000 |
16221 Arthur Street | ||
Business Acquisition [Line Items] | ||
Submarket | [3] | Los Angeles - Mid-counties |
Date of Acquisition | [3] | May 1, 2015 |
Square Feet | ft² | [3] | 61,372 |
Number of Buildings | [3] | 1 |
Purchase Price | $ | [3] | $ 5,774,000 |
2588 & 2605 Industry Way | ||
Business Acquisition [Line Items] | ||
Submarket | [1] | Los Angeles - South Bay |
Date of Acquisition | [1] | May 12, 2015 |
Square Feet | ft² | [1] | 164,662 |
Number of Buildings | [1] | 2 |
Purchase Price | $ | [1] | $ 22,000,000 |
425 South Hacienda Boulevard | ||
Business Acquisition [Line Items] | ||
Submarket | [1] | Los Angeles - San Gabriel Valley |
Date of Acquisition | [1] | May 15, 2015 |
Square Feet | ft² | [1] | 51,823 |
Number of Buildings | [1] | 1 |
Purchase Price | $ | [1] | $ 7,000,000 |
6700 Alameda Street | ||
Business Acquisition [Line Items] | ||
Submarket | [4] | Los Angeles - Central LA |
Date of Acquisition | [4] | Jun. 29, 2015 |
Square Feet | ft² | [4] | 78,280 |
Number of Buildings | [4] | 1 |
Purchase Price | $ | [4] | $ 14,500,000 |
[1] | This acquisition was funded with borrowings under our unsecured revolving credit facility. | |
[2] | This acquisition was funded as follows: (i) $5.4 million from the assumption of secured debt; (ii) $2.1 million from a deposit paid during the fourth quarter of 2014 and (iii) borrowings under our unsecured revolving credit facility. The assumed debt was recorded at fair value on the acquisition date, resulting in a premium of approximately $0.5 million. | |
[3] | This acquisition was funded with available cash on hand. | |
[4] | This acquisition was funded in part by available cash on hand and in part by borrowings under our unsecured revolving credit facility. |
Investments in Real Estate - 41
Investments in Real Estate - Summary of Acquired Wholly Owned Industrial Properties (Parenthetical) (Detail) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Business Acquisition [Line Items] | ||
Assumption of loan in connection with acquisition of real estate | $ 5,874,000 | $ 10,565,000 |
12907 Imperial Highway | ||
Business Acquisition [Line Items] | ||
Assumption of loan in connection with acquisition of real estate | 5,400,000 | |
Deposits paid | 2,100,000 | |
Premium on fair value of debt | $ 500,000 |
Investments in Real Estate - 42
Investments in Real Estate - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Detail) | Jun. 30, 2015USD ($) | |
ASSETS | ||
Land | [1] | $ 52,304,000 |
Buildings and improvements | [2] | 50,747,000 |
Tenant improvements | 1,900,000 | |
Acquired lease intangible assets | [3] | 7,516,000 |
Other acquired assets | [4] | 92,000 |
Total assets acquired | 112,559,000 | |
Liabilities | ||
Acquired lease intangible liabilities | [5] | 212,000 |
Notes payable | 5,874,000 | |
Deferred rent liability | 177,000 | |
Other assumed liabilities | [4] | 825,000 |
Total liabilities assumed | 7,088,000 | |
Net assets acquired | $ 105,471,000 | |
[1] | The allocation to land includes an aggregate $194,000 of capitalized acquisition costs related to the purchases of 9401 De Soto Ave., 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. | |
[2] | The allocation to buildings and improvements includes an aggregate $140,000 of capitalized acquisition costs related to the purchases of 16221 Arthur St. and 425 Hacienda Blvd., which were accounted for as asset acquisitions. | |
[3] | Represents $4,701,000 and $2,815,000 of in-place leases and above-market leases with a weighted average amortization period of 6.6 years and 14.8 years, respectively. | |
[4] | Includes other working capital assets acquired and liabilities assumed, respectively, at the time of acquisition. | |
[5] | Represents below-market leases with a weighted average amortization period of 4.1 years |
Investments in Real Estate - 43
Investments in Real Estate - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Parenthetical) (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | ||
Business Acquisition [Line Items] | |||||
Asset acquisition capitalized acquisition costs | $ 310,000 | $ 121,000 | $ 346,000 | $ 163,000 | |
Acquired lease intangible assets | [1] | 7,516,000 | 7,516,000 | ||
In-place Leases | |||||
Business Acquisition [Line Items] | |||||
Acquired lease intangible assets | 4,701,000 | $ 4,701,000 | |||
Amortization period of acquired intangible assets | 6 years 7 months 6 days | ||||
Above-Market Leases | |||||
Business Acquisition [Line Items] | |||||
Acquired lease intangible assets | $ 2,815,000 | $ 2,815,000 | |||
Amortization period of acquired intangible assets | 14 years 9 months 18 days | ||||
Below-Market Leases | |||||
Business Acquisition [Line Items] | |||||
Amortization period of acquired intangible assets | 4 years 1 month 6 days | ||||
Land | 9401 De Soto Ave., 16221 Arthur St. and 425 Hacienda Blvd | |||||
Business Acquisition [Line Items] | |||||
Asset acquisition capitalized acquisition costs | $ 194,000 | ||||
Buildings and Improvements | 16221 Arthur St. and 425 Hacienda Blvd | |||||
Business Acquisition [Line Items] | |||||
Asset acquisition capitalized acquisition costs | $ 140,000 | ||||
[1] | Represents $4,701,000 and $2,815,000 of in-place leases and above-market leases with a weighted average amortization period of 6.6 years and 14.8 years, respectively. |
Investments in Real Estate - 44
Investments in Real Estate - Summary of Combined Results from Operations of Acquisitions (Detail) - Jun. 30, 2015 - USD ($) | Total | Total |
Business Combinations [Abstract] | ||
Revenues | $ 1,203,000 | $ 1,673,000 |
Net Income | $ 445,000 | $ 453,000 |
Investments in Real Estate - Pr
Investments in Real Estate - Proforma Financial Information (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Business Combinations [Abstract] | ||||
Revenues | $ 23,213,000 | $ 16,415,000 | $ 45,846,000 | $ 31,596,000 |
Net operating income | 16,813,000 | 11,998,000 | 33,066,000 | 22,472,000 |
Net income | $ 1,062,000 | $ 339,000 | $ 1,948,000 | $ 955,000 |
Intangible Assets - Summary of
Intangible Assets - Summary of Acquired Lease Intangible Assets and Liabilities (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, net | $ 28,580,000 | $ 28,136,000 |
Acquired lease intangible liabilities, net | (2,579,000) | (3,016,000) |
In-place Lease Intangibles | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, gross | 42,096,000 | 37,467,000 |
Accumulated amortization | (19,241,000) | (12,975,000) |
Acquired lease intangible assets, net | 22,855,000 | 24,492,000 |
Above Market Tenant Leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, gross | 7,786,000 | 4,971,000 |
Accumulated amortization | (2,061,000) | (1,327,000) |
Acquired lease intangible assets, net | 5,725,000 | 3,644,000 |
Below Market Tenant Leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible liabilities, gross | (3,726,000) | (3,514,000) |
Accumulated accretion | 1,376,000 | 743,000 |
Acquired lease intangible liabilities, net | (2,350,000) | (2,771,000) |
Above Market Ground Lease | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible liabilities, gross | (290,000) | (290,000) |
Accumulated accretion | 61,000 | 45,000 |
Acquired lease intangible liabilities, net | $ (229,000) | $ (245,000) |
Intangible Assets - Summary o47
Intangible Assets - Summary of Amortization or Accretion Recorded During the Period Related to Acquired Lease Intangibles (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | ||
Acquired Finite Lived Intangible Assets [Line Items] | |||||
Amortization of above (below) market lease intangibles, net | $ 85,000 | $ 154,000 | |||
Accretion Of Above Market Ground Lease Intangible | [1] | $ (8,000) | $ (8,000) | (16,000) | (16,000) |
In-place Lease Intangibles | |||||
Acquired Finite Lived Intangible Assets [Line Items] | |||||
Amortization of in-place lease intangibles | [2] | 3,120,000 | 1,824,000 | 6,339,000 | 3,910,000 |
Net Above (Below) Market Tenant Leases | |||||
Acquired Finite Lived Intangible Assets [Line Items] | |||||
Amortization of above (below) market lease intangibles, net | [3] | $ 54,000 | $ 81,000 | $ 101,000 | $ 170,000 |
[1] | The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented. | ||||
[2] | The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. | ||||
[3] | The amortization of net above/(below)-market tenant leases is recorded as a decrease to rental revenues in the consolidated statements of operations for the periods presented. |
Note Receivable - Additional In
Note Receivable - Additional Information (Detail) - NoteReceivable | 6 Months Ended | 12 Months Ended |
Jun. 30, 2015 | Dec. 31, 2014 | |
Notes Receivable | ||
Number of mortgage notes receivable | 1 | 1 |
Notes receivable amortization loan period | 30 years | |
Fixed interest rate on notes receivable | 6.001% | |
Notes receivable maturity date | May 1, 2017 |
Note Receivable - Summary of No
Note Receivable - Summary of Notes Receivable (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Notes Receivable | ||
Face Amount | $ 13,757,000 | $ 13,896,000 |
Unrecognized Accretable Yield | (620,000) | (759,000) |
Note receivable | $ 13,137,000 | $ 13,137,000 |
Notes Payable - Summary of Comp
Notes Payable - Summary of Components and Significant Terms of Our Indebtedness (Detail) - USD ($) | Jan. 21, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||||
Principal amount | $ 296,715,000 | $ 357,076,000 | ||
Less: unamortized discount and deferred loan costs | [1] | (382,000) | (714,000) | |
Carrying value | $ 296,333,000 | 356,362,000 | ||
Contractual Maturity Date | Jul. 1, 2015 | |||
Term Loan One | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, description of variable rate basis | [2] | LIBOR | ||
Effective Interest Rate | [2],[3] | 2.22% | ||
Term Loan two | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, description of variable rate basis | [4] | LIBOR | ||
Effective Interest Rate | [3],[4] | 2.01% | ||
Unsecured Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, description of variable rate basis | LIBOR | |||
Effective Interest Rate | [3] | 1.44% | ||
12907 Imperial Highway | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 5,400,000 | |||
Contractual Maturity Date | Apr. 1, 2018 | |||
Fixed interest rate | 5.95% | |||
RIF V - Glendale Commerce Center, LLC | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, description of variable rate basis | LIBOR | |||
Effective Interest Rate | [3] | 2.19% | ||
Variable Rate Debt | Term Loan One | ||||
Debt Instrument [Line Items] | ||||
Principal amount | [2] | $ 60,000,000 | 60,000,000 | |
Less: unamortized discount and deferred loan costs | [2] | $ (322,000) | (362,000) | |
Contractual Maturity Date | [2],[5] | Aug. 1, 2019 | ||
Variable Rate Debt | Term Loan two | ||||
Debt Instrument [Line Items] | ||||
Principal amount | [4] | $ 48,500,000 | 48,500,000 | |
Less: unamortized discount and deferred loan costs | [4] | $ (264,000) | (330,000) | |
Contractual Maturity Date | [4],[6] | Jun. 24, 2017 | ||
Variable Rate Debt | Unsecured Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 100,000,000 | 100,000,000 | ||
Contractual Maturity Date | Jun. 11, 2019 | |||
Variable Rate Debt | RIF V - Glendale Commerce Center, LLC | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 42,750,000 | 42,750,000 | ||
Contractual Maturity Date | [7] | May 1, 2016 | ||
LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 1.00% | |||
LIBOR | Term Loan One | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | [2] | 1.90% | ||
LIBOR | Term Loan two | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | [4] | 1.55% | ||
LIBOR | Unsecured Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 1.25% | |||
LIBOR | RIF V - Glendale Commerce Center, LLC | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 2.00% | |||
Fixed Rate Debt | The Park | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 3,109,000 | 3,173,000 | ||
Less: unamortized discount and deferred loan costs | $ (157,000) | (161,000) | ||
Contractual Maturity Date | Mar. 1, 2031 | |||
Fixed interest rate | [8] | 5.125% | ||
Effective Interest Rate | [3],[8] | 5.37% | ||
Fixed Rate Debt | 2980 San Fernando | ||||
Debt Instrument [Line Items] | ||||
Principal amount | 10,153,000 | |||
Less: unamortized discount and deferred loan costs | 139,000 | |||
Contractual Maturity Date | Jul. 1, 2015 | |||
Fixed interest rate | [8],[9] | 5.088% | ||
Fixed Rate Debt | 12907 Imperial Highway | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 5,356,000 | |||
Less: unamortized discount and deferred loan costs | $ 361,000 | |||
Contractual Maturity Date | Apr. 1, 2018 | |||
Fixed interest rate | [10] | 5.95% | ||
Effective Interest Rate | [3],[10] | 3.81% | ||
Unsecured Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 37,000,000 | $ 92,500,000 | ||
Contractual Maturity Date | [5] | Jun. 11, 2018 | ||
Debt Instrument, description of variable rate basis | [11] | LIBOR | ||
Effective Interest Rate | [3] | 1.49% | ||
Unsecured Credit Facility | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | [11] | 1.30% | ||
[1] | Unamortized discount and deferred loan costs exclude net debt issuance costs related to establishing our unsecured credit facility. These costs are presented in the line item “Deferred loan costs, net” in the consolidated balance sheets. See the discussion of the adoption of ASU 2015-03 in Note 2. | |||
[2] | Loan is secured by six properties. As of June 30, 2015, the interest rate with respect to $30 million of this $60 million variable-rate term loan has been effectively fixed through the use of an interest rate swap. See Note 8. | |||
[3] | Reflects the effective interest rate at June 30, 2015 and includes the effect of amortization of discounts/premiums and deferred loan costs. | |||
[4] | Loan is secured by eight properties. | |||
[5] | One additional one year extension available at the borrower’s option. | |||
[6] | One additional two year extension available at the borrower’s option. | |||
[7] | Two additional one year extensions available at the borrower’s option. | |||
[8] | Monthly payments of interest and principal based on 20-year amortization table. | |||
[9] | Monthly payments of interest and principal based on 30-year amortization table | |||
[10] | Monthly payments of interest and principal based on 30-year amortization table, with a balloon payment at maturity. | |||
[11] | The facility additionally bears interest at 0.30% or 0.20% of the daily undrawn amount of the unsecured revolving credit facility if the balance is under $100 million or over $100 million, respectively. |
Notes Payable - Summary of Co51
Notes Payable - Summary of Components and Significant Terms of Our Indebtedness (Parenthetical) (Detail) | 6 Months Ended | ||
Jun. 30, 2015USD ($)PropertyPeriod | Dec. 31, 2014USD ($) | ||
Debt Instrument [Line Items] | |||
Principal amount | $ 296,715,000 | $ 357,076,000 | |
Variable Rate Debt | Term Loan One | |||
Debt Instrument [Line Items] | |||
Number of extensions | Period | 1 | ||
Extension period | 2 years | ||
Number of properties securing loan | Property | 6 | ||
Principal amount | [1] | $ 60,000,000 | 60,000,000 |
Variable Rate Debt | Term Loan two | |||
Debt Instrument [Line Items] | |||
Number of properties securing loan | Property | 8 | ||
Principal amount | [2] | $ 48,500,000 | 48,500,000 |
Unsecured Credit Facility | |||
Debt Instrument [Line Items] | |||
Number of extensions | Period | 1 | ||
Extension period | 1 year | ||
Principal amount | $ 37,000,000 | 92,500,000 | |
The Park | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Amortization period | 20 years | ||
Principal amount | $ 3,109,000 | 3,173,000 | |
2980 San Fernando | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Amortization period | 30 years | ||
Principal amount | 10,153,000 | ||
Imperial Highway | |||
Debt Instrument [Line Items] | |||
Amortization period | 30 years | ||
RIF V - Glendale Commerce Center, LLC | Variable Rate Debt | |||
Debt Instrument [Line Items] | |||
Number of extensions | Period | 2 | ||
Extension period | 1 year | ||
Principal amount | $ 42,750,000 | $ 42,750,000 | |
Maximum | |||
Debt Instrument [Line Items] | |||
Additional interest | 0.30% | ||
Maximum | Unsecured Credit Facility | |||
Debt Instrument [Line Items] | |||
Line of credit facility, amount outstanding | $ 100,000,000 | ||
Minimum | |||
Debt Instrument [Line Items] | |||
Additional interest | 0.20% | ||
Minimum | Unsecured Credit Facility | |||
Debt Instrument [Line Items] | |||
Additional interest | 0.20% | ||
Unsecured Credit Facility Under Hundred Million | Maximum | Unsecured Credit Facility | |||
Debt Instrument [Line Items] | |||
Additional interest | 0.30% | ||
Unsecured Credit Facility Under Hundred Million | Minimum | Unsecured Credit Facility | |||
Debt Instrument [Line Items] | |||
Line of credit facility, amount outstanding | $ 100,000,000 | ||
Interest Rate Swap One | |||
Debt Instrument [Line Items] | |||
Interest rate swap agreement, notional amount | [3] | $ 30,000,000 | |
[1] | Loan is secured by six properties. As of June 30, 2015, the interest rate with respect to $30 million of this $60 million variable-rate term loan has been effectively fixed through the use of an interest rate swap. See Note 8. | ||
[2] | Loan is secured by eight properties. | ||
[3] | Represents the notional amount of swaps that are effective as of the balance sheet date noted. |
Notes Payable - Additional Info
Notes Payable - Additional Information (Detail) - USD ($) | Apr. 01, 2015 | Jan. 21, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | |||||
Principal amount | $ 296,715,000 | $ 357,076,000 | |||
Maturity Date | Jul. 1, 2015 | ||||
Amount used to repay secured loan | $ 10,100,000 | ||||
Line of Credit Facility, Additional Availability | $ 163,000,000 | ||||
Credit facility maximum future borrowing capacity | 600,000,000 | ||||
Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Line of credit facility, Amount outstanding | $ 37,000,000 | ||||
Maximum ratio of total indebtedness to total asset value | 60.00% | ||||
Maximum ratio of secured debt to total asset value | 45.00% | ||||
Maximum ratio of recourse debt to total asset | 15.00% | ||||
Minimum tangible net worth required | $ 283,622,250 | ||||
Maximum debt to tangible net worth ratio required for equity proceeds | 75.00% | ||||
Minimum ratio of EBITDA to fixed charges | 150.00% | ||||
Maximum ratio of unsecured debt to the value of the unencumbered asset pool | 60.00% | ||||
Minimum ratio of NOI unsecured interest expense | 175.00% | ||||
Funds from operations percentage | 95.00% | ||||
Current borrowing capacity | $ 200,000,000 | ||||
Maturity Date | Jun. 11, 2018 | ||||
Minimum | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Commitment Fee Percentage | 0.20% | ||||
Maximum | |||||
Debt Instrument [Line Items] | |||||
Line of Credit Facility, Commitment Fee Percentage | 0.30% | ||||
Federal Funds Rate Plus | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 0.50% | ||||
Thirty-day LIBOR plus | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.00% | ||||
Thirty-day LIBOR plus | Term Loan One | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | [1] | 1.90% | |||
Thirty-day LIBOR plus | Unsecured Term Loan Facility | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.25% | ||||
Thirty-day LIBOR plus | Minimum | Term Loan | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.25% | ||||
Thirty-day LIBOR plus | Minimum | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.30% | ||||
Thirty-day LIBOR plus | Maximum | Term Loan | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.85% | ||||
Thirty-day LIBOR plus | Maximum | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 1.90% | ||||
Variable Rate Debt | Term Loan One | |||||
Debt Instrument [Line Items] | |||||
Principal amount | [1] | $ 60,000,000 | 60,000,000 | ||
Maturity Date | [1],[2] | Aug. 1, 2019 | |||
Debt service coverage ratio | 110.00% | ||||
Variable Rate Debt | Unsecured Term Loan Facility | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 100,000,000 | 100,000,000 | |||
Maturity Date | Jun. 11, 2019 | ||||
12907 Imperial Highway | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 5,400,000 | ||||
Unamortized debt premium | $ 473,000 | ||||
Fixed interest rate | 5.95% | ||||
Amortization period | 30 years | ||||
Maturity Date | Apr. 1, 2018 | ||||
RIF V - Glendale Commerce Center, LLC | Thirty-day LIBOR plus | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 2.00% | ||||
RIF V - Glendale Commerce Center, LLC | Variable Rate Debt | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 42,750,000 | $ 42,750,000 | |||
Maturity Date | [3] | May 1, 2016 | |||
Debt service coverage ratio | 110.00% | ||||
[1] | Loan is secured by six properties. As of June 30, 2015, the interest rate with respect to $30 million of this $60 million variable-rate term loan has been effectively fixed through the use of an interest rate swap. See Note 8. | ||||
[2] | One additional one year extension available at the borrower’s option. | ||||
[3] | Two additional one year extensions available at the borrower’s option. |
Notes Payable - Summary of Aggr
Notes Payable - Summary of Aggregate Future Minimum Payments of Debt (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Disclosure [Abstract] | ||
July 1, 2015 - December 31, 2015 | $ 122,000 | |
2,016 | 43,002,000 | |
2,017 | 48,766,000 | |
2,018 | 42,208,000 | |
2,019 | 160,158,000 | |
Thereafter | 2,459,000 | |
Total | $ 296,715,000 | $ 357,076,000 |
Operating Leases - Future Minim
Operating Leases - Future Minimum Base Rate for Predecessor Under Operating Leases (Detail) | Jun. 30, 2015USD ($) |
Operating Leases, Future Minimum Payments Receivable [Abstract] | |
2,016 | $ 73,729,000 |
2,017 | 54,298,000 |
2,018 | 38,238,000 |
2,019 | 27,704,000 |
2,020 | 21,109,000 |
Thereafter | 48,906,000 |
Total | $ 263,984,000 |
Interest Rate Contracts - Addit
Interest Rate Contracts - Additional Information (Detail) | 6 Months Ended | ||
Jun. 30, 2015USD ($)Swap | Dec. 31, 2014USD ($) | ||
Derivative [Line Items] | |||
Notes payable | $ 296,715,000 | $ 357,076,000 | |
Additional amount reclassified from AOCI as an increase to interest expense | 1,760,000 | ||
Fair value of derivatives in a net liability position | $ 3,026,000 | ||
Variable Rate Debt | Term Loan One | |||
Derivative [Line Items] | |||
Number of derivative instruments | Swap | 2 | ||
Notes payable | [1] | $ 60,000,000 | $ 60,000,000 |
Variable Rate Debt | Term Loan Facility | |||
Derivative [Line Items] | |||
Number of derivative instruments | Swap | 2 | ||
Notes payable | $ 100,000,000 | ||
Interest Rate Swap 1 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, notional amount | [2] | $ 30,000,000 | |
Interest rate swap agreement, effective date | Jan. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest rate swap, fixed interest rate | 3.726% | ||
Interest Rate Swap 2 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, notional amount | $ 30,000,000 | ||
Interest rate swap agreement, effective date | Jul. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest rate swap, fixed interest rate | 3.91% | ||
Interest Rate Swap 3 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, notional amount | $ 50,000,000 | ||
Interest rate swap agreement, effective date | Aug. 14, 2015 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest rate swap, fixed interest rate | 1.79% | ||
Interest Rate Swap 4 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, notional amount | $ 50,000,000 | ||
Interest rate swap agreement, effective date | Feb. 16, 2016 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest rate swap, fixed interest rate | 2.005% | ||
[1] | Loan is secured by six properties. As of June 30, 2015, the interest rate with respect to $30 million of this $60 million variable-rate term loan has been effectively fixed through the use of an interest rate swap. See Note 8. | ||
[2] | Represents the notional amount of swaps that are effective as of the balance sheet date noted. |
Interest Rate Contracts - Summa
Interest Rate Contracts - Summary of Interest Rate Swap Agreements (Detail) - USD ($) | 6 Months Ended | ||
Jun. 30, 2015 | Dec. 31, 2014 | ||
Derivative [Line Items] | |||
Interest rate swap, fair value | $ 2,960,000 | $ 1,402,000 | |
Interest Rate Swap 1 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Jan. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest Strike Rate | 3.726% | ||
Interest rate swap, fair value | [1] | $ 583,000 | 457,000 |
Interest rate swap agreement, current notional | [2] | $ 30,000,000 | |
Interest Rate Swap 1 | Derivative Financial Instruments, Liabilities | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Jan. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest Strike Rate | 1.826% | ||
Interest Rate Swap 2 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Jul. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest Strike Rate | 3.91% | ||
Interest rate swap, fair value | [1] | $ 756,000 | 408,000 |
Interest rate swap agreement, current notional | $ 30,000,000 | ||
Interest Rate Swap 2 | Derivative Financial Instruments, Liabilities | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Jul. 15, 2015 | ||
Interest rate swap agreement, termination date | Feb. 15, 2019 | ||
Interest Strike Rate | 2.01% | ||
Interest Rate Swap 3 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Aug. 14, 2015 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest Strike Rate | 1.79% | ||
Interest rate swap, fair value | [1] | $ 853,000 | 277,000 |
Interest rate swap agreement, current notional | $ 50,000,000 | ||
Interest Rate Swap 3 | Derivative Financial Instruments, Liabilities | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Aug. 14, 2015 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest Strike Rate | 1.79% | ||
Interest Rate Swap 4 | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Feb. 16, 2016 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest Strike Rate | 2.005% | ||
Interest rate swap, fair value | [1] | $ 768,000 | $ 260,000 |
Interest rate swap agreement, current notional | $ 50,000,000 | ||
Interest Rate Swap 4 | Derivative Financial Instruments, Liabilities | |||
Derivative [Line Items] | |||
Interest rate swap agreement, effective date | Feb. 16, 2016 | ||
Interest rate swap agreement, termination date | Dec. 14, 2018 | ||
Interest Strike Rate | 2.005% | ||
[1] | We record all derivative instruments on a gross basis in the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of June 30, 2015 and December 31, 2014, all of our derivatives were in a liability position, and as such, the fair value is included in the line item “Interest rate swap liability” in the consolidated balance sheets. | ||
[2] | Represents the notional amount of swaps that are effective as of the balance sheet date noted. |
Interest Rate Contracts - Impac
Interest Rate Contracts - Impact of Interest Rate Swaps on Consolidated Statements of Operations - (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Derivative Instrument Detail [Abstract] | ||||
Amount of gain (loss) recognized in AOCI on derivatives (effective portion) | $ 194,000 | $ (760,000) | $ (1,788,000) | $ (459,000) |
Amount of gain (loss) reclassified from AOCI into earnings under "Interest expense" (effective portion) | $ (125,000) | $ (230,000) |
Fair Value Measurements - Asset
Fair Value Measurements - Assets Measures at Fair Value on a Recurring Basis by Level within Fair Value Hierarchy (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest Rate Swap Liabilities | $ (2,960,000) | $ (1,402,000) |
Significant Other Observable Inputs (Level 2) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest Rate Swap Liabilities | $ (2,960,000) | $ (1,402,000) |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Estimated Fair Value of Notes Payable (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | $ 296,859,000 | $ 357,212,000 |
Notes payable | 296,333,000 | 356,362,000 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | $ 296,859,000 | $ 357,212,000 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Chief Executive Officer | ||||
Related Party Transaction [Line Items] | ||||
Revenue from management and leasing services | $ 61,000 | $ 63,000 | $ 116,000 | $ 116,000 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015USD ($)Tenant | Jun. 30, 2015USD ($)Tenant | Dec. 31, 2014USD ($) | Feb. 25, 2014USD ($) | |
Commitments And Contingencies [Line Items] | ||||
Estimated remediation costs | $ 1,300,000 | |||
Holdback Escrow Seller Funded | 1,300,000 | |||
Holdback Escrow buyer funded | 100,000 | |||
Maximum seller liability remediation costs | $ 1,300,000 | |||
Contingent liability | $ 1,200,000 | $ 1,200,000 | $ 1,200,000 | |
Indemnification asset | 1,200,000 | $ 1,200,000 | $ 1,200,000 | |
Ground lease, expiration date | Jun. 1, 2062 | |||
Other commitments | 5,300,000 | $ 5,300,000 | ||
Concentration risk, credit risk, financial instrument, maximum exposure | $ 250,000 | $ 250,000 | ||
Concentration risk, customer | 10 | |||
Number of major tenants accounting for more than 10 percent or more of annualized base rent | Tenant | 0 | 0 | ||
Base Rent | Customer Concentration Risk | ||||
Commitments And Contingencies [Line Items] | ||||
Concentration risk, percentage | 14.60% |
Commitment and Contingencies- F
Commitment and Contingencies- Future Minimum Commitment (Detail) | Jun. 30, 2015USD ($) |
Office Lease | |
Operating Leased Assets [Line Items] | |
July 1, 2015 - December 31, 2015 | $ 238,000 |
2,016 | 520,000 |
2,017 | 543,000 |
2,018 | 559,000 |
2,019 | 337,000 |
Total | 2,197,000 |
Ground Rent | |
Operating Leased Assets [Line Items] | |
July 1, 2015 - December 31, 2015 | 72,000 |
2,016 | 144,000 |
2,017 | 144,000 |
2,018 | 144,000 |
2,019 | 144,000 |
Thereafter | 6,108,000 |
Total | $ 6,756,000 |
Investment in Unconsolidated 63
Investment in Unconsolidated Real Estate - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015USD ($)Property | Jun. 30, 2014USD ($) | Jun. 30, 2015USD ($)Property | Jun. 30, 2014USD ($) | |
Equity Method Investments And Joint Ventures [Abstract] | ||||
Number of real estate properties | Property | 107 | 107 | ||
Management, leasing and development services | $ 161,000 | $ 249,000 | $ 293,000 | $ 483,000 |
Mission Oaks Boulevard | ||||
Equity Method Investments And Joint Ventures [Abstract] | ||||
Ownership Interest | 15.00% | 15.00% | ||
Number of real estate properties | Property | 1 | 1 | ||
Mission Oaks Joint Venture | ||||
Equity Method Investments And Joint Ventures [Abstract] | ||||
Management, leasing and development services | $ 47,000 | $ 130,000 | $ 91,000 | $ 269,000 |
Investment in Unconsolidated 64
Investment in Unconsolidated Real Estate - Combined Financial Information of Predecessor's Equity Method Investment Properties (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | ||
Schedule Of Investments [Abstract] | ||||||
Assets | $ 23,862,000 | $ 23,862,000 | $ 23,542,000 | |||
Liabilities | (1,442,000) | (1,442,000) | (1,274,000) | |||
Partners'/members' equity | 22,420,000 | 22,420,000 | 22,268,000 | |||
Company's share of equity | 3,363,000 | 3,363,000 | 3,340,000 | |||
Basis adjustment | [1] | 655,000 | 655,000 | 678,000 | ||
Carrying value of the Company's investment in unconsolidated real estate | 4,018,000 | 4,018,000 | $ 4,018,000 | |||
Revenues | 685,000 | $ 1,921,000 | 1,348,000 | $ 3,733,000 | ||
Expenses | (574,000) | (1,758,000) | (1,196,000) | (3,363,000) | ||
Net income | $ 111,000 | $ 163,000 | $ 152,000 | $ 370,000 | ||
[1] | This amount represents the difference between our historical cost basis and the basis reflected at the joint venture level, resulting from the contribution of our equity interest as part of the formation transactions that occurred on July 24, 2013. |
Discontinued Operations - Summa
Discontinued Operations - Summary of the Properties Sold (Detail) | 6 Months Ended | ||
Jun. 30, 2015ft² | Jun. 30, 2014USD ($)ft² | ||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Rentable square feet | ft² | 822,913 | ||
Gain (Loss) Recorded | $ 2,125,000 | ||
Park Center Drive | |||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Location | Vista, CA | ||
Date of disposition | Jan. 29, 2014 | ||
Rentable square feet | ft² | 124,997 | ||
Sales price | $ 10,103,000 | ||
Gain (Loss) Recorded | [1] | $ 2,262,000 | |
N. Madera Road | |||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||
Location | Simi Valley, CA | ||
Date of disposition | Mar. 13, 2014 | ||
Rentable square feet | ft² | 63,305 | ||
Sales price | $ 4,350,000 | ||
Gain (Loss) Recorded | [1] | $ (137,000) | |
[1] | The results of operations and the gain or loss on sale of these properties are reported under Discontinued Operations in the consolidated statements of operations. |
Discontinued Operations - Resul
Discontinued Operations - Results of Operations (Detail) | 6 Months Ended |
Jun. 30, 2014USD ($) | |
Discontinued Operations And Disposal Groups [Abstract] | |
Revenues | $ 85,000 |
Operating expenses | (57,000) |
Depreciation and amortization expense | (7,000) |
Gain on sale of real estate | 2,125,000 |
INCOME FROM DISCONTINUED OPERATIONS | $ 2,146,000 |
Equity - Additional Information
Equity - Additional Information (Detail) - USD ($) | Apr. 17, 2015 | Feb. 03, 2015 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||||
Issuance of common stock, shares | 11,500,000 | |||||
Common stock share price | $ 16 | |||||
Issuance of common stock, net | $ 176,300,000 | $ 184,000,000 | ||||
Underwriting discount and offering costs | $ 7,700,000 | $ 8,027,000 | ||||
Net proceeds from public offering used in exchange for common units of partnership interests in OP Units | 11,500,000 | |||||
Conversion of common units to common stock, shares | 145,771 | |||||
Conversion of common units to common stock | $ 1,600,000 | |||||
2013 Incentive Award Plan | ||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||||
Common stock and/or LTIP units available for issuance | 2,272,689 | 2,272,689 | ||||
Common stock, shares reserved for future issuance | 1,803,345 | 1,803,345 | ||||
Recognized equity compensation expense related to restricted common stock | $ 466,000 | $ 279,000 | $ 815,000 | $ 451,000 | ||
Capitalized compensation expense related to restricted common stock | 30,000 | $ 41,000 | 49,000 | $ 70,000 | ||
Unrecognized compensation expense related to non-vested shares | $ 4,200,000 | 4,200,000 | ||||
Employee service share based compensation nonvested awards total compensation cost not yet capitalized | $ 300,000 | |||||
Weighted average remaining vesting period | 32 months | |||||
Noncontrolling Interest | ||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||||
Conversion of common units to common stock | $ (1,612,000) | |||||
Operating Partnership | Noncontrolling Interest | Equity | ||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||||
Issuance of operating partnership units | 2,177,573 | 2,177,573 | ||||
Noncontrolling interest percentage ownership in Operating Partnership | 3.80% | 3.80% | ||||
ATM Program | ||||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||||
Underwriting discount and offering costs | $ 300,000 | |||||
Maximum Aggregate Offering Amount | $ 125,000,000 |
Equity - Schedule of Nonvested
Equity - Schedule of Nonvested Restricted Stock Activity (Detail) | 6 Months Ended | |
Jun. 30, 2015shares | ||
Equity [Abstract] | ||
Balance at January 1, 2015 | 320,017 | |
Granted | 125,614 | |
Forfeited | (10,307) | |
Vested | [1] | (27,861) |
Balance at June 30, 2015 | 407,463 | |
[1] | (1) 4,225 shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum tax withholding requirements related to the shares of restricted common stock that have vested. We accept the return of shares at the current quoted closing share price of the Company's common stock on the NYSE to satisfy tax obligations |
Equity - Schedule of Nonveste69
Equity - Schedule of Nonvested Restricted Stock Activity (Parenthetical) (Detail) | 6 Months Ended |
Jun. 30, 2015shares | |
Common Stock | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Shares tendered for tax withholding requirements | 4,225 |
Equity - Vesting Schedule of th
Equity - Vesting Schedule of the Nonvested Shares of Restricted Stock Outstanding (Detail) - shares | Jun. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2014 |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 407,463 | 320,017 | 203,264 |
Restricted Stock | July 1, 2015 - December 31, 2015 | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 78,893 | ||
Restricted Stock | 2016 | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 128,658 | ||
Restricted Stock | 2017 | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 139,517 | ||
Restricted Stock | 2018 | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 41,776 | ||
Restricted Stock | 2019 | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non-vested shares | 18,619 |
Equity - Summary of the Compone
Equity - Summary of the Components of Changes in Accumulated Other Comprehensive Loss (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Equity [Abstract] | ||||
Balance at January 1, 2015 | $ (1,331,000) | |||
Other comprehensive loss before reclassifications | (1,788,000) | |||
Amounts reclassified from accumulated other comprehensive loss to interest expense | $ 125,000 | 230,000 | ||
Net current period other comprehensive income (loss) | 319,000 | $ (759,000) | (1,558,000) | $ (459,000) |
Less other comprehensive loss attributable to noncontrolling interests | 42,000 | |||
Other comprehensive loss attributable to common stockholders | (1,516,000) | |||
Balance at June 30, 2015 | $ (2,847,000) | $ (2,847,000) |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Numerator: | ||||
Net income (loss) from continuing operations | $ 196,000 | $ 81,000 | $ 277,000 | $ (636,000) |
Net (income) loss from continuing operations attributable to noncontrolling interests | (8,000) | (8,000) | (12,000) | 67,000 |
Income from continuing operations attributable to participating securities | (49,000) | (24,000) | (99,000) | (40,000) |
Income (loss) from continuing operations attributable to Rexford Industrial Realty, Inc. | 139,000 | 49,000 | 166,000 | (609,000) |
Income from discontinued operations | 2,146,000 | |||
Income from discontinued operations attributable to noncontrolling interests | (227,000) | |||
Income from discontinued operations attributable to Rexford Industrial Realty, Inc. | 1,919,000 | |||
NET INCOME | 196,000 | 81,000 | 277,000 | 1,510,000 |
Net income attributable to noncontrolling interests | (8,000) | (8,000) | (12,000) | (160,000) |
Net income attributable to participating securities | (49,000) | (24,000) | (99,000) | (40,000) |
Rexford Industrial Realty, Inc. common stockholders | $ 139,000 | $ 49,000 | $ 166,000 | $ 1,310,000 |
Denominator: | ||||
Weighted average shares of common stock outstanding - basic and diluted | 54,963,093 | 25,419,757 | 52,835,132 | 25,419,588 |
Earnings per share - Basic and Diluted: | ||||
Net income (loss) from continuing operations attributable to common stockholders | $ (0.02) | |||
Net income from discontinued operations attributable to common stockholders | 0.07 | |||
Net income attributable to common stockholders | $ 0.05 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares | Jun. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2014 |
Earnings Per Share [Abstract] | |||
Nonvested restricted stock | 407,463 | 320,017 | 203,264 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) | Aug. 06, 2015USD ($) | Jul. 29, 2015USD ($)ft²aBuildings | Jul. 16, 2015USD ($)shares | Jul. 10, 2015USD ($)ft²aBuildings | Apr. 01, 2015USD ($) | Jun. 30, 2015USD ($)ft²Buildingsshares | Jul. 15, 2015USD ($) |
Subsequent Event [Line Items] | |||||||
Purchase Price | $ 111,271,000 | ||||||
Number of Buildings | Buildings | 15 | ||||||
Area of real estate property | ft² | 10,600,000 | ||||||
Maturity Date | Jul. 1, 2015 | ||||||
Amount used to repay secured loan | $ 10,100,000 | ||||||
Conversion of units to common stock, shares | shares | 145,771 | ||||||
Subsequent Event | |||||||
Subsequent Event [Line Items] | |||||||
Conversion of units to common stock, shares | shares | 49,524 | ||||||
Subsequent Event | Mortgage Loan | |||||||
Subsequent Event [Line Items] | |||||||
Maturity Date | May 1, 2016 | ||||||
Amount used to repay secured loan | $ 42,750,000 | ||||||
Subsequent Event | Term Loan | |||||||
Subsequent Event [Line Items] | |||||||
Maturity Date | Jun. 24, 2017 | ||||||
Amount used to repay secured loan | $ 48,500,000 | ||||||
Subsequent Event | Note Purchase Agreement | |||||||
Subsequent Event [Line Items] | |||||||
Debt instrument face amount | $ 100,000,000 | ||||||
Maturity Date | Aug. 6, 2025 | ||||||
Fixed interest rate | 4.29% | ||||||
Debt instrument, payment terms | Interest on the Notes will be payable semiannually on February 6 and August 6 of each year, beginning on February 6, 2016. | ||||||
Minimum amount of principal that may be prepaid on notes outstanding | $ 2,500,000 | ||||||
Principal amount prepaid | 100.00% | ||||||
Subsequent Event | Credit Facility | |||||||
Subsequent Event [Line Items] | |||||||
Cross default threshold in other material indebtedness with recourse debt | $ 20,000,000 | ||||||
Cross default threshold in other material indebtedness with non-recourse debt | 50,000,000 | ||||||
Default threshold for judgments | 20,000,000 | ||||||
Subsequent Event | First Amendment To Credit Facility | |||||||
Subsequent Event [Line Items] | |||||||
Cross default threshold in other material indebtedness with recourse debt | 80,000,000 | ||||||
Cross default threshold in other material indebtedness with non-recourse debt | 150,000,000 | ||||||
Default threshold for judgments | $ 40,000,000 | ||||||
Subsequent Event | 12720-12860 Danielson | |||||||
Subsequent Event [Line Items] | |||||||
Purchase Price | $ 16,900,000 | ||||||
Number of Buildings | Buildings | 6 | ||||||
Date of Acquisition | Jul. 10, 2015 | ||||||
Area of land | a | 9.23 | ||||||
Area of real estate property | ft² | 112,062 | ||||||
Subsequent Event | 10950 Norwalk Blvd and 12241 Lakeland Road | |||||||
Subsequent Event [Line Items] | |||||||
Purchase Price | $ 5,000,000 | ||||||
Number of Buildings | Buildings | 1 | ||||||
Date of Acquisition | Jul. 29, 2015 | ||||||
Area of land | a | 2.85 | ||||||
Area of real estate property | ft² | 18,995 |