Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | May 01, 2017 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | REXR | |
Entity Registrant Name | Rexford Industrial Realty, Inc. | |
Entity Central Index Key | 1,571,283 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 66,703,488 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
ASSETS | ||
Land | $ 692,731 | $ 683,919 |
Buildings and improvements | 816,912 | 811,614 |
Tenant improvements | 39,595 | 38,644 |
Furniture, fixtures and equipment | 167 | 174 |
Construction in progress | 21,792 | 17,778 |
Total real estate held for investment | 1,571,197 | 1,552,129 |
Accumulated depreciation | (143,199) | (135,140) |
Investments in real estate, net | 1,427,998 | 1,416,989 |
Cash and cash equivalents | 11,676 | 15,525 |
Restricted cash | 6,537 | 0 |
Note receivable, net | 6,090 | 5,934 |
Rents and other receivables, net | 2,921 | 2,749 |
Deferred rent receivable, net | 12,793 | 11,873 |
Deferred leasing costs, net | 9,279 | 8,672 |
Deferred loan costs, net | 2,352 | 847 |
Acquired lease intangible assets, net | 33,050 | 36,365 |
Acquired indefinite-lived intangible | 5,156 | 5,170 |
Interest rate swap asset | 5,657 | 5,594 |
Other assets | 5,944 | 5,290 |
Acquisition related deposits | 500 | 0 |
Total Assets | 1,529,953 | 1,515,008 |
Liabilities | ||
Notes payable | 509,693 | 500,184 |
Interest rate swap liability | 1,356 | 2,045 |
Accounts payable, accrued expenses and other liabilities | 18,005 | 13,585 |
Dividends payable | 10,008 | 9,282 |
Acquired lease intangible liabilities, net | 8,653 | 9,130 |
Tenant security deposits | 15,311 | 15,187 |
Prepaid rents | 4,785 | 3,455 |
Total Liabilities | 567,811 | 552,868 |
Rexford Industrial Realty, Inc. stockholders’ equity | ||
Preferred stock, $0.01 par value, 10,000,000 shares authorized; 5.875% series A cumulative redeemable preferred stock, liquidation preference $25.00 per share, 3,600,000 shares outstanding at March 31, 2017 and December 31, 2016 | 86,651 | 86,651 |
Common Stock, $0.01 par value 490,000,000 shares authorized and 66,708,752 and 66,454,375 shares outstanding at March 31, 2017 and December 31, 2016, respectively | 664 | 662 |
Additional paid in capital | 912,047 | 907,834 |
Cumulative distributions in excess of earnings | (64,682) | (59,277) |
Accumulated other comprehensive income | 4,176 | 3,445 |
Total stockholders’ equity | 938,856 | 939,315 |
Noncontrolling interests | 23,286 | 22,825 |
Total Equity | 962,142 | 962,140 |
Total Liabilities and Equity | $ 1,529,953 | $ 1,515,008 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 490,000,000 | 490,000,000 |
Common stock, shares outstanding (in shares) | 66,708,752 | 66,454,375 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred Stock, Dividend Rate, Percentage | 5.875% | 5.875% |
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares outstanding (in shares) | 3,600,000 | 3,600,000 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
RENTAL REVENUES | ||
Rental income | $ 29,614 | $ 23,499 |
Tenant reimbursements | 5,155 | 3,558 |
Other income | 232 | 313 |
TOTAL RENTAL REVENUES | 35,001 | 27,370 |
Management, leasing and development services | 126 | 134 |
Interest income | 227 | 0 |
TOTAL REVENUES | 35,354 | 27,504 |
OPERATING EXPENSES | ||
Property expenses | 9,222 | 7,543 |
General and administrative | 5,086 | 3,602 |
Depreciation and amortization | 13,599 | 11,214 |
TOTAL OPERATING EXPENSES | 27,907 | 22,359 |
OTHER EXPENSES | ||
Acquisition expenses | 385 | 475 |
Interest expense | 3,998 | 3,254 |
TOTAL OTHER EXPENSES | 4,383 | 3,729 |
TOTAL EXPENSES | 32,290 | 26,088 |
Equity in income from unconsolidated real estate entities | 11 | 61 |
Loss on extinguishment of debt | (22) | 0 |
Gains on sale of real estate | 2,668 | 0 |
NET INCOME | 5,721 | 1,477 |
Less: net income attributable to noncontrolling interest | (132) | (52) |
NET INCOME ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC. | 5,589 | 1,425 |
Less: preferred stock dividends | (1,322) | 0 |
Less: earnings allocated to participating securities | (91) | (78) |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 4,176 | $ 1,347 |
Net income available to common stockholders per share - basic and diluted (in dollars per share) | $ 0.06 | $ 0.02 |
Weighted average shares of common stock outstanding - basic (in shares) | 66,341,138 | 55,269,598 |
Weighted average shares of common stock outstanding - diluted (in shares) | 66,626,239 | 55,416,947 |
Dividends declared per common share (in dollars per share) | $ 0.145 | $ 0.135 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 5,721 | $ 1,477 |
Other comprehensive income (loss): cash flow hedge adjustment | 752 | (1,757) |
Comprehensive income (loss) | 6,473 | (280) |
Comprehensive (income) loss attributable to noncontrolling interests | (153) | 10 |
Comprehensive income (loss) attributable to common stockholders | $ 6,320 | $ (270) |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($) $ in Thousands | Total | Total Stockholders’ Equity | Preferred Stock | Common Stock | Additional Paid-in Capital | Cumulative Distributions in Excess of Earnings | Accumulated Other Comprehensive Income | Noncontrolling Interests | Common Stock | Common StockTotal Stockholders’ Equity | Common StockCommon Stock | Common StockAdditional Paid-in Capital |
Beginning Balance at Dec. 31, 2015 | $ 693,744 | $ 672,139 | $ 0 | $ 553 | $ 722,722 | $ (48,103) | $ (3,033) | $ 21,605 | ||||
Beginning Balance, shares at Dec. 31, 2015 | 55,598,684 | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Share-based compensation | 966 | 468 | $ 1 | 467 | 498 | |||||||
Share-based compensation, shares | 65,529 | |||||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock | (115) | (115) | (115) | |||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock, shares | (6,785) | |||||||||||
Net income | 1,477 | 1,425 | 1,425 | 52 | ||||||||
Other comprehensive loss | (1,757) | (1,695) | (1,695) | (62) | ||||||||
Common stock dividends | (7,514) | (7,514) | (7,514) | |||||||||
Distributions | (300) | (300) | ||||||||||
Ending Balance at Mar. 31, 2016 | 686,501 | 664,708 | 0 | $ 554 | 723,074 | (54,192) | (4,728) | 21,793 | ||||
Ending Balance, shares at Mar. 31, 2016 | 55,657,428 | |||||||||||
Beginning Balance at Dec. 31, 2016 | $ 962,140 | 939,315 | 86,651 | $ 662 | 907,834 | (59,277) | 3,445 | 22,825 | ||||
Beginning Balance, shares at Dec. 31, 2016 | 66,454,375 | 66,454,375 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Issuance of stock | $ 3,906 | $ 3,906 | $ 1 | $ 3,905 | ||||||||
Issuance of common stock, shares | 168,685 | |||||||||||
Offering costs | $ (166) | (166) | 0 | (166) | ||||||||
Share-based compensation | 1,396 | 563 | $ 1 | 562 | 833 | |||||||
Share-based compensation, shares | 78,829 | |||||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock | (277) | (277) | (277) | |||||||||
Shares acquired to satisfy employee tax withholding requirements on vesting restricted stock, shares | (11,989) | |||||||||||
Conversion of units to common stock | 200 | 189 | $ 0 | 189 | (189) | |||||||
Conversion of units to common stock, shares | 18,852 | |||||||||||
Net income | 5,721 | 5,589 | 1,322 | 4,267 | 132 | |||||||
Other comprehensive loss | 752 | 731 | 731 | 21 | ||||||||
Preferred stock dividends | (1,322) | (1,322) | (1,322) | |||||||||
Common stock dividends | (9,672) | (9,672) | (9,672) | |||||||||
Distributions | (336) | (336) | ||||||||||
Ending Balance at Mar. 31, 2017 | $ 962,142 | $ 938,856 | $ 86,651 | $ 664 | $ 912,047 | $ (64,682) | $ 4,176 | $ 23,286 | ||||
Ending Balance, shares at Mar. 31, 2017 | 66,708,752 | 66,708,752 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 5,721 | $ 1,477 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Equity in income from unconsolidated real estate entities | (11) | (61) |
Provision for doubtful accounts | 303 | 437 |
Depreciation and amortization | 13,599 | 11,214 |
Amortization of (below) above market lease intangibles, net | (117) | (4) |
Accretion of loan origination fees | (75) | 0 |
Deferred interest income on notes receivable | (81) | 0 |
Loss on extinguishment of debt | 22 | 0 |
Gain on sale of real estate | (2,668) | 0 |
Amortization of debt issuance costs | 275 | 221 |
Accretion of premium on notes payable | (58) | (59) |
Equity based compensation expense | 1,346 | 934 |
Straight-line rent | (956) | (1,095) |
Change in working capital components: | ||
Rents and other receivables | (475) | (336) |
Deferred leasing costs | (905) | (929) |
Other assets | (829) | 167 |
Accounts payable, accrued expenses and other liabilities | 2,424 | 1,960 |
Tenant security deposits | 216 | 418 |
Prepaid rents | 1,346 | (214) |
Net cash provided by operating activities | 19,077 | 14,130 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of investments in real estate | (17,099) | (24,289) |
Capital expenditures | (6,093) | (6,279) |
Acquisition related deposits | (500) | (400) |
Distributions from unconsolidated real estate entities | 11 | 0 |
Proceeds from sale of real estate | 6,537 | 0 |
Net cash used in investing activities | (17,144) | (30,968) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Issuance of common stock, net | 3,740 | 0 |
Proceeds from notes payable | 135,000 | 143,000 |
Repayment of notes payable | (124,971) | (116,088) |
Debt issuance costs | (1,940) | (952) |
Debt extinguishment costs | (193) | 0 |
Dividends paid to preferred stockholders | (1,322) | 0 |
Dividends paid to common stockholders | (8,971) | (7,506) |
Distributions paid to common unitholders | (311) | (300) |
Repurchase of common shares to satisfy employee tax withholding requirements | (277) | (115) |
Net cash provided by financing activities | 755 | 18,039 |
Increase in cash, cash equivalents and restricted cash | 2,688 | 1,201 |
Cash, cash equivalents and restricted cash, beginning of period | 15,525 | 5,201 |
Cash, cash equivalents and restricted cash, end of period | 18,213 | 6,402 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest (net of capitalized interest of $466 and $439 for the three months ended March 31, 2017 and 2016, respectively) | 4,948 | 3,858 |
Supplemental disclosure of noncash investing and financing transactions: | ||
Capital expenditure accruals | 1,485 | 1,624 |
Accrual of dividends | $ 10,008 | $ 7,814 |
CONSOLIDATED STATEMENTS OF CAS8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Cash Flows [Abstract] | ||
Capitalized interest, net | $ 466 | $ 439 |
Organization
Organization | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Rexford Industrial Realty, Inc. is a self-administered and self-managed full-service real estate investment trust (“REIT”) focused on owning and operating industrial properties in Southern California infill markets. We were formed as a Maryland corporation on January 18, 2013, and Rexford Industrial Realty, L.P. (the “Operating Partnership”), of which we are the sole general partner, was formed as a Maryland limited partnership on January 18, 2013. Through our controlling interest in our Operating Partnership and its subsidiaries, we own, manage, lease, acquire and develop industrial real estate principally located in Southern California infill markets, and, from time to time, acquire or provide mortgage debt secured by industrial property. As of March 31, 2017 , our consolidated portfolio consisted of 136 properties with approximately 15.1 million rentable square feet. In addition, we currently manage 19 properties with approximately 1.2 million rentable square feet. The terms “us,” “we,” “our,” and the “Company” as used in these financial statements refer to Rexford Industrial Realty, Inc. and its subsidiaries (including our Operating Partnership). Basis of Presentation As of March 31, 2017 , and December 31, 2016 , and for the three months ended March 31, 2017 and 2016 , the financial statements presented are the consolidated financial statements of Rexford Industrial Realty, Inc. and its subsidiaries, including our Operating Partnership. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) may have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make their presentation not misleading. The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the year ending December 31, 2017 . The interim financial statements should be read in conjunction with the consolidated financial statements in our 2016 Annual Report on Form 10-K and the notes thereto. Any references to the number of properties and square footage are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board. The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. We consolidate all entities that are wholly owned and those in which we own less than 100% but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of a variable interest entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities in which we do not control but over which we have the ability to exercise significant influence over operating and financial policies are presented under the equity method. Investments in entities that we do not control and over which we do not exercise significant influence are carried at the lower of cost or fair value, as appropriate. Our ability to correctly assess our influence and/or control over an entity affects the presentation of these investments in our consolidated financial statements. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Cash and Cash Equivalents Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short-term maturity of these investments. Restricted Cash Restricted cash represents cash proceeds from property sales that are being held by qualified intermediaries for purposes of facilitating tax-deferred like-kind exchanges under Section 1031 of the Internal Revenue Code (“1031 Exchange”). As of March 31, 2017, net proceeds of $6.5 million from the sale of our property located at 9375 Archibald Avenue (see Note 3) were included in restricted cash. Notes Receivable We record notes receivable at the unpaid principal balance, net of any deferred origination fees, purchase discounts or premiums and valuation allowances, as applicable. We amortize net deferred origination fees, which are comprised of loan fees collected from the borrower, and purchase discounts or premiums over the contractual life of the loan using the effective interest method and immediately recognize in income any unamortized balances if the loan is repaid before its contractual maturity. On July 1, 2016, we made a $6.0 million mortgage loan secured by a 64,965 rentable square foot industrial property located in Rancho Cucamonga, California. In connection with this origination, we collected a $0.3 million loan fee from the borrower. The loan bears interest at 10% per annum and matures on June 30, 2017 , with one additional six -month extension option available. The borrower has the option to voluntarily prepay any amounts outstanding under the loan at any time, in whole or in part, subject to certain notice requirements, provided that we have received at least six months of interest payments in aggregate, notwithstanding the date of such prepayment. In addition, the borrower has the option to defer up to $14 thousand of interest, otherwise payable per month, to be added to the principal to be paid in full on the maturity date. As of March 31, 2017 , the note had a carrying value of $6.1 million , which represented the original principal amount of $6.0 million , plus $0.2 million of accrued interest added to the principal, less the unamortized origination fee balance of $0.1 million . Investments in Real Estate Acquisitions On January 5, 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01, Business Combinations - Clarifying the Definition of a Business (“ASU 2017-01’), which provides a new framework for determining whether transactions should be accounted for as acquisitions of assets or businesses. ASU 2017-01 clarifies that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar assets, the set of assets and activities is not a business. ASU 2017-01 also revises the definition of a business to include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create an output. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years, and early adoption is permitted. Effective January 1, 2017, we early adopted ASU 2017-01. We evaluated the acquisition that we completed during the three months ended March 31, 2017, and determined that under the new framework the transaction should be accounted for as an asset acquisition. See Note 3. We evaluate each of our property acquisitions to determine whether the acquired set of assets and activities (collectively referred to as a “set”) meets the definition of a business and will need to be accounted for as a business combination. A set would fail to qualify as a business if either (i) substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets or (ii) the set is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. An acquired process is considered substantive if (i) the process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce), that is skilled, knowledgeable, and experienced in performing the process, (ii) the process cannot be replaced without significant cost, effort, or delay or (iii) the process is considered unique or scarce. We expect that most of our property acquisitions will generally not meet the revised definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets or because the acquisition does not include a substantive process. When we acquire a property that meets the business combination accounting criteria, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component on the acquisition date. The components typically include land, building and improvements, tenant improvements, intangible assets related to above and below market leases, intangible assets related to in-place leases, debt and other assumed assets and liabilities. Acquisition related costs are expensed as incurred. Because of the timing or complexity of completing certain fair value adjustments, the initial purchase price allocation may be incomplete at the end of a reporting period, in which case we may record provisional purchase price allocation amounts based on information available at the acquisition date. Subsequent adjustments to provisional amounts are recognized during the measurement period, which cannot exceed one year from the date of acquisition. For acquisitions that do not meet the business combination accounting criteria, we allocate the cost of the acquisition, which includes any associated acquisition costs, to the individual assets and liabilities assumed on a relative fair value basis. As there is no measurement period concept for an asset acquisition, the allocated cost of the acquired assets should be finalized in the period in which the acquisition occurred. We determine the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. This “as-if vacant” value is estimated using an income, or discounted cash flow, approach that relies upon Level 3 inputs, which are unobservable inputs based on the Company’s assumptions about the assumptions a market participant would use. These Level 3 inputs include discount rates, capitalization rates, market rents and comparable sales data for similar properties. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic conditions. In determining the “as-if-vacant” value for the property we acquired during the three months ended March 31, 2017 , we used a discount rate of 9.50% and capitalization rate of 7.50% . In determining the fair value of intangible lease assets or liabilities, we also consider Level 3 inputs. Acquired above- and below-market leases are valued based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases, if applicable. The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the value associated with leasing commissions, legal and other costs, as well as the estimated period necessary to lease such property that would be incurred to lease the property to its occupancy level at the time of its acquisition. The property that we acquired during the three months ended March 31, 2017, was purchased vacant, and as a result, we did not allocate any value to acquired lease intangible assets or liabilities. The difference between the fair value and the face value of debt assumed in connection with an acquisition is recorded as a premium or discount and amortized to “interest expense” over the life of the debt assumed. The valuation of assumed liabilities is based on our estimate of the current market rates for similar liabilities in effect at the acquisition date. Capitalization of Costs We capitalize direct costs incurred in developing, renovating, rehabilitating and improving real estate assets as part of the investment basis. This includes certain general and administrative costs, including payroll, bonus and non-cash equity compensation of the personnel performing development, renovations and rehabilitation if such costs are identifiable to a specific activity to get the real estate asset ready for its intended use. During the development and construction periods of a project, we also capitalize interest, real estate taxes and insurance costs. We cease capitalization of costs upon substantial completion of the project, but no later than one year from cessation of major construction activity. If some portions of a project are substantially complete and ready for use and other portions have not yet reached that stage, we cease capitalizing costs on the completed portion of the project but continue to capitalize for the incomplete portion of the project. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. We capitalized interest costs of $0.5 million and $0.4 million during the three months ended March 31, 2017 and 2016 , respectively. We capitalized real estate taxes and insurance costs aggregating $0.3 million and $0.2 million during the three months ended March 31, 2017 and 2016 , respectively. We capitalized compensation costs for employees who provide construction services of $0.4 million and $0.2 million during the three months ended March 31, 2017 and 2016 , respectively. Depreciation and Amortization Real estate, including land, building and land improvements, tenant improvements, furniture, fixtures and equipment and intangible lease assets and liabilities are stated at historical cost less accumulated depreciation and amortization, unless circumstances indicate that the cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value as discussed below in our policy with regards to impairment of long-lived assets. We estimate the depreciable portion of our real estate assets and related useful lives in order to record depreciation expense. The values allocated to buildings, site improvements, in-place lease intangibles and tenant improvements are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, 5-20 years for site improvements, and the shorter of the estimated useful life or respective lease term for in-place lease intangibles and tenant improvements. As discussed above in— Investments in Real Estate—Acquisitions , in connection with property acquisitions, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an acquired lease intangible asset or liability and amortized to “rental income” over the remaining term of the related leases. Our estimate of the useful life of our assets is evaluated upon acquisition and when circumstances indicate a change in the useful life has occurred, which requires significant judgment regarding the economic obsolescence of tangible and intangible assets. Deferred Leasing Costs We capitalize costs directly related to the successful origination of a lease. These costs include leasing commissions paid to third parties for new leases or lease renewals, as well as an allocation of compensation costs, including payroll, bonus and non-cash equity compensation of employees who spend time on lease origination activities. In determining the amount of compensation costs to be capitalized for these employees, allocations are made based on estimates of the actual amount of time spent working on successful leases in comparison to time spent on unsuccessful origination efforts. We capitalized compensation costs for these employees of $0.2 million and $0.1 million during the three months ended March 31, 2017 and 2016 , respectively. Impairment of Long-Lived Assets In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, we assess the carrying values of our respective long-lived assets, including goodwill, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, we consider current market conditions as well as our intent with respect to holding or disposing of the asset. The intent with regards to the underlying assets might change as market conditions and other factors change. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our underlying business. If our analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, we will recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with respect to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. Investment in Unconsolidated Real Estate Entities Investment in unconsolidated real estate entities in which we have the ability to exercise significant influence (but not control) are accounted for under the equity method of investment. Under the equity method, we initially record our investment at cost, and subsequently adjust for equity in earnings or losses and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in income (loss) from unconsolidated real estate entities over the life of the related asset. Under the equity method of accounting, our net equity investment is reflected within the consolidated balance sheets, and our share of net income or loss from the joint venture is included within the consolidated statements of operations. Furthermore, distributions received from equity method investments are classified as either operating cash inflows or investing cash inflows in the consolidated statements of cash flows using the “nature of the distribution approach,” in which each distribution is evaluated on the basis of the source of the payment. See Note 11. Income Taxes We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) commencing with our initial taxable year ended December 31, 2013. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the Code relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non-taxable REIT subsidiaries, including our Operating Partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities and flow-through entities such as partnerships is reportable in the income tax returns of the respective equity holders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements for the three months ended March 31, 2017 and 2016 . We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of March 31, 2017 , and December 31, 2016 , we have not established a liability for uncertain tax positions. Derivative Instruments and Hedging Activities FASB ASC Topic 815: Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments. As required by ASC 815, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, and whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or we elect not to apply hedge accounting. See Note 7. Revenue Recognition We recognize revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. Estimated reimbursements from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform final reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental income in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. Revenues from management, leasing and development services are recognized when the related services have been provided and earned. The recognition of gains on sales of real estate requires us to measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. Valuation of Receivables We may be subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, we perform credit reviews and analyses on prospective tenants before significant leases are executed and on existing tenants before properties are acquired. We specifically analyze aged receivables, customer credit-worthiness, historical bad debts and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. As a result of our periodic analysis, we maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. This estimate requires significant judgment related to the lessees’ ability to fulfill their obligations under the leases. We believe our allowance for doubtful accounts is adequate for our outstanding receivables for the periods presented. If a tenant is insolvent or files for bankruptcy protection and fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances, which include amounts recognized as straight-line revenue not realizable until future periods. Rents and other receivables, net and deferred rent receivable, net consisted of the following as of March 31, 2017 and December 31, 2016 (in thousands): March 31, 2017 December 31, 2016 Rents and other receivables $ 5,109 $ 5,565 Allowance for doubtful accounts (2,188 ) (2,816 ) Rents and other receivables, net $ 2,921 $ 2,749 Deferred rent receivable $ 12,844 $ 11,903 Allowance for doubtful accounts (51 ) (30 ) Deferred rent receivable, net $ 12,793 $ 11,873 We recorded the following provision for doubtful accounts, including amounts related to deferred rents, as a reduction to rental revenues in our consolidated statements of operations for the three months ended March 31, 2017 and 2016 (in thousands): Three Months Ended March 31, 2017 2016 Provision for doubtful accounts $ 326 $ 465 Equity Based Compensation We account for equity based compensation in accordance with ASC Topic 718 Compensation - Stock Compensation . Total compensation cost for all share-based awards is based on the estimated fair market value on the grant date. For share-based awards that vest based solely on a service condition, we recognize compensation cost on a straight-line basis over the total requisite service period for the entire award. For share-based awards that vest based on a market or performance condition, we recognize compensation cost on a straight-line basis over the requisite service period of each separately vesting tranche. Forfeitures are recognized in the period in which they occur. See Note 12. Equity Offering Costs Underwriting commissions and offering costs related to our common stock issuances have been reflected as a reduction of additional paid-in capital. Underwriting commissions and offering costs related to our preferred stock issuance have been reflected as a direct reduction of the preferred stock balance. Earnings Per Share We calculate earnings per share (“EPS”) in accordance with ASC 260 - Earnings Per Share (“ASC 260”). Under ASC 260, nonvested share-based payment awards that contain non-forfeitable rights to dividends are participating securities and, therefore, are included in the computation of basic EPS pursuant to the two-class method. The two-class method determines EPS for each class of common stock and participating securities according to dividends declared (or accumulated) and their respective participation rights in undistributed earnings. Basic EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding determined for the basic EPS computation plus the effect of any dilutive securities. We include unvested shares of restricted stock and unvested LTIP units in the computation of diluted EPS by using the more dilutive of the two-class method or treasury stock method. We include unvested performance units as contingently issuable shares in the computation of diluted EPS once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted EPS calculation. See Note 13. Segment Reporting Management views the Company as a single reportable segment based on its method of internal reporting in addition to its allocation of capital and resources. Recently Issued Accounting Pronouncements Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASUs. On February 25, 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which requires lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The ASU also requires lessees to classify leases as either finance or operating leases based on whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification is used to evaluate whether the lease expense should be recognized based on an effective interest method or on a straight-line basis over the term of the lease. Additionally, ASU 2016-02 will require that lessees and lessors capitalize, as initial direct costs, only these costs that are incurred due to the execution of a lease. As a result, compensation costs related to employees who spend time on lease origination activities, regardless of whether their time leads to a successful lease, will no longer be capitalized as initial direct costs and instead will be expensed as incurred. Lessors will continue to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and early adoption is permitted. ASU 2016-02 requires the use of a modified retrospective approach for all leases existing at, or entered into after, the beginning of the earliest period presented in the consolidated financial statements, with certain practical expedients available. We are currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 establishes principles for reporting the nature, amount, timing and uncertainty of revenues and cash flows arising from an entity’s contracts with customers. The core principle of the new standard is that an entity recognizes revenue to represent the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 does not apply to lease contracts within the scope of Leases (Topic 840) except to the extent the lease contract contains non-leasing components. For public entities, ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. Early application is permitted for annual periods beginning after December 15, 2016. ASU 2014-09 permits the use of either the full retrospective transition method or a modified retrospective transition method. We expect to adopt ASU 2014-09 on January 1, 2018, using the modified retrospective transition method, and are currently evaluating the effect that the guidance will have on our consolidated financial statements and notes to our consolidated financial statements. Adoption of New Accounting Pronouncements On November 17, 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash (“ASU 2016-18”), which requires an entity’s reconciliation of the beginning of period and end of period amounts shown in the statement of cash flows to include with cash and cash equivalents, amounts generally described as restricted cash and restricted cash equivalents. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, adjustments should be reflected at the beginning of the fiscal year that includes that interim period. We early adopted ASU 2016-18, effective January 1, 2017. As a result of the adoption, we have included restricted cash with cash and cash equivalents in our reconciliation of beginning of period and end of period amounts shown in our consolidated statements of cash flows. The adoption of ASU 2016-18 did not affect our statement of cash flows presentation for the three months ended March 31, 2016, as we did not have any restricted cash. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows: March 31, 2017 Cash and cash equivalents 11,676 Restricted cash 6,537 Cash, cash equivalents and restricted cash, end of period $ 18,213 On August 26, 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which addresses certain classification issues related to the statement of cash flows, including: (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination and (iii) distributions received from equity method investees. ASU 2016-15 is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. We early adopted ASU 2016-15, effective July 1, 2016, and elected, as part of the adoption, to classify distributions received from equity method investe |
Investments in Real Estate
Investments in Real Estate | 3 Months Ended |
Mar. 31, 2017 | |
Investments, All Other Investments [Abstract] | |
Investments in Real Estate | Investments in Real Estate Acquisitions The following table summarizes the wholly-owned industrial property we acquired during the three months ended March 31, 2017 : Property Submarket Date of Acquisition Rentable Square Feet Number of Buildings Contractual Purchase Price (2) (in thousands) 28903 Avenue Paine (1) Los Angeles - San Fernando Valley 2/17/2017 111,346 1 $ 17,060 (1) This acquisition was funded with available cash on hand and borrowings under our unsecured revolving credit facility. (2) Represents the gross contractual purchase price before prorations and closing costs. Does not include capitalized acquisition costs totaling $0.1 million . The following table summarizes the fair value of amounts allocated to each major class of asset and liability for the acquisition noted in the table above, as of the date of acquisition (in thousands): Total 2017 Acquisitions Assets: Land $ 10,620 Buildings and improvements 6,510 Other acquired assets (1) 1 Total assets acquired 17,131 Liabilities: Other assumed liabilities (1) 32 Total liabilities assumed 32 Net assets acquired $ 17,099 (1) Includes other working capital assets acquired and liabilities assumed, at the time of acquisition. Dispositions The following table summarizes the property we sold during the three months ended March 31, 2017 : Property Submarket Date of Disposition Rentable Square Feet Contractual Sales Price (1) (in thousands) Gain Recorded (in thousands) 9375 Archibald Avenue Inland Empire West 3/31/2017 62,677 $ 6,875 $ 2,668 (1) Represents the gross contractual sales price before commissions, prorations and other closing costs. |
Intangible Assets
Intangible Assets | 3 Months Ended |
Mar. 31, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets The following table summarizes our acquired lease intangible assets, including the value of in-place leases and above-market tenant leases, and our acquired lease intangible liabilities, including below-market tenant leases and above-market ground leases (in thousands): March 31, 2017 December 31, 2016 Acquired Lease Intangible Assets: In-place lease intangibles $ 68,234 $ 68,234 Accumulated amortization (40,604 ) (37,648 ) In-place lease intangibles, net 27,630 30,586 Above-market tenant leases 10,191 10,191 Accumulated amortization (4,771 ) (4,412 ) Above-market tenant leases, net 5,420 5,779 Acquired lease intangible assets, net $ 33,050 $ 36,365 Acquired Lease Intangible Liabilities: Below-market tenant leases (12,426 ) (12,426 ) Accumulated accretion 3,946 3,477 Below-market tenant leases, net (8,480 ) (8,949 ) Above-market ground lease (290 ) (290 ) Accumulated accretion 117 109 Above-market ground lease, net (173 ) (181 ) Acquired lease intangible liabilities, net $ (8,653 ) $ (9,130 ) The following table summarizes the amortization related to our acquired lease intangible assets and liabilities for the reported periods noted below (in thousands): Three Months Ended March 31, 2017 2016 In-place lease intangibles (1) $ 2,955 $ 2,886 Net above (below)-market tenant leases (2) $ (109 ) $ 4 Above-market ground lease (3) $ (8 ) $ (8 ) (1) The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of net above (below)-market tenant leases is recorded as a decrease (increase) to rental revenues in the consolidated statements of operations for the periods presented. (3) The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented. |
Notes Payable
Notes Payable | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Notes Payable | Notes Payable The following table summarizes the balance of our indebtedness as of March 31, 2017 and December 31, 2016 (in thousands): March 31, 2017 December 31, 2016 Principal amount $ 512,504 $ 502,476 Less: unamortized discount and debt issuance costs (1) (2,811 ) (2,292 ) Carrying value $ 509,693 $ 500,184 (1) Excludes unamortized debt issuance costs related to our unsecured revolving credit facility, which are presented in the line item “Deferred loan costs, net” in the consolidated balance sheets. The following table summarizes the components and significant terms of our indebtedness as of March 31, 2017 , and December 31, 2016 (dollars in thousands): March 31, 2017 December 31, 2016 Principal Amount Unamortized Discount and Debt Issuance Costs Principal Amount Unamortized Discount and Debt Issuance Costs Contractual Maturity Date Stated Interest Rate (1) Effective Interest Rate (2) Secured Debt $60M Term Loan (3) $ 59,478 $ (184 ) $ 59,674 $ (204 ) 8/1/2019 (4) LIBOR+1.90% 3.95 % Gilbert/La Palma (5) 2,874 (143 ) 2,909 (145 ) 3/1/2031 5.125 % 5.40 % 12907 Imperial Highway (6) 5,152 147 5,182 180 4/1/2018 5.950 % 3.44 % 1065 Walnut Street — — 9,711 192 2/1/2019 N/A N/A Unsecured Debt $100M Term Loan Facility 100,000 (406 ) 100,000 — 2/14/2022 LIBOR+1.20% (7) 3.18 % (8) Revolving Credit Facility 20,000 — — — 2/12/2021 (9) LIBOR+1.10% (7)(10) 2.08 % $225M Term Loan Facility 225,000 (1,609 ) 225,000 (1,680 ) 1/14/2023 LIBOR+1.60% (7) 2.71 % Guaranteed Senior Notes 100,000 (616 ) 100,000 (635 ) 8/6/2025 4.290 % 4.36 % Total $ 512,504 $ (2,811 ) $ 502,476 $ (2,292 ) (1) Reflects the contractual interest rate under the terms of the loan, as of March 31, 2017 . (2) Reflects the effective interest rate as of March 31, 2017 , which includes the effect of the amortization of discounts/premiums and debt issuance costs and the effect of interest rate swaps that are effective as of March 31, 2017 . (3) This term loan is secured by six properties. Beginning August 15, 2016, monthly payments of interest and principal are based on a 30 -year amortization table. As of March 31, 2017 , the interest rate on this variable-rate term loan has been effectively fixed through the use of two interest rate swaps, one of which is an amortizing swap. See Note 7 for details. (4) One additional one -year extension available at the borrower’s option. (5) Monthly payments of interest and principal are based on a 20 -year amortization table. (6) Monthly payments of interest and principal are based on a 30 -year amortization table, with a balloon payment at maturity. (7) The LIBOR margin will range from 1.20% to 1.70% for the $100.0 million term loan facility, 1.10% to 1.50% for the revolving credit facility and 1.50% to 2.25% for the $225.0 million term loan facility depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value, or leverage ratio, which is measured on a quarterly basis. (8) As of March 31, 2017 , the interest on the $100.0 million term loan facility has been effectively fixed through the use of two interest rate swaps. See Note 7 for details. (9) Two additional six-month extensions available at the borrower’s option. (10) The unsecured revolving credit facility is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from 0.15% to 0.30% depending upon our leverage ratio. On March 20, 2017, we repaid the $9.7 million outstanding balance on the 1065 Walnut Street mortgage loan in advance of the February 1, 2019 maturity date. In connection with the repayment, we incurred prepayment fees of $0.2 million which is included in loss on extinguishment of debt in the accompanying consolidated statements of operations. The loss on extinguishment of debt also includes the write-off of the unamortized debt premium of $0.2 million . The following table summarizes the contractual debt maturities and scheduled amortization payments, excluding debt discounts/premiums and debt issuance costs, as of March 31, 2017 , and does not consider extension options available to us as noted in the table above (in thousands): April 1, 2017 - December 31, 2017 $ 788 2018 5,991 2019 58,266 2020 166 2021 20,175 Thereafter 427,118 Total $ 512,504 Amended Credit Agreement On February 14, 2017 , we amended our $300.0 million senior unsecured credit facility by entering into a second amended and restated credit agreement (the “Amended Credit Agreement”), which provides for a $450.0 million senior unsecured credit facility, comprised of a $350.0 million unsecured revolving credit facility (the "Amended Revolver") and a $100.0 million unsecured term loan facility (the "Amended Term Loan"). The Amended Revolver is scheduled to mature on February 12, 2021 , and has two six-month extension options available, and the Amended Term Loan is scheduled to mature on February 14, 2022 . Under the terms of the Amended Credit Agreement, we may request additional lender commitments up to an additional aggregate $550.0 million , which may be comprised of additional revolving commitments under the Amended Revolver, an increase to the Amended Term Loan, additional term loan tranches or any combination of the foregoing. Interest on the Amended Credit Agreement, is generally to be paid based upon, at our option, either (i) LIBOR plus an applicable margin that is based upon our leverage ratio or (ii) the Base Rate (which is defined as the highest of (a) the federal funds rate plus 0.50% , (b) the administrative agent’s prime rate or (c) the Eurodollar Rate plus 1.00% ) plus an applicable margin that is based on our leverage ratio. The margins for the Amended Revolver range in amount from 1.10% to 1.50% for LIBOR-based loans and 0.10% to 0.50% for Base Rate-based loans, depending on our leverage ratio. The margins for the Amended Term Loan range in amount from 1.20% to 1.70% for LIBOR-based loans and 0.20% to 0.70% for Base Rate-based loans, depending on our leverage ratio. If we attain one additional investment grade rating by one or more of Standard & Poor’s or Moody’s Investor Services to complement our current investment grade Fitch rating, we may elect to convert the pricing structure under the Amended Credit Agreement to be based on such rating. In that event, the margins for the Amended Revolver will range in amount from 0.825% to 1.55% for LIBOR-based loans and 0.00% to 0.55% for Base Rate-based loans, depending on such rating. The margins for the Amended Term Loan will range in amount from 0.90% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for Base Rate-based loans, depending on such rating. In addition to the interest payable on amounts outstanding under the Amended Revolver, we are required to pay an applicable facility fee, based upon our leverage ratio, on each lender's commitment amount under the Amended Revolver, regardless of usage. The applicable facility fee will range in amount from 0.15% to 0.30% , depending on our leverage ratio. In the event that we convert the pricing structure to be based on an investment-grade rating, the applicable facility fee will range in amount from 0.125% to 0.30% , depending on such rating. The Amended Credit Agreement is guaranteed by the Company and by substantially all of the current and to-be-formed subsidiaries of the Operating Partnership that own an unencumbered property. The Amended Credit Agreement is not secured by the Company’s properties or by equity interests in the subsidiaries that hold such properties. The Amended Revolver and the Amended Term Loan may be voluntarily prepaid in whole or in part at any time without premium or penalty. Amounts borrowed under the Amended Term Loan and repaid or prepaid may not be reborrowed. The Amended Credit Facility contains usual and customary events of default including defaults in the payment of principal, interest or fees, defaults in compliance with the covenants set forth in the Amended Credit Facility and other loan documentation, cross-defaults to certain other indebtedness, and bankruptcy and other insolvency defaults. If an event of default occurs and is continuing under the Amended Credit Facility, the unpaid principal amount of all outstanding loans, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable. On March 31, 2017 , we had $20.0 million outstanding under the Amended Revolver, leaving $330.0 million available for additional borrowings. Debt Covenants The Amended Credit Facility, the $225 million unsecured term loan facility (the “$225 Million Term Loan Facility”) and the $100 million unsecured guaranteed senior notes (the “Notes”), all include a series of financial and other covenants that we must comply with, including the following covenants which are tested on a quarterly basis: • Maintaining a ratio of total indebtedness to total asset value of not more than 60% ; • Maintaining a ratio of secured debt to total asset value of not more than 45% ; • Maintaining a ratio of total secured recourse debt to total asset value of not more than 15% ; • For the Amended Credit Facility and the $225 Million Term Loan Facility, maintaining a minimum tangible net worth of at least the sum of (i) $760,740,750 , and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after September 30, 2016; • For the Notes, maintaining a minimum tangible net worth of at least the sum of (i) $283,622,250 and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after March 31, 2014; • Maintaining a ratio of adjusted EBITDA (as defined in each of the loan agreement) to fixed charges of at least 1.50 to 1.0 ; • Maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than 60% ; and • Maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least 1.75 to 1.0 . The Amended Credit Facility, the $225 Million Term Loan Facility and the Notes also provide that our distributions may not exceed the greater of (i) 95.0% of our funds from operations or (ii) the amount required for us to qualify and maintain our status as a REIT and avoid the payment of federal or state income or excise tax in any 12-month period. Additionally, subject to the terms of the Notes, upon certain events of default, including, but not limited to, (i) a default in the payment of any principal, make-whole payment amount, or interest under the Notes, (ii) a default in the payment of certain of our other indebtedness, (iii) a default in compliance with the covenants set forth in the Notes agreement, and (iv) bankruptcy and other insolvency defaults, the principal and accrued and unpaid interest and the make-whole payment amount on the outstanding Notes will become due and payable at the option of the purchasers. Our $60.0 million term loan contains a financial covenant that is tested on a quarterly basis, which requires us to maintain a minimum Debt Service Coverage Ratio (as defined in the term loan agreement) of at least 1.10 to 1.00. We were in compliance with all of our required quarterly debt covenants as of March 31, 2017 . |
Operating Leases
Operating Leases | 3 Months Ended |
Mar. 31, 2017 | |
Leases, Operating [Abstract] | |
Operating Leases | Operating Leases We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in the consolidated statements of operations as tenant reimbursements. Future minimum base rent under operating leases as of March 31, 2017 , is summarized as follows (in thousands): Three months ended March 31, 2018 $ 106,653 2019 89,877 2020 74,196 2021 55,700 2022 37,991 Thereafter 83,917 Total $ 448,334 The future minimum base rent in the table above excludes tenant reimbursements, amortization of adjustments for deferred rent receivables and the amortization of above/below-market lease intangibles. |
Interest Rate Swaps
Interest Rate Swaps | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Interest Rate Swaps | Interest Rate Swaps Risk Management Objective of Using Derivatives We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing and duration of our known or expected cash payments principally related to our borrowings. Derivative Instruments Our objectives in using interest rate derivatives are to add stability to interest expense and to manage exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional value. We do not use derivatives for trading or speculative purposes. The effective portion of the change in fair value of derivatives designated and qualifying as cash flow hedges is initially recorded in accumulated other comprehensive income/(loss) (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is immediately recognized in earnings. The following table sets forth a summary of our interest rate swaps at March 31, 2017 and December 31, 2016 (dollars in thousands): Fair Value Current Notional Value (1) Derivative Instrument Effective Date Maturity Date Interest Strike Rate March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 Assets (2) : Interest Rate Swap 2/14/2018 1/14/2022 1.349 % $ 3,296 $ 3,245 $ — $ — Interest Rate Swap 8/14/2018 1/14/2022 1.406 % $ 2,361 $ 2,349 $ — $ — Liabilities (3) : Interest Rate Swap 1/15/2015 2/15/2019 1.826 % $ 213 $ 338 $ 30,000 $ 30,000 Interest Rate Swap 7/15/2015 2/15/2019 2.010 % $ 305 $ 440 $ 29,478 $ 29,674 Interest Rate Swap 8/14/2015 12/14/2018 1.790 % $ 328 $ 529 $ 50,000 $ 50,000 Interest Rate Swap 2/16/2016 12/14/2018 2.005 % $ 510 $ 738 $ 50,000 $ 50,000 (1) Represents the notional value of swaps that are effective as of the balance sheet date presented. (2) The fair value of these interest rate swaps is included in the line item “Interest rate swap asset” in the accompanying consolidated balance sheets. (3) The fair value of these interest rate swaps is included in the line item “Interest rate swap liability” in the accompanying consolidated balance sheets. Derivative instruments that are subject to master netting arrangements and qualify for net presentation in the consolidated balance sheets are presented on a gross basis in the consolidated balance sheets as of March 31, 2017 and December 31, 2016 . As of March 31, 2017 , if we had recognized these derivative instruments on a net basis, we would have reported an interest rate swap asset of $4.8 million and an interest rate swap liability of $0.5 million , which represent the net balances after the effect of offsetting with counterparties where we had both derivative assets and derivative liabilities. The following table sets forth the impact of our interest rate swaps on our consolidated statements of operations for the periods presented (in thousands): Three Months Ended March 31, 2017 2016 Interest Rate Swaps in Cash Flow Hedging Relationships: Amount of gain (loss) recognized in AOCI on derivatives (effective portion) $ 304 $ (2,258 ) Amount of (loss) gain reclassified from AOCI into earnings under “Interest expense” (effective portion) $ (448 ) $ (501 ) Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing) $ — $ — During the next twelve months, we estimate that an additional $1.1 million will be reclassified from AOCI as an increase to interest expense. Credit-risk-related Contingent Features Certain of our agreements with our derivative counterparties contain a provision where if we default on any of our indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender within a specified time period, then we could also be declared in default on its derivative obligations. Certain of our agreements with our derivative counterparties contain provisions where if a merger or acquisition occurs that materially changes our creditworthiness in an adverse manner, we may be required to fully collateralize our obligations under the derivative instrument. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements We have adopted FASB Accounting Standards Codification Topic 820: Fair Value Measurements and Disclosure (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Recurring Measurements – Interest Rate Swaps Currently, we use interest rate swap agreements to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. However, as of March 31, 2017 , we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, we have determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. The table below sets forth the estimated fair value of our interest rate swaps as of March 31, 2017 and December 31, 2016 , which we measure on a recurring basis by level within the fair value hierarchy (in thousands). Fair Value Measurement Using Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2017 Interest Rate Swap Asset $ 5,657 $ — $ 5,657 $ — Interest Rate Swap Liability $ (1,356 ) $ (1,356 ) December 31, 2016 Interest Rate Swap Asset $ 5,594 $ — $ 5,594 $ — Interest Rate Swap Liability $ (2,045 ) $ — $ (2,045 ) $ — Financial Instruments Disclosed at Fair Value The carrying amounts of cash and cash equivalents, rents and other receivables, other assets, accounts payable, accrued expenses and other liabilities, and tenant security deposits approximate fair value because of their short-term nature. The fair value of our notes payable was estimated by calculating the present value of principal and interest payments, using currently available market rates, adjusted with a credit spread, and assuming the loans are outstanding through contractual maturity date. The table below sets forth the carrying value and the estimated fair value of our notes payable as of March 31, 2017 and December 31, 2016 (in thousands): Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Value Notes Payable at: March 31, 2017 $ 514,989 $ — $ — $ 514,989 $ 509,693 December 31, 2016 $ 507,733 $ — $ — $ 507,733 $ 500,184 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Howard Schwimmer We engage in transactions with Howard Schwimmer, our Co-Chief Executive Officer, earning management fees and leasing commissions from entities controlled individually by Mr. Schwimmer. Fees and commissions earned from these entities are included in “Management, leasing and development services” in the consolidated statements of operations. We recorded $0.1 million and $0.1 million for the three months ended March 31, 2017 and 2016 , respectively, in management, leasing and development services revenue. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal From time to time, we are party to various lawsuits, claims and legal proceedings that arise in the ordinary course of business. We are not currently a party to any legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition or results of operations. Environmental We generally will perform environmental site assessments at properties we are considering acquiring. After the acquisition of such properties, we continue to monitor the properties for the presence of hazardous or toxic substances. From time to time, we acquire properties with known adverse environmental conditions. If at the time of acquisition, losses associated with environmental remediation obligations are probable and can be reasonably estimable, we record a liability. On February 25, 2014, we acquired the property located at West 228th Street. Before purchasing the property during the due diligence phase, we engaged with a third party environmental consultant to perform various environmental site assessments to determine the presence of any environmental contaminants that might warrant remediation efforts. Based on their investigation, they determined that hazardous substances existed at the property and that additional assessment and remediation work would likely be required to satisfy regulatory requirements. The total remediation costs were estimated to be $1.3 million , which includes remediation, processing and oversight costs. To address the estimated costs associated with the environmental issues at the West 228t h Street property, we entered into an Environmental Holdback Escrow Agreement (the “Holdback Agreement”) with the former owner, whereby $1.4 million was placed into an escrow account to be used to pay remediation costs. To fund the $1.4 million , the escrow holder withheld $1.3 million of the purchase price, which would have otherwise been paid to the seller at closing, and the Company funded an additional $0.1 million . According to the Holdback Agreement, the seller has no liability or responsibility to pay for remediation costs in excess of $1.3 million . As of March 31, 2017 , and December 31, 2016 , we had a $1.1 million and $1.1 million contingent liability recorded in our consolidated balance sheets included in the line item “Accounts payable and accrued expenses,” reflecting the estimated remaining cost to remediate environmental liabilities at West 228t h Street that existed prior to the acquisition date. As of March 31, 2017 , and December 31, 2016 , we also had a $1.1 million and $1.1 million corresponding indemnification asset recorded in our consolidated balance sheets included in the line item “Other assets,” reflecting the estimated costs we expect the former owner to cover pursuant to the Holdback Agreement. We expect that the resolution of the environmental matters relating to the above will not have a material impact on our consolidated financial condition, results of operations or cash flows. However, we cannot assure you that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise. Furthermore, we cannot assure you that future changes to environmental laws or regulations and their application will not give rise to loss contingencies for future environmental remediation. Rent Expense As of March 31, 2017 , we lease a parcel of land that is currently being sub-leased to a tenant for a parking lot. The ground lease is scheduled to expire on June 1, 2062 . We recognized rental expense for our ground lease in the amount of $36 thousand and $36 thousand for the three months ended March 31, 2017 and 2016 , respectively. As part of conducting our day-to-day business, we also lease office space under operating leases. We recognized rental expense for our corporate and satellite office leases in the amount of $0.1 million and $0.1 million for the three months ended March 31, 2017 and 2016 , respectively. The future minimum commitment under our ground lease and corporate and satellite office leases as of March 31, 2017 , is as follows (in thousands): Office Leases Ground Lease April 1, 2017 through December 31, 2017 $ 480 $ 108 2018 622 144 2019 337 144 2020 — 144 2021 — 144 Thereafter — 5,820 Total $ 1,439 $ 6,504 On September 14, 2016 (the “Effective Date”), we entered into a ground lease for approximately 1.58 million square feet of land located in Corona, California, with the intention to develop buildings on the site. Under the terms of the ground lease, we had up to 420 days from the Effective Date, subject to certain conditions, to satisfy and waive certain contingencies, or terminate the ground lease for any reason. On March 13, 2017, we terminated the ground lease. As a result of the termination, we wrote-off $0.3 million of previously incurred transaction costs to the line item “Acquisition expenses” in the consolidated statements of operations. Tenant and Construction Related As of March 31, 2017 , we had commitments of approximately $14.5 million for tenant improvement and construction work under the terms of leases with certain of our tenants and contractual agreements with our construction vendors. Concentrations of Credit Risk We have deposited cash with financial institutions that are insured by the Federal Deposit Insurance Corporation up to $250,000 per institution. Although we have deposits at institutions in excess of federally insured limits as of March 31, 2017 , we do not believe we are exposed to significant credit risk due to the financial position of the institutions in which those deposits are held. As of March 31, 2017 , all of our properties are located in the Southern California infill markets. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate. During the three months ended March 31, 2017 , no single tenant accounted for more than 5% of our total consolidated rental revenues. |
Investment in Unconsolidated Re
Investment in Unconsolidated Real Estate Entities | 3 Months Ended |
Mar. 31, 2017 | |
Schedule of Investments [Abstract] | |
Investment in Unconsolidated Real Estate Entities | Investment in Unconsolidated Real Estate Entities On July 6, 2016, we acquired the property located at 3233 Mission Oaks Boulevard (the “JV Property”) from our joint venture (the “JV”) for a contract price of $25.7 million . Prior to the acquisition, our ownership interest in the JV property was 15.0% . As a result of the acquisition, we own 100% of the JV property and are accounting for it on a consolidated basis. Following the sale of the JV property, the JV distributed all of its available cash, with the exception of a small amount of working capital which was retained to cover any residual costs associated with the winding down of the JV. During the three months ended March 31, 2017 , the remaining assets were liquidated by the JV and we received a final distribution in the amount of $11 thousand which is reported in the line item “Equity in income from unconsolidated real estate entities” in the consolidated statements of operations. Management Services During the time that the JV owned the JV Property, we performed property and construction management services for the JV Property. We earned fees and commissions for these services totaling zero and $34 thousand for the three months ended March 31, 2017 and 2016 , respectively, which are included in the line item “Management, leasing and development services” in the consolidated statements of operations. |
Equity
Equity | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
Equity | Equity Common Stock On April 17, 2015, we established an at-the-market equity offering program (the “ATM Program”) pursuant to which we may sell from time to time up to an aggregate of $125.0 million of our common stock through sales agents. During the three months ended March 31, 2017 , we sold 168,685 shares of our common stock under the ATM Program, at a weighted average price of $23.16 per share, for gross proceeds of $3.9 million . The net proceeds from these sales were $3.8 million , after deducting the sales agents’ fee. As of March 31, 2017 , we had the capacity to issue up to an additional $111.8 million of common stock under the ATM Program. Actual sales going forward, if any, will depend on a variety of factors, including among others, market conditions, the trading price of our common stock, determinations by us of the appropriate sources of funding for us and potential uses of funding available to us. Noncontrolling Interests Noncontrolling interests in our Operating Partnership relate to interests in the Operating Partnership that are not owned by us. As of March 31, 2017 , noncontrolling interests consisted of 1,948,144 OP Units and 41,668 fully-vested LTIP units and represented approximately 2.9% of our Operating Partnership. OP Units and shares of our common stock have essentially the same economic characteristics, as they share equally in the total net income or loss and distributions of our Operating Partnership. Investors who own OP Units have the right to cause our Operating Partnership to redeem any or all of their units in our Operating Partnership for an amount of cash per unit equal to the then current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis. During the three months ended March 31, 2017 , 18,852 OP Units were converted into an equivalent number of shares of common stock, resulting in the reclassification of $0.2 million of noncontrolling interest to Rexford Industrial Realty, Inc.’s stockholders’ equity. 2013 Incentive Award Plan In July 2013, we established the Rexford Industrial Realty, Inc. and Rexford Industrial Realty, L.P. 2013 Incentive Award Plan (the “Plan”), pursuant to which we may make grants of stock options, restricted stock, dividend equivalents, stock payments, restricted stock units, performance shares, LTIP units of partnership interest in our Operating Partnership (“LTIP units”), performance units in our Operating Partnership (“Performance Units”), and other stock based and cash awards to our non-employee directors, employees and consultants. The aggregate number of shares of our common stock, LTIP units and Performance Units that may be issued or transferred pursuant to the Plan is 2,272,689 shares (of which 841,552 shares of common stock, LTIP units and Performance Units remain available for issuance as of March 31, 2017 ). Shares of our restricted common stock generally may not be sold, pledged, assigned or transferred in any manner other than by will or the laws of descent and distribution or, subject to the consent or the administrator of the Plan, a domestic relations order, unless and until all restrictions applicable to such shares have lapsed. Such restrictions generally expire upon vesting. Shares of our restricted common stock are participating securities and have full voting rights and nonforfeitable rights to dividends. LTIP units and Performance Units are each a class of limited partnership units in the Operating Partnership. Initially, LTIP units and performance units do not have full parity with OP Units with respect to liquidating distributions. However, upon the occurrence of certain events described in the Operating Partnership’s partnership agreement, the LTIP units and Performance Units can over time achieve full parity with the OP Units for all purposes. If such parity is reached, vested LTIP units and Performance Units may be converted into an equal number of OP Units, and, upon conversion, enjoy all rights of OP Units. LTIP Units, whether vested or not, receive the same quarterly per-unit distributions as OP Units, which equal the per-share distributions on shares of our common stock. Performance Units that have not vested receive a quarterly per-unit distribution equal to 10% of the distributions paid on OP Units. The following table sets forth our share-based award activity for the three months ended March 31, 2017 : Unvested Awards Restricted Common Stock LTIP Units Performance Units Balance at January 1, 2017 287,827 241,691 514,998 Granted 86,399 — — Forfeited (7,570 ) — — Vested (1) (33,528 ) — — Balance at March 31, 2017 333,128 241,691 514,998 (1) During the three months ended March 31, 2017 , 11,989 shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum statutory tax withholding requirements associated with the vesting of restricted shares of common stock. The following table sets forth the vesting schedule of all unvested share-based awards outstanding as of March 31, 2017 : Unvested Awards Restricted LTIP Units Performance Units (1) April 1, 2017 - December 31, 2017 133,226 70,837 — 2018 79,201 70,842 315,998 2019 57,886 70,838 199,000 2020 41,501 29,174 — 2021 21,314 — — Total 333,128 241,691 514,998 (1) Represents the maximum number of Performance Units that would be earned on December 14, 2018 and December 29, 2019, in the event that specified maximum total shareholder return (“TSR”) goals are achieved over the three-year performance period from December 15, 2015 through December 14, 2018 and the three-year performance period from December 29, 2016 through December 28, 2019, respectively. The number of Performance Units that ultimately vest will be based on both the Company’s absolute TSR and TSR performance relative to a peer group over each three-year performance period. The maximum number of Performance Units will be earned under the awards if the Company both (i) achieves 50% or higher absolute TSR, inclusive of all dividends paid, over each performance period and (ii) finishes in the 75 th or greater percentile of the peer group for TSR over each three-year performance period. The following table sets forth the amounts expensed and capitalized for all share-based awards for the reported periods presented below (in thousands): Three Months Ended March 31, 2017 2016 Expensed share-based compensation (1) $ 1,346 $ 934 Capitalized share-based compensation (2) 50 32 Total share-based compensation $ 1,396 $ 966 (1) Amounts expensed are included in “General and administrative” and “Property expenses” in the accompanying consolidated statements of operations. (2) Amounts capitalized, which relate to employees who provide construction and leasing services, are included in “Building and improvements” and “Deferred leasing costs, net” in the consolidated balance sheets. As of March 31, 2017 , there was $10.4 million of total unrecognized compensation expense related to all unvested share-based awards expected to vest, of which we estimate $0.6 million will be capitalized for employees who provide construction and leasing services. As of March 31, 2017 , this total unrecognized compensation expense is expected to be recognized over a weighted average remaining period of 30 months . Changes in Accumulated Other Comprehensive Income The following table summarizes the changes in our accumulated other comprehensive income balance for the three months ended March 31, 2017 and 2016, which consists solely of adjustments related to our cash flow hedges (in thousands): Three Months Ended March 31, 2017 2016 Beginning Balance $ 3,445 $ (3,033 ) Other comprehensive income before reclassifications 304 (2,258 ) Amounts reclassified from accumulated other comprehensive income to interest expense 448 501 Net current period other comprehensive income 752 (1,757 ) Less other comprehensive income attributable to noncontrolling interests (21 ) 62 Other comprehensive income attributable to common stockholders 731 (1,695 ) Ending Balance $ 4,176 $ (4,728 ) |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share (in thousands, except share and per share amounts): Three Months Ended March 31, 2017 2016 Numerator: Net income $ 5,721 $ 1,477 Less: Preferred stock dividends (1,322 ) — Less: Net income attributable to noncontrolling interests (132 ) (52 ) Less: Net income attributable to participating securities (91 ) (78 ) Net income attributable to common stockholders $ 4,176 $ 1,347 Denominator: Weighted average shares of common stock outstanding – basic 66,341,138 55,269,598 Effect of dilutive securities - performance units 285,101 147,349 Weighted average shares of common stock outstanding – diluted 66,626,239 55,416,947 Earnings per share — Basic Net income attributable to common stockholders $ 0.06 $ 0.02 Earnings per share — Diluted Net income attributable to common stockholders $ 0.06 $ 0.02 Unvested share-based payment awards that contain non-forfeitable rights to dividends, whether paid or unpaid, are accounted for as participating securities. As such, unvested shares of restricted stock, unvested LTIP Units and unvested Performance Units are considered participating securities. Participating securities are included in the computation of basic EPS pursuant to the two-class method. The two-class method determines EPS for each class of common stock and each participating security according to dividends declared (or accumulated) and their respective participation rights in undistributed earnings. Participating securities are also included in the computation of diluted EPS using the more dilutive of the two-class method or treasury stock method for unvested shares of restricted stock and LTIP Units, and by determining if certain market conditions have been met at the reporting date for unvested Performance Units. The effect of including unvested shares of restricted stock and unvested LTIP Units using the treasury stock method was excluded from our calculation of weighted average shares of common stock outstanding – diluted, as their inclusion would have been anti-dilutive. Performance Units, which are subject to vesting based on the Company outperforming certain absolute and relative TSR levels over a three -year performance period, are included as contingently issuable shares in the calculation of diluted EPS when TSR has been achieved at or above the threshold levels specified in the award agreements, assuming the reporting period is the end of the performance period, and the effect is dilutive. As of March 31, 2017 , for the performance awards granted in 2015, the Company’s TSR performance relative to a peer group was above the 75 th percentile, or maximum level, and the Company’s absolute TSR was between the target and maximum levels. As of March 31, 2017 , for the performance awards granted in 2016, the Company’s absolute and relative TSR were both below the threshold level. The corresponding number of dilutive securities have been included in the computation of the weighted average diluted shares above, since they were more dilutive than using the two-class method of computing EPS. We also consider the effect of other potentially dilutive securities, including OP Units, which may be redeemed for shares of our common stock under certain circumstances, and include them in our computation of diluted EPS when their inclusion is dilutive. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Acquisition On April 28, 2017, we acquired a property located at 2390 Ward Avenue in Simi Valley, California for a contract price of $16.5 million . The acquisition was partially funded through a 1031 Exchange using $6.5 million of net cash proceeds from the sale of our property located at 9375 Archibald Avenue and available cash on hand. The property consists of one multi-tenant building totaling 138,700 rentable square feet. Purchase Option Exercised On April 28, 2017, pursuant to their lease, our tenant at 2811 South Harbor Boulevard exercised their option to purchase the leased property from us for the purchase option price of $18.7 million , excluding rent credits per their lease and any other customary closing costs. We expect the sale to be completed in June 2017. Dividends Declared On May 1, 2017, our board of directors declared a quarterly cash dividend of $0.145 per share of common stock and a quarterly cash distribution of $0.145 per OP Unit, to be paid on July 17, 2017, to holders of record as of June 30, 2017. Also on May 1, 2017, our board of directors declared a quarterly cash dividend of $0.36719 per share of our 5.875% Series A Cumulative Redeemable Preferred Stock, to be paid on June 30, 2017, to preferred stockholders of record as of June 15, 2017. Business Park Purchase Agreement On May 2, 2017, we entered into two agreements (the “Agreements”) with a third-party seller (the “Seller”) to acquire an industrial business park with approximately 1.1 million rentable square feet located within one of our core Southern California infill markets (the “Business Park”). The purchase price of the Business Park is $141.2 million , exclusive of closing costs. We expect to fund the acquisition through a combination of available cash on hand, by drawing on the Amended Revolver, and potential sale proceeds of pending property dispositions that remain subject to contingencies and closing conditions We made a deposit of $4.0 million upon entering into the Agreements, which may be refunded to us if we elect to terminate the transaction prior to the expiration of the due diligence period for any reason. Upon the expiration of the due diligence period, if we elect to proceed with the transaction, the deposit will be non-refundable, except in the case of a Seller default or failure to satisfy closing conditions. The acquisition is scheduled to close in the second quarter of 2017, subject to the satisfaction of customary closing conditions. There is no assurance that we will acquire the Business Park because the proposed acquisition is subject to a variety of factors, including the completion of our due diligence procedures and the satisfaction of customary closing conditions. |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short-term maturity of these investments. |
Restricted Cash Policy | Restricted Cash Restricted cash represents cash proceeds from property sales that are being held by qualified intermediaries for purposes of facilitating tax-deferred like-kind exchanges under Section 1031 of the Internal Revenue Code (“1031 Exchange”). As of March 31, 2017, net proceeds of $6.5 million from the sale of our property located at 9375 Archibald Avenue (see Note 3) were included in restricted cash. |
Notes Receivable | Notes Receivable We record notes receivable at the unpaid principal balance, net of any deferred origination fees, purchase discounts or premiums and valuation allowances, as applicable. We amortize net deferred origination fees, which are comprised of loan fees collected from the borrower, and purchase discounts or premiums over the contractual life of the loan using the effective interest method and immediately recognize in income any unamortized balances if the loan is repaid before its contractual maturity. |
Investments in Real Estate | Investments in Real Estate Acquisitions On January 5, 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01, Business Combinations - Clarifying the Definition of a Business (“ASU 2017-01’), which provides a new framework for determining whether transactions should be accounted for as acquisitions of assets or businesses. ASU 2017-01 clarifies that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar assets, the set of assets and activities is not a business. ASU 2017-01 also revises the definition of a business to include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create an output. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years, and early adoption is permitted. Effective January 1, 2017, we early adopted ASU 2017-01. We evaluated the acquisition that we completed during the three months ended March 31, 2017, and determined that under the new framework the transaction should be accounted for as an asset acquisition. See Note 3. We evaluate each of our property acquisitions to determine whether the acquired set of assets and activities (collectively referred to as a “set”) meets the definition of a business and will need to be accounted for as a business combination. A set would fail to qualify as a business if either (i) substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets or (ii) the set is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. An acquired process is considered substantive if (i) the process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce), that is skilled, knowledgeable, and experienced in performing the process, (ii) the process cannot be replaced without significant cost, effort, or delay or (iii) the process is considered unique or scarce. We expect that most of our property acquisitions will generally not meet the revised definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets or because the acquisition does not include a substantive process. When we acquire a property that meets the business combination accounting criteria, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component on the acquisition date. The components typically include land, building and improvements, tenant improvements, intangible assets related to above and below market leases, intangible assets related to in-place leases, debt and other assumed assets and liabilities. Acquisition related costs are expensed as incurred. Because of the timing or complexity of completing certain fair value adjustments, the initial purchase price allocation may be incomplete at the end of a reporting period, in which case we may record provisional purchase price allocation amounts based on information available at the acquisition date. Subsequent adjustments to provisional amounts are recognized during the measurement period, which cannot exceed one year from the date of acquisition. For acquisitions that do not meet the business combination accounting criteria, we allocate the cost of the acquisition, which includes any associated acquisition costs, to the individual assets and liabilities assumed on a relative fair value basis. As there is no measurement period concept for an asset acquisition, the allocated cost of the acquired assets should be finalized in the period in which the acquisition occurred. We determine the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. This “as-if vacant” value is estimated using an income, or discounted cash flow, approach that relies upon Level 3 inputs, which are unobservable inputs based on the Company’s assumptions about the assumptions a market participant would use. These Level 3 inputs include discount rates, capitalization rates, market rents and comparable sales data for similar properties. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic conditions. In determining the “as-if-vacant” value for the property we acquired during the three months ended March 31, 2017 , we used a discount rate of 9.50% and capitalization rate of 7.50% . In determining the fair value of intangible lease assets or liabilities, we also consider Level 3 inputs. Acquired above- and below-market leases are valued based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases, if applicable. The estimated fair value of acquired in-place at-market tenant leases are the costs that would have been incurred to lease the property to the occupancy level of the property at the date of acquisition. Such estimates include the value associated with leasing commissions, legal and other costs, as well as the estimated period necessary to lease such property that would be incurred to lease the property to its occupancy level at the time of its acquisition. The property that we acquired during the three months ended March 31, 2017, was purchased vacant, and as a result, we did not allocate any value to acquired lease intangible assets or liabilities. The difference between the fair value and the face value of debt assumed in connection with an acquisition is recorded as a premium or discount and amortized to “interest expense” over the life of the debt assumed. The valuation of assumed liabilities is based on our estimate of the current market rates for similar liabilities in effect at the acquisition date. Capitalization of Costs We capitalize direct costs incurred in developing, renovating, rehabilitating and improving real estate assets as part of the investment basis. This includes certain general and administrative costs, including payroll, bonus and non-cash equity compensation of the personnel performing development, renovations and rehabilitation if such costs are identifiable to a specific activity to get the real estate asset ready for its intended use. During the development and construction periods of a project, we also capitalize interest, real estate taxes and insurance costs. We cease capitalization of costs upon substantial completion of the project, but no later than one year from cessation of major construction activity. If some portions of a project are substantially complete and ready for use and other portions have not yet reached that stage, we cease capitalizing costs on the completed portion of the project but continue to capitalize for the incomplete portion of the project. Costs incurred in making repairs and maintaining real estate assets are expensed as incurred. We capitalized interest costs of $0.5 million and $0.4 million during the three months ended March 31, 2017 and 2016 , respectively. We capitalized real estate taxes and insurance costs aggregating $0.3 million and $0.2 million during the three months ended March 31, 2017 and 2016 , respectively. We capitalized compensation costs for employees who provide construction services of $0.4 million and $0.2 million during the three months ended March 31, 2017 and 2016 , respectively. Depreciation and Amortization Real estate, including land, building and land improvements, tenant improvements, furniture, fixtures and equipment and intangible lease assets and liabilities are stated at historical cost less accumulated depreciation and amortization, unless circumstances indicate that the cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value as discussed below in our policy with regards to impairment of long-lived assets. We estimate the depreciable portion of our real estate assets and related useful lives in order to record depreciation expense. The values allocated to buildings, site improvements, in-place lease intangibles and tenant improvements are depreciated on a straight-line basis using an estimated remaining life of 10-30 years for buildings, 5-20 years for site improvements, and the shorter of the estimated useful life or respective lease term for in-place lease intangibles and tenant improvements. As discussed above in— Investments in Real Estate—Acquisitions , in connection with property acquisitions, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an acquired lease intangible asset or liability and amortized to “rental income” over the remaining term of the related leases. Our estimate of the useful life of our assets is evaluated upon acquisition and when circumstances indicate a change in the useful life has occurred, which requires significant judgment regarding the economic obsolescence of tangible and intangible assets. |
Deferred Leasing Costs | Deferred Leasing Costs We capitalize costs directly related to the successful origination of a lease. These costs include leasing commissions paid to third parties for new leases or lease renewals, as well as an allocation of compensation costs, including payroll, bonus and non-cash equity compensation of employees who spend time on lease origination activities. In determining the amount of compensation costs to be capitalized for these employees, allocations are made based on estimates of the actual amount of time spent working on successful leases in comparison to time spent on unsuccessful origination efforts. We capitalized compensation costs for these employees of $0.2 million and $0.1 million during the three months ended March 31, 2017 and 2016 , respectively. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360: Property, Plant, and Equipment, we assess the carrying values of our respective long-lived assets, including goodwill, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. In order to review real estate assets for recoverability, we consider current market conditions as well as our intent with respect to holding or disposing of the asset. The intent with regards to the underlying assets might change as market conditions and other factors change. Fair value is determined through various valuation techniques; including discounted cash flow models, applying a capitalization rate to estimated net operating income of a property, quoted market values and third party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with estimates of future expectations and the strategic plan used to manage our underlying business. If our analysis indicates that the carrying value of the real estate asset is not recoverable on an undiscounted cash flow basis, we will recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property. Assumptions and estimates used in the recoverability analyses for future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with respect to our investment that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment of our real estate properties. |
Investment in Unconsolidated Real Estate Entities | Investment in Unconsolidated Real Estate Entities Investment in unconsolidated real estate entities in which we have the ability to exercise significant influence (but not control) are accounted for under the equity method of investment. Under the equity method, we initially record our investment at cost, and subsequently adjust for equity in earnings or losses and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in income (loss) from unconsolidated real estate entities over the life of the related asset. Under the equity method of accounting, our net equity investment is reflected within the consolidated balance sheets, and our share of net income or loss from the joint venture is included within the consolidated statements of operations. Furthermore, distributions received from equity method investments are classified as either operating cash inflows or investing cash inflows in the consolidated statements of cash flows using the “nature of the distribution approach,” in which each distribution is evaluated on the basis of the source of the payment. See Note 11. |
Income Taxes | Income Taxes We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) commencing with our initial taxable year ended December 31, 2013. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the Code relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non-taxable REIT subsidiaries, including our Operating Partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities and flow-through entities such as partnerships is reportable in the income tax returns of the respective equity holders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements for the three months ended March 31, 2017 and 2016 . We periodically evaluate our tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of March 31, 2017 , and December 31, 2016 , we have not established a liability for uncertain tax positions. |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities FASB ASC Topic 815: Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments. As required by ASC 815, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, and whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain risks, even though hedge accounting does not apply or we elect not to apply hedge accounting. See Note 7. |
Revenue Recognition | Revenue Recognition We recognize revenue from rent, tenant reimbursements and other revenue sources once all of the following criteria are met: persuasive evidence of an arrangement exists, the delivery has occurred or services rendered, the fee is fixed and determinable and collectability is reasonably assured. Minimum annual rental revenues are recognized in rental revenues on a straight-line basis over the term of the related lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. Estimated reimbursements from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform final reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. Lease termination fees, which are included in rental income in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. Revenues from management, leasing and development services are recognized when the related services have been provided and earned. The recognition of gains on sales of real estate requires us to measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. |
Valuation of Receivables | Valuation of Receivables We may be subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, we perform credit reviews and analyses on prospective tenants before significant leases are executed and on existing tenants before properties are acquired. We specifically analyze aged receivables, customer credit-worthiness, historical bad debts and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. As a result of our periodic analysis, we maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. This estimate requires significant judgment related to the lessees’ ability to fulfill their obligations under the leases. We believe our allowance for doubtful accounts is adequate for our outstanding receivables for the periods presented. If a tenant is insolvent or files for bankruptcy protection and fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances, which include amounts recognized as straight-line revenue not realizable until future periods. Rents and other receivables, net and deferred rent receivable, net consisted of the following as of March 31, 2017 and December 31, 2016 (in thousands): March 31, 2017 December 31, 2016 Rents and other receivables $ 5,109 $ 5,565 Allowance for doubtful accounts (2,188 ) (2,816 ) Rents and other receivables, net $ 2,921 $ 2,749 Deferred rent receivable $ 12,844 $ 11,903 Allowance for doubtful accounts (51 ) (30 ) Deferred rent receivable, net $ 12,793 $ 11,873 We recorded the following provision for doubtful accounts, including amounts related to deferred rents, as a reduction to rental revenues in our consolidated statements of operations for the three months ended March 31, 2017 and 2016 (in thousands): Three Months Ended March 31, 2017 2016 Provision for doubtful accounts $ 326 $ 465 |
Equity Based Compensation | Equity Based Compensation We account for equity based compensation in accordance with ASC Topic 718 Compensation - Stock Compensation . Total compensation cost for all share-based awards is based on the estimated fair market value on the grant date. For share-based awards that vest based solely on a service condition, we recognize compensation cost on a straight-line basis over the total requisite service period for the entire award. For share-based awards that vest based on a market or performance condition, we recognize compensation cost on a straight-line basis over the requisite service period of each separately vesting tranche. Forfeitures are recognized in the period in which they occur. See Note 12. |
Equity Offering Costs | Equity Offering Costs Underwriting commissions and offering costs related to our common stock issuances have been reflected as a reduction of additional paid-in capital. Underwriting commissions and offering costs related to our preferred stock issuance have been reflected as a direct reduction of the preferred stock balance. |
Earnings Per Share | Earnings Per Share We calculate earnings per share (“EPS”) in accordance with ASC 260 - Earnings Per Share (“ASC 260”). Under ASC 260, nonvested share-based payment awards that contain non-forfeitable rights to dividends are participating securities and, therefore, are included in the computation of basic EPS pursuant to the two-class method. The two-class method determines EPS for each class of common stock and participating securities according to dividends declared (or accumulated) and their respective participation rights in undistributed earnings. Basic EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted EPS is calculated by dividing the net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding determined for the basic EPS computation plus the effect of any dilutive securities. We include unvested shares of restricted stock and unvested LTIP units in the computation of diluted EPS by using the more dilutive of the two-class method or treasury stock method. We include unvested performance units as contingently issuable shares in the computation of diluted EPS once the market criteria are met, assuming that the end of the reporting period is the end of the contingency period. Any anti-dilutive securities are excluded from the diluted EPS calculation. See Note 13. |
Segment Reporting | Segment Reporting Management views the Company as a single reportable segment based on its method of internal reporting in addition to its allocation of capital and resources. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASUs. On February 25, 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which requires lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The ASU also requires lessees to classify leases as either finance or operating leases based on whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification is used to evaluate whether the lease expense should be recognized based on an effective interest method or on a straight-line basis over the term of the lease. Additionally, ASU 2016-02 will require that lessees and lessors capitalize, as initial direct costs, only these costs that are incurred due to the execution of a lease. As a result, compensation costs related to employees who spend time on lease origination activities, regardless of whether their time leads to a successful lease, will no longer be capitalized as initial direct costs and instead will be expensed as incurred. Lessors will continue to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and early adoption is permitted. ASU 2016-02 requires the use of a modified retrospective approach for all leases existing at, or entered into after, the beginning of the earliest period presented in the consolidated financial statements, with certain practical expedients available. We are currently assessing the impact of the guidance on our consolidated financial statements and notes to our consolidated financial statements. On May 28, 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 establishes principles for reporting the nature, amount, timing and uncertainty of revenues and cash flows arising from an entity’s contracts with customers. The core principle of the new standard is that an entity recognizes revenue to represent the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 does not apply to lease contracts within the scope of Leases (Topic 840) except to the extent the lease contract contains non-leasing components. For public entities, ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. Early application is permitted for annual periods beginning after December 15, 2016. ASU 2014-09 permits the use of either the full retrospective transition method or a modified retrospective transition method. We expect to adopt ASU 2014-09 on January 1, 2018, using the modified retrospective transition method, and are currently evaluating the effect that the guidance will have on our consolidated financial statements and notes to our consolidated financial statements. Adoption of New Accounting Pronouncements On November 17, 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash (“ASU 2016-18”), which requires an entity’s reconciliation of the beginning of period and end of period amounts shown in the statement of cash flows to include with cash and cash equivalents, amounts generally described as restricted cash and restricted cash equivalents. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, adjustments should be reflected at the beginning of the fiscal year that includes that interim period. We early adopted ASU 2016-18, effective January 1, 2017. As a result of the adoption, we have included restricted cash with cash and cash equivalents in our reconciliation of beginning of period and end of period amounts shown in our consolidated statements of cash flows. The adoption of ASU 2016-18 did not affect our statement of cash flows presentation for the three months ended March 31, 2016, as we did not have any restricted cash. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows: March 31, 2017 Cash and cash equivalents 11,676 Restricted cash 6,537 Cash, cash equivalents and restricted cash, end of period $ 18,213 On August 26, 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which addresses certain classification issues related to the statement of cash flows, including: (i) debt prepayment or debt extinguishment costs, (ii) contingent consideration payments made after a business combination and (iii) distributions received from equity method investees. ASU 2016-15 is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. We early adopted ASU 2016-15, effective July 1, 2016, and elected, as part of the adoption, to classify distributions received from equity method investees under the “nature of the distribution approach,” in which each distribution is evaluated on the basis of the source of the payment and classified as either operating cash inflows or investing cash inflows. The adoption of ASU 2016-15 did not affect have a material impact on our consolidated statements of cash flows. |
Summary of Significant Accoun24
Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Schedule of Restricted Cash and Cash Equivalents [Table Text Block] | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows: March 31, 2017 Cash and cash equivalents 11,676 Restricted cash 6,537 Cash, cash equivalents and restricted cash, end of period $ 18,213 |
Schedule of Accounts, Notes, Loans and Financing Receivable | Rents and other receivables, net and deferred rent receivable, net consisted of the following as of March 31, 2017 and December 31, 2016 (in thousands): March 31, 2017 December 31, 2016 Rents and other receivables $ 5,109 $ 5,565 Allowance for doubtful accounts (2,188 ) (2,816 ) Rents and other receivables, net $ 2,921 $ 2,749 Deferred rent receivable $ 12,844 $ 11,903 Allowance for doubtful accounts (51 ) (30 ) Deferred rent receivable, net $ 12,793 $ 11,873 We recorded the following provision for doubtful accounts, including amounts related to deferred rents, as a reduction to rental revenues in our consolidated statements of operations for the three months ended March 31, 2017 and 2016 (in thousands): Three Months Ended March 31, 2017 2016 Provision for doubtful accounts $ 326 $ 465 |
Investments in Real Estate (Tab
Investments in Real Estate (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Investments, All Other Investments [Abstract] | |
Summary of Acquired Wholly Owned Property Acquisitions | The following table summarizes the wholly-owned industrial property we acquired during the three months ended March 31, 2017 : Property Submarket Date of Acquisition Rentable Square Feet Number of Buildings Contractual Purchase Price (2) (in thousands) 28903 Avenue Paine (1) Los Angeles - San Fernando Valley 2/17/2017 111,346 1 $ 17,060 (1) This acquisition was funded with available cash on hand and borrowings under our unsecured revolving credit facility. (2) Represents the gross contractual purchase price before prorations and closing costs. Does not include capitalized acquisition costs totaling $0.1 million . |
Summary of Fair Value of Amounts Recognized | The following table summarizes the fair value of amounts allocated to each major class of asset and liability for the acquisition noted in the table above, as of the date of acquisition (in thousands): Total 2017 Acquisitions Assets: Land $ 10,620 Buildings and improvements 6,510 Other acquired assets (1) 1 Total assets acquired 17,131 Liabilities: Other assumed liabilities (1) 32 Total liabilities assumed 32 Net assets acquired $ 17,099 (1) Includes other working capital assets acquired and liabilities assumed, at the time of acquisition. |
Summary of Disposed Properties | The following table summarizes the property we sold during the three months ended March 31, 2017 : Property Submarket Date of Disposition Rentable Square Feet Contractual Sales Price (1) (in thousands) Gain Recorded (in thousands) 9375 Archibald Avenue Inland Empire West 3/31/2017 62,677 $ 6,875 $ 2,668 (1) Represents the gross contractual sales price before commissions, prorations and other closing costs. |
Intangible Assets (Tables)
Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of Acquired Lease Intangible Assets and Liabilities | The following table summarizes our acquired lease intangible assets, including the value of in-place leases and above-market tenant leases, and our acquired lease intangible liabilities, including below-market tenant leases and above-market ground leases (in thousands): March 31, 2017 December 31, 2016 Acquired Lease Intangible Assets: In-place lease intangibles $ 68,234 $ 68,234 Accumulated amortization (40,604 ) (37,648 ) In-place lease intangibles, net 27,630 30,586 Above-market tenant leases 10,191 10,191 Accumulated amortization (4,771 ) (4,412 ) Above-market tenant leases, net 5,420 5,779 Acquired lease intangible assets, net $ 33,050 $ 36,365 Acquired Lease Intangible Liabilities: Below-market tenant leases (12,426 ) (12,426 ) Accumulated accretion 3,946 3,477 Below-market tenant leases, net (8,480 ) (8,949 ) Above-market ground lease (290 ) (290 ) Accumulated accretion 117 109 Above-market ground lease, net (173 ) (181 ) Acquired lease intangible liabilities, net $ (8,653 ) $ (9,130 ) |
Summary of Amortization or Accretion Recorded During the Period Related to Acquired Lease Intangibles | The following table summarizes the amortization related to our acquired lease intangible assets and liabilities for the reported periods noted below (in thousands): Three Months Ended March 31, 2017 2016 In-place lease intangibles (1) $ 2,955 $ 2,886 Net above (below)-market tenant leases (2) $ (109 ) $ 4 Above-market ground lease (3) $ (8 ) $ (8 ) (1) The amortization of in-place lease intangibles is recorded to depreciation and amortization expense in the consolidated statements of operations for the periods presented. (2) The amortization of net above (below)-market tenant leases is recorded as a decrease (increase) to rental revenues in the consolidated statements of operations for the periods presented. (3) The accretion of the above-market ground lease is recorded as a decrease to property expenses in the consolidated statements of operations for the periods presented. |
Notes Payable (Tables)
Notes Payable (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Summary of Components and Significant Terms of Our Indebtedness | The following table summarizes the components and significant terms of our indebtedness as of March 31, 2017 , and December 31, 2016 (dollars in thousands): March 31, 2017 December 31, 2016 Principal Amount Unamortized Discount and Debt Issuance Costs Principal Amount Unamortized Discount and Debt Issuance Costs Contractual Maturity Date Stated Interest Rate (1) Effective Interest Rate (2) Secured Debt $60M Term Loan (3) $ 59,478 $ (184 ) $ 59,674 $ (204 ) 8/1/2019 (4) LIBOR+1.90% 3.95 % Gilbert/La Palma (5) 2,874 (143 ) 2,909 (145 ) 3/1/2031 5.125 % 5.40 % 12907 Imperial Highway (6) 5,152 147 5,182 180 4/1/2018 5.950 % 3.44 % 1065 Walnut Street — — 9,711 192 2/1/2019 N/A N/A Unsecured Debt $100M Term Loan Facility 100,000 (406 ) 100,000 — 2/14/2022 LIBOR+1.20% (7) 3.18 % (8) Revolving Credit Facility 20,000 — — — 2/12/2021 (9) LIBOR+1.10% (7)(10) 2.08 % $225M Term Loan Facility 225,000 (1,609 ) 225,000 (1,680 ) 1/14/2023 LIBOR+1.60% (7) 2.71 % Guaranteed Senior Notes 100,000 (616 ) 100,000 (635 ) 8/6/2025 4.290 % 4.36 % Total $ 512,504 $ (2,811 ) $ 502,476 $ (2,292 ) (1) Reflects the contractual interest rate under the terms of the loan, as of March 31, 2017 . (2) Reflects the effective interest rate as of March 31, 2017 , which includes the effect of the amortization of discounts/premiums and debt issuance costs and the effect of interest rate swaps that are effective as of March 31, 2017 . (3) This term loan is secured by six properties. Beginning August 15, 2016, monthly payments of interest and principal are based on a 30 -year amortization table. As of March 31, 2017 , the interest rate on this variable-rate term loan has been effectively fixed through the use of two interest rate swaps, one of which is an amortizing swap. See Note 7 for details. (4) One additional one -year extension available at the borrower’s option. (5) Monthly payments of interest and principal are based on a 20 -year amortization table. (6) Monthly payments of interest and principal are based on a 30 -year amortization table, with a balloon payment at maturity. (7) The LIBOR margin will range from 1.20% to 1.70% for the $100.0 million term loan facility, 1.10% to 1.50% for the revolving credit facility and 1.50% to 2.25% for the $225.0 million term loan facility depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value, or leverage ratio, which is measured on a quarterly basis. (8) As of March 31, 2017 , the interest on the $100.0 million term loan facility has been effectively fixed through the use of two interest rate swaps. See Note 7 for details. (9) Two additional six-month extensions available at the borrower’s option. (10) The unsecured revolving credit facility is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. The applicable facility fee will range from 0.15% to 0.30% depending upon our leverage ratio. The following table summarizes the balance of our indebtedness as of March 31, 2017 and December 31, 2016 (in thousands): March 31, 2017 December 31, 2016 Principal amount $ 512,504 $ 502,476 Less: unamortized discount and debt issuance costs (1) (2,811 ) (2,292 ) Carrying value $ 509,693 $ 500,184 (1) Excludes unamortized debt issuance costs related to our unsecured revolving credit facility, which are presented in the line item “Deferred loan costs, net” in the consolidated balance sheets. |
Summary of Aggregate Future Minimum Payments of Debt | The following table summarizes the contractual debt maturities and scheduled amortization payments, excluding debt discounts/premiums and debt issuance costs, as of March 31, 2017 , and does not consider extension options available to us as noted in the table above (in thousands): April 1, 2017 - December 31, 2017 $ 788 2018 5,991 2019 58,266 2020 166 2021 20,175 Thereafter 427,118 Total $ 512,504 |
Operating Leases (Tables)
Operating Leases (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Leases, Operating [Abstract] | |
Future Minimum Base Rent Under Non-cancelable Operating Leases | Future minimum base rent under operating leases as of March 31, 2017 , is summarized as follows (in thousands): Three months ended March 31, 2018 $ 106,653 2019 89,877 2020 74,196 2021 55,700 2022 37,991 Thereafter 83,917 Total $ 448,334 |
Interest Rate Swaps (Tables)
Interest Rate Swaps (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of Interest Rate Swap Agreement | The following table sets forth a summary of our interest rate swaps at March 31, 2017 and December 31, 2016 (dollars in thousands): Fair Value Current Notional Value (1) Derivative Instrument Effective Date Maturity Date Interest Strike Rate March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 Assets (2) : Interest Rate Swap 2/14/2018 1/14/2022 1.349 % $ 3,296 $ 3,245 $ — $ — Interest Rate Swap 8/14/2018 1/14/2022 1.406 % $ 2,361 $ 2,349 $ — $ — Liabilities (3) : Interest Rate Swap 1/15/2015 2/15/2019 1.826 % $ 213 $ 338 $ 30,000 $ 30,000 Interest Rate Swap 7/15/2015 2/15/2019 2.010 % $ 305 $ 440 $ 29,478 $ 29,674 Interest Rate Swap 8/14/2015 12/14/2018 1.790 % $ 328 $ 529 $ 50,000 $ 50,000 Interest Rate Swap 2/16/2016 12/14/2018 2.005 % $ 510 $ 738 $ 50,000 $ 50,000 (1) Represents the notional value of swaps that are effective as of the balance sheet date presented. (2) The fair value of these interest rate swaps is included in the line item “Interest rate swap asset” in the accompanying consolidated balance sheets. (3) The fair value of these interest rate swaps is included in the line item “Interest rate swap liability” in the accompanying consolidated balance sheets. |
Summary of Impact of Interest Rate Swaps on Consolidated Financial Statements | The following table sets forth the impact of our interest rate swaps on our consolidated statements of operations for the periods presented (in thousands): Three Months Ended March 31, 2017 2016 Interest Rate Swaps in Cash Flow Hedging Relationships: Amount of gain (loss) recognized in AOCI on derivatives (effective portion) $ 304 $ (2,258 ) Amount of (loss) gain reclassified from AOCI into earnings under “Interest expense” (effective portion) $ (448 ) $ (501 ) Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing) $ — $ — |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Assets Measures at Fair Vale on a Recurring Basis by Level within Fair Value Hierarchy | The table below sets forth the estimated fair value of our interest rate swaps as of March 31, 2017 and December 31, 2016 , which we measure on a recurring basis by level within the fair value hierarchy (in thousands). Fair Value Measurement Using Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2017 Interest Rate Swap Asset $ 5,657 $ — $ 5,657 $ — Interest Rate Swap Liability $ (1,356 ) $ (1,356 ) December 31, 2016 Interest Rate Swap Asset $ 5,594 $ — $ 5,594 $ — Interest Rate Swap Liability $ (2,045 ) $ — $ (2,045 ) $ — |
Carrying Value and Estimated Fair Value of Notes Payable | The table below sets forth the carrying value and the estimated fair value of our notes payable as of March 31, 2017 and December 31, 2016 (in thousands): Fair Value Measurement Using Liabilities Total Fair Value Quoted Price in Active Markets for Identical Assets and Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Value Notes Payable at: March 31, 2017 $ 514,989 $ — $ — $ 514,989 $ 509,693 December 31, 2016 $ 507,733 $ — $ — $ 507,733 $ 500,184 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Future Minimum Commitment Under Ground Lease and Corporate Office Lease | The future minimum commitment under our ground lease and corporate and satellite office leases as of March 31, 2017 , is as follows (in thousands): Office Leases Ground Lease April 1, 2017 through December 31, 2017 $ 480 $ 108 2018 622 144 2019 337 144 2020 — 144 2021 — 144 Thereafter — 5,820 Total $ 1,439 $ 6,504 |
Equity (Tables)
Equity (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
Schedule of Unvested Restricted Stock Activity | The following table sets forth our share-based award activity for the three months ended March 31, 2017 : Unvested Awards Restricted Common Stock LTIP Units Performance Units Balance at January 1, 2017 287,827 241,691 514,998 Granted 86,399 — — Forfeited (7,570 ) — — Vested (1) (33,528 ) — — Balance at March 31, 2017 333,128 241,691 514,998 (1) During the three months ended March 31, 2017 , 11,989 shares of the Company’s common stock were tendered in accordance with the terms of the Plan to satisfy minimum statutory tax withholding requirements associated with the vesting of restricted shares of common stock. |
Vesting Schedule of the Unvested Shares of Restricted Stock Outstanding | The following table sets forth the vesting schedule of all unvested share-based awards outstanding as of March 31, 2017 : Unvested Awards Restricted LTIP Units Performance Units (1) April 1, 2017 - December 31, 2017 133,226 70,837 — 2018 79,201 70,842 315,998 2019 57,886 70,838 199,000 2020 41,501 29,174 — 2021 21,314 — — Total 333,128 241,691 514,998 (1) Represents the maximum number of Performance Units that would be earned on December 14, 2018 and December 29, 2019, in the event that specified maximum total shareholder return (“TSR”) goals are achieved over the three-year performance period from December 15, 2015 through December 14, 2018 and the three-year performance period from December 29, 2016 through December 28, 2019, respectively. The number of Performance Units that ultimately vest will be based on both the Company’s absolute TSR and TSR performance relative to a peer group over each three-year performance period. The maximum number of Performance Units will be earned under the awards if the Company both (i) achieves 50% or higher absolute TSR, inclusive of all dividends paid, over each performance period and (ii) finishes in the 75 th or greater percentile of the peer group for TSR over each three-year performance period. |
Shareholders' Equity and Share-based Payments | The following table sets forth the amounts expensed and capitalized for all share-based awards for the reported periods presented below (in thousands): Three Months Ended March 31, 2017 2016 Expensed share-based compensation (1) $ 1,346 $ 934 Capitalized share-based compensation (2) 50 32 Total share-based compensation $ 1,396 $ 966 (1) Amounts expensed are included in “General and administrative” and “Property expenses” in the accompanying consolidated statements of operations. (2) Amounts capitalized, which relate to employees who provide construction and leasing services, are included in “Building and improvements” and “Deferred leasing costs, net” in the consolidated balance sheets. |
Summary of the Components of Changes in Accumulated Other Comprehensive Loss | The following table summarizes the changes in our accumulated other comprehensive income balance for the three months ended March 31, 2017 and 2016, which consists solely of adjustments related to our cash flow hedges (in thousands): Three Months Ended March 31, 2017 2016 Beginning Balance $ 3,445 $ (3,033 ) Other comprehensive income before reclassifications 304 (2,258 ) Amounts reclassified from accumulated other comprehensive income to interest expense 448 501 Net current period other comprehensive income 752 (1,757 ) Less other comprehensive income attributable to noncontrolling interests (21 ) 62 Other comprehensive income attributable to common stockholders 731 (1,695 ) Ending Balance $ 4,176 $ (4,728 ) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share (in thousands, except share and per share amounts): Three Months Ended March 31, 2017 2016 Numerator: Net income $ 5,721 $ 1,477 Less: Preferred stock dividends (1,322 ) — Less: Net income attributable to noncontrolling interests (132 ) (52 ) Less: Net income attributable to participating securities (91 ) (78 ) Net income attributable to common stockholders $ 4,176 $ 1,347 Denominator: Weighted average shares of common stock outstanding – basic 66,341,138 55,269,598 Effect of dilutive securities - performance units 285,101 147,349 Weighted average shares of common stock outstanding – diluted 66,626,239 55,416,947 Earnings per share — Basic Net income attributable to common stockholders $ 0.06 $ 0.02 Earnings per share — Diluted Net income attributable to common stockholders $ 0.06 $ 0.02 |
Organization (Detail)
Organization (Detail) ft² in Millions | Mar. 31, 2017ft²property |
Real Estate Properties [Line Items] | |
Number of real estate properties | property | 136 |
Area of real estate property (square feet) | ft² | 15.1 |
Number of real estate properties additionally managed | property | 19 |
Area of real estate property additionally managed | ft² | 1.2 |
Maximum | |
Real Estate Properties [Line Items] | |
Ownership Interest | 100.00% |
Summary of Significant Accoun35
Summary of Significant Accounting Policies (Detail) | Jul. 01, 2016USD ($)aextension | Mar. 31, 2017USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) |
Summary Of Significant Accounting Policies [Line Items] | |||||
Cash and cash equivalents | $ 11,676,000 | $ 15,525,000 | |||
Restricted cash | 6,537,000 | 0 | |||
Cash, cash equivalents and restricted cash, end of period | $ 18,213,000 | $ 6,402,000 | 15,525,000 | $ 5,201,000 | |
Allocation period | 1 year | ||||
Interest capitalized | $ 466,000 | 439,000 | |||
Real estate taxes and insurance costs capitalized | $ 300,000 | 200,000 | |||
REIT annual taxable income distribution requirement percentage | 90.00% | ||||
Income tax provision | $ 0 | 0 | |||
Rents and other receivables | 5,109,000 | 5,565,000 | |||
Allowance for doubtful accounts | (2,188,000) | (2,816,000) | |||
Rents and other receivables, net | 2,921,000 | 2,749,000 | |||
Deferred rent receivable | 12,844,000 | 11,903,000 | |||
Allowance for doubtful accounts | (51,000) | (30,000) | |||
Deferred rent receivable, net | 12,793,000 | $ 11,873,000 | |||
Provision for doubtful accounts | $ 326,000 | 465,000 | |||
Minimum | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Fair value inputs, discount rate | 9.50% | ||||
Fair value inputs, capitalization rate | 7.50% | ||||
Minimum | Building | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 10 years | ||||
Minimum | Site Improvements | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 5 years | ||||
Maximum | Building | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 30 years | ||||
Maximum | Site Improvements | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Estimated remaining life | 20 years | ||||
Construction Employees | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Compensation costs capitalized | $ 400,000 | 200,000 | |||
Leasing Employees | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Compensation costs capitalized | 200,000 | $ 100,000 | |||
Rancho Cucamonga, CA | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Mortgage loan, face amount | $ 6,000,000 | 6,000,000 | |||
Rentable square feet | a | 64,965 | ||||
Proceeds from fees received | $ 300,000 | ||||
Interest rate | 10.00% | ||||
Number of extensions | extension | 1 | ||||
Extension term | 6 months | ||||
Deferred interest | $ 14,000 | ||||
Mortgage loans, carrying amount | 6,100,000 | ||||
Accrued interest | 200,000 | ||||
Unamortized origination fee | $ 100,000 |
Investments in Real Estate - Su
Investments in Real Estate - Summary of Acquired Wholly Owned Industrial Properties (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($)ft²building | |
Business Acquisition [Line Items] | |
Capitalized acquisition costs | $ 100 |
28903 Avenue Paine | |
Business Acquisition [Line Items] | |
Rentable Square Feet | ft² | 111,346 |
Number of Buildings | building | 1 |
Purchase Price | $ 17,060 |
Investments in Real Estate - 37
Investments in Real Estate - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
ASSETS | |
Land | $ 10,620 |
Buildings and improvements | 6,510 |
Other acquired assets | 1 |
Total assets acquired | 17,131 |
Liabilities | |
Other assumed liabilities | 32 |
Total liabilities assumed | 32 |
Net assets acquired | $ 17,099 |
Investments in Real Estate - Di
Investments in Real Estate - Dispositions (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017USD ($)ft² | Mar. 31, 2016USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Gains on sale of real estate | $ 2,668 | $ 0 |
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Archibald Ave | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Rentable square feet | ft² | 62,677 | |
Contractual Sales Price | $ 6,875 | |
Gains on sale of real estate | $ 2,668 |
Intangible Assets - Summary of
Intangible Assets - Summary of Acquired Lease Intangible Assets and Liabilities (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, net | $ 33,050 | $ 36,365 |
Acquired lease intangible liabilities, net | (8,653) | (9,130) |
In-place lease intangibles | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, gross | 68,234 | 68,234 |
Accumulated amortization | (40,604) | (37,648) |
Acquired lease intangible assets, net | 27,630 | 30,586 |
Above Market Tenant Leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible assets, gross | 10,191 | 10,191 |
Accumulated amortization | (4,771) | (4,412) |
Acquired lease intangible assets, net | 5,420 | 5,779 |
Below Market Tenant Leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible liabilities, gross | (12,426) | (12,426) |
Accumulated accretion | 3,946 | 3,477 |
Acquired lease intangible liabilities, net | (8,480) | (8,949) |
Above-market ground lease | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Acquired lease intangible liabilities, gross | (290) | (290) |
Accumulated accretion | 117 | 109 |
Acquired lease intangible liabilities, net | $ (173) | $ (181) |
Intangible Assets - Summary o40
Intangible Assets - Summary of Amortization or Accretion Recorded During the Period Related to Acquired Lease Intangibles (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Acquired Finite Lived Intangible Assets [Line Items] | ||
Amortization of (below) above market lease intangibles, net | $ (117) | $ (4) |
In-place lease intangibles | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Amortization of in-place lease intangibles | 2,955 | 2,886 |
Net above (below) market tenant leases | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Amortization of (below) above market lease intangibles, net | (109) | 4 |
Above-market ground lease | ||
Acquired Finite Lived Intangible Assets [Line Items] | ||
Accretion of above-market ground lease intangibles | $ (8) | $ (8) |
Notes Payable - Summary of Debt
Notes Payable - Summary of Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt Disclosure [Abstract] | ||
Principal amount | $ 512,504 | $ 502,476 |
Less: unamortized discount and deferred loan costs | (2,811) | (2,292) |
Carrying value | $ 509,693 | $ 500,184 |
Notes Payable - Summary of Comp
Notes Payable - Summary of Components and Significant Terms of Our Indebtedness (Detail) $ in Thousands | Feb. 14, 2017 | Mar. 31, 2017USD ($)propertyswapextension | Dec. 31, 2016USD ($) |
Debt Instrument [Line Items] | |||
Principal amount | $ 512,504 | $ 502,476 | |
Less: unamortized discount and deferred loan costs | (2,811) | (2,292) | |
Guaranteed Senior Notes | |||
Debt Instrument [Line Items] | |||
Principal amount | 100,000 | 100,000 | |
Less: unamortized discount and deferred loan costs | $ (616) | (635) | |
Contractual Maturity Date | Aug. 6, 2025 | ||
Stated Interest Rate | 4.29% | ||
Effective Interest Rate | 4.36% | ||
Revolving Credit Facility [Member] | LIBOR | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 20,000 | 0 | |
Less: unamortized discount and deferred loan costs | $ 0 | 0 | |
Contractual Maturity Date | Feb. 12, 2021 | ||
Description of variable rate basis | LIBOR | ||
Basis spread on variable rate | 1.10% | ||
Effective Interest Rate | 2.08% | ||
Revolving Credit Facility [Member] | Minimum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.10% | ||
Revolving Credit Facility [Member] | Maximum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.50% | ||
Gilbert/La Palma(5) | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 2,874 | 2,909 | |
Less: unamortized discount and deferred loan costs | $ (143) | (145) | |
Contractual Maturity Date | Mar. 1, 2031 | ||
Stated Interest Rate | 5.125% | ||
Effective Interest Rate | 5.40% | ||
Amortization period | 20 years | ||
12907 Imperial Highway(6) | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 5,152 | 5,182 | |
Less: unamortized discount and deferred loan costs | $ 147 | 180 | |
Contractual Maturity Date | Apr. 1, 2018 | ||
Stated Interest Rate | 5.95% | ||
Effective Interest Rate | 3.44% | ||
Amortization period | 30 years | ||
1065 Walnut Street | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 0 | 9,711 | |
Less: unamortized discount and deferred loan costs | $ 0 | (192) | |
Contractual Maturity Date | Feb. 1, 2019 | ||
$60M Term Loan | LIBOR | |||
Debt Instrument [Line Items] | |||
Description of variable rate basis | LIBOR | ||
Basis spread on variable rate | 1.90% | ||
Number of extensions | extension | 1 | ||
Debt Instrument Term Extension Period | 1 year | ||
$60M Term Loan | Fixed Rate Debt | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 60,000 | ||
Amortization period | 30 years | ||
$60M Term Loan | Fixed Rate Debt | LIBOR | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 59,478 | 59,674 | |
Less: unamortized discount and deferred loan costs | $ (184) | (204) | |
Contractual Maturity Date | Aug. 1, 2019 | ||
Effective Interest Rate | 3.95% | ||
Number of properties securing loan | property | 6 | ||
Number of derivative instruments | swap | 2 | ||
$100M Term Loan Facility | LIBOR | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 100,000 | 100,000 | |
Less: unamortized discount and deferred loan costs | $ (406) | 0 | |
Contractual Maturity Date | Feb. 14, 2022 | ||
Description of variable rate basis | LIBOR | ||
Basis spread on variable rate | 1.20% | ||
Effective Interest Rate | 3.18% | ||
$100M Term Loan Facility | Minimum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.20% | 1.20% | |
Number of derivative instruments | swap | 2 | ||
$100M Term Loan Facility | Maximum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.70% | 1.70% | |
$225M Term Loan Facility | Minimum | LIBOR | |||
Debt Instrument [Line Items] | |||
Number of derivative instruments | swap | 2 | ||
$225M Term Loan Facility | Term Loan | Line of Credit | LIBOR | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 225,000 | 225,000 | |
Less: unamortized discount and deferred loan costs | $ (1,609) | $ (1,680) | |
Contractual Maturity Date | Jan. 14, 2023 | ||
Description of variable rate basis | LIBOR | ||
Basis spread on variable rate | 1.60% | ||
Effective Interest Rate | 2.71% | ||
$225M Term Loan Facility | Term Loan | Line of Credit | Minimum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.50% | ||
$225M Term Loan Facility | Term Loan | Line of Credit | Maximum | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.25% |
Notes Payable - Summary of Aggr
Notes Payable - Summary of Aggregate Future Minimum Payments of Debt (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt Disclosure [Abstract] | ||
April 1, 2017 - December 31, 2017 | $ 788 | |
2,018 | 5,991 | |
2,019 | 58,266 | |
2,020 | 166 | |
2,021 | 20,175 | |
Thereafter | 427,118 | |
Total | $ 512,504 | $ 502,476 |
Notes Payable - Additional Info
Notes Payable - Additional Information (Detail) | Mar. 20, 2017USD ($) | Feb. 14, 2017USD ($) | Mar. 31, 2017USD ($)extension | Dec. 31, 2016USD ($) |
Debt Instrument [Line Items] | ||||
Credit facility maximum future borrowing capacity | $ 550,000,000 | |||
Principal amount | $ 512,504,000 | $ 502,476,000 | ||
Unsecured Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Number of extensions | extension | 2 | |||
Debt Instrument Term Extension Period | 6 months | |||
Unsecured Revolving Credit Facility [Member] | Minimum | ||||
Debt Instrument [Line Items] | ||||
Commitment fee percentage | 0.15% | |||
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating | 0.125% | |||
Unsecured Revolving Credit Facility [Member] | Maximum | ||||
Debt Instrument [Line Items] | ||||
Commitment fee percentage | 0.30% | |||
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating | 0.30% | |||
Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Maximum ratio of total indebtedness to total asset value | 60.00% | |||
Maximum ratio of secured debt to total asset value | 45.00% | |||
Maximum ratio of recourse debt to total asset | 15.00% | |||
Minimum tangible net worth required | $ 760,740,750 | |||
Minimum percentage of equity proceeds to be used in minimum tangible net worth calculation | 75.00% | |||
Minimum ratio of EBITDA to fixed charges | 1.50 | |||
Maximum ratio of unsecured debt to the value of the unencumbered asset pool | 60.00% | |||
Minimum ratio of NOI unsecured interest expense | 1.75 | |||
Funds from operations percentage | 95.00% | |||
Thirty-day LIBOR plus | Unsecured Revolving Credit Facility [Member] | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.10% | |||
Basis spread on variable rate if additional investment grade rating attained | 0.825% | |||
Thirty-day LIBOR plus | Unsecured Revolving Credit Facility [Member] | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.50% | |||
Basis spread on variable rate if additional investment grade rating attained | 1.55% | |||
Thirty-day LIBOR plus | $100M Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.20% | |||
Principal amount | $ 100,000,000 | 100,000,000 | ||
Thirty-day LIBOR plus | $100M Term Loan Facility | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.20% | 1.20% | ||
Basis spread on variable rate if additional investment grade rating attained | 0.90% | |||
Thirty-day LIBOR plus | $100M Term Loan Facility | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.70% | 1.70% | ||
Basis spread on variable rate if additional investment grade rating attained | 1.75% | |||
Thirty-day LIBOR plus | $60M Term Loan | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.90% | |||
Number of extensions | extension | 1 | |||
Debt Instrument Term Extension Period | 1 year | |||
Base Rate | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.50% | |||
Base Rate | Unsecured Revolving Credit Facility [Member] | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.10% | |||
Basis spread on variable rate if additional investment grade rating attained | 0.00% | |||
Base Rate | Unsecured Revolving Credit Facility [Member] | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.50% | |||
Basis spread on variable rate if additional investment grade rating attained | 0.55% | |||
Base Rate | $100M Term Loan Facility | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.20% | |||
Basis spread on variable rate if additional investment grade rating attained | 0.00% | |||
Base Rate | $100M Term Loan Facility | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 0.70% | |||
Basis spread on variable rate if additional investment grade rating attained | 0.75% | |||
Eurodollar | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.00% | |||
Revolving Credit Facility [Member] | Thirty-day LIBOR plus | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.10% | |||
Principal amount | $ 20,000,000 | 0 | ||
Revolving Credit Facility [Member] | Thirty-day LIBOR plus | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.10% | |||
Revolving Credit Facility [Member] | Thirty-day LIBOR plus | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.50% | |||
Guaranteed Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 100,000,000 | 100,000,000 | ||
Minimum tangible net worth required | 283,622,250 | |||
Line of Credit | 300 Million Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum future borrowing capacity | $ 300,000,000 | |||
Line of Credit | Unsecured Credit Facility | 450 Million Senior Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum future borrowing capacity | $ 450,000,000 | |||
Line of Credit | Term Loan | $100M Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum future borrowing capacity | 100,000,000 | |||
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.60% | |||
Principal amount | $ 225,000,000 | 225,000,000 | ||
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility | Minimum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 1.50% | |||
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility | Maximum | ||||
Debt Instrument [Line Items] | ||||
Basis spread on variable rate | 2.25% | |||
Line of Credit | Revolving Credit Facility [Member] | Unsecured Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Credit facility maximum future borrowing capacity | $ 350,000,000 | |||
Amended Facility | ||||
Debt Instrument [Line Items] | ||||
Minimum percentage of equity proceeds to be used in minimum tangible net worth calculation | 75.00% | |||
Fixed Rate Debt | $60M Term Loan | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 60,000,000 | |||
Debt service coverage ratio | 110.00% | |||
Fixed Rate Debt | Thirty-day LIBOR plus | $60M Term Loan | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 59,478,000 | $ 59,674,000 | ||
Unsecured Credit Facility | Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Principal amount | 20,000,000 | |||
Additional availability | $ 330,000,000 | |||
1065 Walnut Street | ||||
Debt Instrument [Line Items] | ||||
Repayments of debt | $ 9,700,000 | |||
Prepayment Fees | 1065 Walnut Street | ||||
Debt Instrument [Line Items] | ||||
Prepayment penalties | 200,000 | |||
Debt Premium Write Off | 1065 Walnut Street | ||||
Debt Instrument [Line Items] | ||||
Prepayment penalties | $ 200,000 |
Operating Leases - Future Minim
Operating Leases - Future Minimum Base Rate for Predecessor Under Operating Leases (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
Operating Leases, Future Minimum Payments Receivable [Abstract] | |
2,018 | $ 106,653 |
2,019 | 89,877 |
2,020 | 74,196 |
2,021 | 55,700 |
2,022 | 37,991 |
Thereafter | 83,917 |
Total | $ 448,334 |
Interest Rate Swaps - Summary o
Interest Rate Swaps - Summary of Interest Rate Swap Agreements (Detail) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Derivative [Line Items] | ||
Fair Value | $ 1,356,000 | $ 2,045,000 |
Interest Rate Swap 1 | ||
Derivative [Line Items] | ||
Fair Value | $ 500,000 | |
Derivative Financial Instruments, Liabilities | Interest Rate Swap 5 | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Aug. 14, 2015 | |
Interest rate swap agreement, maturity date | Dec. 14, 2018 | |
Interest Strike Rate | 1.79% | |
Fair Value | $ 328,000 | 529,000 |
Current Notional Value | $ 50,000,000 | 50,000,000 |
Derivative Financial Instruments, Liabilities | Interest Rate Swap 3 | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Jan. 15, 2015 | |
Interest rate swap agreement, maturity date | Feb. 15, 2019 | |
Interest Strike Rate | 1.826% | |
Fair Value | $ 213,000 | 338,000 |
Current Notional Value | $ 30,000,000 | 30,000,000 |
Derivative Financial Instruments, Liabilities | Interest Rate Swap 4 | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Jul. 15, 2015 | |
Interest rate swap agreement, maturity date | Feb. 15, 2019 | |
Interest Strike Rate | 2.01% | |
Fair Value | $ 305,000 | 440,000 |
Current Notional Value | $ 29,478,000 | 29,674,000 |
Derivative Financial Instruments, Liabilities | Interest Rate Swap Six [Member] | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Feb. 16, 2016 | |
Interest rate swap agreement, maturity date | Dec. 14, 2018 | |
Interest Strike Rate | 2.005% | |
Fair Value | $ 510,000 | 738,000 |
Current Notional Value | $ 50,000,000 | 50,000,000 |
Derivative Financial Instruments, Assets [Member] | Interest Rate Swap 1 | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Feb. 14, 2018 | |
Interest rate swap agreement, maturity date | Jan. 14, 2022 | |
Interest Strike Rate | 1.349% | |
Fair Value | $ 3,296,000 | 3,245,000 |
Current Notional Value | $ 0 | 0 |
Derivative Financial Instruments, Assets [Member] | Interest Rate Swap 2 | ||
Derivative [Line Items] | ||
Interest rate swap agreement, effective date | Aug. 14, 2018 | |
Interest rate swap agreement, maturity date | Jan. 14, 2022 | |
Interest Strike Rate | 1.406% | |
Fair Value | $ 2,361,000 | 2,349,000 |
Current Notional Value | $ 0 | $ 0 |
Interest Rate Swaps - Addition
Interest Rate Swaps - Additional Information (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Derivative [Line Items] | ||
Interest rate swap asset | $ 5,657 | $ 5,594 |
Interest rate swap liability | 1,356 | $ 2,045 |
Additional amount reclassified from AOCI as an increase to interest expense | 1,100 | |
Interest Rate Swap 4 | ||
Derivative [Line Items] | ||
Interest rate swap asset | 4,800 | |
Interest Rate Swap 1 | ||
Derivative [Line Items] | ||
Interest rate swap liability | $ 500 |
Interest Rate Swaps - Impact of
Interest Rate Swaps - Impact of Interest Rate Swaps on Consolidated Statements of Operations - (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Derivative [Line Items] | ||
Amount of (loss) gain reclassified from AOCI into earnings under “Interest expense” (effective portion) | $ (448) | $ (501) |
Amount of gain (loss) recognized in earnings under “Interest expense” (ineffective portion and amount excluded from effectiveness testing) | 0 | 0 |
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent | ||
Derivative [Line Items] | ||
Amount of gain (loss) recognized in AOCI on derivatives (effective portion) | $ 304 | $ (2,258) |
Fair Value Measurements - Asset
Fair Value Measurements - Assets Measures at Fair Value on a Recurring Basis by Level within Fair Value Hierarchy (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | $ 5,657 | $ 5,594 |
Interest Rate Swap Liability | (1,356) | (2,045) |
Significant Other Observable Inputs (Level 2) | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | 5,657 | 5,594 |
Interest Rate Swap Liability | $ (1,356) | $ (2,045) |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Estimated Fair Value of Notes Payable (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | $ 514,989 | $ 507,733 |
Carrying value | 509,693 | 500,184 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Notes payable, fair value | $ 514,989 | $ 507,733 |
Related Party Transactions (Det
Related Party Transactions (Detail) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Chief Executive Officer | ||
Related Party Transaction [Line Items] | ||
Revenue from management and leasing services | $ 0.1 | $ 0.1 |
Commitments and Contingencies52
Commitments and Contingencies (Detail) a in Thousands, ft² in Millions | Sep. 14, 2016a | Mar. 31, 2017USD ($)ft²tenant | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | Feb. 25, 2014USD ($) |
Commitments And Contingencies [Line Items] | |||||
Estimated remediation, processing and oversight costs | $ 1,300,000 | ||||
Holdback Escrow total funded | 1,400,000 | ||||
Holdback Escrow seller funded | 1,300,000 | ||||
Holdback Escrow buyer funded | 100,000 | ||||
Maximum seller liability remediation costs | $ 1,300,000 | ||||
Contingent liability | $ 1,100,000 | $ 1,100,000 | |||
Indemnification asset | $ 1,100,000 | $ 1,100,000 | |||
Ground lease, expiration date | Jun. 1, 2062 | ||||
Area of real estate property (square feet) | ft² | 15.1 | ||||
Other commitments | $ 14,500,000 | ||||
Cash, FDIC Insured Amount | $ 250,000 | ||||
Customer Concentration Risk | Base Rent | |||||
Commitments And Contingencies [Line Items] | |||||
Number of major tenants | tenant | 0 | ||||
Customer Concentration Risk | Total Rental Revenues | |||||
Commitments And Contingencies [Line Items] | |||||
Concentration risk, percentage | 5.00% | ||||
Ground Lease | |||||
Commitments And Contingencies [Line Items] | |||||
Rent expense | $ 36,000 | $ 36,000 | |||
Ground Lease | Corona, CA | |||||
Commitments And Contingencies [Line Items] | |||||
Area of real estate property (square feet) | a | 1,580 | ||||
Contingency period | 420 days | ||||
Corona Lease Transaction Costs | 300,000 | ||||
Office Leases | |||||
Commitments And Contingencies [Line Items] | |||||
Rent expense | $ 100,000 | $ 100,000 |
Commitments and Contingencies -
Commitments and Contingencies - Future Minimum Commitment (Detail) $ in Thousands | Mar. 31, 2017USD ($) |
Office Leases | |
Operating Leased Assets [Line Items] | |
April 1, 2017 through December 31, 2017 | $ 480 |
2,018 | 622 |
2,019 | 337 |
2,020 | 0 |
2,021 | 0 |
Thereafter | 0 |
Total | 1,439 |
Ground Lease | |
Operating Leased Assets [Line Items] | |
April 1, 2017 through December 31, 2017 | 108 |
2,018 | 144 |
2,019 | 144 |
2,020 | 144 |
2,021 | 144 |
Thereafter | 5,820 |
Total | $ 6,504 |
Investment in Unconsolidated 54
Investment in Unconsolidated Real Estate Entities (Detail) - USD ($) $ in Thousands | Jul. 06, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | Jul. 05, 2016 |
Schedule Of Equity Method Investments [Line Items] | ||||
Payments to acquire real estate | $ 17,099 | $ 24,289 | ||
Equity in income from unconsolidated real estate entities | 11 | 61 | ||
Management, leasing and development services | 126 | 134 | ||
Mission Oaks Joint Venture | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Management, leasing and development services | $ 0 | $ 34 | ||
3255 Mission Oaks Blvd | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Payments to acquire real estate | $ 25,700 | |||
Ownership Interest acquired | 100.00% | |||
3255 Mission Oaks Blvd | 3255 Mission Oaks Blvd | ||||
Schedule Of Equity Method Investments [Line Items] | ||||
Ownership Interest acquired | 15.00% |
Equity - Preferred Stock (Detai
Equity - Preferred Stock (Details) - $ / shares | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Class of Stock [Line Items] | ||
Preferred stock, shares outstanding (in shares) | 3,600,000 | 3,600,000 |
Preferred Stock, Dividend Rate, Percentage | 5.875% | 5.875% |
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 |
Series A Preferred Stock | ||
Class of Stock [Line Items] | ||
Preferred Stock, Dividend Rate, Percentage | 5.875% |
Equity - Common Stock (Details)
Equity - Common Stock (Details) - USD ($) | Apr. 17, 2015 | Mar. 31, 2017 | Mar. 31, 2016 |
Class of Stock [Line Items] | |||
Common stock share price (in dollars per share) | $ 23.16 | ||
Issuance of common stock, net | $ 3,740,000 | $ 0 | |
ATM Program | |||
Class of Stock [Line Items] | |||
Issuance of common stock, net | $ 3,900,000 | ||
Maximum aggregate offering amount | $ 125,000,000 | ||
Common stock, shares, issued (in shares) | 168,685 | ||
Net proceeds from issuance of common stock | $ 3,800,000 | ||
Shares available under ATM (in shares) | $ 111,800,000 |
Equity - Noncontrolling Interes
Equity - Noncontrolling Interests (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Class of Stock [Line Items] | ||
Conversion of units to common stock | $ 200 | |
Noncontrolling Interests | ||
Class of Stock [Line Items] | ||
Conversion of units to common stock | $ (189) | |
Common Stock | ||
Class of Stock [Line Items] | ||
Conversion of units to common stock, shares | 18,852 | |
Conversion of units to common stock | $ 0 | |
Total Stockholders’ Equity | ||
Class of Stock [Line Items] | ||
Conversion of units to common stock | $ 189 | |
Partnership Interest | Equity | Noncontrolling Interests | ||
Class of Stock [Line Items] | ||
Issuance of operating partnership units | 1,948,144 | |
Noncontrolling interest percentage ownership in Operating Partnership | 2.90% | |
LTIP Units | ||
Class of Stock [Line Items] | ||
Non-vested shares | 241,691 | 241,691 |
LTIP Units | Partnership Interest | Noncontrolling Interests | ||
Class of Stock [Line Items] | ||
Non-vested shares | 41,668 |
Equity - 2013 Incentive Award P
Equity - 2013 Incentive Award Plan (Details) - 2013 Incentive Award Plan $ in Millions | 3 Months Ended |
Mar. 31, 2017USD ($)shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | shares | 2,272,689 |
Common stock, shares reserved for future issuance | shares | 841,552 |
Unrecognized compensation expense related to non-vested shares | $ | $ 10.4 |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Not Yet Capitalized | $ | $ 0.6 |
Weighted average remaining vesting period | 30 months |
Equity - Schedule of Nonvested
Equity - Schedule of Nonvested Restricted Stock Activity (Detail) - shares | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Common Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Shares tendered in accordance with terms of plan to satisfy tax withholding (in shares) | 11,989 | 6,785 |
Restricted Common Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Balance at January 1, 2017 (in shares) | 287,827 | |
Granted (in shares) | 86,399 | |
Forfeited (in shares) | (7,570) | |
Vested (in shares) | (33,528) | |
March 31, 2017 (in shares) | 333,128 | |
LTIP Units | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Balance at January 1, 2017 (in shares) | 241,691 | |
Granted (in shares) | 0 | |
Forfeited (in shares) | 0 | |
Vested (in shares) | 0 | |
March 31, 2017 (in shares) | 241,691 | |
2013 Incentive Award Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 2,272,689 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Common stock, shares reserved for future issuance | 841,552 | |
Performance Units | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Balance at January 1, 2017 (in shares) | 514,998 | |
Granted (in shares) | 0 | |
Forfeited (in shares) | 0 | |
Vested (in shares) | 0 | |
March 31, 2017 (in shares) | 514,998 |
Equity - Vesting Schedule of th
Equity - Vesting Schedule of the Nonvested Shares of Restricted Stock Outstanding (Detail) - shares | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Performance period | 3 years | |
Restricted Common Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 333,128 | 287,827 |
Restricted Common Stock | April 1, 2017 - December 31, 2017 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 133,226 | |
Restricted Common Stock | 2018 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 79,201 | |
Restricted Common Stock | 2019 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 57,886 | |
Restricted Common Stock | 2020 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 41,501 | |
Restricted Common Stock | 2021 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 21,314 | |
LTIP Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 241,691 | 241,691 |
LTIP Units | April 1, 2017 - December 31, 2017 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 70,837 | |
LTIP Units | 2018 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 70,842 | |
LTIP Units | 2019 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 70,838 | |
LTIP Units | 2020 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 29,174 | |
LTIP Units | 2021 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 0 | |
Performance Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 514,998 | 514,998 |
TSR performance percentage relative to peer group | 75.00% | |
Performance period | 3 years | |
Performance Units | April 1, 2017 - December 31, 2017 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 0 | |
Performance Units | 2018 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 315,998 | |
Performance Units | 2019 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 199,000 | |
Performance Units | 2020 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 0 | |
Performance Units | 2021 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Non-vested shares | 0 |
Equity - Share-based Awards Exp
Equity - Share-based Awards Expensed & Capitalized Amounts (Details) - 2013 Incentive Award Plan - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Unrecognized compensation expense related to non-vested shares | $ 10,400 | |
Expensed share-based compensation | 1,346 | $ 934 |
Capitalized share-based compensation | 50 | 32 |
Total share-based compensation | 1,396 | $ 966 |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Not Yet Capitalized | $ 600 | |
Weighted average remaining vesting period | 30 months |
Equity - Summary of the Compone
Equity - Summary of the Components of Changes in Accumulated Other Comprehensive Loss (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning Balance | $ 962,140 | $ 693,744 |
Other comprehensive income before reclassifications | 304 | (2,258) |
Amounts reclassified from accumulated other comprehensive income to interest expense | 448 | 501 |
Net current period other comprehensive income | 752 | (1,757) |
Less other comprehensive income attributable to noncontrolling interests | (21) | 62 |
Ending Balance | 962,142 | 686,501 |
Accumulated Other Comprehensive Income | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning Balance | 3,445 | (3,033) |
Net current period other comprehensive income | 731 | (1,695) |
Other comprehensive income attributable to common stockholders | 731 | (1,695) |
Ending Balance | $ 4,176 | $ (4,728) |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Numerator: | ||
Net income | $ 5,721 | $ 1,477 |
Less: Preferred stock dividends | (1,322) | 0 |
Less: net income attributable to noncontrolling interest | (132) | (52) |
Less: Net income attributable to participating securities | (91) | (78) |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 4,176 | $ 1,347 |
Denominator: | ||
Weighted average shares of common stock outstanding - basic (in shares) | 66,341,138 | 55,269,598 |
Effect of dilutive securities - performance units (in shares) | 285,101 | 147,349 |
Weighted average shares of common stock outstanding - diluted (in shares) | 66,626,239 | 55,416,947 |
Earnings per share — Basic | ||
Net income attributable to common stockholders (in dollars per share) | $ 0.06 | $ 0.02 |
Earnings per share — Diluted | ||
Net income attributable to common stockholders (in dollars per share) | $ 0.06 | $ 0.02 |
Earnings Per Share - TSR Perfor
Earnings Per Share - TSR Performance Percentile (Details) | 3 Months Ended |
Mar. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Performance period | 3 years |
Performance Units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Performance period | 3 years |
TSR performance percentage relative to peer group | 75.00% |
Subsequent Events (Detail)
Subsequent Events (Detail) | May 02, 2017USD ($)ft² | Apr. 28, 2017USD ($)ft²building | Mar. 31, 2017USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | May 01, 2017$ / shares |
Subsequent Event [Line Items] | ||||||
Payments to acquire real estate | $ 17,099,000 | $ 24,289,000 | ||||
Preferred Stock, Dividend Rate, Percentage | 5.875% | 5.875% | ||||
Acquisition related deposits | $ 500,000 | $ 0 | ||||
Series A Preferred Stock | ||||||
Subsequent Event [Line Items] | ||||||
Preferred Stock, Dividend Rate, Percentage | 5.875% | |||||
Subsequent Event | Operating Partnership Units | ||||||
Subsequent Event [Line Items] | ||||||
Dividends Payable, Amount Per Share | $ / shares | $ 0.145 | |||||
Subsequent Event | Series A Preferred Stock | ||||||
Subsequent Event [Line Items] | ||||||
Dividends Payable, Amount Per Share | $ / shares | 0.36719 | |||||
Subsequent Event | Common Stock | ||||||
Subsequent Event [Line Items] | ||||||
Dividends Payable, Amount Per Share | $ / shares | $ 0.145 | |||||
Subsequent Event | 2930 Ward Avenue | ||||||
Subsequent Event [Line Items] | ||||||
Payments to acquire real estate | $ 16,500,000 | |||||
Number of Buildings | building | 1 | |||||
Rentable square feet | ft² | 138,700 | |||||
Subsequent Event | Archibald Ave | ||||||
Subsequent Event [Line Items] | ||||||
Payments to acquire real estate | $ 6,500,000 | |||||
Subsequent Event | Business Park [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Payments to acquire real estate | $ 141,200,000 | |||||
Rentable square feet | ft² | 1,100,000 | |||||
Acquisition related deposits | $ 4,000,000 | |||||
Subsequent Event | 2811 Harbor Boulevard | ||||||
Subsequent Event [Line Items] | ||||||
Contractual Sales Price | $ 18,700,000 |