Document and Entity Information
Document and Entity Information | 6 Months Ended |
Jul. 02, 2016 | |
Document Information [Line Items] | |
Document Type | S4 |
Amendment Flag | false |
Document Period End Date | Jul. 2, 2016 |
Entity Registrant Name | SUMMIT MATERIALS, LLC |
Entity Central Index Key | 1,571,371 |
Entity Filer Category | Non-accelerated Filer |
Consolidated Balance Sheets
Consolidated Balance Sheets - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Jun. 27, 2015 | Dec. 27, 2014 | Dec. 28, 2013 |
Current assets: | |||||
Cash and cash equivalents | $ 8,151 | $ 185,388 | $ 12,570 | $ 13,215 | |
Accounts receivable, net | 213,048 | 145,544 | 141,302 | ||
Costs and estimated earnings in excess of billings | 29,026 | 5,690 | 10,174 | ||
Inventories | 174,739 | 130,082 | 111,553 | ||
Other current assets | 8,040 | 4,807 | 16,005 | ||
Total current assets | 433,004 | 471,511 | 292,249 | ||
Property, plant and equipment, net | 1,439,194 | 1,269,006 | 950,601 | ||
Goodwill | 757,658 | 596,397 | 419,270 | $ 127,038 | |
Intangible assets, net | 25,582 | 15,005 | 17,647 | ||
Other assets | 46,040 | 43,243 | 32,886 | ||
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | $ 1,234,414 | |
Current liabilities: | |||||
Current portion of debt | 6,500 | 6,500 | 5,275 | ||
Current portion of acquisition-related liabilities | 15,231 | 18,084 | 18,402 | ||
Accounts payable | 103,940 | 81,397 | 78,854 | ||
Accrued expenses | 106,943 | 92,942 | 101,496 | ||
Billings in excess of costs and estimated earnings | 9,695 | 13,081 | 8,958 | ||
Total current liabilities | 256,309 | 212,004 | 212,985 | ||
Long-term debt | 1,532,462 | 1,273,652 | 1,043,685 | ||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 116,478 | 100,186 | 92,524 | ||
Total liabilities | 1,915,059 | 1,616,870 | 1,391,930 | ||
Commitments and contingencies | |||||
Redeemable noncontrolling interest | 33,740 | ||||
Member's interest | 785,092 | 1,050,882 | 518,647 | ||
Stockholders' Equity/Partners' Interest: | |||||
Accumulated earnings | (267,619) | (245,486) | (217,416) | ||
Accumulated other comprehensive loss | (26,481) | (28,466) | (15,546) | ||
Member's interest | 1,079,192 | 776,930 | 285,685 | ||
Noncontrolling interest | 1,327 | 1,362 | 1,298 | ||
Total member's interest | 786,419 | 778,292 | 286,983 | ||
Total liabilities and member's interest | 2,701,478 | 2,395,162 | 1,712,653 | ||
Noncontrolling interest in consolidated subsidiaries | $ 1,327 | $ 1,362 | $ 1,298 |
Consolidated Statements of Oper
Consolidated Statements of Operations - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Revenue: | |||||||||||||
Product | $ 521,443 | $ 410,190 | $ 1,043,843 | $ 806,280 | $ 573,684 | ||||||||
Service | 99,232 | 93,958 | 246,123 | 264,325 | 250,680 | ||||||||
Net revenue | $ 359,532 | $ 426,286 | $ 329,009 | $ 175,139 | $ 294,040 | $ 348,136 | $ 292,410 | $ 136,019 | 620,675 | 504,148 | 1,289,966 | 1,070,605 | 824,364 |
Delivery and subcontract revenue | 52,978 | 54,782 | 142,331 | 133,626 | 91,837 | ||||||||
Total revenue | 673,653 | 558,930 | 1,432,297 | 1,204,231 | 916,201 | ||||||||
Cost of revenue (excluding items shown separately below): | |||||||||||||
Product | 334,585 | 283,423 | 676,457 | 566,986 | 410,286 | ||||||||
Service | 74,525 | 69,234 | 171,857 | 186,548 | 174,929 | ||||||||
Net cost of revenue | 409,110 | 352,657 | 848,314 | 753,534 | 585,215 | ||||||||
Delivery and subcontract cost | 52,978 | 54,782 | 142,331 | 133,626 | 91,837 | ||||||||
Total cost of revenue | 462,088 | 407,439 | 990,645 | 887,160 | 677,052 | ||||||||
General and administrative expenses | 121,014 | 106,945 | 177,769 | 150,732 | 142,000 | ||||||||
Goodwill impairment | 0 | 68,202 | |||||||||||
Depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 | ||||||||
Transaction costs | 3,606 | 7,740 | 9,519 | 8,554 | 3,990 | ||||||||
Operating income (loss) | 67,990 | 83,357 | 42,300 | (59,006) | 23,307 | 47,749 | 33,922 | (35,019) | 17,177 | (16,706) | 134,641 | 69,959 | (47,977) |
Other income, net | 217 | 493 | (2,425) | (3,447) | (1,737) | ||||||||
Loss on debt financings | 31,672 | 71,631 | 3,115 | ||||||||||
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 | ||||||||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) | ||||||||
Income tax benefit | (9,205) | (9,813) | (18,263) | (6,983) | (2,647) | ||||||||
Income (loss) from continuing operations | 46,106 | 34,106 | (434) | (79,837) | 4,753 | 28,110 | 13,832 | (53,048) | (20,484) | (80,271) | (59) | (6,353) | (103,151) |
(Income) loss from discontinued operations | (758) | (2,415) | (71) | 528 | |||||||||
Net income (loss) | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | (20,484) | (79,513) | 2,356 | (6,282) | (103,679) |
Net income (loss) attributable to noncontrolling interest | $ (35) | $ (1,969) | (1,826) | 2,495 | 3,112 | ||||||||
Net income (loss) | $ 4,182 | $ (8,777) | $ (106,791) |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - Summit Materials, LLC [Member] $ in Thousands | 12 Months Ended |
Dec. 27, 2014USD ($) | |
Net income (loss) | $ (6,282) |
Other comprehensive (loss) income: | |
Postretirement curtailment adjustment | (1,346) |
Postretirement liability adjustment | (3,919) |
Foreign currency translation adjustment | (5,816) |
Other comprehensive (loss) income | (11,081) |
Comprehensive income (loss) | (17,363) |
Less comprehensive (loss) income attributable to the noncontrolling interest | 915 |
Comprehensive income (loss) | $ (18,278) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Cash flow from operating activities: | |||||
Net income (loss) | $ (20,484) | $ (79,513) | $ 2,356 | $ (6,282) | $ (103,679) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation, depletion, amortization and accretion | 75,707 | 56,840 | 124,147 | 95,463 | 79,183 |
Share-based compensation expense | 29,817 | 17,020 | 19,899 | 2,235 | 2,315 |
Deferred income tax benefit | (10,023) | 23 | (19,838) | (5,927) | (4,408) |
Net (gain) loss on asset disposals | (3,717) | (3,487) | (23,087) | 6,500 | 12,419 |
Goodwill impairment | 0 | 68,202 | |||
Net (gain) loss on debt financings | (6,926) | (9,877) | 2,989 | ||
Other | 129 | 1,185 | (1,629) | (957) | (1,098) |
Decrease (increase) in operating assets, net of acquisitions: | |||||
Accounts receivable, net | (55,489) | (21,535) | 3,852 | (10,366) | 9,884 |
Inventories | (27,948) | (16,555) | 4,275 | (3,735) | 499 |
Costs and estimated earnings in excess of billings | (24,542) | (14,505) | 6,604 | 1,359 | 196 |
Other current assets | (2,646) | (2,779) | 11,438 | (3,997) | (453) |
Other assets | (367) | 53 | (1,369) | 4,767 | (1,708) |
Decrease (increase) in operating assets, net of acquisitions: | |||||
Accounts payable | 9,682 | 3,105 | (4,241) | (6,455) | 4,067 |
Accrued expenses | 10,326 | (11,161) | (14,354) | 13,311 | (742) |
Billings in excess of costs and estimated earnings | (3,523) | (875) | 1,313 | (305) | 1,998 |
Other liabilities | (3,422) | (1,114) | (1,286) | (6,373) | (3,252) |
Net cash used in operating activities | (26,500) | (80,224) | 98,203 | 79,238 | 66,412 |
Cash flow from investing activities: | |||||
Acquisitions, net of cash acquired | (296,664) | (15,863) | (510,017) | (397,854) | (61,601) |
Purchases of property, plant and equipment | (91,669) | (43,379) | (88,950) | (76,162) | (65,999) |
Proceeds from the sale of property, plant and equipment | 9,442 | 6,039 | 13,110 | 13,366 | 16,085 |
Other | 1,500 | 610 | 1,510 | (630) | |
Net cash used for investing activities | (377,391) | (52,593) | (584,347) | (461,280) | (111,515) |
Cash flow from financing activities: | |||||
Capital issuance costs | (136) | (9,373) | (12,930) | ||
Capital contributions by member | 113 | 397,975 | 507,766 | 27,617 | |
Proceeds from debt issuances | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 |
Debt issuance costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) |
Payments on debt | (63,676) | (469,628) | (1,505,486) | (389,270) | (188,424) |
Payments on acquisition-related liabilities | (23,162) | (11,970) | (18,056) | (10,935) | (9,801) |
Distributions from partnership | (2,873) | (11,842) | (46,603) | ||
Other | (88) | (3) | |||
Net cash provided by financing activities | 226,156 | 132,032 | 659,320 | 380,489 | 32,589 |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | |
Net increase (decrease) in cash | (177,237) | (645) | 172,173 | (1,702) | (12,514) |
Cash and cash equivalents-beginning of period | $ 185,388 | $ 13,215 | 13,215 | 14,917 | 27,431 |
Cash and cash equivalents-end of period | $ 185,388 | $ 13,215 | $ 14,917 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Stockholders' Equity/Member's Interest - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Total | Noncontrolling Interest [Member] | Accumulated Deficit/Earnings [Member] | Accumulated Other Comprehensive Loss (AOCI) [Member] | Members Equity [Member] | Total Stockholders' Equity/Partners' Interest [Member] | Redeemable Noncontrolling Interest [Member] |
Beginning Balance at Dec. 29, 2012 | $ 22,850 | ||||||
Beginning Balance at Dec. 29, 2012 | $ 1,059 | ||||||
Beginning Balance at Dec. 29, 2012 | 1,059 | $ (94,085) | $ (9,130) | $ 484,584 | $ 382,428 | ||
Accretion/ redemption value adjustment | 2,365 | 2,365 | (2,365) | ||||
Net income (loss) | $ (103,679) | 152 | (106,791) | (106,639) | 2,960 | ||
Other comprehensive income | 4,407 | 3,085 | 3,085 | 1,322 | |||
Share-based compensation | 2,315 | 2,315 | |||||
December 2015 purchase of LP Units, Value | 3 | 3 | |||||
December 2015 purchase of LP Units, Value | (3) | (3) | |||||
Ending Balance at Dec. 28, 2013 | 1,211 | ||||||
Ending Balance at Dec. 28, 2013 | 1,211 | (198,511) | (6,045) | 486,896 | 283,551 | ||
Ending Balance at Dec. 28, 2013 | 24,767 | ||||||
Contributed capital | 27,617 | 27,617 | |||||
Accretion/ redemption value adjustment | (8,145) | (8,145) | 8,145 | ||||
Net income (loss) | (6,282) | 87 | (8,777) | (8,690) | 2,408 | ||
Other comprehensive income | (11,081) | (9,501) | (9,501) | (1,580) | |||
Share-based compensation | (1,983) | 4,222 | 2,239 | ||||
December 2015 purchase of LP Units, Value | 88 | 88 | |||||
Ending Balance at Dec. 27, 2014 | (217,416) | (15,546) | |||||
December 2015 purchase of LP Units, Value | (88) | (88) | |||||
Ending Balance at Dec. 27, 2014 | 1,298 | ||||||
Ending Balance at Dec. 27, 2014 | 286,983 | 1,298 | (217,416) | (15,546) | 518,647 | 286,983 | |
Ending Balance at Dec. 27, 2014 | 33,740 | 33,740 | |||||
Net income (loss) | (77) | ||||||
Ending Balance at Mar. 11, 2015 | 1,221 | ||||||
Beginning Balance at Dec. 27, 2014 | 33,740 | 33,740 | |||||
Beginning Balance at Dec. 27, 2014 | 1,298 | ||||||
Beginning Balance at Dec. 27, 2014 | 286,983 | 1,298 | (217,416) | (15,546) | 518,647 | 286,983 | |
Net income (loss) | (79,513) | (77,544) | |||||
Other comprehensive income | (5,235) | (5,235) | |||||
Ending Balance at Jun. 27, 2015 | (327,212) | (20,781) | |||||
Beginning Balance at Dec. 27, 2014 | 33,740 | 33,740 | |||||
Beginning Balance at Dec. 27, 2014 | 1,298 | ||||||
Beginning Balance at Dec. 27, 2014 | 286,983 | 1,298 | (217,416) | (15,546) | 518,647 | 286,983 | |
Contributed capital | 558,939 | 558,939 | |||||
Accretion/ redemption value adjustment | (32,252) | (32,252) | (31,850) | ||||
Net income (loss) | 2,356 | 141 | 4,182 | 4,246 | (1,890) | ||
Other comprehensive income | (12,920) | (12,920) | (12,920) | ||||
Share-based compensation | 19,899 | 19,899 | |||||
Ending Balance at Jan. 02, 2016 | (245,486) | (28,466) | |||||
Distributions | (46,603) | (46,603) | |||||
Ending Balance at Jan. 02, 2016 | 1,362 | ||||||
Ending Balance at Jan. 02, 2016 | 778,292 | $ 1,362 | (245,486) | (28,466) | $ 1,050,882 | $ 778,292 | |
Ending Balance at Jan. 02, 2016 | $ 0 | ||||||
Net income (loss) | (20,484) | (20,449) | |||||
Other comprehensive income | 1,985 | 1,985 | |||||
Share-based compensation | (1,684) | ||||||
Ending Balance at Jul. 02, 2016 | $ (267,619) | $ (26,481) | |||||
Ending Balance at Jul. 02, 2016 | $ 786,419 |
Summary of Organization and Sig
Summary of Organization and Significant Accounting Policies | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Summary of Organization and Significant Accounting Policies | (1) Summary of Organization and Significant Accounting Policies Summit Materials, LLC (“Summit LLC” and, together with its subsidiaries, the “Company”) is a vertically integrated, construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mixed concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mixed concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company is organized by geographic region and has three operating segments, which are also its reporting segments: the West; East; and Cement segments. Summit LLC is a wholly owned indirect subsidiary of Summit Materials Holdings L.P. (“Summit Holdings”), whose primary owners are Summit Materials, Inc. (“Summit Inc.”) and certain investment funds affiliated with Blackstone Capital Partners V L.P. and Silverhawk Summit, L.P. (collectively, the “Sponsors”). Summit Inc. was formed as a Delaware corporation on September 23, 2014. Its sole material asset is a controlling equity interest in Summit Holdings. Pursuant to a reorganization into a holding company structure (the “Reorganization”) in connection with Summit Inc.’s March 2015 initial public offering, Summit Inc. became a holding corporation operating and controlling all of the business and affairs of Summit Holdings and its subsidiaries, including Summit LLC. Initial Public Offering 1 2 Follow-On Offering Principles of Consolidation Use of Estimates Business and Credit Concentrations Accounts Receivable The balances billed but not paid by customers, pursuant to retainage provisions included in contracts, are generally due upon completion of the contracts. Revenue and Cost Recognition Revenue from construction contracts are included in service revenue and are recognized under the percentage-of-completion accounting method. The percent complete is measured by the cost incurred to date compared to the estimated total cost of each project. This method is used as management considers expended cost to be the best available measure of progress on these contracts, the majority of which are completed within one year, but may occasionally extend beyond one year. Inherent uncertainties in estimating costs make it at least reasonably possible that the estimates used will change within the near term and over the life of the contracts. Contract costs include all direct material and labor costs and those indirect costs related to contract performance and completion. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are estimable. General and administrative costs are charged to expense as incurred. Changes in job performance, job conditions and estimated profitability, including those arising from contract penalty provisions and final contract settlements, may result in revisions to costs and income. Such revisions are recognized in the period in which they are determined. An amount equal to contract costs incurred that are attributable to claims is included in revenue when realization is probable and the amount can be reliably estimated. Costs and estimated earnings in excess of billings are composed principally of revenue recognized on contracts (on the percentage-of-completion method) for which billings had not been presented to customers because the amount were not billable under the contract terms at the balance sheet date. In accordance with the contract terms, the unbilled receivables at January 2, 2016 will be billed in 2016. Billings in excess of costs and estimated earnings represent billings in excess of revenue recognized. Revenue from the receipt of waste fuels is classified as service revenue and is based on fees charged for the waste disposal, which are recognized when the waste is accepted. Inventories Property, Plant and Equipment, net Landfill airspace is included in property, plant and equipment at cost and is amortized based on utilization of the asset. Management reassesses the landfill airspace capacity with any changes in value recorded in cost of revenue. Capitalized landfill costs include expenditures for the acquisition of land and related airspace, engineering and permitting costs, cell construction costs and direct site improvement costs. Upon disposal of an asset, the cost and related accumulated depreciation are removed from the Company’s accounts and any gain or loss is included in general and administrative expenses. Depreciation on property, plant and equipment, including assets subject to capital leases, is computed on a straight-line basis or based on the economic usage over the estimated useful life of the asset. The estimated useful lives are generally as follows: Buildings and improvements 7—40 years Plant, machinery and equipment 20—40 years Mobile equipment and barges 15—20 years Office equipment 3—6 years Truck and auto fleet 5—10 years Landfill airspace and improvements 5—60 years Other 2—10 years Depletion of mineral reserves is calculated for proven and probable reserves by the units of production method on a site-by-site basis. Leasehold improvements are amortized on a straight-line basis over the lesser of the asset’s useful life or the remaining lease term. The Company reviews the carrying value of property, plant and equipment for impairment whenever events or circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. Such indicators may include, among others, deterioration in general economic conditions, adverse changes in the markets in which an entity operates, increases in input costs that have a negative effect on earnings and cash flows or a trend of negative or declining cash flows over multiple periods. Property, plant and equipment is tested for impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. As a result, the property, plant and equipment impairment test is at a significantly lower level than the level at which goodwill is tested for impairment. In markets where the Company does not produce downstream products (e.g., ready-mixed concrete, asphalt paving mix and paving and related services), the lowest level of largely independent identifiable cash flows is at the individual aggregates operation or a group of aggregates operations collectively serving a local market or the cement operations, as a whole. Conversely, in vertically-integrated markets, the cash flows of the downstream and upstream businesses are not largely independently identifiable and the vertically-integrated operations are considered the lowest level of largely independent identifiable cash flows. Assets are assessed for impairment charges when identified for disposition. Projected losses from disposition are recognized in the period in which they become estimable, which may be in advance of the actual disposition. The net gain (loss) from asset dispositions recognized in general and administrative expenses in fiscal years 2015, 2014 and 2013 was $23.1 million, ($6.5 million) and ($12.4 million), respectively. No material impairment charges have been recognized on assets held for use in 2015, 2014 or 2013. The losses are commonly a result of the cash flows expected from selling the asset being less than the expected cash flows that could be generated from holding the asset for use. Accrued Mining and Landfill Reclamation Significant changes in inflation rates or the amount or timing of future cost estimates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the asset) and (2) a change in accretion of the liability and depreciation of the asset to be recorded prospectively over the remaining capacity of the unmined quarry or landfill. Intangible Assets January 2, 2016 December 27, 2014 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ 10,357 $ (2,531 ) $ 7,826 $ 10,357 $ (2,031 ) $ 8,326 Reserve rights 8,636 (2,078 ) 6,558 9,094 (540 ) 8,554 Trade names 1,000 (558 ) 442 1,020 (470 ) 550 Other 249 (70 ) 179 249 (32 ) 217 Total intangible assets $ 20,242 $ (5,237 ) $ 15,005 $ 20,720 $ (3,073 ) $ 17,647 Amortization expense in 2015, 2014, and 2013 was $2.2 million, $0.9 million, and $0.8 million, respectively. The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows: 2016 2,167 2017 959 2018 959 2019 959 2020 901 Thereafter 9,060 Total $ 15,005 Goodwill Income Taxes For the Company’s taxable entities, deferred income tax assets and liabilities are computed for differences between the tax basis and financial statement amounts that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the jurisdictions in which they arise and periods in which the differences are expected to affect taxable income. A valuation allowance is recognized for deferred tax assets if it is more likely than not that some portion or all of the net deferred tax assets will not be realized. In making such a determination, all available positive and negative evidence is considered, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines it would be able to realize its deferred tax assets for which a valuation allowance had been recorded then an adjustment would be made to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. The Company evaluates the tax positions taken on income tax returns that remain open to examination by the respective tax authorities from prior years and positions expected to be taken on the current year tax returns to identify uncertain tax positions. Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority is recognized. Interest and penalties related to unrecognized tax benefits are recorded in income tax expense. Fair Value Measurements— In 2015, the Company entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of January 2, 2016 and December 27, 2014 was: 2015 2014 Current portion of acquisition-related liabilities and derivatives: Contingent consideration $ 4,918 $ 2,375 Cash flow hedge 224 — Acquisition- related liabilities and derivatives: Contingent consideration $ 2,475 $ 5,379 Cash flow hedge 681 — The fair value accounting guidance establishes the following fair value hierarchy that prioritizes the inputs used to measure fair value: Level 1 Unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 Inputs other than Level 1 that are based on observable market data, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, inputs that are observable that are not prices and inputs that are derived from or corroborated by observable markets. Level 3 Valuations developed from unobservable data, reflecting the Company’s own assumptions, which market participants would use in pricing the asset or liability. The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. In 2015 and 2014, we recognized immaterial reductions to contingent consideration. The fair value of the derivatives are based on observable, or Level 2, inputs, including interest rates, bond yields and prices in inactive markets. There was no material adjustments to the fair value of derivatives recognized in 2015. Financial Instruments January 2, 2016 December 27, 2014 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt (1) $ 1,283,799 $ 1,291,858 $ 1,101,873 $ 1,048,960 Level 3 Current portion of deferred consideration and noncompete obligations (2) 13,166 13,166 16,027 16,027 Long term portion of deferred consideration and noncompete obligations (3) 28,553 28,553 37,357 37,357 (1) $6.5 million and $5.3 million included in current portion of debt as of January 2, 2016 and December 27, 2014, respectively. (2) Included in current portion of acquisition-related liabilities on the balance sheet. (3) Included in acquisition-related liabilities on the balance sheet. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value. New Accounting Standards — Balance Sheet Classification of Deferred Taxes In October 2015, the FASB issued a new accounting standard to simplify the accounting for measurement-period adjustments. ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, In April 2015, the FASB issued a new accounting standard to simplify the presentation of debt issuance costs. ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued a new accounting standard, ASU 2015-04, Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No. 2014-09, Revenue from Contracts with Customers Reclassifications |
Acquisitions
Acquisitions | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Acquisitions | 3. The Company has completed numerous acquisitions since its formation in 2009, which were financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. West segment · On April 29, 2016, the Company acquired Sierra Ready Mix, LLC (“Sierra”), a vertically integrated aggregates and ready-mixed concrete business with one sand and gravel pit and two ready-mixed concrete plants located in Las Vegas, Nevada. The acquisition was funded with cash on hand. · On December 11, 2015, the Company acquired all of the assets of Pelican Asphalt Company, LLC, an asphalt terminal business in Houston, Texas. The acquisition was funded with cash on hand. · On August 21, 2015, the Company acquired all of the stock of LeGrand Johnson Construction Co., a vertically integrated company based in Utah with five sand and gravel pits, four ready-mixed concrete plants and three asphalt plants and servicing the northern and central Utah, western Wyoming and southern Idaho markets. The acquisition was funded with borrowings under the Company’s revolving credit facility. · On June 1, 2015, the Company acquired all of the stock of Lewis & Lewis, Inc., a vertically integrated business in Wyoming. The acquisition was funded with borrowings under the Company’s revolving credit facility. East segment · On May 20, 2016, the Company acquired seven aggregates quarries in central and northwest Missouri from APAC-Kansas, Inc. and APAC-Missouri, Inc., subsidiaries of Oldcastle Materials, Inc. (“Oldcastle Assets”). · On March 18, 2016, the Company acquired Boxley Materials Company (“Boxley”), a vertically integrated company based in Roanoke, Virginia with six quarries, four ready-mixed concrete plants and four asphalt plants. · On February 5, 2016, the Company acquired American Materials Company (“AMC”), an aggregates company with five sand and gravel pits servicing coastal North and South Carolina. The acquisition was funded with cash on hand. Cement segment • The purchase price allocation, primarily the valuation of property, plant and equipment, for the 2016 acquisitions and the LeGrand and Pelican acquisitions has not yet been finalized due to the recent timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Six months ended Davenport Year Ended July 2, July 17, January 2, 2016 2016 2015 (excluding Davenport) Financial assets $ $ — $ Inventories Property, plant and equipment Intangible assets — — Other assets Financial liabilities Other long-term liabilities Net assets acquired Goodwill Purchase price Acquisition related liabilities — Bettendorf assets — — Net cash paid for acquisitions $ $ $ Changes in the carrying amount of goodwill, by reportable segment, from January 2, 2016 to July 2, 2016 are summarized as follows: West East Cement Total Balance, January 2, 2016 $ $ $ $ Acquisitions(1) Foreign currency translation adjustments — — Balance, July 2, 2016 $ $ $ $ Accumulated impairment losses as of July 2, 2016 and January 2, 2016 $ $ $ — $ (1) The Company’s intangible assets are primarily composed of goodwill, lease agreements and reserve rights. The assets related to lease agreements reflect the submarket royalty rates paid under agreements, primarily, for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of ownership, but do not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total: July 2, 2016 January 2, 2016 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ $ $ $ $ $ Reserve rights Trade names Other Total intangible assets $ $ $ $ $ $ Amortization expense totaled $1.0 million in the six months ended July 2, 2016 and June 27, 2015, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to July 2, 2016 is as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total $ | (2) Acquisitions The Company has completed numerous acquisitions since its formation in 2009, which were financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. West segment • On December 1, 2015, the Company acquired all of the assets of Pelican Asphalt Company, LLC, an asphalt terminal business. The acquisition was funded with cash on hand. • On August 21, 2015, the Company acquired all of the stock of LeGrand Johnson Construction Co., a vertically integrated construction materials company based in Utah and servicing the northern and central Utah, western Wyoming and southern Idaho markets. The acquisition was funded with borrowings under the Company’s revolving credit facility. • On June 1, 2015, the Company acquired all of the stock of Lewis & Lewis, Inc., a vertically integrated, materials-based business in Wyoming. The acquisition was funded with borrowings under the Company’s revolving credit facility. Cement segment • On July 17, 2015, the Company completed the acquisition of the Davenport Assets, a cement plant and a quarry in Davenport, Iowa, and seven cement terminals along the Mississippi River for $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa, for which a $16.6 million gain on disposition was recognized in general and administrative costs. The cash purchase price was funded through a combination of debt (see Note 8) and $80.0 million with proceeds from the August 2015 equity offering. Combined with the Company’s cement plant in Hannibal, Missouri, the Company has over two million short tons of cement capacity across our two plants and eight cement distribution terminals along the Mississippi River from Minneapolis, Minnesota to New Orleans, Louisiana. The Davenport Assets were immediately integrated into the Company’s existing cement operations such that it is not practicable to report revenue and net income separately for the Davenport Assets. Pro Forma Financial Information (unaudited) Year ended January 2, 2016 December 27, 2014 Revenue $ 1,482,635 $ 1,317,911 Net income (loss) attributable to member of Summit Materials, LLC 44,574 (33,373 ) The purchase price allocation, primarily the valuation of property, plant and equipment, for the Davenport Assets, Lewis & Lewis, LeGrand and Pelican acquisitions has not yet been finalized due to the recent timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates in 2015: Davenport Year Ended July 17, January 2, 2016 2015 (excluding Davenport) Financial assets $ — $ 12,555 Inventories 21,776 2,036 Property, plant and equipment 275,436 57,817 Intangible assets — — Other assets 6,450 (745 ) Financial liabilities (2,190 ) (13,733 ) Other long-term liabilities (4,086 ) (11,289 ) Net assets acquired 297,386 46,641 Goodwill 170,067 15,710 Purchase price 467,453 62,351 Acquisition related liabilities — (1,044 ) Bettendorf assets (18,743 ) — Net cash paid for acquisitions $ 448,710 $ 61,307 |
Goodwill
Goodwill | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Goodwill | (3) Goodwill As of January 2, 2016, the Company had 11 reporting units with goodwill for which the annual goodwill impairment test was completed. To perform the annual impairment test on the first day of the fourth quarter of 2015, four of our reporting units were assessed under a qualitative assessment. As a result of this analysis, it was determined that it is more likely than not that the fair value of the four reporting units were greater than its carrying value. Accordingly, for those reporting units, the two-step quantitative impairment test was not performed. For the remaining reporting units, Step 1 of the impairment test was performed. The Company estimated the fair value of the reporting units using an income approach (i.e., a discounted cash flow technique) and a market approach. These valuation methods used Level 2 and Level 3 assumptions, including, but not limited to, sales prices of similar assets, assumptions related to future profitability, cash flows, and discount rates. These estimates are based upon historical trends, management’s knowledge and experience and overall economic factors, including projections of future earnings potential. Developing discounted future cash flow estimates in applying the income approach required management to evaluate its intermediate to longer-term strategies, including, but not limited to, estimates about revenue growth, acquisition strategies, operating margins, capital requirements, inflation and working capital management. The development of appropriate rates to discount the estimated future cash flows required the selection of risk premiums, which can materially affect the present value of estimated future cash flows. Based on this analysis, it was determined that the reporting units’ fair values were greater than their carrying values and no impairment charges were recognized in 2015. The accumulated impairment charges recognized in prior periods totaled $68.2 million. The following table presents goodwill by reportable segments and in total: West East Cement Total Balance, December 28, 2013 $ 54,249 $ 48,693 $ 24,096 $ 127,038 Acquisitions 246,506 49,396 295,902 Foreign currency translation adjustments (3,670 ) — — (3,670 ) Balance, December 27, 2014 297,085 98,089 24,096 419,270 Acquisitions (1) 15,491 219 170,067 185,777 Foreign currency translation adjustments (8,650 ) — — (8,650 ) Balance, January 2, 2016 $ 303,926 $ 98,308 $ 194,163 $ 596,397 (1) Includes certain adjustments related to 2014 acquisitions |
Accounts Receivable, Net
Accounts Receivable, Net | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Accounts Receivable, Net | 4. Accounts receivable, net consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Trade accounts receivable $ $ Retention receivables Receivables from related parties Accounts receivable Less: Allowance for doubtful accounts Accounts receivable, net $ $ Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year. | (4) Accounts Receivable, Net Accounts receivable, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Trade accounts receivable $ 133,418 $ 131,060 Retention receivables 13,217 12,053 Receivables from related parties 635 333 Accounts receivable 147,270 143,446 Less: Allowance for doubtful accounts (1,726 ) (2,144 ) Accounts receivable, net $ 145,544 $ 141,302 Retention receivables are amounts earned by the Company, but held by customers until projects have been fully completed or near completion. Amounts are expected to be billed and collected within a year. |
Inventories
Inventories | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Inventories | 5. Inventories consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Aggregate stockpiles $ $ Finished goods Work in process Raw materials Total $ $ | (5) Inventories Inventories consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Aggregate stockpiles $ 86,236 $ 88,211 Finished goods 14,840 8,826 Work in process 5,141 1,801 Raw materials 23,865 12,715 Total $ 130,082 $ 111,553 |
Property, Plant and Equipment,
Property, Plant and Equipment, net | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Property, Plant and Equipment, net | (6) Property, Plant and Equipment, net Property, plant and equipment, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Land (mineral bearing) and asset retirement costs $ 142,645 $ 129,957 Land (non-mineral bearing) 151,008 112,932 Buildings and improvements 133,043 86,702 Plants, machinery and equipment 860,085 622,466 Mobile equipment and barges 231,523 182,334 Office equipment 17,708 14,087 Truck and auto fleet 24,539 22,821 Landfill airspace and improvements 48,513 48,513 Construction in progress 26,447 8,445 Other — 1,719 Property, plant and equipment 1,635,511 1,229,976 Less accumulated depreciation, depletion and amortization (366,505 ) (279,375 ) Property, plant and equipment, net $ 1,269,006 $ 950,601 Depreciation, depletion and amortization expense of property, plant and equipment was $111.6 million, $85.8 million and $71.4 million in the years ended January 2, 2016, December 27, 2014 and December 28, 2013, respectively. Property, plant and equipment at January 2, 2016 and December 27, 2014 included $47.0 million and $30.0 million, respectively, of capital leases for certain equipment and a building with accumulated amortization of $7.0 million and $3.6 million, respectively. The equipment leases generally have terms of less than five years and the building lease had an original term of 30 years. Approximately $15.3 million and $17.5 million of the future obligations associated with the capital leases are included in accrued expenses as of January 2, 2016 and December 27, 2014, respectively, and the present value of the remaining capital lease payments, $29.5 million and $13.7 million, respectively, is included in other noncurrent liabilities on the consolidated balance sheets. Future minimum rental commitments under long-term capital leases are $15.4 million, $10.0 million, $10.5 million, $1.7 million, and $2.6 million for the years ended 2016, 2017, 2018, 2019 and 2020, respectively. |
Accrued Expenses
Accrued Expenses | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Accrued Expenses | 6. Accrued expenses consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Interest $ $ Payroll and benefits Capital lease obligations Insurance Non-income taxes Professional fees Other(1) Total $ $ (1) | (7) Accrued Expenses Accrued expenses consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Interest $ 19,591 $ 32,475 Payroll and benefits 24,714 20,326 Capital lease obligations 15,263 17,530 Insurance 9,824 11,402 Non-income taxes 4,618 5,520 Professional fees 2,528 3,299 Other (1) 16,404 10,944 Total $ 92,942 $ 101,496 (1) Consists primarily of subcontractor and working capital settlement accruals. |
Debt
Debt | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Debt | 7. Debt consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Revolving credit facility $ $ — Term Loan, due 2022: $643.5 million and $646.8 million, net of $2.8 million and $3.1 million discount at July 2, 2016 and January 2, 2016, respectively $ $ 8 1 ⁄ 2 % Senior Notes, due 2022 — 6 1 ⁄ 8 % Senior Notes, due 2023: $650 million, net of $1.7 million and $1.8 million discount at July 2, 2016 and January 2, 2016, respectively Total Current portion of long-term debt Long-term debt $ $ The contractual payments of long-term debt, including current maturities, for the five years subsequent to July 2, 2016, are as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total Less: Original issue net discount Less: Capitalized loan costs Total debt $ Senior Notes — On March 8, 2016, Summit LLC and Summit Materials Finance Corp., an indirect wholly-owned subsidiary of Summit LLC ("Finance Corp." and with Summit LLC, the “Issuers”) issued $250.0 million of 8.500% senior notes due April 15, 2022 (the “2022 Notes”). The 2022 Notes were issued at 100.0% of their par value with proceeds of $246.3 million, net of related fees and expenses. The proceeds from the sale of the 2022 Notes were used to fund the acquisition of Boxley, replenish cash used for the acquisition of AMC and the expenses incurred in connection with these acquisitions. The 2022 Notes were issued under an indenture dated March 8, 2016 (as amended and supplemented, the “2016 Indenture”). The 2016 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of the company’s assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2016 Indenture also contains customary events of default. Interest on the 2022 Notes is payable semi-annually in arrears on April 15 and October 15 of each year commencing on October 15, 2016. In 2015, the Issuers issued $650.0 million of 6.125% senior notes due July 2023 (the “2023 Notes” and collectively with the 2022 Notes, the “Senior Notes”). The net proceeds from the 2023 Notes, with proceeds from the refinancing of the term loan described below, were used to pay the $370.0 million initial purchase price for the Davenport Assets, to redeem $336.8 million in aggregate principal amount of the then outstanding 2020 Notes and pay related fees and expenses. Of the aggregate $650.0 million of 2023 Notes, $350.0 million were issued at par and $300.0 million were issued at 99.375% of par. The 2023 Notes were issued under an indenture dated July 8, 2015, the terms of which are generally consistent with the 2016 Indenture. Interest on the 2023 Notes is payable semi-annually in arrears on January 15 and July 15 of each year commencing on January 15, 2016. In April, August and November 2015, using proceeds from the IPO, the refinancing of the term loan described below and the proceeds from the 2023 Notes, $288.2 million, $183.0 million and $153.8 million, respectively, in aggregate principal amount of the then outstanding 2020 Notes were redeemed at a price equal to par plus an applicable premium and the indenture under which the 2020 Notes were issued was satisfied and discharged. As a result of the redemptions, net charges of $56.5 million were recognized for the year ended January 2, 2016. The fees included $66.6 million for the applicable prepayment premium and $11.9 million for the write-off of deferred financing fees, partially offset by $22.0 million of net benefit from the write-off of the original issuance net premium for the year ended January 2, 2016. As of July 2, 2016 and January 2, 2016, the Company was in compliance with all covenants under the applicable indentures. Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $235.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of term debt are due on the last business day of each March, June, September and December. The unpaid principal balance is due in full on the maturity date, which is July 17, 2022. On July 17, 2015, Summit LLC refinanced its term loan under the Senior Secured Credit Facilities (the “Refinancing”). The Refinancing, among other things: (i) reduced the applicable margins used to calculate interest rates for term loans under the Senior Secured Credit Facilities to 3.25% for LIBOR rate loans and 2.25% for base rate loans, subject to a LIBOR floor of 1.00% (and one 25 basis point step down upon Summit LLC achieving a certain first lien net leverage ratio); (ii) increased term loans borrowed under the term loan facility from $422.0 million to an aggregate $650.0 million; and (iii) created additional flexibility under the financial maintenance covenants, which are tested quarterly, by increasing the applicable maximum Consolidated First Lien Net Leverage Ratio (as defined in the credit agreement governing the Senior Secured Credit Facilities, the “Credit Agreement”). On March 11, 2015, Summit LLC entered into Amendment No. 3 to the Credit Agreement, which became effective on March 17, 2015 upon the consummation of the IPO. The amendment: (i) increased the size of the revolving credit facility from $150.0 million to $235.0 million; (ii) extended the maturity date of the revolving credit facility to March 11, 2020; (iii) amended certain covenants; and (iv) permits periodic tax distributions as contemplated in a tax receivable agreement, dated March 11, 2015. As a result of this amendment, $0.8 million of financing fees were recognized in the six months ended June 27, 2015. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans. There were $14.0 million of outstanding borrowings under the revolving credit facility as of July 2, 2016, leaving remaining borrowing capacity of $195.4 million, which is net of $25.6 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of July 2, 2016 and January 2, 2016, Summit LLC was in compliance with all covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. Interest expense related to debt totaled $40.2 million in the six months ended July 2, 2016 and $36.8 million in the six months ended June 27, 2015. The following table presents the activity for the deferred financing fees for the six months ended July 2, 2016 and June 27, 2015: Deferred financing fees Balance—January 2, 2016 $ Loan origination fees Amortization Balance—July 2, 2016 $ Balance—December 27, 2014 $ Loan origination fees Amortization Write off of deferred financing fees Balance—June 27, 2015 $ Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.4 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of July 2, 2016 or January 2, 2016. | (8) Debt Debt consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Term Loan, due 2022: $646.8 million term loan, net of $3.1 million discount at January 2, 2016 and $415.7 million term loan, net of $2.3 million discount at December 27, 2014 643,693 413,369 6 1/8% Senior Notes, due 2023: $650.0 million senior notes, including a $1.8 million discount at January 2, 2016 648,165 10 1/2% Senior Notes, due 2020: $625.0 million senior notes, including a $26.5 million net premium at December 27, 2014 — 651,548 Total 1,291,858 1,064,917 Current portion of long-term debt 6,500 5,275 Long-term debt $ 1,285,358 $ 1,059,642 The contractual payments of long-term debt, including current maturities, for the five years subsequent to January 2, 2016, are as follows: 2016 $ 6,500 2017 6,500 2018 4,875 2019 6,500 2020 8,125 Thereafter 1,264,250 Total 1,296,750 Less: Original issue net discount (4,892 ) Less: Capitalized loan costs (11,706 ) Total debt $ 1,280,152 Senior Notes The Issuers issued $350.0 million in July 2015 and an additional $300.0 million in November 2015 of the 2023 Notes. The net proceeds from the 2023 Notes, with proceeds from the refinancing of the term loan described below, were used to pay the $370.0 million initial purchase price for the Davenport Assets, to redeem $183.0 million plus $153.8 million in aggregate principal amount of the 2020 Notes and pay related fees and expenses. The 2023 Notes were issued at 100% and 99.375% of their par value, respectively. Through December 27, 2014, the Issuers had issued an aggregate $625.0 million of 2020 Notes under an indenture dated January 30, 2012 (as amended and supplemented, the “2012 Indenture”). The 2012 Indenture contained covenants and events of default generally consistent with the 2015 Indenture. On September 8, 2014 and January 17, 2014, the Issuers issued $115.0 million and $260.0 million, respectively, aggregate principal amount of 2020 Notes (the “Additional Notes”), receiving proceeds of $409.3 million, before payment of fees and expenses and including an aggregate $34.3 million premium. The proceeds from the sale of the Additional Notes were used to fund acquisitions, to make payments on the revolving credit facility and for general corporate purposes. The Additional Notes were treated as a single series with the $250.0 million of 2020 Notes issued in January 2012 (the “Existing Notes”) and had substantially the same terms as those of the Existing Notes. The Additional Notes and the Existing Notes were treated as one class under the 2012 Indenture. In April, August and November 2015, using proceeds from the IPO, the refinancing of the term loan described below and the proceeds from the 2023 Notes, $288.2 million, $183.0 million and $153.8 million, respectively, aggregate principal amount of the outstanding 2020 Notes were redeemed at a price equal to par plus an applicable premium and the 2012 Indenture was satisfied and discharged. As a result of the redemptions, net charges of $56.5 million were recognized in the year ended January 2, 2016. The fees included $66.6 million for the applicable prepayment premium and $11.9 million for the write-off of deferred financing fees, partially offset by $22.0 million of net benefit from the write-off the original issuance net premium in the year ended January 2, 2016. As of January 2, 2016 and December 27, 2014, the Company was in compliance with all covenants under the indenture applicable as of each date. Senior Secured Credit Facilities On March 11, 2015, Summit LLC entered into Amendment No. 3 to the Credit Agreement, which became effective on March 17, 2015 upon the consummation of the IPO. The amendment: (i) increased the size of the revolving credit facility from $150.0 million to $235.0 million; (ii) extended the maturity date of the revolving credit facility to March 11, 2020; (iii) amended certain covenants; and (iv) permits periodic tax distributions as contemplated in a tax receivable agreement, dated March 11, 2015. As a result of this amendment, $0.4 million of deferred financing charges were recognized in the year ended January 2, 2016. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans. The interest rate in effect at January 2, 2016 was 4.3%. There were no outstanding borrowings under the revolving credit facility as of January 2, 2016, leaving remaining borrowing capacity of $210.6 million, which is net of $24.4 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Senior Secured Credit Facilities, should be no greater than 4.75:1.0 as of each quarter-end. As of January 2, 2016 and December 27, 2014, Summit LLC was in compliance with all covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the 2023 Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. Interest expense related to debt totaled $73.6 million, $78.6 million and $50.1 million for the years ended January 2, 2016, December 27, 2014 and December 28, 2013, respectively. The following table presents the activity for the deferred financing fees for the year ended January 2, 2016 and December 27, 2014: Deferred financing fees Balance — December 28, 2013 $ 11,485 Loan origination fees 9,713 Amortization (3,983 ) Balance — December 27, 2014 $ 17,215 Loan origination fees 14,246 Amortization (3,390 ) Write off of deferred financing fees (12,179 ) Balance — January 2, 2016 $ 15,892 Other |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Accumulated Other Comprehensive Loss | 8. The changes in each component of accumulated other comprehensive loss consisted of the following: Accumulated Foreign currency other Change in translation Cash flow hedge comprehensive retirement plans adjustments adjustments loss Balance — January 2, 2016 $ $ $ $ Foreign currency translation adjustment — — Loss on cash flow hedges — — Balance — July 2, 2016 $ $ $ $ Balance — December 27, 2014 $ $ $ — $ Foreign currency translation adjustment — — Balance — June 27, 2015 $ $ $ — $ | (9) Accumulated Other Comprehensive Loss The changes in each component of accumulated other comprehensive loss consisted of the following: Change in Foreign currency Cash flow hedge Accumulated Balance — December 29, 2012 $ (9,130 ) $ — $ — $ (9,130 ) Postretirement liability adjustment 3,085 — 3,085 Balance — December 28, 2013 $ (6,045 ) $ — $ — $ (6,045 ) Postretirement curtailment adjustment (942 ) — — (942 ) Postretirement liability adjustment (2,743 ) — — (2,743 ) Foreign currency translation adjustment — (5,816 ) — (5,816 ) Balance — December 27, 2014 $ (9,730 ) $ (5,816 ) $ — $ (15,546 ) Postretirement liability adjustment 2,123 — — 2,123 Foreign currency translation adjustment — (14,099 ) — (14,099 ) Loss on cash flow hedges — — (944 ) (944 ) Balance — January 2, 2016 $ (7,607 ) $ (19,915 ) $ (944 ) $ (28,466 ) |
Income Taxes
Income Taxes | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Income Taxes | 9. Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state, and Canadian income tax returns due to their status as taxable entities in the respective jurisdiction. The effective income tax rate for the C Corporations differs from the statutory federal rate primarily due to (1) tax depletion expense in excess of the expense recorded under U.S. GAAP, (2) state income taxes and the effect of graduated tax rates and (3) various other items, such as limitations on meals and entertainment and other costs. The effective income tax rate for the Canadian subsidiary is not significantly different from its historical effective tax rate. As of July 2, 2016 and January 2, 2016, the Company has not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the 8six months ended July 2, 2016 and June 27, 2015. | (10) Income Taxes Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state, and Canadian income tax returns due to their status as C corporations or laws within that jurisdiction. The provision for income taxes is primarily composed of federal, state and local income taxes for the subsidiary entities that have C corporation status. As of January 2, 2016 and December 27, 2014, the Company has not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the years ended January 2, 2016 and December 27, 2014. For the years ended January 2, 2016, December 27, 2014 and December 28, 2013, income taxes consisted of the following: 2015 2014 2013 Provision for income taxes: Current $ 1,605 $ (905 ) $ 1,761 Deferred (19,868 ) (6,078 ) (4,408 ) Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) The effective tax rate on pre-tax income differs from the U.S. statutory rate of 35% due to the following: 2015 2014 2013 Income tax benefit at federal statutory tax rate $ (6,412 ) $ (4,643 ) $ (37,160 ) Less: Income tax (benefit) expense at federal statutory tax rate for LLC entities (9,908 ) (2,272 ) 32,801 State and local income taxes (2,389 ) (224 ) 130 Permanent differences 2,147 (129 ) (411 ) Goodwill impairment — — 1,046 Valuation allowance — 1,693 729 Other (1,701 ) (1,408 ) 218 Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) The following table summarizes the components of the net deferred income tax liability as January 2, 2016 and December 27, 2014: 2015 2014 Deferred tax (liabilities) assets: Accelerated depreciation $ (35,221 ) $ (40,141 ) Mining reclamation reserve 2,411 2,180 Net operating loss 25,767 7,106 Net intangible assets (880 ) (1,072 ) Inventory purchase accounting adjustments 1,275 1,275 Investment in limited partnership (13,135 ) — Working capital (e.g., accrued compensation, prepaid assets) 387 (10 ) Deferred tax liabilities, net (19,396 ) (30,662 ) Less valuation allowance on loss carryforwards (2,523 ) (2,523 ) Total $ (21,919 ) $ (33,185 ) The net deferred income tax liability as of January 2, 2016, and December 27, 2014, are included in other noncurrent liabilities on the consolidated balance sheets. Valuation Allowance Tax years from 2012 to 2015 remain open and subject to audit by federal, Canadian, and state tax authorities. No income tax expense or benefit was recognized in other comprehensive loss in 2015, 2014 or 2013. Tax Distributions – |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Employee Benefit Plans | (11) Employee Benefit Plans Defined Contribution Plan Defined Benefit and Other Postretirement Benefits Plans Continental Cement also sponsors three unfunded healthcare and life insurance benefits plans for certain eligible retired employees. Effective January 1, 2014, the plan covering employees of the Hannibal, Missouri location was amended to eliminate all future retiree health and life coverage for current employees. During 2015, Continental Cement adopted two new unfunded healthcare and life insurance plans to provide benefits prior to Medicare eligibility for certain salaried and hourly employees of the Davenport, Iowa location. The funded status of the pension and other postretirement benefit plans is recognized in the consolidated balance sheets as the difference between the fair value of plan assets and the benefit obligations. For defined benefit pension plans, the benefit obligation is the projected benefit obligation (“PBO”) and for the healthcare and life insurance benefits plans, the benefit obligation is the accumulated postretirement benefit obligation (“APBO”). The PBO represents the actuarial present value of benefits expected to be paid upon retirement based on estimated future compensation levels. However, since the plans’ participants are not subject to future compensation increases, the plans’ PBO equals the APBO. The APBO represents the actuarial present value of postretirement benefits attributed to employee services already rendered. The fair value of plan assets represents the current market value of assets held by an irrevocable trust fund for the sole benefit of participants. The measurement of the benefit obligations are based on the Company’s estimates and actuarial valuations. These valuations reflect the terms of the plan and use participant-specific information, such as compensation, age and years of service, as well as certain assumptions that require significant judgment, including estimates of discount rates, expected return on plan assets, rate of compensation increases, interest-crediting rates and mortality rates. Effective in 2015, the Company uses December 31 as the measurement date for its defined benefit pension and other postretirement benefit plans. Obligations and Funded Status 2015 2014 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Change in benefit obligations: Beginning of period $ 28,909 $ 13,356 $ 25,644 $ 14,155 Service cost 159 149 75 106 Interest cost 1,041 447 1,081 493 Actuarial (gain) loss (1,465 ) (1,720 ) 3,798 1,992 Change in plan provision 908 1,896 — (2,553 ) Benefits paid (1,638 ) (670 ) (1,689 ) (837 ) End of period 27,914 13,458 28,909 13,356 Change in fair value of plan assets: Beginning of period $ 18,872 $ — $ 19,074 $ — Actual return on plan assets (63 ) 526 — Employer contributions 1,166 670 961 837 Benefits paid (1,639 ) (670 ) (1,689 ) (837 ) End of period 18,336 — 18,872 — Funded status of plans $ (9,578 ) $ (13,458 ) $ (10,037 ) $ (13,356 ) Current liabilities $ — $ (964 ) $ — $ (1,041 ) Noncurrent liabilities (9,578 ) (12,494 ) (10,037 ) (12,315 ) Liability recognized $ (9,578 ) $ (13,458 ) $ (10,037 ) $ (13,356 ) Amounts recognized in accumulated other comprehensive income: Net actuarial loss $ 9,024 $ 3,949 $ 9,365 $ 5,904 Prior service cost — (2,206 ) — (2,380 ) Total amount recognized $ 9,024 $ 1,743 $ 9,365 $ 3,524 The amount recognized in accumulated other comprehensive income (“AOCI”) is the actuarial loss and prior service cost, which has not yet been recognized in periodic benefit cost, adjusted for amounts allocated to the redeemable noncontrolling interest. At January 2, 2016, the actuarial loss expected to be amortized from AOCI to periodic benefit cost in 2016 is $16 thousand and $1.7 million for the pension and postretirement obligations, respectively. 2015 2014 2013 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Amounts recognized in other comprehensive (income) loss: Net actuarial (loss) gain $ (16 ) $ (1,720 ) $ 4,650 $ 1,992 $ (2,838 ) $ (1,048 ) Prior service cost — — — (2,553 ) — — Amortization of prior year service cost — 174 — 174 — 180 Curtailment benefit — — — 1,346 — — Amortization of gain (326 ) (235 ) (117 ) (227 ) (387 ) (314 ) Adjustment to Prior Service Cost due to purchase accounting — — — — — — Total amount recognized $ (342 ) $ (1,781 ) $ 4,533 $ 732 $ (3,225 ) $ (1,182 ) Components of net periodic benefit cost: Service cost $ 159 $ 149 $ 75 $ 106 $ 295 $ 236 Interest cost 1,041 447 1,081 493 963 513 Amortization of loss 326 235 117 227 387 314 Expected return on plan assets (1,385 ) — (1,378 ) — (1,348 ) — Curtailments — — — (1,346 ) — — Special termination benefits — — — — — 39 Amortization of prior service credit — (174 ) — (174 ) — (180 ) Net periodic benefit cost $ 141 $ 657 $ (105 ) $ (694 ) $ 297 $ 922 Assumptions— 2015 2014 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Discount rate 3.74% - 3.97% 3.34% - 3.80% 3.50% - 3.65% 3.52% Expected long-term rate of return on plan assets 7.30% N/A 7.30% N/A Weighted-average assumptions used to determine net periodic benefit cost for years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Pension Healthcare Pension Healthcare Pension Healthcare benefits & Life Ins. benefits & Life Ins. benefits & Life Ins. Discount rate 3.50% - 3.98% 3.52% 4.21% - 4.46% 4.33% 3.30% - 3.57% 3.41% Expected long-term rate of return on plan assets 7.30% N/A 7.50% N/A 7.50% N/A The expected long-term return on plan assets is based upon the Plans’ consideration of historical and forward-looking returns and the Company’s estimation of what a portfolio, with the target allocation described below, will earn over a long-term horizon. The discount rate is derived using the Citigroup Pension Discount Curve. Assumed health care cost trend rates are 8% grading to 4.5% and 7% grading to 4.5% as of year-end 2015 and 2014, respectively. Assumed health care cost trend rates have a significant effect on the amounts reported for the Company’s healthcare and life insurance benefits plans. A one percentage-point change in assumed health care cost trend rates would have the following effects as of year-end 2015 and 2014: 2015 2014 Increase Decrease Increase Decrease Total service cost and interest cost components $ 45 $ (36 ) $ 39 $ (34 ) APBO 1,302 (1,121 ) 1,333 (1,136 ) Plan Assets At year-end 2015 and 2014, the Plans’ assets were invested predominantly in fixed-income securities and publicly traded equities, but may invest in other asset classes in the future subject to the parameters of the investment policy. The Plans’ investments in fixed-income assets include U.S. Treasury and U.S. agency securities and corporate bonds. The Plans’ investments in equity assets include U.S. and international securities and equity funds. The Company estimates the fair value of the Plans’ assets using various valuation techniques and, to the extent available, quoted market prices in active markets or observable market inputs. The descriptions and fair value methodologies for the Plans’ assets are as follows: Fixed Income Securities Equity Securities Cash Precious Metals— The fair value of the Plans’ assets by asset class and fair value hierarchy level as of December 31, 2015 and December 27, 2014 are as follows: 2015 Quoted prices in active Total fair markets for identical Observable value assets (Level 1) inputs (Level 2) Fixed income securities: Intermediate - government $ 1,410 $ — $ 1,410 Intermediate - corporate 3,376 — 3,376 Short-term - government 390 — 390 Short-term - corporate 5,571 — 5,571 Equity securities: U.S. Large cap value 1,148 1,148 — U.S. Large cap growth 1,153 1,153 — U.S. Mid cap value 557 557 — U.S. Mid cap growth 569 569 — U.S. Small cap value 554 554 — U.S. Small cap growth 554 554 — International 1,118 1,118 — Cash 1,592 1,592 — Precious metals 345 345 — Total $ 18,337 $ 7,590 $ 10,747 2014 Quoted prices in active Total fair markets for identical Observable value assets (Level 1) inputs (Level 2) Fixed income securities: Intermediate - government $ 1,468 $ — $ 1,468 Intermediate - corporate 3,342 — 3,342 Short-term - government 2,435 — 2,435 Short-term - corporate 3,700 — 3,700 Equity securities: U.S. Large cap value 1,180 1,180 — U.S. Large cap growth 1,173 1,173 — U.S. Mid cap value 590 590 — U.S. Mid cap growth 598 598 — U.S. Small cap value 597 597 — U.S. Small cap growth 611 611 — International 1,098 1,098 — Cash 1,712 1,712 — Precious metals 368 368 — Total $ 18,872 $ 7,927 $ 10,945 Cash Flows The estimated benefit payments for each of the next five years and the five-year period thereafter are as follows: Pension Healthcare and Life benefits Insurance Benefits 2016 1,768 964 2017 1,768 913 2018 1,807 941 2019 1,812 918 2020 1,788 937 2021- 2024 8,680 4,598 Total $ 17,623 $ 9,271 |
Accrued Mining and Landfill Rec
Accrued Mining and Landfill Reclamation | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Accrued Mining and Landfill Reclamation | (12) Accrued Mining and Landfill Reclamation The Company has asset retirement obligations arising from regulatory or contractual requirements to perform certain reclamation activities at the time that certain quarries and landfills are closed, which are primarily included in other noncurrent liabilities on the consolidated balance sheets. The current portion of the liabilities, $2.0 million and $1.6 million as of January 2, 2016 and December 27, 2014, respectively, is included in accrued and other liabilities on the consolidated balance sheets. The liabilities were initially measured at fair value and are subsequently adjusted for accretion expense, payments and changes in the amount or timing of the estimated cash flows. The corresponding asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset and depreciated over the asset’s remaining useful life. The following table presents the activity for the asset retirement obligations for the years ended January 2, 2016 and December 27, 2014: 2015 2014 Beginning balance $ 18,310 $ 15,781 Acquired obligations 745 140 Change in cost estimate 907 2,233 Settlement of reclamation obligations (689 ) (1,178 ) Additional liabilities incurred 60 463 Accretion expense 1,402 871 Ending balance $ 20,735 $ 18,310 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Commitments and Contingencies | 10. The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on the Company’s consolidated results of operations, financial position or liquidity. The Company records legal fees as incurred. Litigation and Claims —The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through July 2, 2016, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of July 2, 2016 and January 2, 2016, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations. Environmental Remediation and Site Restoration —The Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity. The Company has site restoration obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of July 2, 2016 and January 2, 2016, $17.6 million and $18.7 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $4.3 million and $2.0 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of July 2, 2016 and January 2, 2016 were $64.2 million and $56.7 million, respectively. Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year. | (13) Commitments and Contingencies Litigation and Claims The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. (collectively, “Harper”) for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through year-end 2015, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of year-end 2015 and 2014, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations. Environmental Remediation Other The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year. |
Related Party Transactions
Related Party Transactions | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Related Party Transactions | 13. Under the terms of a transaction and management fee agreement between Summit Holdings and Blackstone Management Partners L.L.C. (“BMP”), whose affiliates include controlling stockholders of the Company, BMP provided monitoring, advisory and consulting services to the Company through March 17, 2015. Under the terms of the agreement, BMP was permitted to assign, and had assigned, a portion of the fees to which it was entitled to Silverhawk Summit, L.P. and to certain other equity investors. The management fee was calculated based on the greater of $300,000 or 2.0% of the Company’s annual consolidated profit, as defined in the agreement, and is included in general and administrative expenses. The Company incurred management fees totaling $1.0 million during the period between December 28, 2014 and March 17, 2015. In connection with the IPO, the transaction and management fee agreement with BMP was terminated on March 17, 2015 for a final payment of $13.8 million; $13.4 million was paid to affiliates of BMP and the remaining $0.4 million was paid to affiliates of Silverhawk Summit, L.P. and to certain other equity investors. In addition to the transaction and management fees paid to BMP, the Company reimbursed BMP for direct expenses incurred, which were not material in the six months ended July 2, 2016 and June 27, 2015. Blackstone Advisory Partners L.P., an affiliate of BMP, served as an initial purchaser of $18.8 million of the 2022 Notes issued in March 2016 and $22.5 million and $26.3 million of the 2023 Notes issued in November 2015 and July 2015, respectively, and received compensation in connection therewith. In addition, Blackstone Advisory Partners L.P. served as an underwriter of 1,681,875 shares of Class A common stock issued in connection with the August 2015 follow-on offering and received compensation in connection therewith. On July 17, 2015, the Company purchased the Davenport Assets from Lafarge North America Inc. for a purchase price of $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa. At closing, $370.0 million of the purchase price was paid, and the remaining $80.0 million was paid on August 13, 2015. Summit Holdings entered into a commitment letter dated April 16, 2015, with Blackstone Capital Partners V L.P. (“BCP”) for equity financing up to $90.0 million in the form of a preferred equity interest (the “Equity Commitment Financing”), which would have been used to pay the $80.0 million deferred purchase price if other financing was not secured by December 31, 2015. For the Equity Commitment Financing, the Company paid a $1.8 million commitment fee to BCP for the year ended January 2, 2016. | (14) Related Party Transactions Under the terms of a transaction and management fee agreement between Summit Holdings and Blackstone Management Partners L.L.C. (“BMP”), whose affiliates include controlling stockholders of the Company, BMP provided monitoring, advisory and consulting services to the Company through March 17, 2015. Under the terms of the agreement, BMP was permitted to assign, and had assigned, a portion of the fees to which it was entitled to Silverhawk Summit, L.P. and to certain other equity investors. The management fee was calculated based on the greater of $300,000 or 2.0% of the Company’s annual consolidated profit, as defined in the agreement, and is included in general and administrative expenses. The Company incurred management fees totaling $1.0 million during the period between December 28, 2014 and March 17, 2015 and $4.4 million and $2.6 million in the years ended December 27, 2014 and December 28, 2013, respectively. During these periods, the Company paid immaterial amounts to Silverhawk Summit, L.P. and to other equity investors. Also under the terms of the transaction and management fee agreement, BMP undertook financial and structural analysis, due diligence investigations, corporate strategy and other advisory services and negotiation assistance related to acquisitions for which the Company paid BMP transaction fees equal to 1.0% of the aggregate enterprise value of any acquired entity or, if such transaction was structured as an asset purchase or sale, 1.0% of the consideration paid for or received in respect of the assets acquired or disposed. The Company paid BMP $3.9 million during the year ended December 27, 2014 and immaterial amounts in 2013. During these periods, the Company paid immaterial amounts to Silverhawk Summit, L.P. and to other equity investors. The acquisition-related fees paid pursuant to this agreement are included in transaction costs. In connection with the IPO, the transaction and management fee agreement with BMP was terminated on March 17, 2015 for a final payment of $13.8 million; $13.4 million was paid to affiliates of BMP and the remaining $0.4 million was paid to affiliates of Silverhawk Summit, L.P. and to certain other equity investors. In addition to the transaction and management fees paid to BMP, the Company reimburses BMP for direct expenses incurred, which were not material in the years ended January 2, 2016, December 27, 2014 and December 28, 2013. Blackstone Advisory Partners L.P., an affiliate of BMP, served as an initial purchaser of $22.5 million and $26.3 million of the 2023 Notes issued in November 2015 and July 2015, respectively and $5.75 million and $13.0 million principal amount of the 2020 Notes issued in September 2014 and January 2014, respectively, and received compensation in connection therewith. In addition, Blackstone Advisory Partners L.P. served as an underwriter of 1,681,875 shares of Class A common stock issued in connection with the August 2015 follow-on offering and received compensation in connection therewith. On July 17, 2015, the Company purchased the Davenport Assets from Lafarge North America Inc. for a purchase price of $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa. At closing, $370.0 million of the purchase price was paid, and the remaining $80.0 million was paid on August 13, 2015. Summit Holdings entered into a commitment letter dated April 16, 2015, with Blackstone Capital Partners V L.P. (“BCP”) for equity financing up to $90.0 million in the form of a preferred equity interest (the “Equity Commitment Financing”), which would have been used to pay the $80.0 million deferred purchase price if other financing was not attained by December 31, 2015. For the Equity Commitment Financing, the Company paid a $1.8 million commitment fee to BCP for the year ended January 2, 2016. Cement sales to companies owned by certain noncontrolling members of Continental Cement were approximately $1.4 million, $14.3 million, and $12.7 million for the period between December 28, 2014 and March 17, 2015 and the years ended December 27, 2014 and December 28, 2013, respectively, and accounts receivable due from these parties were approximately $1.2 million as of December 27, 2014. In the year ended December 27, 2014, the Company sold certain assets associated with the production of concrete blocks, including inventory and equipment, to a related party for $2.3 million. |
Acquisition-Related Liabilities
Acquisition-Related Liabilities | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Acquisition-Related Liabilities | (15) Acquisition-Related Liabilities A number of acquisition-related liabilities have been recorded subject to terms in the relevant purchase agreements, including deferred consideration and noncompete payments. Noncompete payments have been accrued where certain former owners of newly acquired companies have entered into standard noncompete arrangements. Subject to terms and conditions stated in these noncompete agreements, payments are generally made over a five-year period. Deferred consideration is purchase price consideration paid in the future as agreed to in the purchase agreement and is not contingent on future events. Deferred consideration is scheduled to be paid in years ranging from 5 to 20 years in either monthly, quarterly or annual installments. The remaining payments due under these noncompete and deferred consideration agreements are as follows: 2016 13,240 2017 10,200 2018 9,660 2019 5,195 2020 4,728 Thereafter 11,541 Total scheduled payments 54,564 Present value adjustments (12,845 ) Total noncompete obligations and deferred consideration $ 41,719 Accretion on the deferred consideration and noncompete obligations is recorded in interest expense. |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Supplemental Cash Flow Information | 11. Supplemental cash flow information is as follows: Six months ended July 2, June 27, 2016 2015 Cash payments: Interest $ $ Income taxes Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ — $ | (16) Supplemental Cash Flow Information Supplemental cash flow information for the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was as follows: 2015 2014 2013 Cash payments: Interest $ 89,102 $ 64,097 $ 52,001 Income taxes 1,685 1,361 4,567 Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ (64,102 ) $ — $ — |
Leasing Arrangements
Leasing Arrangements | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Leasing Arrangements | (17) Leasing Arrangements Rent expense, which primarily relate to land, plant and equipment, during the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was $12.1 million, $5.5 million and $4.0 million, respectively. The Company has lease agreements associated with quarry facilities under which royalty payments are made. The payments are generally based on tons sold in a particular period; however, certain agreements have minimum annual payments. Royalty expense recorded in cost of revenue during the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was $12.6 million, $9.0 million and $4.5 million, respectively. Minimum contractual commitments for the subsequent five years under long-term operating leases and under royalty agreements are as follows: Operating Royalty 2016 $ 6,280 $ 3,963 2017 5,050 4,828 2018 3,609 4,438 2019 2,915 4,085 2020 2,031 3,871 |
Redeemable Noncontrolling Inter
Redeemable Noncontrolling Interest | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Redeemable Noncontrolling Interest | (18) Redeemable Noncontrolling Interest On March 17, 2015, upon the consummation of the IPO and the transactions contemplated by a contribution and purchase agreement entered into with the holders of all of the outstanding Class B Units of Continental Cement, Continental Cement became a wholly-owned indirect subsidiary of the Company. The noncontrolling interests of Continental Cement were acquired for aggregate consideration of $64.1 million, consisting of $35.0 million of cash, 1,029,183 shares of Summit Inc.’s Class A common stock and $15.0 million aggregate principal amount of non-interest bearing notes payable in six annual installments of $2.5 million, beginning on March 17, 2016. Prior to the March 17, 2015 purchase of the noncontrolling interest, the Company owned 100 Class A Units of Continental Cement, which represented an approximately 70% economic interest and had a preference in liquidation to the Class B Units. Continental Cement issued 100,000,000 Class B Units in May 2010, which remained outstanding until March 17, 2015 and represented an approximately 30% economic interest. |
Employee Long Term Incentive Pl
Employee Long Term Incentive Plan | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Employee Long Term Incentive Plan | (19) Employee Long Term Incentive Plan In connection with the IPO in March 2015, the limited partnership agreement of Summit Holdings was amended and restated to, among other things, modify its capital structure by creating the LP Units. Immediately following the Reclassification, 69,007,297 LP Units were outstanding, which were reclassified from the previously issued Class A-1, Class B-1, Class C, Class D-1 and Class D-2 units. The Class A-1, Class B-1 and Class C units were fully vested as of the Reclassification date. A portion, but not all, of the Class D-1 and D-2 units were vested. As of their respective grant date, approximately half of the Class D-1 units were subject to a vesting period of five years (“time-vesting interests”), 20% on the first anniversary of the grant date and the remaining 80% vested monthly over a period of four years following the first anniversary date. Approximately half of the D-1 units and all of the D-2 units vested upon Summit Holdings’ investors achieving certain investment returns (“performance-vesting interests”). The fair value of the time-vesting Class D units granted in 2014 and 2013 totaled $0.6 million and $1.6 million, respectively. The weighted-average grant-date fair value in 2014 and 2013 was $1,368, and $2,786, respectively. As of the Reclassification date, there were 2,098,421 LP Units issued consistent with the original terms of the time-vesting interests, of which 575,256 were not fully vested, and 2,425,361 LP Units issued consistent with the original terms of the performance-vesting interests. In addition, in substitution for part of the economic benefit of the Class C and Class D interests that was not reflected in the conversion of such interests to LP Units, warrants were issued to holders of Class C interests to purchase an aggregate of 160,333 shares of Class A common stock, and options were issued to holders of Class D interests to purchase an aggregate of 4,358,842 shares of Class A common stock (“leverage restoration options”). The exercise price of the warrants and leverage restoration options is the IPO price of $18.00 per share. In conjunction with the Reclassification of the equity-based awards, the Company recognized a $14.5 million modification charge in general and administrative costs. The leverage restoration options were granted under the Summit Materials, Inc. 2015 Omnibus Incentive Plan (the “Omnibus Incentive Plan”) and vest over four years at a rate of 25% of the award on each of the first four anniversaries, subject to the employee’s continued employment through the applicable vesting date, beginning on the Reclassification date. The leverage restoration options that correlate to performance-vesting interests vest only when both the relevant return multiple is achieved and the four year time-vesting condition is satisfied. In conjunction with the IPO, the Company also granted 240,000 options to purchase shares of Class A common stock under the Omnibus Incentive Plan to certain employees some of whom had not previously been granted equity-based interests. These stock options have an exercise price of $18.00 per share and vest over four years at a rate of 25% of the award on each of the first four anniversaries, subject to the employee’s continued employment through the applicable vesting date, beginning on the Reclassification date. In addition, 10,000 restricted stock units were granted in 2015, which vest over four years at a rate of 25% of the award on each of the first four anniversaries, subject to the employee’s continued employment through the applicable vesting date. The fair value of restricted stock units is determined based on the closing stock price of Summit Inc.’s Class A common shares on the date of grant. The outstanding warrants, restricted stock units and options granted have a ten year contractual term at which point any unexercised awards are cancelled. As of January 2, 2016, 4,550,061 awards have been granted under the Omnibus Incentive Plan of the 13,500,000 shares of Class A common stock authorized for issuance. The following table summarizes information for the equity awards granted in 2015: LP Units Warrants Number of Weighted Number of Weighted Beginning balance - December 27, 2014 — $ — — $ — LP Unit Reclassification(1) 1,523,165 18.00 — — Granted — — 160,333 18.00 Vested 253,829 18.00 — — Forfeited (22,644 ) 18.00 — — Balance - January 2, 2016 1,754,350 $ 18.00 160,333 $ 18.00 LP Units exercisable 1,754,350 20.04 (1) In conjunction with the reclassification, the Class D interests were converted to LP Units. This amount reflects the reclassification of the vested Class D interests. Options Restricted Stock Units Number of Weighted Number of Weighted Beginning balance - December 27, 2014 — $ — — $ — Granted 2,300,314 9.00 10,000 23.79 Forfeited (34,730 ) 8.95 — — Balance - January 2, 2016 2,265,584 $ 9.00 10,000 $ 23.79 The fair value of the time-vesting options granted in 2015 was estimated as of the grant date using the Black-Scholes-Merton model, which requires the input of subjective assumptions, including the expected volatility and the expected term. The fair value of the Class D units granted in 2014 and 2013 was estimated as of the grant date using Monte Carlo simulations, which requires the input of subjective assumptions, including the expected volatility and the expected term. The following table presents the weighted average assumptions used to estimate the fair value of grants in 2015, 2014 and 2013: 2015 2014 2013 Class D Units Risk-free interest rate 1.68% - 1.92 % 0.50% - 0.68 % 0.50 % Dividend yield None None None Volatility 50 % 58 % 58 % Expected term 7 - 10 years 3 - 4 years 4 years The risk-free rate is based on the yield at the date of grant of a U.S. Treasury security with a maturity period approximating the expected term. As Summit Holdings has not historically and does not plan to issue regular dividends, a dividend yield of zero was used. The volatility assumption is based on reported data of a peer group of publically traded companies for which historical information was available adjusted for the Company’s capital structure. The expected term is based on expectations about future exercises and represents the period of time that the units granted are expected to be outstanding. Compensation expense for time-vesting interests granted is based on the grant date fair value. The Company recognizes compensation costs on a straight-line basis over the service period, which is generally the vesting period of the award. A forfeiture rate assumption is factored into the compensation cost based on historical forfeitures. Compensation expense for performance-vesting interests would be recognized based on the grant date fair value. However, no compensation expense has been recognized for the performance-vesting interests, as management does not believe it is currently probable that certain investment returns, the performance criteria, will be achieved. Share-based compensation expense, which is recognized in general and administrative expenses, totaled $19.9 million, $2.2 million and $2.3 million in the years ended January 2, 2016, December 27, 2014 and December 28, 2013, respectively. As of January 2, 2016, unrecognized compensation cost totaled $12.3 million. The weighted average remaining contractual term over which the unrecognized compensation cost is to be recognized is 3.1 years as of year-end 2015. |
Segment Information
Segment Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Segment Information | 12. The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. In the fourth quarter of 2015, the Company reorganized the operations and management reporting structure of the Cement and East segment operations, resulting in a change to its reportable business segments. The Company now conducts the cement business separate from the regional segments. As a result, the cement business is a reportable business segment. In addition, we have combined the materials-based businesses centered in Kansas and Missouri with the Kentucky-based operations, creating an expanded East segment and eliminating what was the Central region. These changes did not affect the West segment. Amounts in prior periods have been revised to reflect the current reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts. The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments for the six months ended July 2, 2016 and June 27, 2015: Six months ended July 2, June 27, 2016 2015 Revenue*: West $ $ East Cement Total revenue $ $ * Six months ended July 2, June 27, 2016 2015 Adjusted EBITDA: West $ $ East Cement Corporate and other Total Adjusted EBITDA Interest expense Depreciation, depletion and amortization Accretion IPO/ Legacy equity modification costs Loss on debt financings — Acquisition transaction expenses Management fees and expenses — Non-cash compensation Other Loss from continuing operations before taxes $ $ Six months ended July 2, June 27, 2016 2015 Cash paid for capital expenditures: West $ $ East Cement Total reportable segments Corporate and other Total capital expenditures $ $ Six months ended July 2, June 27, 2016 2015 Depreciation, depletion, amortization and accretion: West $ $ East Cement Total reportable segments Corporate and other Total depreciation, depletion, amortization and accretion $ $ July 2, January 2, 2016 2016 Total assets: West $ $ East Cement Total reportable segments Corporate and other Total $ $ Six months ended July 2, June 27, 2016 2015 Revenue by product*: Aggregates $ $ Cement Ready-mixed concrete Asphalt Paving and related services Other Total revenue $ $ * | (20) Segment Information The Company has three operating segments: the West; East; and Cement segments, which are its reportable segments. These segments are consistent with the Company’s management reporting structure. In the fourth quarter of 2015, we reorganized the operations and management reporting structure of our cement business and East segment operations, resulting in a change to our reportable business segments. We now conduct our cement business separate from our regional segments. As a result, the cement business is a reportable business segment. In addition, we have combined the materials-based businesses centered in Kansas and Missouri with the Kentucky-based operations, creating an expanded East segment and eliminating what was the Central region. These changes did not affect the West segment. Amounts in prior periods have been revised to reflect the current reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, goodwill impairment, management fees, as well as various other non-recurring, non-cash amounts. The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Revenue: West $ 804,503 $ 665,716 $ 426,195 East 432,310 432,942 398,302 Cement 195,484 105,573 91,704 Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 2015 2014 2013 Adjusted EBITDA West $ 150,764 $ 102,272 $ 42,300 East 92,303 73,822 67,146 Cement 74,845 35,133 36,647 Corporate and other (30,384 ) (22,194 ) (16,046 ) Total reportable segments and corporate 287,528 189,033 130,047 Interest expense 83,757 86,742 56,443 Depreciation, depletion and amortization 118,321 86,955 72,217 Accretion 1,402 871 717 Initial public offering costs 28,296 — — Loss on debt financings 71,631 — 3,115 Goodwill impairment — — 68,202 Acquisition transaction expenses 9,519 8,554 3,990 Management fees and expenses 1,046 4,933 2,620 Non-cash compensation 5,448 2,235 2,315 (Gain) loss on disposal and impairment of assets (16,561 ) 8,735 12,419 Other 2,991 3,344 13,807 Loss from continuing operations before taxes $ (18,322 ) $ (13,336 ) $ (105,798 ) 2015 2014 2013 Cash paid for capital expenditures: West $ 39,896 $ 31,968 $ 21,856 East 26,268 23,702 15,189 Cement 17,151 15,959 25,594 Total reportable segments 83,315 71,629 62,639 Corporate and other 5,635 4,533 3,360 Total capital expenditures $ 88,950 $ 76,162 $ 65,999 2015 2014 2013 Depreciation, depletion, amortization and accretion: West $ 53,727 $ 33,271 $ 24,167 East 38,923 38,035 36,489 Cement 24,758 15,052 11,812 Total reportable segments 117,408 86,358 72,468 Corporate and other 2,315 1,468 466 Total depreciation, depletion, amortization and accretion $ 119,723 $ 87,826 $ 72,934 2015 2014 2013 Total assets: West $ 821,479 $ 771,234 $ 376,190 East 545,187 553,843 482,380 Cement 843,941 364,351 361,079 Total reportable segments 2,210,607 1,689,428 1,219,649 Corporate and other 184,555 23,225 14,765 Total $ 2,395,162 $ 1,712,653 $ 1,234,414 2015 2014 2013 Revenue by product:* Aggregates $ 296,960 $ 227,885 $ 159,508 Cement 181,901 94,402 80,757 Ready-mixed concrete 350,554 274,970 112,878 Asphalt 292,193 278,867 220,060 Paving and related services 504,459 530,297 478,280 Other (193,770 ) (202,190 ) (135,282 ) Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 * Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue. |
Senior Notes' Guarantor and Non
Senior Notes' Guarantor and Non-Guarantor Financial Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Senior Notes' Guarantor and Non-Guarantor Financial Information | 14. Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for all periods presented. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net — Intercompany receivables — — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Balance Sheets January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net Intercompany receivables — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other (income) loss, net Interest expense — (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from continuing operations Income from discontinued operations — — — — — Net (loss) income Net (loss) income attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other expense, net Interest expense (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from operations Income from discontinued operations — — — Net (loss) income Net loss attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ — $ Cash flow from investing activities: Acquisitions, net of cash acquired — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Net cash (used for) provided by financing activities Impact of cash on foreign currency — — — Net decrease in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ $ Cash flow from investing activities: Acquisitions, net of cash acquired — — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Other — — — Net cash provided by (used for) financing activities Impact of cash on foreign currency — — — Net (decrease) increase in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ | (21) Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the 2020 Notes and the 2023 Notes (collectively, the “Senior Notes”). Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for the year ended January 2, 2016. In 2014, Continental Cement’s results are shown separately as a Non Wholly-owned Guarantor. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Accounts receivable, net 1 136,916 8,681 (54 ) 145,544 Intercompany receivables 562,311 114,402 10,670 (687,383 ) — Cost and estimated earnings in excess of billings — 5,389 301 — 5,690 Inventories — 126,553 3,529 — 130,082 Other current assets 764 3,306 737 — 4,807 Total current assets 743,788 390,634 36,126 (699,037 ) 471,511 Property, plant and equipment, net 10,355 1,232,340 26,311 — 1,269,006 Goodwill — 550,028 46,369 — 596,397 Intangible assets, net — 13,797 1,208 — 15,005 Other assets 1,840,889 130,992 2,288 (1,930,926 ) 43,243 Total assets $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,400 16,684 — — 18,084 Accounts payable 2,138 74,111 5,202 (54 ) 81,397 Accrued expenses 40,437 62,217 1,888 (11,600 ) 92,942 Intercompany payables 122,174 562,537 2,672 (687,383 ) — Billings in excess of costs and estimated earnings — 12,980 101 — 13,081 Total current liabilities 172,649 728,529 9,863 (699,037 ) 212,004 Long-term debt 1,273,652 — — — 1,273,652 Acquisition-related liabilities — 31,028 — — 31,028 Other noncurrent liabilities 1,292 197,484 56,703 (155,293 ) 100,186 Total liabilities 1,447,593 957,041 66,566 (854,330 ) 1,616,870 Redeemable noncontrolling interest — — — — — Redeemable members’ interest — — — — — Total stockholder’s equity 1,147,439 1,360,750 45,736 (1,775,633 ) 778,292 Total liabilities, redeemable noncontrolling interest and member’s interest $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 8,471 1,775 (1,853 ) 16,005 Total current assets 394,330 19,886 272,092 31,169 (425,228 ) 292,249 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,151,554 25,233 111,155 1,362 (1,256,418 ) 32,886 Total assets $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,057,992 153,318 466,292 — (633,917 ) 1,043,685 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 64,312 57,736 (55,107 ) 92,524 Total liabilities 1,267,713 200,453 974,408 68,871 (1,119,515 ) 1,391,930 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total partner’s interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Revenue $ — $ 1,364,622 $ 100,360 $ (32,685 ) $ 1,432,297 Cost of revenue (excluding items shown separately below) — 958,527 64,803 (32,685 ) 990,645 General and administrative expenses 73,555 107,282 6,451 — 187,288 Depreciation, depletion, amortization and accretion 2,316 112,166 5,241 — 119,723 Operating (loss) income (75,871 ) 186,647 23,865 — 134,641 Other (income) expense, net (107,275 ) 9,555 294 166,632 69,206 Interest expense 27,222 52,970 3,565 — 83,757 Income from continuing operations before taxes 4,182 124,122 20,006 (166,632 ) (18,322 ) Income tax benefit (expense) — (18,664 ) 401 — (18,263 ) Income from continuing operations 4,182 142,786 19,605 (166,632 ) (59 ) Income from discontinued operations — (2,415 ) — — (2,415 ) Net income 4,182 145,201 19,605 (166,632 ) 2,356 Net income attributable to minority interest — — — (1,826 ) (1,826 ) Net income attributable to member of Summit Materials, LLC $ 4,182 $ 145,201 $ 19,605 $ (164,806 ) $ 4,182 Comprehensive income attributable to member of Summit Materials, LLC $ (8,738 ) $ 146,380 $ 5,506 $ (151,886 ) $ (8,738 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Revenue $ — $ 94,402 $ 1,065,590 $ 72,172 $ (27,933 ) $ 1,204,231 Cost of revenue (excluding items shown separately below) — 67,951 796,078 51,064 (27,933 ) 887,160 General and administrative expenses 30,736 6,763 119,250 2,537 — 159,286 Depreciation, depletion, amortization and accretion 1,468 14,500 70,116 1,742 — 87,826 Operating (loss) income (32,204 ) 5,188 80,146 16,829 — 69,959 Other expense (income), net (53,827 ) (14,444 ) (6,687 ) (3 ) 71,514 (3,447 ) Interest expense 31,827 11,608 51,248 1,172 (9,113 ) 86,742 (Loss) income from continuing operations before taxes (10,204 ) 8,024 35,585 15,660 (62,401 ) (13,336 ) Income tax (benefit) expense (1,427 ) — (5,766 ) 210 — (6,983 ) (Loss) income from continuing operations (8,777 ) 8,024 41,351 15,450 (62,401 ) (6,353 ) Income from discontinued operations — — (71 ) — — (71 ) Net (loss) income (8,777 ) 8,024 41,422 15,450 (62,401 ) (6,282 ) Net loss attributable to noncontrolling interest — — — — 2,495 2,495 Net (loss) income attributable to member of Summit Materials, LLC $ (8,777 ) $ 8,024 $ 41,422 $ 15,450 $ (64,896 ) $ (8,777 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (18,278 ) 2,759 $ 41,422 $ 9,634 $ (53,815 ) $ (18,278 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 28, 2013 Issuers Non-Wholly-owned Wholly- Non- Eliminations Consolidated Revenue $ — $ 80,759 $ 807,921 $ 41,910 $ (14,389 ) $ 916,201 Cost of revenue (excluding items shown separately below) — 55,241 611,799 24,401 (14,389 ) 677,052 General and administrative expenses 7,241 7,673 129,768 1,308 — 145,990 Goodwill impairment — — 68,202 — Depreciation, depletion, amortization and accretion 465 11,378 60,078 1,013 — 72,934 Operating (loss) income (7,706 ) 6,467 (61,926 ) 15,188 — (47,977 ) Other expense (income), net 99,085 (3,737 ) (3,410 ) 274 (90,834 ) 1,378 Interest expense — 10,702 49,591 382 (4,232 ) 56,443 (Loss) income from continuing operations before taxes (106,791 ) (498 ) (108,107 ) 14,532 95,066 (105,798 ) Income tax benefit — — (2,647 ) — — (2,647 ) (Loss) income from continuing operations (106,791 ) (498 ) (105,460 ) 14,532 95,066 (103,151 ) Loss from discontinued operations — — 528 — — 528 Net (loss) income (106,791 ) (498 ) (105,988 ) 14,532 95,066 (103,679 ) Net income attributable to noncontrolling interest — — — — 3,112 3,112 Net (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ (498 ) $ (105,988 ) $ 14,532 $ 91,954 $ (106,791 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) 3,909 $ (105,988 ) $ 14,532 $ 90,632 $ (103,706 ) Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (276,104 ) $ 356,187 $ 18,287 $ (167 ) $ 98,203 Cash flow from investing activities: Acquisitions, net of cash acquired — (510,017 ) — — (510,017 ) Purchase of property, plant and equipment (5,636 ) (81,980 ) (1,334 ) — (88,950 ) Proceeds from the sale of property, plant, and equipment — 12,945 165 — 13,110 Other — 1,510 — — 1,510 Net cash used for investing activities (5,636 ) (577,542 ) (1,169 ) — (584,347 ) Cash flow from financing activities: Proceeds from investment by member (155,060 ) 662,826 — — 507,766 Capital issuance costs (12,930 ) — — — (12,930 ) Net proceeds from debt issuance 1,748,875 — — — 1,748,875 Loans received from and payments made on loans from other Summit Companies (208,459 ) 226,703 (12,700 ) (5,544 ) — Payments on long-term debt (859,796 ) (646,746 ) — 1,056 (1,505,486 ) Payments on acquisition-related liabilities (166 ) (17,890 ) — — (18,056 ) Financing costs (14,246 ) — — — (14,246 ) Distributions (46,603 ) — — — (46,603 ) Other — (167 ) — 167 — Net cash provided by (used for) financing activities 451,615 224,726 (12,700 ) (4,321 ) 659,320 Impact of cash on foreign currency — — (1,003 ) — (1,003 ) Net increase (decrease) in cash 169,875 3,371 3,415 (4,488 ) 172,173 Cash and cash equivalents — Beginning of period 10,837 697 8,793 (7,112 ) 13,215 Cash and cash equivalents — End of period $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Condensed Consolidating Statements of Cash Flows For the year ended December 27, 2014 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (40,964 ) $ 11,776 $ 102,219 $ 8,207 $ (2,000 ) $ 79,238 Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (216,100 ) — — (397,854 ) Purchase of property, plant and equipment (4,534 ) (14,941 ) (55,222 ) (1,465 ) — (76,162 ) Proceeds from the sale of property, plant, and equipment — — 13,134 232 — 13,366 Other — (1,387 ) (597 ) — 1,354 (630 ) Net cash (used for) provided by investing activities (186,288 ) (16,328 ) (258,785 ) (1,233 ) 1,354 (461,280 ) Cash flow from financing activities: Proceeds from investment by member 27,617 — — 1,354 (1,354 ) 27,617 Net proceeds from debt issuance 762,250 — — — — 762,250 Loans received from and payments made on loans from other Summit Companies (170,915 ) 5,338 173,166 (3,017 ) (4,572 ) — Payments on long-term debt (380,065 ) (793 ) (8,412 ) — — (389,270 ) Payments on acquisition-related liabilities (2,000 ) — (8,935 ) — — (10,935 ) Financing costs (9,085 ) — — — — (9,085 ) Other (88 ) — (2,000 ) — 2,000 (88 ) Net cash provided by (used for) financing activities 227,714 4,545 153,819 (1,663 ) (3,926 ) 380,489 Impact of cash on foreign currency — — — (149 ) — (149 ) Net increase (decrease) in cash 462 (7 ) (2,747 ) 5,162 (4,572 ) (1,702 ) Cash and cash equivalents — Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash and cash equivalents — End of period $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2013 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (232 ) $ 9,003 $ 44,746 $ 12,895 $ — $ 66,412 Cash flow from investing activities: Acquisitions, net of cash acquired — — (61,601 ) — — (61,601 ) Purchase of property, plant and equipment (3,359 ) (24,896 ) (36,629 ) (1,115 ) — (65,999 ) Proceeds from the sale of property, plant, and equipment — 3 16,020 62 — 16,085 Other — — — — — — Net cash used for investing activities (3,359 ) (24,893 ) (82,210 ) (1,053 ) — (111,515 ) Cash flow from financing activities: Net proceeds from debt issuance 234,681 — — — — 234,681 Loans received from and payments made on loans from other Summit Companies (29,121 ) 15,502 19,726 (8,891 ) 2,784 — Payments on long-term debt (188,424 ) — — — — (188,424 ) Payments on acquisition-related liabilities — — (9,801 ) — — (9,801 ) Financing costs (3,864 ) (3,864 ) Other (3 ) — — — — (3 ) Net cash provided by (used for) financing activities 13,269 15,502 9,925 (8,891 ) 2,784 32,589 Net increase (decrease) in cash 9,678 (388 ) (27,539 ) 2,951 2,784 (12,514 ) Cash and cash equivalents — Beginning of period 697 397 30,981 680 (5,324 ) 27,431 Cash and cash equivalents — End of period $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 |
Supplementary Data (Unaudited)
Supplementary Data (Unaudited) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Supplementary Data (Unaudited) | (22) Supplementary Data (Unaudited) Supplemental financial information (unaudited) by quarter is as follows for the years ended January 2, 2016 and December 27, 2014: 2015 2014 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q Net revenue $ 359,532 $ 426,286 $ 329,009 $ 175,139 $ 294,040 $ 348,136 $ 292,410 $ 136,019 Operating income (loss) 67,990 83,357 42,300 (59,006 ) 23,307 47,749 33,922 (35,019 ) Income (loss) from continuing operations 46,106 34,106 (434 ) (79,837 ) 4,753 28,110 13,832 (53,048 ) Net income (loss) 47,706 34,163 324 (79,837 ) 4,468 28,117 14,201 (53,068 ) |
Subsequent Events
Subsequent Events | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Subsequent Events | 15. Prior to the IPO, certain investors had equity in the Company that vested only if a performance objective of 3.0 times return on Blackstone’s initial investment was met. At the IPO Date, this equity was converted to LP Units and stock options. On August 9, 2016, the Board of Directors of Summit Inc. determined that it was in the best interest of the Company to waive the 3.0 times threshold. As a result, in the third quarter of 2016, the Company will recognize a charge of approximately $11 million to $13 million reflective of the cumulative catch up expense from the IPO date through August 2016 and will continue to recognize expense on the options over the remainder of the 4-year vesting period. | (23) Subsequent Events In February 2016, the Company acquired American Materials Company, an aggregates company headquartered in Wilmington, NC. The acquisition expanded the Company’s geographic reach into the consolidated, high-growth coastal North and South Carolina markets through five strategically positioned sand and gravel operations. |
Summary of Organization and S30
Summary of Organization and Significant Accounting Policies (Policies) - Summit Materials, LLC [Member] | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Initial Public Offering | Summit Inc.’s Equity Offerings — Summit Inc. commenced operations on March 11, 2015 upon the pricing of the initial public offering of its Class A common stock (“IPO”). Summit Inc. raised $433.0 million, net of underwriting discounts, through the issuance of 25,555,555 shares of Class A common stock at a public offering price of $18.00 per share. Summit Inc. used the offering proceeds to purchase a number of newly-issued Class A Units (“LP Units”) from Summit Holdings equal to the number of shares of Class A common stock issued to the public. Summit Inc. caused Summit Holdings to use these proceeds: (i) to redeem $288.2 million in aggregate principal amount of outstanding 10 1 / 2 % senior notes due January 31, 2020 (“2020 Notes”); (ii) to purchase 71,428,571 Class B Units of Continental Cement Company, L.L.C. (“Continental Cement”); (iii) to pay a one-time termination fee of $13.8 million primarily to affiliates of the Sponsors in connection with the termination of a transaction and management fee agreement; and (iv) for general corporate purposes. The $288.2 million redemption of 2020 Notes was completed in the second quarter of 2015 at a redemption price equal to par plus an applicable premium of $38.2 million plus $5.2 million of accrued and unpaid interest. In connection with the IPO, Summit Inc. issued 69,007,297 shares of its Class B common stock to Summit Owner Holdco LLC (“Summit Owner Holdco”), a Delaware limited liability company owned by certain pre-IPO owners and the former holders of Class B Units of Continental Cement. The Class B common stock entitles Summit Owner Holdco, without regard to the number of shares of Class B common stock held by it, to a number of votes that is equal to the aggregate number of LP Units held by all limited partners of Summit Holdings (excluding Summit Inc.). The Class B common stock does not participate in dividends and does not have any liquidation rights. | Initial Public Offering 1 2 |
Follow-On Offering | On August 11, 2015, Summit Inc. raised $555.8 million, net of underwriting discounts, through the issuance of 22,425,000 shares of Class A common stock at a public offering price of $25.75 per share ("the August 2015 follow-on offering"). Summit Inc. used these proceeds to purchase 3,750,000 newly-issued LP Units from Summit Holdings and 18,675,000 LP Units from certain pre-IPO owners, at a purchase price per LP Unit equal to the public offering price per share of Class A common stock, less underwriting discounts and commissions. Summit Holdings used the proceeds from the 3,750,000 newly-issued LP Units to pay the deferred purchase price of $80.0 million related to the July 17, 2015 acquisition of a cement plant and a quarry in Davenport, Iowa, and seven cement terminals along the Mississippi River (the “Davenport Assets”) and for general corporate purposes. | Follow-On Offering |
Principles of Consolidation | Principles of Consolidation –The consolidated financial statements include the accounts of Summit LLC and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. The Company attributes consolidated member’s interest and net income separately to the controlling and noncontrolling interests. Noncontrolling interests in consolidated subsidiaries represent a 20% ownership in Ohio Valley Asphalt, LLC and, prior to the IPO and concurrent purchase of the noncontrolling interests of Continental Cement, a 30% redeemable ownership in Continental Cement. The Company accounts for investments in entities for which it has an ownership of 20% to 50% using the equity method of accounting. | Principles of Consolidation |
Use of Estimates | Use of Estimates — Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. Management adjusts such estimates and assumptions when circumstances dictate. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. | Use of Estimates |
Business and Credit Concentrations | Business and Credit Concentrations— The Company’s operations are conducted primarily across 24 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Utah, Missouri and Kentucky. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the six months ended July 2, 2016 and June 27, 2015. | Business and Credit Concentrations |
Accounts Receivable | Accounts Receivable The balances billed but not paid by customers, pursuant to retainage provisions included in contracts, are generally due upon completion of the contracts. | |
Revenue and Cost Recognition | Revenue and Cost Recognition Revenue from construction contracts are included in service revenue and are recognized under the percentage-of-completion accounting method. The percent complete is measured by the cost incurred to date compared to the estimated total cost of each project. This method is used as management considers expended cost to be the best available measure of progress on these contracts, the majority of which are completed within one year, but may occasionally extend beyond one year. Inherent uncertainties in estimating costs make it at least reasonably possible that the estimates used will change within the near term and over the life of the contracts. Contract costs include all direct material and labor costs and those indirect costs related to contract performance and completion. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are estimable. General and administrative costs are charged to expense as incurred. Changes in job performance, job conditions and estimated profitability, including those arising from contract penalty provisions and final contract settlements, may result in revisions to costs and income. Such revisions are recognized in the period in which they are determined. An amount equal to contract costs incurred that are attributable to claims is included in revenue when realization is probable and the amount can be reliably estimated. Costs and estimated earnings in excess of billings are composed principally of revenue recognized on contracts (on the percentage-of-completion method) for which billings had not been presented to customers because the amount were not billable under the contract terms at the balance sheet date. In accordance with the contract terms, the unbilled receivables at January 2, 2016 will be billed in 2016. Billings in excess of costs and estimated earnings represent billings in excess of revenue recognized. Revenue from the receipt of waste fuels is classified as service revenue and is based on fees charged for the waste disposal, which are recognized when the waste is accepted. | |
Inventories | Inventories | |
Property, Plant and Equipment, net | Property, Plant and Equipment, net Landfill airspace is included in property, plant and equipment at cost and is amortized based on utilization of the asset. Management reassesses the landfill airspace capacity with any changes in value recorded in cost of revenue. Capitalized landfill costs include expenditures for the acquisition of land and related airspace, engineering and permitting costs, cell construction costs and direct site improvement costs. Upon disposal of an asset, the cost and related accumulated depreciation are removed from the Company’s accounts and any gain or loss is included in general and administrative expenses. Depreciation on property, plant and equipment, including assets subject to capital leases, is computed on a straight-line basis or based on the economic usage over the estimated useful life of the asset. The estimated useful lives are generally as follows: Buildings and improvements 7—40 years Plant, machinery and equipment 20—40 years Mobile equipment and barges 15—20 years Office equipment 3—6 years Truck and auto fleet 5—10 years Landfill airspace and improvements 5—60 years Other 2—10 years Depletion of mineral reserves is calculated for proven and probable reserves by the units of production method on a site-by-site basis. Leasehold improvements are amortized on a straight-line basis over the lesser of the asset’s useful life or the remaining lease term. The Company reviews the carrying value of property, plant and equipment for impairment whenever events or circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. Such indicators may include, among others, deterioration in general economic conditions, adverse changes in the markets in which an entity operates, increases in input costs that have a negative effect on earnings and cash flows or a trend of negative or declining cash flows over multiple periods. Property, plant and equipment is tested for impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. As a result, the property, plant and equipment impairment test is at a significantly lower level than the level at which goodwill is tested for impairment. In markets where the Company does not produce downstream products (e.g., ready-mixed concrete, asphalt paving mix and paving and related services), the lowest level of largely independent identifiable cash flows is at the individual aggregates operation or a group of aggregates operations collectively serving a local market or the cement operations, as a whole. Conversely, in vertically-integrated markets, the cash flows of the downstream and upstream businesses are not largely independently identifiable and the vertically-integrated operations are considered the lowest level of largely independent identifiable cash flows. Assets are assessed for impairment charges when identified for disposition. Projected losses from disposition are recognized in the period in which they become estimable, which may be in advance of the actual disposition. The net gain (loss) from asset dispositions recognized in general and administrative expenses in fiscal years 2015, 2014 and 2013 was $23.1 million, ($6.5 million) and ($12.4 million), respectively. No material impairment charges have been recognized on assets held for use in 2015, 2014 or 2013. The losses are commonly a result of the cash flows expected from selling the asset being less than the expected cash flows that could be generated from holding the asset for use. | |
Accrued Mining and Landfill Reclamation | Accrued Mining and Landfill Reclamation Significant changes in inflation rates or the amount or timing of future cost estimates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the asset) and (2) a change in accretion of the liability and depreciation of the asset to be recorded prospectively over the remaining capacity of the unmined quarry or landfill. | |
Intangible Assets | Intangible Assets January 2, 2016 December 27, 2014 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ 10,357 $ (2,531 ) $ 7,826 $ 10,357 $ (2,031 ) $ 8,326 Reserve rights 8,636 (2,078 ) 6,558 9,094 (540 ) 8,554 Trade names 1,000 (558 ) 442 1,020 (470 ) 550 Other 249 (70 ) 179 249 (32 ) 217 Total intangible assets $ 20,242 $ (5,237 ) $ 15,005 $ 20,720 $ (3,073 ) $ 17,647 Amortization expense in 2015, 2014, and 2013 was $2.2 million, $0.9 million, and $0.8 million, respectively. The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows: 2016 2,167 2017 959 2018 959 2019 959 2020 901 Thereafter 9,060 Total $ 15,005 | |
Goodwill | Goodwill | |
Income Taxes | Income Taxes For the Company’s taxable entities, deferred income tax assets and liabilities are computed for differences between the tax basis and financial statement amounts that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the jurisdictions in which they arise and periods in which the differences are expected to affect taxable income. A valuation allowance is recognized for deferred tax assets if it is more likely than not that some portion or all of the net deferred tax assets will not be realized. In making such a determination, all available positive and negative evidence is considered, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines it would be able to realize its deferred tax assets for which a valuation allowance had been recorded then an adjustment would be made to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. The Company evaluates the tax positions taken on income tax returns that remain open to examination by the respective tax authorities from prior years and positions expected to be taken on the current year tax returns to identify uncertain tax positions. Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority is recognized. Interest and penalties related to unrecognized tax benefits are recorded in income tax expense. | |
Fair Value Measurements | Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified. The Company has entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of July 2, 2016 and January 2, 2016 was: July 2, January 2, 2016 2016 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ $ Cash flow hedges Acquisition-related liabilities and Other noncurrent liabilities Contingent consideration $ $ Cash flow hedges The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. The fair value of the cash flow hedges are based on observable, or Level 2, inputs such as interest rates, bond yields and prices in inactive markets. There were no material valuation adjustments in the six months ended July 2, 2016 and June 27, 2015. | Fair Value Measurements— In 2015, the Company entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of January 2, 2016 and December 27, 2014 was: 2015 2014 Current portion of acquisition-related liabilities and derivatives: Contingent consideration $ 4,918 $ 2,375 Cash flow hedge 224 — Acquisition- related liabilities and derivatives: Contingent consideration $ 2,475 $ 5,379 Cash flow hedge 681 — The fair value accounting guidance establishes the following fair value hierarchy that prioritizes the inputs used to measure fair value: Level 1 Unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 Inputs other than Level 1 that are based on observable market data, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, inputs that are observable that are not prices and inputs that are derived from or corroborated by observable markets. Level 3 Valuations developed from unobservable data, reflecting the Company’s own assumptions, which market participants would use in pricing the asset or liability. The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. In 2015 and 2014, we recognized immaterial reductions to contingent consideration. The fair value of the derivatives are based on observable, or Level 2, inputs, including interest rates, bond yields and prices in inactive markets. There was no material adjustments to the fair value of derivatives recognized in 2015. |
Financial Instruments | Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of July 2, 2016 and January 2, 2016 was: July 2, 2016 January 2, 2016 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt(1) $ $ $ $ Level 3 Current portion of deferred consideration and noncompete obligations(2) Long term portion of deferred consideration and noncompete obligations(3) (1) Balance includes $6.5 million of current portion of debt and excludes capitalized loan costs of $15.7 million and $11.7 million as of July 2, 2016 and January 2, 2016, respectively. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. | Financial Instruments January 2, 2016 December 27, 2014 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt (1) $ 1,283,799 $ 1,291,858 $ 1,101,873 $ 1,048,960 Level 3 Current portion of deferred consideration and noncompete obligations (2) 13,166 13,166 16,027 16,027 Long term portion of deferred consideration and noncompete obligations (3) 28,553 28,553 37,357 37,357 (1) $6.5 million and $5.3 million included in current portion of debt as of January 2, 2016 and December 27, 2014, respectively. (2) Included in current portion of acquisition-related liabilities on the balance sheet. (3) Included in acquisition-related liabilities on the balance sheet. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value. |
New Accounting Standards | New Accounting Standards — In March 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard with targeted amendments to the accounting for employee share-based payments. Accounting Standards Update (“ASU”) 2016-09, Improvements to Employee Share-Based Payment Accounting , requires that the income tax effect of share-based awards be recognized in the income statement and allows entities to elect an accounting method to recognize forfeitures as they occur or to estimate forfeitures, as is currently required. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. However, the Company early adopted this ASU as of the beginning of fiscal year 2016 and made an election to recognize forfeitures as they occur. The ASU adoption was applied using a modified retrospective method by means of a $1.7 million cumulative-effect adjustment to accumulated deficit In February 2016, the FASB issued a new accounting standard related to lease accounting, ASU No. 2016-02, Leases , which will result in lessees recognizing most leases on the balance sheet. Lessees are required to disclose more quantitative and qualitative information about their leases than current U.S. GAAP requires. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management is currently assessing the effect that the adoption of this ASU will have on the consolidated financial statements. In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No 2014-09, Revenue from Contracts with Customers , prescribes a five-step model for revenue recognition that will replace most existing revenue recognition guidance in U.S. GAAP. The ASU will supersede nearly all existing revenue recognition guidance under U.S. GAAP and provides that an entity recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. ASU No. 2014-09 allows for either full retrospective or modified retrospective adoption. In July 2015, the FASB postponed the effective date of the new revenue standard by one year to the first quarter of 2018. Early adoption is permitted, but no earlier than 2017. Management is currently assessing the effect that the adoption of this standard will have on the consolidated financial statements. | New Accounting Standards — Balance Sheet Classification of Deferred Taxes In October 2015, the FASB issued a new accounting standard to simplify the accounting for measurement-period adjustments. ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, In April 2015, the FASB issued a new accounting standard to simplify the presentation of debt issuance costs. ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued a new accounting standard, ASU 2015-04, Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No. 2014-09, Revenue from Contracts with Customers |
Reclassifications | Reclassifications — Certain amounts in the prior year have been reclassified to conform to the current period’s presentation. | Reclassifications |
Summary of Organization and S31
Summary of Organization and Significant Accounting Policies (Tables) - Summit Materials, LLC [Member] | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Estimated Useful Lives of Assets | The estimated useful lives are generally as follows: Buildings and improvements 7—40 years Plant, machinery and equipment 20—40 years Mobile equipment and barges 15—20 years Office equipment 3—6 years Truck and auto fleet 5—10 years Landfill airspace and improvements 5—60 years Other 2—10 years | |
Intangible Assets by Type and in Total | July 2, 2016 January 2, 2016 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ $ $ $ $ $ Reserve rights Trade names Other Total intangible assets $ $ $ $ $ $ | The following table shows intangible assets by type and in total: January 2, 2016 December 27, 2014 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ 10,357 $ (2,531 ) $ 7,826 $ 10,357 $ (2,031 ) $ 8,326 Reserve rights 8,636 (2,078 ) 6,558 9,094 (540 ) 8,554 Trade names 1,000 (558 ) 442 1,020 (470 ) 550 Other 249 (70 ) 179 249 (32 ) 217 Total intangible assets $ 20,242 $ (5,237 ) $ 15,005 $ 20,720 $ (3,073 ) $ 17,647 |
Estimated Amortization Expense for Intangible Assets | Amortization expense totaled $1.0 million in the six months ended July 2, 2016 and June 27, 2015, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to July 2, 2016 is as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total $ | The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows: 2016 2,167 2017 959 2018 959 2019 959 2020 901 Thereafter 9,060 Total $ 15,005 |
Schedule of Contingent Consideration Obligations Measured at Fair Value | The fair value of contingent consideration and derivatives as of January 2, 2016 and December 27, 2014 was: 2015 2014 Current portion of acquisition-related liabilities and derivatives: Contingent consideration $ 4,918 $ 2,375 Cash flow hedge 224 — Acquisition- related liabilities and derivatives: Contingent consideration $ 2,475 $ 5,379 Cash flow hedge 681 — | |
Schedule of Carrying Value and Fair Value of Financial Instruments | The carrying value and fair value of these financial instruments as of January 2, 2016 and December 27, 2014 was: January 2, 2016 December 27, 2014 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt (1) $ 1,283,799 $ 1,291,858 $ 1,101,873 $ 1,048,960 Level 3 Current portion of deferred consideration and noncompete obligations (2) 13,166 13,166 16,027 16,027 Long term portion of deferred consideration and noncompete obligations (3) 28,553 28,553 37,357 37,357 (1) $6.5 million and $5.3 million included in current portion of debt as of January 2, 2016 and December 27, 2014, respectively. (2) Included in current portion of acquisition-related liabilities on the balance sheet. (3) Included in acquisition-related liabilities on the balance sheet. |
Acquisitions (Tables)
Acquisitions (Tables) - Summit Materials, LLC [Member] | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summary of Proforma Information | The following unaudited supplemental pro forma information presents the financial results as if the Davenport Assets had been acquired on the first day of the 2014 fiscal year. This information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been made on the first day of the preceding fiscal year, nor is it indicative of any future results. The pro forma adjustments include a reduction of transaction costs of $6.6 million and additional depreciation, depletion, amortization and accretion of $5.9 million in the year ended January 2, 2016 and an increase of transaction costs of $6.6 million and additional depreciation, depletion, amortization and accretion of $11.8 million in the year ended December 27, 2014. Year ended January 2, 2016 December 27, 2014 Revenue $ 1,482,635 $ 1,317,911 Net income (loss) attributable to member of Summit Materials, LLC 44,574 (33,373 ) | |
Summary of Assets Acquired and Liabilities Assumed | Six months ended Davenport Year Ended July 2, July 17, January 2, 2016 2016 2015 (excluding Davenport) Financial assets $ $ — $ Inventories Property, plant and equipment Intangible assets — — Other assets Financial liabilities Other long-term liabilities Net assets acquired Goodwill Purchase price Acquisition related liabilities — Bettendorf assets — — Net cash paid for acquisitions $ $ $ | The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates in 2015: Davenport Year Ended July 17, January 2, 2016 2015 (excluding Davenport) Financial assets $ — $ 12,555 Inventories 21,776 2,036 Property, plant and equipment 275,436 57,817 Intangible assets — — Other assets 6,450 (745 ) Financial liabilities (2,190 ) (13,733 ) Other long-term liabilities (4,086 ) (11,289 ) Net assets acquired 297,386 46,641 Goodwill 170,067 15,710 Purchase price 467,453 62,351 Acquisition related liabilities — (1,044 ) Bettendorf assets (18,743 ) — Net cash paid for acquisitions $ 448,710 $ 61,307 |
Goodwill (Tables)
Goodwill (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Goodwill by Reportable Segment and in Total | West East Cement Total Balance, January 2, 2016 $ $ $ $ Acquisitions(1) Foreign currency translation adjustments — — Balance, July 2, 2016 $ $ $ $ Accumulated impairment losses as of July 2, 2016 and January 2, 2016 $ $ $ — $ (1) | The following table presents goodwill by reportable segments and in total: West East Cement Total Balance, December 28, 2013 $ 54,249 $ 48,693 $ 24,096 $ 127,038 Acquisitions 246,506 49,396 295,902 Foreign currency translation adjustments (3,670 ) — — (3,670 ) Balance, December 27, 2014 297,085 98,089 24,096 419,270 Acquisitions (1) 15,491 219 170,067 185,777 Foreign currency translation adjustments (8,650 ) — — (8,650 ) Balance, January 2, 2016 $ 303,926 $ 98,308 $ 194,163 $ 596,397 (1) Includes certain adjustments related to 2014 acquisitions |
Accounts Receivable, Net (Table
Accounts Receivable, Net (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Summary of Accounts Receivable, Net | July 2, January 2, 2016 2016 Trade accounts receivable $ $ Retention receivables Receivables from related parties Accounts receivable Less: Allowance for doubtful accounts Accounts receivable, net $ $ | Accounts receivable, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Trade accounts receivable $ 133,418 $ 131,060 Retention receivables 13,217 12,053 Receivables from related parties 635 333 Accounts receivable 147,270 143,446 Less: Allowance for doubtful accounts (1,726 ) (2,144 ) Accounts receivable, net $ 145,544 $ 141,302 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Components of Inventories | July 2, January 2, 2016 2016 Aggregate stockpiles $ $ Finished goods Work in process Raw materials Total $ $ | Inventories consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Aggregate stockpiles $ 86,236 $ 88,211 Finished goods 14,840 8,826 Work in process 5,141 1,801 Raw materials 23,865 12,715 Total $ 130,082 $ 111,553 |
Property, Plant and Equipment36
Property, Plant and Equipment, net (Tables) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Components of Property, Plant and Equipment | Property, plant and equipment, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Land (mineral bearing) and asset retirement costs $ 142,645 $ 129,957 Land (non-mineral bearing) 151,008 112,932 Buildings and improvements 133,043 86,702 Plants, machinery and equipment 860,085 622,466 Mobile equipment and barges 231,523 182,334 Office equipment 17,708 14,087 Truck and auto fleet 24,539 22,821 Landfill airspace and improvements 48,513 48,513 Construction in progress 26,447 8,445 Other — 1,719 Property, plant and equipment 1,635,511 1,229,976 Less accumulated depreciation, depletion and amortization (366,505 ) (279,375 ) Property, plant and equipment, net $ 1,269,006 $ 950,601 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Components of Accrued Expenses | July 2, January 2, 2016 2016 Interest $ $ Payroll and benefits Capital lease obligations Insurance Non-income taxes Professional fees Other(1) Total $ $ (1) | Accrued expenses consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Interest $ 19,591 $ 32,475 Payroll and benefits 24,714 20,326 Capital lease obligations 15,263 17,530 Insurance 9,824 11,402 Non-income taxes 4,618 5,520 Professional fees 2,528 3,299 Other (1) 16,404 10,944 Total $ 92,942 $ 101,496 (1) Consists primarily of subcontractor and working capital settlement accruals. |
Debt (Tables)
Debt (Tables) - Summit Materials, LLC [Member] | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Schedule of Debt | July 2, January 2, 2016 2016 Revolving credit facility $ $ — Term Loan, due 2022: $643.5 million and $646.8 million, net of $2.8 million and $3.1 million discount at July 2, 2016 and January 2, 2016, respectively $ $ 8 1 ⁄ 2 % Senior Notes, due 2022 — 6 1 ⁄ 8 % Senior Notes, due 2023: $650 million, net of $1.7 million and $1.8 million discount at July 2, 2016 and January 2, 2016, respectively Total Current portion of long-term debt Long-term debt $ $ | Debt consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Term Loan, due 2022: $646.8 million term loan, net of $3.1 million discount at January 2, 2016 and $415.7 million term loan, net of $2.3 million discount at December 27, 2014 643,693 413,369 6 1/8% Senior Notes, due 2023: $650.0 million senior notes, including a $1.8 million discount at January 2, 2016 648,165 10 1/2% Senior Notes, due 2020: $625.0 million senior notes, including a $26.5 million net premium at December 27, 2014 — 651,548 Total 1,291,858 1,064,917 Current portion of long-term debt 6,500 5,275 Long-term debt $ 1,285,358 $ 1,059,642 |
Schedule of Contractual Payments of Long-Term Debt | The contractual payments of long-term debt, including current maturities, for the five years subsequent to July 2, 2016, are as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total Less: Original issue net discount Less: Capitalized loan costs Total debt $ | The contractual payments of long-term debt, including current maturities, for the five years subsequent to January 2, 2016, are as follows: 2016 $ 6,500 2017 6,500 2018 4,875 2019 6,500 2020 8,125 Thereafter 1,264,250 Total 1,296,750 Less: Original issue net discount (4,892 ) Less: Capitalized loan costs (11,706 ) Total debt $ 1,280,152 |
Summary of Activity for Deferred Financing Fees | Deferred financing fees Balance—January 2, 2016 $ Loan origination fees Amortization Balance—July 2, 2016 $ Balance—December 27, 2014 $ Loan origination fees Amortization Write off of deferred financing fees Balance—June 27, 2015 $ | The following table presents the activity for the deferred financing fees for the year ended January 2, 2016 and December 27, 2014: Deferred financing fees Balance — December 28, 2013 $ 11,485 Loan origination fees 9,713 Amortization (3,983 ) Balance — December 27, 2014 $ 17,215 Loan origination fees 14,246 Amortization (3,390 ) Write off of deferred financing fees (12,179 ) Balance — January 2, 2016 $ 15,892 |
Accumulated Other Comprehensi39
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Accumulated Other Comprehensive Loss | Accumulated Foreign currency other Change in translation Cash flow hedge comprehensive retirement plans adjustments adjustments loss Balance — January 2, 2016 $ $ $ $ Foreign currency translation adjustment — — Loss on cash flow hedges — — Balance — July 2, 2016 $ $ $ $ Balance — December 27, 2014 $ $ $ — $ Foreign currency translation adjustment — — Balance — June 27, 2015 $ $ $ — $ | The changes in each component of accumulated other comprehensive loss consisted of the following: Change in Foreign currency Cash flow hedge Accumulated Balance — December 29, 2012 $ (9,130 ) $ — $ — $ (9,130 ) Postretirement liability adjustment 3,085 — 3,085 Balance — December 28, 2013 $ (6,045 ) $ — $ — $ (6,045 ) Postretirement curtailment adjustment (942 ) — — (942 ) Postretirement liability adjustment (2,743 ) — — (2,743 ) Foreign currency translation adjustment — (5,816 ) — (5,816 ) Balance — December 27, 2014 $ (9,730 ) $ (5,816 ) $ — $ (15,546 ) Postretirement liability adjustment 2,123 — — 2,123 Foreign currency translation adjustment — (14,099 ) — (14,099 ) Loss on cash flow hedges — — (944 ) (944 ) Balance — January 2, 2016 $ (7,607 ) $ (19,915 ) $ (944 ) $ (28,466 ) |
Income Taxes (Tables)
Income Taxes (Tables) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016 | |
Components of Income Tax Benefit | For the years ended January 2, 2016, December 27, 2014 and December 28, 2013, income taxes consisted of the following: 2015 2014 2013 Provision for income taxes: Current $ 1,605 $ (905 ) $ 1,761 Deferred (19,868 ) (6,078 ) (4,408 ) Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) |
Schedule of Income Tax Benefit | The effective tax rate on pre-tax income differs from the U.S. statutory rate of 35% due to the following: 2015 2014 2013 Income tax benefit at federal statutory tax rate $ (6,412 ) $ (4,643 ) $ (37,160 ) Less: Income tax (benefit) expense at federal statutory tax rate for LLC entities (9,908 ) (2,272 ) 32,801 State and local income taxes (2,389 ) (224 ) 130 Permanent differences 2,147 (129 ) (411 ) Goodwill impairment — — 1,046 Valuation allowance — 1,693 729 Other (1,701 ) (1,408 ) 218 Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) |
Components of Net Deferred Income Tax Liability | The following table summarizes the components of the net deferred income tax liability as January 2, 2016 and December 27, 2014: 2015 2014 Deferred tax (liabilities) assets: Accelerated depreciation $ (35,221 ) $ (40,141 ) Mining reclamation reserve 2,411 2,180 Net operating loss 25,767 7,106 Net intangible assets (880 ) (1,072 ) Inventory purchase accounting adjustments 1,275 1,275 Investment in limited partnership (13,135 ) — Working capital (e.g., accrued compensation, prepaid assets) 387 (10 ) Deferred tax liabilities, net (19,396 ) (30,662 ) Less valuation allowance on loss carryforwards (2,523 ) (2,523 ) Total $ (21,919 ) $ (33,185 ) |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016 | |
Obligations and Funded Status | Obligations and Funded Status 2015 2014 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Change in benefit obligations: Beginning of period $ 28,909 $ 13,356 $ 25,644 $ 14,155 Service cost 159 149 75 106 Interest cost 1,041 447 1,081 493 Actuarial (gain) loss (1,465 ) (1,720 ) 3,798 1,992 Change in plan provision 908 1,896 — (2,553 ) Benefits paid (1,638 ) (670 ) (1,689 ) (837 ) End of period 27,914 13,458 28,909 13,356 Change in fair value of plan assets: Beginning of period $ 18,872 $ — $ 19,074 $ — Actual return on plan assets (63 ) 526 — Employer contributions 1,166 670 961 837 Benefits paid (1,639 ) (670 ) (1,689 ) (837 ) End of period 18,336 — 18,872 — Funded status of plans $ (9,578 ) $ (13,458 ) $ (10,037 ) $ (13,356 ) Current liabilities $ — $ (964 ) $ — $ (1,041 ) Noncurrent liabilities (9,578 ) (12,494 ) (10,037 ) (12,315 ) Liability recognized $ (9,578 ) $ (13,458 ) $ (10,037 ) $ (13,356 ) Amounts recognized in accumulated other comprehensive income: Net actuarial loss $ 9,024 $ 3,949 $ 9,365 $ 5,904 Prior service cost — (2,206 ) — (2,380 ) Total amount recognized $ 9,024 $ 1,743 $ 9,365 $ 3,524 |
Components of Net Periodic Benefit Cost | Components of net periodic benefit cost: Service cost $ 159 $ 149 $ 75 $ 106 $ 295 $ 236 Interest cost 1,041 447 1,081 493 963 513 Amortization of loss 326 235 117 227 387 314 Expected return on plan assets (1,385 ) — (1,378 ) — (1,348 ) — Curtailments — — — (1,346 ) — — Special termination benefits — — — — — 39 Amortization of prior service credit — (174 ) — (174 ) — (180 ) Net periodic benefit cost $ 141 $ 657 $ (105 ) $ (694 ) $ 297 $ 922 |
Amounts Recognized in Other Comprehensive (Gain) Loss | 2015 2014 2013 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Amounts recognized in other comprehensive (income) loss: Net actuarial (loss) gain $ (16 ) $ (1,720 ) $ 4,650 $ 1,992 $ (2,838 ) $ (1,048 ) Prior service cost — — — (2,553 ) — — Amortization of prior year service cost — 174 — 174 — 180 Curtailment benefit — — — 1,346 — — Amortization of gain (326 ) (235 ) (117 ) (227 ) (387 ) (314 ) Adjustment to Prior Service Cost due to purchase accounting — — — — — — Total amount recognized $ (342 ) $ (1,781 ) $ 4,533 $ 732 $ (3,225 ) $ (1,182 |
Weighted-Average Assumptions Used to Determine Benefit Obligations | Assumptions— 2015 2014 Pension benefits Healthcare & Life Ins. Pension benefits Healthcare & Life Ins. Discount rate 3.74% - 3.97% 3.34% - 3.80% 3.50% - 3.65% 3.52% Expected long-term rate of return on plan assets 7.30% N/A 7.30% N/A |
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost | Weighted-average assumptions used to determine net periodic benefit cost for years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Pension Healthcare Pension Healthcare Pension Healthcare benefits & Life Ins. benefits & Life Ins. benefits & Life Ins. Discount rate 3.50% - 3.98% 3.52% 4.21% - 4.46% 4.33% 3.30% - 3.57% 3.41% Expected long-term rate of return on plan assets 7.30% N/A 7.50% N/A 7.50% N/A |
Effects of One Percentage-Point Change in Assumed Health Care Cost Trend Rates | A one percentage-point change in assumed health care cost trend rates would have the following effects as of year-end 2015 and 2014: 2015 2014 Increase Decrease Increase Decrease Total service cost and interest cost components $ 45 $ (36 ) $ 39 $ (34 ) APBO 1,302 (1,121 ) 1,333 (1,136 ) |
Fair Value of Company's Pension Plans' Assets | The fair value of the Plans’ assets by asset class and fair value hierarchy level as of December 31, 2015 and December 27, 2014 are as follows: 2015 Quoted prices in active Total fair markets for identical Observable value assets (Level 1) inputs (Level 2) Fixed income securities: Intermediate - government $ 1,410 $ — $ 1,410 Intermediate - corporate 3,376 — 3,376 Short-term - government 390 — 390 Short-term - corporate 5,571 — 5,571 Equity securities: U.S. Large cap value 1,148 1,148 — U.S. Large cap growth 1,153 1,153 — U.S. Mid cap value 557 557 — U.S. Mid cap growth 569 569 — U.S. Small cap value 554 554 — U.S. Small cap growth 554 554 — International 1,118 1,118 — Cash 1,592 1,592 — Precious metals 345 345 — Total $ 18,337 $ 7,590 $ 10,747 2014 Quoted prices in active Total fair markets for identical Observable value assets (Level 1) inputs (Level 2) Fixed income securities: Intermediate - government $ 1,468 $ — $ 1,468 Intermediate - corporate 3,342 — 3,342 Short-term - government 2,435 — 2,435 Short-term - corporate 3,700 — 3,700 Equity securities: U.S. Large cap value 1,180 1,180 — U.S. Large cap growth 1,173 1,173 — U.S. Mid cap value 590 590 — U.S. Mid cap growth 598 598 — U.S. Small cap value 597 597 — U.S. Small cap growth 611 611 — International 1,098 1,098 — Cash 1,712 1,712 — Precious metals 368 368 — Total $ 18,872 $ 7,927 $ 10,945 |
Estimated Benefit Payments | The estimated benefit payments for each of the next five years and the five-year period thereafter are as follows: Pension Healthcare and Life benefits Insurance Benefits 2016 1,768 964 2017 1,768 913 2018 1,807 941 2019 1,812 918 2020 1,788 937 2021- 2024 8,680 4,598 Total $ 17,623 $ 9,271 |
Accrued Mining and Landfill R42
Accrued Mining and Landfill Reclamation (Tables) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Activity for Asset Retirement Obligations | The following table presents the activity for the asset retirement obligations for the years ended January 2, 2016 and December 27, 2014: 2015 2014 Beginning balance $ 18,310 $ 15,781 Acquired obligations 745 140 Change in cost estimate 907 2,233 Settlement of reclamation obligations (689 ) (1,178 ) Additional liabilities incurred 60 463 Accretion expense 1,402 871 Ending balance $ 20,735 $ 18,310 |
Acquisition-Related Liabiliti43
Acquisition-Related Liabilities (Tables) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Remaining Payments Due under Noncompete and Deferred Consideration Agreements | The remaining payments due under these noncompete and deferred consideration agreements are as follows: 2016 13,240 2017 10,200 2018 9,660 2019 5,195 2020 4,728 Thereafter 11,541 Total scheduled payments 54,564 Present value adjustments (12,845 ) Total noncompete obligations and deferred consideration $ 41,719 |
Supplemental Cash Flow Inform44
Supplemental Cash Flow Information (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Schedule of Supplemental Cash Flow Information | Six months ended July 2, June 27, 2016 2015 Cash payments: Interest $ $ Income taxes Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ — $ | Supplemental cash flow information for the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was as follows: 2015 2014 2013 Cash payments: Interest $ 89,102 $ 64,097 $ 52,001 Income taxes 1,685 1,361 4,567 Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ (64,102 ) $ — $ — |
Leasing Arrangements (Tables)
Leasing Arrangements (Tables) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Minimum Contractual Commitments for the Subsequent Five Years under Long-Term Operating Leases | Minimum contractual commitments for the subsequent five years under long-term operating leases and under royalty agreements are as follows: Operating Royalty 2016 $ 6,280 $ 3,963 2017 5,050 4,828 2018 3,609 4,438 2019 2,915 4,085 2020 2,031 3,871 |
Employee Long Term Incentive 46
Employee Long Term Incentive Plan (Tables) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016 | |
Summary of Information for the Equity Awards Granted | The following table summarizes information for the equity awards granted in 2015: LP Units Warrants Number of Weighted Number of Weighted Beginning balance - December 27, 2014 — $ — — $ — LP Unit Reclassification(1) 1,523,165 18.00 — — Granted — — 160,333 18.00 Vested 253,829 18.00 — — Forfeited (22,644 ) 18.00 — — Balance - January 2, 2016 1,754,350 $ 18.00 160,333 $ 18.00 LP Units exercisable 1,754,350 20.04 (1) In conjunction with the reclassification, the Class D interests were converted to LP Units. This amount reflects the reclassification of the vested Class D interests. Options Restricted Stock Units Number of Weighted Number of Weighted Beginning balance - December 27, 2014 — $ — — $ — Granted 2,300,314 9.00 10,000 23.79 Forfeited (34,730 ) 8.95 — — Balance - January 2, 2016 2,265,584 $ 9.00 10,000 $ 23.79 |
Capital Units [Member] | |
Weighted Average Assumptions Used to Estimate the Fair Value of Grants | The following table presents the weighted average assumptions used to estimate the fair value of grants in 2015, 2014 and 2013: 2015 2014 2013 Class D Units Risk-free interest rate 1.68% - 1.92 % 0.50% - 0.68 % 0.50 % Dividend yield None None None Volatility 50 % 58 % 58 % Expected term 7 - 10 years 3 - 4 years 4 years |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC [Member] | ||
Summary of Financial Data for Company's Reportable Business Segments | Six months ended July 2, June 27, 2016 2015 Revenue*: West $ $ East Cement Total revenue $ $ * Six months ended July 2, June 27, 2016 2015 Adjusted EBITDA: West $ $ East Cement Corporate and other Total Adjusted EBITDA Interest expense Depreciation, depletion and amortization Accretion IPO/ Legacy equity modification costs Loss on debt financings — Acquisition transaction expenses Management fees and expenses — Non-cash compensation Other Loss from continuing operations before taxes $ $ Six months ended July 2, June 27, 2016 2015 Cash paid for capital expenditures: West $ $ East Cement Total reportable segments Corporate and other Total capital expenditures $ $ Six months ended July 2, June 27, 2016 2015 Depreciation, depletion, amortization and accretion: West $ $ East Cement Total reportable segments Corporate and other Total depreciation, depletion, amortization and accretion $ $ July 2, January 2, 2016 2016 Total assets: West $ $ East Cement Total reportable segments Corporate and other Total $ $ Six months ended July 2, June 27, 2016 2015 Revenue by product*: Aggregates $ $ Cement Ready-mixed concrete Asphalt Paving and related services Other Total revenue $ $ * | The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Revenue: West $ 804,503 $ 665,716 $ 426,195 East 432,310 432,942 398,302 Cement 195,484 105,573 91,704 Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 2015 2014 2013 Adjusted EBITDA West $ 150,764 $ 102,272 $ 42,300 East 92,303 73,822 67,146 Cement 74,845 35,133 36,647 Corporate and other (30,384 ) (22,194 ) (16,046 ) Total reportable segments and corporate 287,528 189,033 130,047 Interest expense 83,757 86,742 56,443 Depreciation, depletion and amortization 118,321 86,955 72,217 Accretion 1,402 871 717 Initial public offering costs 28,296 — — Loss on debt financings 71,631 — 3,115 Goodwill impairment — — 68,202 Acquisition transaction expenses 9,519 8,554 3,990 Management fees and expenses 1,046 4,933 2,620 Non-cash compensation 5,448 2,235 2,315 (Gain) loss on disposal and impairment of assets (16,561 ) 8,735 12,419 Other 2,991 3,344 13,807 Loss from continuing operations before taxes $ (18,322 ) $ (13,336 ) $ (105,798 ) 2015 2014 2013 Cash paid for capital expenditures: West $ 39,896 $ 31,968 $ 21,856 East 26,268 23,702 15,189 Cement 17,151 15,959 25,594 Total reportable segments 83,315 71,629 62,639 Corporate and other 5,635 4,533 3,360 Total capital expenditures $ 88,950 $ 76,162 $ 65,999 2015 2014 2013 Depreciation, depletion, amortization and accretion: West $ 53,727 $ 33,271 $ 24,167 East 38,923 38,035 36,489 Cement 24,758 15,052 11,812 Total reportable segments 117,408 86,358 72,468 Corporate and other 2,315 1,468 466 Total depreciation, depletion, amortization and accretion $ 119,723 $ 87,826 $ 72,934 2015 2014 2013 Total assets: West $ 821,479 $ 771,234 $ 376,190 East 545,187 553,843 482,380 Cement 843,941 364,351 361,079 Total reportable segments 2,210,607 1,689,428 1,219,649 Corporate and other 184,555 23,225 14,765 Total $ 2,395,162 $ 1,712,653 $ 1,234,414 2015 2014 2013 Revenue by product:* Aggregates $ 296,960 $ 227,885 $ 159,508 Cement 181,901 94,402 80,757 Ready-mixed concrete 350,554 274,970 112,878 Asphalt 292,193 278,867 220,060 Paving and related services 504,459 530,297 478,280 Other (193,770 ) (202,190 ) (135,282 ) Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 * Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue. |
Senior Notes' Guarantor and N48
Senior Notes' Guarantor and Non-Guarantor Financial Information (Tables) - Summit Materials, LLC [Member] | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net — Intercompany receivables — — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Balance Sheets January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net Intercompany receivables — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ | Condensed Consolidating Balance Sheets January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Accounts receivable, net 1 136,916 8,681 (54 ) 145,544 Intercompany receivables 562,311 114,402 10,670 (687,383 ) — Cost and estimated earnings in excess of billings — 5,389 301 — 5,690 Inventories — 126,553 3,529 — 130,082 Other current assets 764 3,306 737 — 4,807 Total current assets 743,788 390,634 36,126 (699,037 ) 471,511 Property, plant and equipment, net 10,355 1,232,340 26,311 — 1,269,006 Goodwill — 550,028 46,369 — 596,397 Intangible assets, net — 13,797 1,208 — 15,005 Other assets 1,840,889 130,992 2,288 (1,930,926 ) 43,243 Total assets $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,400 16,684 — — 18,084 Accounts payable 2,138 74,111 5,202 (54 ) 81,397 Accrued expenses 40,437 62,217 1,888 (11,600 ) 92,942 Intercompany payables 122,174 562,537 2,672 (687,383 ) — Billings in excess of costs and estimated earnings — 12,980 101 — 13,081 Total current liabilities 172,649 728,529 9,863 (699,037 ) 212,004 Long-term debt 1,273,652 — — — 1,273,652 Acquisition-related liabilities — 31,028 — — 31,028 Other noncurrent liabilities 1,292 197,484 56,703 (155,293 ) 100,186 Total liabilities 1,447,593 957,041 66,566 (854,330 ) 1,616,870 Redeemable noncontrolling interest — — — — — Redeemable members’ interest — — — — — Total stockholder’s equity 1,147,439 1,360,750 45,736 (1,775,633 ) 778,292 Total liabilities, redeemable noncontrolling interest and member’s interest $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 8,471 1,775 (1,853 ) 16,005 Total current assets 394,330 19,886 272,092 31,169 (425,228 ) 292,249 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,151,554 25,233 111,155 1,362 (1,256,418 ) 32,886 Total assets $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,057,992 153,318 466,292 — (633,917 ) 1,043,685 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 64,312 57,736 (55,107 ) 92,524 Total liabilities 1,267,713 200,453 974,408 68,871 (1,119,515 ) 1,391,930 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total partner’s interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 |
Condensed Consolidating Statements of Operations and Comprehensive Loss | Condensed Consolidating Statements of Operations For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other (income) loss, net Interest expense — (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from continuing operations Income from discontinued operations — — — — — Net (loss) income Net (loss) income attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other expense, net Interest expense (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from operations Income from discontinued operations — — — Net (loss) income Net loss attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ | Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Revenue $ — $ 1,364,622 $ 100,360 $ (32,685 ) $ 1,432,297 Cost of revenue (excluding items shown separately below) — 958,527 64,803 (32,685 ) 990,645 General and administrative expenses 73,555 107,282 6,451 — 187,288 Depreciation, depletion, amortization and accretion 2,316 112,166 5,241 — 119,723 Operating (loss) income (75,871 ) 186,647 23,865 — 134,641 Other (income) expense, net (107,275 ) 9,555 294 166,632 69,206 Interest expense 27,222 52,970 3,565 — 83,757 Income from continuing operations before taxes 4,182 124,122 20,006 (166,632 ) (18,322 ) Income tax benefit (expense) — (18,664 ) 401 — (18,263 ) Income from continuing operations 4,182 142,786 19,605 (166,632 ) (59 ) Income from discontinued operations — (2,415 ) — — (2,415 ) Net income 4,182 145,201 19,605 (166,632 ) 2,356 Net income attributable to minority interest — — — (1,826 ) (1,826 ) Net income attributable to member of Summit Materials, LLC $ 4,182 $ 145,201 $ 19,605 $ (164,806 ) $ 4,182 Comprehensive income attributable to member of Summit Materials, LLC $ (8,738 ) $ 146,380 $ 5,506 $ (151,886 ) $ (8,738 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Revenue $ — $ 94,402 $ 1,065,590 $ 72,172 $ (27,933 ) $ 1,204,231 Cost of revenue (excluding items shown separately below) — 67,951 796,078 51,064 (27,933 ) 887,160 General and administrative expenses 30,736 6,763 119,250 2,537 — 159,286 Depreciation, depletion, amortization and accretion 1,468 14,500 70,116 1,742 — 87,826 Operating (loss) income (32,204 ) 5,188 80,146 16,829 — 69,959 Other expense (income), net (53,827 ) (14,444 ) (6,687 ) (3 ) 71,514 (3,447 ) Interest expense 31,827 11,608 51,248 1,172 (9,113 ) 86,742 (Loss) income from continuing operations before taxes (10,204 ) 8,024 35,585 15,660 (62,401 ) (13,336 ) Income tax (benefit) expense (1,427 ) — (5,766 ) 210 — (6,983 ) (Loss) income from continuing operations (8,777 ) 8,024 41,351 15,450 (62,401 ) (6,353 ) Income from discontinued operations — — (71 ) — — (71 ) Net (loss) income (8,777 ) 8,024 41,422 15,450 (62,401 ) (6,282 ) Net loss attributable to noncontrolling interest — — — — 2,495 2,495 Net (loss) income attributable to member of Summit Materials, LLC $ (8,777 ) $ 8,024 $ 41,422 $ 15,450 $ (64,896 ) $ (8,777 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (18,278 ) 2,759 $ 41,422 $ 9,634 $ (53,815 ) $ (18,278 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 28, 2013 Issuers Non-Wholly-owned Wholly- Non- Eliminations Consolidated Revenue $ — $ 80,759 $ 807,921 $ 41,910 $ (14,389 ) $ 916,201 Cost of revenue (excluding items shown separately below) — 55,241 611,799 24,401 (14,389 ) 677,052 General and administrative expenses 7,241 7,673 129,768 1,308 — 145,990 Goodwill impairment — — 68,202 — Depreciation, depletion, amortization and accretion 465 11,378 60,078 1,013 — 72,934 Operating (loss) income (7,706 ) 6,467 (61,926 ) 15,188 — (47,977 ) Other expense (income), net 99,085 (3,737 ) (3,410 ) 274 (90,834 ) 1,378 Interest expense — 10,702 49,591 382 (4,232 ) 56,443 (Loss) income from continuing operations before taxes (106,791 ) (498 ) (108,107 ) 14,532 95,066 (105,798 ) Income tax benefit — — (2,647 ) — — (2,647 ) (Loss) income from continuing operations (106,791 ) (498 ) (105,460 ) 14,532 95,066 (103,151 ) Loss from discontinued operations — — 528 — — 528 Net (loss) income (106,791 ) (498 ) (105,988 ) 14,532 95,066 (103,679 ) Net income attributable to noncontrolling interest — — — — 3,112 3,112 Net (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ (498 ) $ (105,988 ) $ 14,532 $ 91,954 $ (106,791 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) 3,909 $ (105,988 ) $ 14,532 $ 90,632 $ (103,706 ) |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ — $ Cash flow from investing activities: Acquisitions, net of cash acquired — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Net cash (used for) provided by financing activities Impact of cash on foreign currency — — — Net decrease in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ $ Cash flow from investing activities: Acquisitions, net of cash acquired — — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Other — — — Net cash provided by (used for) financing activities Impact of cash on foreign currency — — — Net (decrease) increase in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ | Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (276,104 ) $ 356,187 $ 18,287 $ (167 ) $ 98,203 Cash flow from investing activities: Acquisitions, net of cash acquired — (510,017 ) — — (510,017 ) Purchase of property, plant and equipment (5,636 ) (81,980 ) (1,334 ) — (88,950 ) Proceeds from the sale of property, plant, and equipment — 12,945 165 — 13,110 Other — 1,510 — — 1,510 Net cash used for investing activities (5,636 ) (577,542 ) (1,169 ) — (584,347 ) Cash flow from financing activities: Proceeds from investment by member (155,060 ) 662,826 — — 507,766 Capital issuance costs (12,930 ) — — — (12,930 ) Net proceeds from debt issuance 1,748,875 — — — 1,748,875 Loans received from and payments made on loans from other Summit Companies (208,459 ) 226,703 (12,700 ) (5,544 ) — Payments on long-term debt (859,796 ) (646,746 ) — 1,056 (1,505,486 ) Payments on acquisition-related liabilities (166 ) (17,890 ) — — (18,056 ) Financing costs (14,246 ) — — — (14,246 ) Distributions (46,603 ) — — — (46,603 ) Other — (167 ) — 167 — Net cash provided by (used for) financing activities 451,615 224,726 (12,700 ) (4,321 ) 659,320 Impact of cash on foreign currency — — (1,003 ) — (1,003 ) Net increase (decrease) in cash 169,875 3,371 3,415 (4,488 ) 172,173 Cash and cash equivalents — Beginning of period 10,837 697 8,793 (7,112 ) 13,215 Cash and cash equivalents — End of period $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Condensed Consolidating Statements of Cash Flows For the year ended December 27, 2014 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (40,964 ) $ 11,776 $ 102,219 $ 8,207 $ (2,000 ) $ 79,238 Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (216,100 ) — — (397,854 ) Purchase of property, plant and equipment (4,534 ) (14,941 ) (55,222 ) (1,465 ) — (76,162 ) Proceeds from the sale of property, plant, and equipment — — 13,134 232 — 13,366 Other — (1,387 ) (597 ) — 1,354 (630 ) Net cash (used for) provided by investing activities (186,288 ) (16,328 ) (258,785 ) (1,233 ) 1,354 (461,280 ) Cash flow from financing activities: Proceeds from investment by member 27,617 — — 1,354 (1,354 ) 27,617 Net proceeds from debt issuance 762,250 — — — — 762,250 Loans received from and payments made on loans from other Summit Companies (170,915 ) 5,338 173,166 (3,017 ) (4,572 ) — Payments on long-term debt (380,065 ) (793 ) (8,412 ) — — (389,270 ) Payments on acquisition-related liabilities (2,000 ) — (8,935 ) — — (10,935 ) Financing costs (9,085 ) — — — — (9,085 ) Other (88 ) — (2,000 ) — 2,000 (88 ) Net cash provided by (used for) financing activities 227,714 4,545 153,819 (1,663 ) (3,926 ) 380,489 Impact of cash on foreign currency — — — (149 ) — (149 ) Net increase (decrease) in cash 462 (7 ) (2,747 ) 5,162 (4,572 ) (1,702 ) Cash and cash equivalents — Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash and cash equivalents — End of period $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2013 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (232 ) $ 9,003 $ 44,746 $ 12,895 $ — $ 66,412 Cash flow from investing activities: Acquisitions, net of cash acquired — — (61,601 ) — — (61,601 ) Purchase of property, plant and equipment (3,359 ) (24,896 ) (36,629 ) (1,115 ) — (65,999 ) Proceeds from the sale of property, plant, and equipment — 3 16,020 62 — 16,085 Other — — — — — — Net cash used for investing activities (3,359 ) (24,893 ) (82,210 ) (1,053 ) — (111,515 ) Cash flow from financing activities: Net proceeds from debt issuance 234,681 — — — — 234,681 Loans received from and payments made on loans from other Summit Companies (29,121 ) 15,502 19,726 (8,891 ) 2,784 — Payments on long-term debt (188,424 ) — — — — (188,424 ) Payments on acquisition-related liabilities — — (9,801 ) — — (9,801 ) Financing costs (3,864 ) (3,864 ) Other (3 ) — — — — (3 ) Net cash provided by (used for) financing activities 13,269 15,502 9,925 (8,891 ) 2,784 32,589 Net increase (decrease) in cash 9,678 (388 ) (27,539 ) 2,951 2,784 (12,514 ) Cash and cash equivalents — Beginning of period 697 397 30,981 680 (5,324 ) 27,431 Cash and cash equivalents — End of period $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 |
Supplementary Data (Unaudited)
Supplementary Data (Unaudited) (Tables) | 12 Months Ended |
Jan. 02, 2016 | |
Summit Materials, LLC [Member] | |
Supplemental Financial Information | Supplemental financial information (unaudited) by quarter is as follows for the years ended January 2, 2016 and December 27, 2014: 2015 2014 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q Net revenue $ 359,532 $ 426,286 $ 329,009 $ 175,139 $ 294,040 $ 348,136 $ 292,410 $ 136,019 Operating income (loss) 67,990 83,357 42,300 (59,006 ) 23,307 47,749 33,922 (35,019 ) Income (loss) from continuing operations 46,106 34,106 (434 ) (79,837 ) 4,753 28,110 13,832 (53,048 ) Net income (loss) 47,706 34,163 324 (79,837 ) 4,468 28,117 14,201 (53,068 ) |
Summary of Organization and S50
Summary of Organization and Significant Accounting Policies - Additional Information (Detail) - Summit Materials, LLC [Member] | Aug. 11, 2015USD ($)$ / sharesshares | Mar. 11, 2015shares | Apr. 25, 2015USD ($) | Jul. 02, 2016USD ($)segment | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($)CustomerSegment$ / sharesshares | Dec. 27, 2014USD ($)Customer | Dec. 28, 2013USD ($)Customer | Nov. 28, 2015USD ($) | Sep. 26, 2015USD ($) | Aug. 22, 2015USD ($) | Jul. 08, 2015USD ($) | Apr. 30, 2015USD ($) |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Number of operating segments | 3 | 3 | |||||||||||
Date of incorporation | Sep. 23, 2014 | ||||||||||||
Number of customers accounted for more than 10% of total revenue | Customer | 0 | 0 | 0 | ||||||||||
Net gain (loss) from asset dispositions | $ 3,717,000 | $ 3,487,000 | $ 23,087,000 | $ (6,500,000) | $ (12,419,000) | ||||||||
Impairment charges | $ 0 | 0 | 0 | ||||||||||
Inflation rate | 2.50% | ||||||||||||
Amortization expense | 1,000,000 | 1,000,000 | $ 2,200,000 | 900,000 | 800,000 | ||||||||
Interest rate derivatives | $ 200,000,000 | ||||||||||||
Decrease in other assets (noncurrent) | $ 367,000 | $ (53,000) | $ 1,369,000 | (4,767,000) | $ 1,708,000 | ||||||||
Minimum [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Ownership investment percentage | 20.00% | ||||||||||||
Maximum [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Ownership investment percentage | 50.00% | ||||||||||||
Accounting Standards Update (ASU) 2015-03 [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Decrease in long-term debt | $ (16,800,000) | ||||||||||||
Level 3 [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Discount rate | 11.00% | 11.00% | |||||||||||
Common Class A [Member] | Continental Cement Company, L.L.C. [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Class A common shares | shares | 1,029,183 | ||||||||||||
10 1/2% Senior Notes, due 2020 [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Senior notes, aggregate principal amount redeemed | $ 288,200,000 | $ 153,800,000 | $ 183,000,000 | $ 336,800,000 | |||||||||
Senior notes, interest rate (as a percent) | 10.50% | ||||||||||||
Debt instrument, face amount | $ 625,000,000 | ||||||||||||
Initial Public Offering [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Operations commenced date | Mar. 11, 2015 | ||||||||||||
Net proceeds from IPO | $ 433,000,000 | ||||||||||||
Initial Public Offering [Member] | Blackstone Management Partners L.L.C. [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Payment of termination fee to affiliates of Sponsors | $ 13,800,000 | ||||||||||||
Initial Public Offering [Member] | Common Class A [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Class A common shares | shares | 25,555,555 | ||||||||||||
Class A Common stock offering price per share | $ / shares | $ 18 | ||||||||||||
Common stock issued (in shares) | shares | 25,555,555 | ||||||||||||
Initial Public Offering [Member] | 10 1/2% Senior Notes, due 2020 [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Senior notes, aggregate principal amount redeemed | $ 288,200,000 | $ 288,200,000 | |||||||||||
Senior notes, interest rate (as a percent) | 10.50% | 10.50% | |||||||||||
Senior notes, redemption date | Jan. 31, 2020 | ||||||||||||
Debt instrument, face amount | $ 288,200,000 | ||||||||||||
Debt Instrument, redemption premium | $ 38,200,000 | 38,200,000 | |||||||||||
Accrued and unpaid interest | $ 5,200,000 | ||||||||||||
Follow on Public Offering [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Class A common shares | shares | 22,425,000 | ||||||||||||
Class A Common stock offering price per share | $ / shares | $ 25.75 | ||||||||||||
Net proceeds from IPO | $ 555,800,000 | ||||||||||||
Number of newly-issued shares purchased from Summit Holdings | shares | 3,750,000 | ||||||||||||
Number of shares purchased from outstanding shares of Summit Holding | shares | 18,675,000 | ||||||||||||
Amount of purchase price due | $ 80,000,000 | ||||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Common stock issued (in shares) | shares | 22,425,000 | ||||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | Blackstone Management Partners L.L.C. [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Common stock issued (in shares) | shares | 1,681,875 | ||||||||||||
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Customer accounted revenue | 10.00% | 10.00% | 10.00% | ||||||||||
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | Maximum [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Customer accounted revenue | 10.00% | ||||||||||||
Class B Units [Member] | Initial Public Offering [Member] | Continental Cement Company, L.L.C. [Member] | |||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |||||||||||||
Class B capital units purchased | shares | 71,428,571 |
Summary of Organization and S51
Summary of Organization and Significant Accounting Policies - Estimated Useful Lives of Assets (Detail) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016 | |
Minimum [Member] | Buildings and Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 7 years |
Minimum [Member] | Plants, Machinery and Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 20 years |
Minimum [Member] | Mobile Equipment and Barges [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 15 years |
Minimum [Member] | Office Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 3 years |
Minimum [Member] | Truck and Auto Fleet [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 5 years |
Minimum [Member] | Landfill Airspace and Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 5 years |
Minimum [Member] | Property, Plant and Equipment, Other Types [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 2 years |
Maximum [Member] | Buildings and Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 40 years |
Maximum [Member] | Plants, Machinery and Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 40 years |
Maximum [Member] | Mobile Equipment and Barges [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 20 years |
Maximum [Member] | Office Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 6 years |
Maximum [Member] | Truck and Auto Fleet [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 10 years |
Maximum [Member] | Landfill Airspace and Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 60 years |
Maximum [Member] | Property, Plant and Equipment, Other Types [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful life | 10 years |
Summary of Organization and S52
Summary of Organization and Significant Accounting policies - Intangible Assets by Type and in Total (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 32,159 | $ 20,242 | $ 20,720 |
Accumulated Amortization | (6,577) | (5,237) | (3,073) |
Net Carrying Amount | 25,582 | 15,005 | 17,647 |
Leases [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 22,103 | 10,357 | 10,357 |
Accumulated Amortization | (2,844) | (2,531) | (2,031) |
Net Carrying Amount | 19,259 | 7,826 | 8,326 |
Reserve Rights [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 8,807 | 8,636 | 9,094 |
Accumulated Amortization | (3,037) | (2,078) | (540) |
Net Carrying Amount | 5,770 | 6,558 | 8,554 |
Trade Names [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 1,000 | 1,000 | 1,020 |
Accumulated Amortization | (608) | (558) | (470) |
Net Carrying Amount | 392 | 442 | 550 |
Other [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 249 | 249 | 249 |
Accumulated Amortization | (88) | (70) | (32) |
Net Carrying Amount | $ 161 | $ 179 | $ 217 |
Summary of Organization and S53
Summary of Organization and Significant Accounting Policies - Estimated Amortization Expense for Intangible Assets (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Finite-Lived Intangible Assets [Line Items] | |||
2,016 | $ 2,167 | ||
2,017 | $ 1,258 | 959 | |
2,018 | 1,252 | 959 | |
2,019 | 1,246 | 959 | |
2,020 | 1,162 | 901 | |
Thereafter | 9,060 | ||
Total | $ 25,582 | $ 15,005 | $ 17,647 |
Summary of Organization and S54
Summary of Organization and Significant Accounting Policies - Schedule of Contingent Consideration Obligations Measured at Fair Value (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jan. 02, 2016 | Dec. 27, 2014 |
Business Acquisition, Contingent Consideration [Line Items] | ||
Contingent consideration | $ 4,918 | $ 2,375 |
Cash flow hedge | 224 | |
Contingent consideration | 2,475 | $ 5,379 |
Cash flow hedge | $ 681 |
Summary of Organization and S55
Summary of Organization and Significant Accounting Policies - Schedule of Carrying Value and Fair Value of Financial Instruments (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Debt Instrument [Line Items] | |||
Long-term debt, Carrying Value | $ 1,538,962 | $ 1,291,858 | $ 1,064,917 |
Level 2 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, Fair Value | 1,283,799 | 1,101,873 | |
Long-term debt, Carrying Value | 1,291,858 | 1,048,960 | |
Level 3 [Member] | |||
Debt Instrument [Line Items] | |||
Current portion of deferred consideration and noncompete obligations, Fair Value | 13,166 | 16,027 | |
Long term portion of deferred consideration and noncompete obligations, Fair Value | 28,553 | 37,357 | |
Current portion of deferred consideration and noncompete obligations, Carrying Value | 13,166 | 16,027 | |
Long term portion of deferred consideration and noncompete obligations, Carrying Value | $ 28,553 | $ 37,357 |
Summary of Organization and S56
Summary of Organization and Significant Accounting Policies - Schedule of Carrying Value and Fair Value of Financial Instruments (Parenthetical) (Detail) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Summit Materials, LLC [Member] | |||
Debt Instrument [Line Items] | |||
Current portion of debt | $ 20,500 | $ 6,500 | $ 5,300 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) - Summit Materials, LLC [Member] | Aug. 13, 2015USD ($) | Jul. 17, 2015USD ($) | Jul. 02, 2016USD ($) | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($)T | Dec. 27, 2014USD ($) | Dec. 28, 2013USD ($) |
Business Acquisition [Line Items] | |||||||
Purchase price paid | $ 61,307,000 | ||||||
Net gain on asset disposals | $ 3,717,000 | $ 3,487,000 | 23,087,000 | $ (6,500,000) | $ (12,419,000) | ||
Cash paid for acquisitions | $ 61,307,000 | ||||||
Cement Segment [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business acquisition date | Jul. 17, 2015 | ||||||
Cement production capacity | T | 2,000,000 | ||||||
Bettendorf Iowa [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Net gain on asset disposals | $ 16,600,000 | ||||||
LeGrand Johnson Construction Co. [Member] | Common Stock [Member] | West Segment [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business acquisition date | Aug. 21, 2015 | ||||||
Lewis & Lewis Inc. [Member] | Common Stock [Member] | West Segment [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business acquisition date | Jun. 1, 2015 | ||||||
Davenport Acquisition [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price paid | $ 448,710,000 | ||||||
Pro forma adjustment, reduction of transaction costs | $ 6,600,000 | ||||||
Pro forma adjustment, additional depreciation, depletion, amortization and accretion | 5,900,000 | 11,800,000 | |||||
Pro forma adjustment, increase of transaction costs | $ 6,600,000 | ||||||
Cash paid for acquisitions | $ 450,000,000 | $ 448,710,000 | |||||
Davenport Acquisition [Member] | Cement Segment [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price paid | 80,000,000 | ||||||
Cash paid for acquisitions | $ 450,000,000 |
Acquisitions - Summary of Profo
Acquisitions - Summary of Proforma Information (Detail) - Davenport Acquisition [Member] - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 12 Months Ended | |
Jan. 02, 2016 | Dec. 27, 2014 | |
Business Acquisition [Line Items] | ||
Revenue | $ 1,482,635 | $ 1,317,911 |
Net income | $ 44,574 | $ (33,373) |
Acquisitions - Summary of Asset
Acquisitions - Summary of Assets Acquired and Liabilities Assumed (Detail) - Summit Materials, LLC [Member] - USD ($) | Jul. 17, 2015 | Jan. 02, 2016 |
Business Acquisition [Line Items] | ||
Financial assets | $ 12,555,000 | |
Inventories | 2,036,000 | |
Property, plant and equipment | 57,817,000 | |
Intangible assets | 0 | |
Other assets | (745,000) | |
Financial liabilities | (13,733,000) | |
Other long-term liabilities | (11,289,000) | |
Net assets acquired | 46,641,000 | |
Goodwill | 15,710,000 | |
Purchase price | 62,351,000 | |
Acquisition related liabilities | (1,044,000) | |
Net cash paid for acquisitions | $ 61,307,000 | |
Davenport Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Inventories | $ 21,776,000 | |
Property, plant and equipment | 275,436,000 | |
Intangible assets | 0 | |
Other assets | 6,450,000 | |
Financial liabilities | (2,190,000) | |
Other long-term liabilities | (4,086,000) | |
Net assets acquired | 297,386,000 | |
Goodwill | 170,067,000 | |
Purchase price | 467,453,000 | |
Bettendorf assets | (18,743,000) | |
Net cash paid for acquisitions | $ 448,710,000 |
Goodwill - Additional Informati
Goodwill - Additional Information (Detail) - Summit Materials, LLC [Member] $ in Thousands | 12 Months Ended | |
Jan. 02, 2016USD ($)Unit | Dec. 28, 2013USD ($) | |
Goodwill [Line Items] | ||
Total number of reporting units | Unit | 11 | |
Goodwill impairment | $ | $ 0 | $ 68,202 |
Goodwill - Goodwill by Reportab
Goodwill - Goodwill by Reportable Segment and in Total (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 | |
Goodwill [Line Items] | |||
Beginning balance | $ 596,397 | $ 419,270 | $ 127,038 |
Acquisitions | 158,020 | 185,777 | 295,902 |
Foreign currency translation adjustments | 3,241 | (8,650) | (3,670) |
Ending balance | 757,658 | 596,397 | 419,270 |
West Segment [Member] | |||
Goodwill [Line Items] | |||
Beginning balance | 303,926 | 297,085 | 54,249 |
Acquisitions | 24,922 | 15,491 | 246,506 |
Foreign currency translation adjustments | 3,241 | (8,650) | (3,670) |
Ending balance | 332,089 | 303,926 | 297,085 |
East Segment [Member] | |||
Goodwill [Line Items] | |||
Beginning balance | 98,308 | 98,089 | 48,693 |
Acquisitions | 127,795 | 219 | 49,396 |
Ending balance | 226,103 | 98,308 | 98,089 |
Cement Segment [Member] | |||
Goodwill [Line Items] | |||
Beginning balance | $ 194,163 | 24,096 | 24,096 |
Acquisitions | 170,067 | ||
Ending balance | $ 194,163 | $ 24,096 |
Accounts Receivable, Net - Summ
Accounts Receivable, Net - Summary of Accounts Receivable, Net (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Trade accounts receivable | $ 205,132 | $ 133,418 | $ 131,060 |
Retention receivables | 9,801 | 13,217 | 12,053 |
Receivables from related parties | 673 | 635 | 333 |
Accounts receivable | 215,606 | 147,270 | 143,446 |
Less: Allowance for doubtful accounts | (2,558) | (1,726) | (2,144) |
Accounts receivable, net | $ 213,048 | $ 145,544 | $ 141,302 |
Inventories - Components of Inv
Inventories - Components of Inventories (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Inventory [Line Items] | |||
Aggregate stockpiles | $ 103,216 | $ 86,236 | $ 88,211 |
Finished goods | 14,840 | 8,826 | |
Work in process | 5,141 | 1,801 | |
Raw materials | 23,865 | 12,715 | |
Total | $ 174,739 | $ 130,082 | $ 111,553 |
Property, Plant and Equipment64
Property, Plant and Equipment, Net - Components of Property, Plant and Equipment (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | $ 1,635,511 | $ 1,229,976 | |
Less accumulated depreciation, depletion and amortization | $ (422,017) | (366,505) | (279,375) |
Property, plant and equipment, net | $ 1,439,194 | 1,269,006 | 950,601 |
Land (Mineral Bearing) and Asset Retirement Costs [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 142,645 | 129,957 | |
Land (Non-Mineral Bearing) [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 151,008 | 112,932 | |
Buildings and Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 133,043 | 86,702 | |
Plants, Machinery and Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 860,085 | 622,466 | |
Mobile Equipment and Barges [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 231,523 | 182,334 | |
Office Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 17,708 | 14,087 | |
Truck and Auto Fleet [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 24,539 | 22,821 | |
Landfill Airspace and Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | 48,513 | 48,513 | |
Construction in Progress [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | $ 26,447 | 8,445 | |
Other [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, gross | $ 1,719 |
Property, Plant and Equipment65
Property, Plant and Equipment, Net - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Property, Plant and Equipment [Line Items] | |||||
Depreciation, depletion and amortization expense | $ 68,938 | $ 52,749 | $ 118,321 | $ 86,955 | $ 72,217 |
Property, plant and equipment, net | 1,439,194 | 1,269,006 | 950,601 | ||
Less accumulated depreciation, depletion and amortization | $ 422,017 | 366,505 | 279,375 | ||
Future minimum rental commitments year one | 15,400 | ||||
Future minimum rental commitments year two | 10,000 | ||||
Future minimum rental commitments year three | 10,500 | ||||
Future minimum rental commitments year four | 1,700 | ||||
Future minimum rental commitments year five | $ 2,600 | ||||
Building lease original term | 30 years | ||||
Maximum [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Equipment leases terms | 5 years | ||||
Capital Leases for Equipment and Building [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment, net | $ 47,000 | 30,000 | |||
Less accumulated depreciation, depletion and amortization | 7,000 | 3,600 | |||
Accrued Expenses [Member] | Capital Leases for Equipment and Building [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Capital lease payments | 15,300 | 17,500 | |||
Noncurrent Liabilities [Member] | |||||
Property, Plant and Equipment [Line Items] | |||||
Capital lease payments | $ 29,500 | $ 13,700 |
Accrued Expenses - Components o
Accrued Expenses - Components of Accrued Expenses (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Schedule Of Accrued Expenses [Line Items] | |||
Interest | $ 25,588 | $ 19,591 | $ 32,475 |
Payroll and benefits | 22,780 | 24,714 | 20,326 |
Capital lease obligations | 12,599 | 15,263 | 17,530 |
Insurance | 10,603 | 9,824 | 11,402 |
Non-income taxes | 8,658 | 4,618 | 5,520 |
Professional fees | 1,011 | 2,528 | 3,299 |
Other | 25,704 | 16,404 | 10,944 |
Total | $ 106,943 | $ 92,942 | $ 101,496 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Debt Instrument [Line Items] | |||
Total debt | $ 1,538,962 | $ 1,291,858 | $ 1,064,917 |
Current portion of long-term debt | 6,500 | 5,275 | |
Long-term debt | 1,532,462 | 1,285,358 | 1,043,685 |
10 1/2% Senior Notes, due 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | 651,548 | ||
6 1/8% Senior Notes, due 2023 [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | $ 648,286 | 648,165 | |
Term Loan, due 2022 [Member] | Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | $ 643,693 | $ 413,369 |
Debt - Schedule of Debt (Parent
Debt - Schedule of Debt (Parenthetical) (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Millions | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Jul. 02, 2016 | |
10 1/2% Senior Notes, due 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, face value | $ 625 | ||
Original issuance discount | $ 26.5 | ||
Debt instrument interest rate (as a percent) | 10.50% | ||
Debt instrument maturity year | Dec. 1, 2020 | ||
6 1/8% Senior Notes, due 2023 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, face value | $ 650 | ||
Original issuance discount | $ 1.8 | ||
Debt instrument interest rate (as a percent) | 6.125% | 6.125% | |
Debt instrument maturity year | Jul. 15, 2023 | ||
Term Loan, due 2022 [Member] | Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, face value | $ 646.8 | $ 415.7 | |
Original issuance discount | $ 3.1 | $ 2.3 | |
Debt instrument maturity year | Dec. 1, 2022 | Dec. 1, 2022 |
Debt - Schedule of Contractual
Debt - Schedule of Contractual Payments of Long-Term Debt (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Long Term Debt Maturities Repayments Of Principal [Line Items] | |||
2,016 | $ 6,500 | ||
2,017 | $ 6,500 | 6,500 | |
2,018 | 4,875 | 4,875 | |
2,019 | 6,500 | 6,500 | |
2,020 | 8,125 | 8,125 | |
Thereafter | 1,264,250 | ||
Total | 1,543,500 | 1,296,750 | |
Less: Original issue net discount | (4,538) | (4,892) | |
Less: Capitalized loan costs | (15,729) | (11,706) | |
Total debt | $ 1,538,962 | $ 1,291,858 | $ 1,064,917 |
Debt - Senior Notes - Additiona
Debt - Senior Notes - Additional Information (Detail) - USD ($) | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||
Nov. 30, 2015 | Aug. 31, 2015 | Jul. 31, 2015 | Apr. 30, 2015 | Apr. 25, 2015 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | Sep. 08, 2014 | |
Summit Materials, LLC [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Initial purchase price | $ 1,044,000 | ||||||||||
Proceeds from issuance of debt | $ 321,000,000 | $ 242,000,000 | 1,748,875,000 | $ 762,250,000 | $ 234,681,000 | ||||||
Write off of deferred financing fees | $ 5,109,000 | $ 12,179,000 | |||||||||
Summit Materials, LLC [Member] | 6 1/8% Senior Notes, due 2023 [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Senior notes, interest rate (as a percent) | 6.125% | 6.125% | |||||||||
Debt instrument maturity year | Jul. 15, 2023 | ||||||||||
Debt instrument, face amount | $ 650,000,000 | ||||||||||
Summit Materials, LLC [Member] | 10 1/2% Senior Notes, due 2020 [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Senior notes, interest rate (as a percent) | 10.50% | ||||||||||
Debt instrument maturity year | Dec. 1, 2020 | ||||||||||
Debt instrument, face amount | $ 625,000,000 | ||||||||||
Charges on redemption | 56,500,000 | ||||||||||
Write off of deferred financing fees | 11,900,000 | ||||||||||
Net benefit from the write-off the original issuance premium and discount | $ 22,000,000 | ||||||||||
Summit Materials, LLC [Member] | 10 1/2% Senior Notes, due 2020 [Member] | Initial Public Offering [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Senior notes, interest rate (as a percent) | 10.50% | 10.50% | |||||||||
Debt instrument, face amount | $ 288,200,000 | ||||||||||
Debt Instrument, redemption premium | $ 38,200,000 | 38,200,000 | |||||||||
Senior Notes [Member] | Summit Materials And Summit Materials Finance Corp [Member] | 2020 Notes Additional [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | 260,000,000 | $ 115,000,000 | |||||||||
Proceeds from issuance of debt | 409,300,000 | ||||||||||
Premium of debt instrument | 34,300,000 | ||||||||||
Senior Notes [Member] | Summit Materials And Summit Materials Finance Corp [Member] | Existing Secured Notes [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | 250,000,000 | ||||||||||
Senior Notes [Member] | Summit Materials, LLC [Member] | Davenport Acquisition [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Initial purchase price | $ 370,000,000 | ||||||||||
Debt instrument, amount redeemed | $ 183,000,000 | ||||||||||
Senior Notes [Member] | Summit Materials, LLC [Member] | 6 1/8% Senior Notes, due 2023 [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Senior notes, interest rate (as a percent) | 6.125% | ||||||||||
Debt instrument maturity year | Jul. 15, 2023 | ||||||||||
Notes payable commencing date | Jan. 15, 2016 | ||||||||||
Debt instrument, face amount | $ 300,000,000 | ||||||||||
Percentage of par value of senior notes | 100.00% | 99.375% | |||||||||
Senior Notes [Member] | Summit Materials, LLC [Member] | 10 1/2% Senior Notes, due 2020 [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, face amount | $ 625,000,000 | ||||||||||
Debt instrument, amount redeemed | $ 153,800,000 | ||||||||||
Charges on redemption | $ 56,500,000 | ||||||||||
Write off of deferred financing fees | 11,900,000 | ||||||||||
Net benefit from the write-off the original issuance premium and discount | $ 22,000,000 | ||||||||||
Senior Notes [Member] | Summit Materials, LLC [Member] | 10 1/2% Senior Notes, due 2020 [Member] | Initial Public Offering [Member] | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Proceeds from 2023 notes | $ 153,800,000 | $ 183,000,000 | $ 288,200,000 |
Debt - Senior Secured Credit Fa
Debt - Senior Secured Credit Facilities - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) | Jul. 17, 2015 | Mar. 17, 2015 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | Mar. 11, 2015 |
Debt Instrument [Line Items] | ||||||||
Financing fees | $ 31,672,000 | $ 71,631,000 | $ 3,115,000 | |||||
Interest expense | $ 40,200,000 | $ 36,800,000 | 73,600,000 | $ 78,600,000 | $ 50,100,000 | |||
Senior Secured Credit Facilities [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, face amount | $ 650,000,000 | |||||||
Quarterly principal repayments percentage | 0.25% | |||||||
Frequency of periodic payment | Term debt are due on the last business day of each March, June, September and December | |||||||
Maturity date | Jul. 17, 2022 | |||||||
Basis spread on variable rate | 0.25% | |||||||
Basis spread description | 25 basis point | |||||||
Senior Secured Credit Facilities [Member] | Maximum [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
First lien leverage ratio | 4.751 | |||||||
Senior Secured Credit Facilities [Member] | Base Rate [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument interest rate (as a percent) | 2.25% | |||||||
Senior Secured Credit Facilities [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 3.25% | |||||||
Senior Secured Credit Facilities [Member] | Libor Floor Rate [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 1.00% | |||||||
Revolving Credit Facility [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, face amount | $ 235,000,000 | |||||||
Revolving credit commitment | $ 235,000,000 | $ 150,000,000 | ||||||
Revolving credit facility, maturity date | Mar. 11, 2020 | |||||||
Financing fees | 400,000 | |||||||
Outstanding letters of credit | $ 0 | |||||||
Revolving Credit Facility [Member] | Federal Funds Effective Rate [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 0.50% | |||||||
Revolving Credit Facility [Member] | Libor Plus Rate [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 1.00% | |||||||
Effective interest rate | 4.30% | |||||||
Revolving Credit Facility [Member] | Base Rate [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate - Revolving credit commitments, minimum interest rate | 2.25% | |||||||
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 3.25% | |||||||
Letter of Credit [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Revolving credit commitment | $ 210,600,000 | |||||||
Outstanding letters of credit | $ 24,400,000 | |||||||
Term Loan Facility [Member] | Senior Secured Credit Facilities [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt instrument, face amount | $ 422,000,000 | |||||||
Revolving credit commitment | $ 650,000,000 |
Debt - Summary of Activity for
Debt - Summary of Activity for Deferred Financing Fees (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | |
Deferred Financing Cost [Line Items] | ||||
Beginning balance | $ 15,892 | $ 17,215 | $ 17,215 | $ 11,485 |
Loan origination fees | 14,246 | 9,713 | ||
Amortization | (1,590) | (1,701) | (3,390) | (3,983) |
Write off of deferred financing fees | (5,109) | (12,179) | ||
Ending balance | $ 19,411 | $ 15,535 | $ 15,892 | $ 17,215 |
Debt - Other - Additional Infor
Debt - Other - Additional Information (Detail) - Other [Member] - Summit Materials, LLC [Member] CAD in Millions | Jan. 15, 2015CAD |
Columbia [Member] | Prime Rate [Member] | |
Debt Instrument [Line Items] | |
Prime rate | 0.20% |
Canada [Member] | Prime Rate [Member] | |
Debt Instrument [Line Items] | |
Prime rate | 0.90% |
Revolving Credit Facility [Member] | |
Debt Instrument [Line Items] | |
Revolving credit commitment | CAD 0.4 |
Revolving Credit Facility [Member] | Columbia [Member] | |
Debt Instrument [Line Items] | |
Revolving credit commitment | 6 |
Revolving Credit Facility [Member] | Canada [Member] | |
Debt Instrument [Line Items] | |
Revolving credit commitment | CAD 0.5 |
Accumulated Other Comprehensi74
Accumulated Other Comprehensive Loss - Summary of Changes in Each Component of Accumulated Comprehensive Income Loss (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning balance | $ (28,466) | $ (15,546) | $ (15,546) | ||
Postretirement adjustment | 2,123 | $ (3,919) | $ 4,407 | ||
Foreign currency translation adjustment | 5,277 | (5,235) | (14,099) | (5,816) | |
Loss on cash flow hedges | (3,292) | (944) | |||
Ending balance | (26,481) | (28,466) | (15,546) | ||
Change in Retirement Plans [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning balance | (7,607) | (9,730) | (9,730) | (6,045) | (9,130) |
Ending balance | (7,607) | (9,730) | (6,045) | ||
Change in Retirement Plans [Member] | Postretirement Curtailment Adjustment [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Postretirement adjustment | (942) | ||||
Change in Retirement Plans [Member] | Postretirement Liability Adjustment [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Postretirement adjustment | 2,123 | (2,743) | 3,085 | ||
Foreign Currency Translation Adjustments [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning balance | (19,915) | (5,816) | (5,816) | ||
Foreign currency translation adjustment | (14,099) | (5,816) | |||
Ending balance | (19,915) | (5,816) | |||
Cash Flow Hedge Adjustments [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning balance | (944) | ||||
Loss on cash flow hedges | (944) | ||||
Ending balance | (944) | ||||
Accumulated Other Comprehensive Loss (AOCI) [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Beginning balance | $ (28,466) | $ (15,546) | (15,546) | (6,045) | (9,130) |
Foreign currency translation adjustment | (14,099) | (5,816) | |||
Loss on cash flow hedges | (944) | ||||
Ending balance | (28,466) | (15,546) | (6,045) | ||
Accumulated Other Comprehensive Loss (AOCI) [Member] | Postretirement Curtailment Adjustment [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Postretirement adjustment | (942) | ||||
Accumulated Other Comprehensive Loss (AOCI) [Member] | Postretirement Liability Adjustment [Member] | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Postretirement adjustment | $ 2,123 | $ (2,743) | $ 3,085 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) | Mar. 17, 2016 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 |
Income Taxes [Line Items] | ||||||
Liabilities for uncertain tax positions | $ 0 | $ 0 | ||||
Interest and penalties recognized in income tax expense | $ 0 | 0 | ||||
U.S. statutory rate | 35.00% | |||||
Income tax expense or benefit recognized in other comprehensive loss | $ 0 | 0 | $ 0 | |||
Valuation allowance | 2,523,000 | $ 2,523,000 | ||||
Distributions paid in cash to Summit Holdings' partners | $ 2,500,000 | $ 2,873,000 | $ 11,842,000 | 46,603,000 | ||
Operating loss carryforwards valuation allowance recorded | 2,500,000 | |||||
Total dividend distribution | 46,600,000 | |||||
Distributions paid in cash to Summit Inc. | 17,900,000 | |||||
Federal [Member] | ||||||
Income Taxes [Line Items] | ||||||
Net operating loss carryforwards | 62,900,000 | |||||
State and Local Jurisdiction [Member] | ||||||
Income Taxes [Line Items] | ||||||
Net operating loss carryforwards | $ 67,000,000 | |||||
Federal And State Jurisdiction [Member] | ||||||
Income Taxes [Line Items] | ||||||
Operating loss carryforwards, expiry year | 2,035 | |||||
Earliest Tax Year [Member] | ||||||
Income Taxes [Line Items] | ||||||
Tax years open subject to audit | 2,012 | |||||
Latest Tax Year [Member] | ||||||
Income Taxes [Line Items] | ||||||
Tax years open subject to audit | 2,015 | |||||
Other Partner [Member] | ||||||
Income Taxes [Line Items] | ||||||
Distributions paid in cash to Summit Holdings' partners | $ 28,700,000 |
Income Taxes - Components of In
Income Taxes - Components of Income Tax Benefit (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Provision for income taxes: | |||||
Current | $ 1,605 | $ (905) | $ 1,761 | ||
Deferred | (19,868) | (6,078) | (4,408) | ||
Income tax benefit | $ (9,205) | $ (9,813) | $ (18,263) | $ (6,983) | $ (2,647) |
Income Taxes - Schedule of Inco
Income Taxes - Schedule of Income Tax Benefit (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Effective Income Tax Rate Continuing Operations Tax Rate Reconciliation [Line Items] | |||||
Income tax benefit at federal statutory tax rate | $ (6,412) | $ (4,643) | $ (37,160) | ||
Less: Income tax (benefit) expense at federal statutory tax rate for LLC entities | (9,908) | (2,272) | 32,801 | ||
State and local income taxes | (2,389) | (224) | 130 | ||
Permanent differences | 2,147 | (129) | (411) | ||
Goodwill impairment | 1,046 | ||||
Valuation allowance | 1,693 | 729 | |||
Other | (1,701) | (1,408) | 218 | ||
Income tax benefit | $ (9,205) | $ (9,813) | $ (18,263) | $ (6,983) | $ (2,647) |
Income Taxes - Components of Ne
Income Taxes - Components of Net Deferred Income Tax Liability (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jan. 02, 2016 | Dec. 27, 2014 |
Deferred tax (liabilities) assets: | ||
Accelerated depreciation | $ (35,221) | $ (40,141) |
Mining reclamation reserve | 2,411 | 2,180 |
Net operating loss | 25,767 | 7,106 |
Net intangible assets | 880 | 1,072 |
Inventory purchase accounting adjustments | 1,275 | 1,275 |
Investment in limited partnership | (13,135) | |
Working capital (e.g., accrued compensation, prepaid assets) | 387 | (10) |
Deferred tax liabilities, net | (19,396) | (30,662) |
Less valuation allowance on loss carryforwards | (2,523) | (2,523) |
Total | $ (21,919) | $ (33,185) |
Employee Benefit Plans - Additi
Employee Benefit Plans - Additional Information (Detail) - Summit Materials, LLC [Member] | 12 Months Ended | ||
Jan. 02, 2016USD ($)Pension_Plan | Dec. 27, 2014USD ($)Pension_Plan | Dec. 28, 2013USD ($) | |
Defined Benefit Plan Disclosure [Line Items] | |||
Expense for defined contribution plans | $ 7,100,000 | $ 3,800,000 | $ 2,300,000 |
Number of noncontributory defined benefit pension plans | Pension_Plan | 2 | ||
Effective date of plan amended to eliminate | Jan. 1, 2014 | ||
Number of sponsored unfunded healthcare and life insurance benefits plans | Pension_Plan | 3 | ||
Number of adopted unfunded healthcare and life insurance benefits plans | Pension_Plan | 2 | ||
Level 3 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined benefit plan fair value of investments | $ 0 | $ 0 | |
Equity Securities [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target allocation | 30.00% | ||
Fixed Income Securities [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target allocation | 63.00% | ||
Cash [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target allocation | 5.00% | ||
Precious Metals [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Target allocation | 2.00% | ||
Minimum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Assumed health care cost trend rates | 4.50% | 4.50% | |
Maximum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Assumed health care cost trend rates | 8.00% | 7.00% | |
Pension Benefits [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Actuarial loss expected to be amortized from AOCI | $ 16,000 | ||
Expected contribution to plans | 1,000,000 | ||
Healthcare & Life Ins [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Actuarial loss expected to be amortized from AOCI | 1,700,000 | ||
Expected contribution to plans | $ 1,000,000 |
Employee Benefit Plans - Obliga
Employee Benefit Plans - Obligations and Funded Status (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Pension Benefits [Member] | |||
Change in benefit obligations: | |||
Beginning of period | $ 28,909 | $ 25,644 | |
Service cost | 159 | 75 | $ 295 |
Interest cost | 1,041 | 1,081 | 963 |
Actuarial (gain) loss | (1,465) | 3,798 | |
Change in plan provision | 908 | ||
Benefits paid | (1,638) | (1,689) | |
End of period | 27,914 | 28,909 | 25,644 |
Change in fair value of plan assets: | |||
Beginning of period | 18,872 | 19,074 | |
Actual return on plan assets | (63) | 526 | |
Employer contributions | 1,166 | 961 | |
Benefits paid | (1,638) | (1,689) | |
End of period | 18,336 | 18,872 | 19,074 |
Funded status of plans | (9,578) | (10,037) | |
Noncurrent liabilities | (9,578) | (10,037) | |
Liability recognized | (9,578) | (10,037) | |
Amounts recognized in accumulated other comprehensive income | |||
Net actuarial loss | 9,024 | 9,365 | |
Total amount recognized | 9,024 | 9,365 | |
Healthcare & Life Ins [Member] | |||
Change in benefit obligations: | |||
Beginning of period | 13,356 | 14,155 | |
Service cost | 149 | 106 | 236 |
Interest cost | 447 | 493 | 513 |
Actuarial (gain) loss | (1,720) | 1,992 | |
Change in plan provision | 1,896 | (2,553) | |
Benefits paid | (670) | (837) | |
End of period | 13,458 | 13,356 | $ 14,155 |
Change in fair value of plan assets: | |||
Employer contributions | 670 | 837 | |
Benefits paid | (670) | (837) | |
Funded status of plans | (13,458) | (13,356) | |
Current liabilities | (964) | (1,041) | |
Noncurrent liabilities | (12,494) | (12,315) | |
Liability recognized | (13,458) | (13,356) | |
Amounts recognized in accumulated other comprehensive income | |||
Net actuarial loss | 3,949 | 5,904 | |
Prior service cost | (2,206) | (2,380) | |
Total amount recognized | $ 1,743 | $ 3,524 |
Employee Benefit Plans - Amount
Employee Benefit Plans - Amounts Recognized in Other Comprehensive (Gain) Loss (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Amounts recognized in other comprehensive (income) loss: | |||
Total amount recognized | $ (2,123) | $ 3,919 | $ (4,407) |
Pension Benefits [Member] | |||
Amounts recognized in other comprehensive (income) loss: | |||
Net actuarial (loss) gain | (16) | 4,650 | (2,838) |
Amortization of gain | (326) | (117) | (387) |
Adjustment to Prior Service Cost due to purchase accounting | 0 | 0 | 0 |
Total amount recognized | (342) | 4,533 | (3,225) |
Healthcare & Life Ins [Member] | |||
Amounts recognized in other comprehensive (income) loss: | |||
Net actuarial (loss) gain | (1,720) | 1,992 | (1,048) |
Prior service cost | (2,553) | ||
Amortization of prior year service cost | 174 | 174 | 180 |
Curtailment benefit | 1,346 | ||
Amortization of gain | (235) | (227) | (314) |
Adjustment to Prior Service Cost due to purchase accounting | 0 | 0 | |
Total amount recognized | $ (1,781) | $ 732 | $ (1,182) |
Employee Benefit Plans - Compon
Employee Benefit Plans - Components of Net Periodic Benefit Cost (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Pension Benefits [Member] | |||
Components of net periodic benefit cost: | |||
Service cost | $ 159 | $ 75 | $ 295 |
Interest cost | 1,041 | 1,081 | 963 |
Amortization of loss | 326 | 117 | 387 |
Expected return on plan assets | (1,385) | (1,378) | (1,348) |
Net periodic benefit cost | 141 | (105) | 297 |
Healthcare & Life Ins [Member] | |||
Components of net periodic benefit cost: | |||
Service cost | 149 | 106 | 236 |
Interest cost | 447 | 493 | 513 |
Amortization of loss | 235 | 227 | 314 |
Curtailments | (1,346) | ||
Special termination benefits | 39 | ||
Amortization of prior service credit | (174) | (174) | (180) |
Net periodic benefit cost | $ 657 | $ (694) | $ 922 |
Employee Benefit Plans - Weight
Employee Benefit Plans - Weighted-Average Assumptions Used to Determine Benefit Obligations (Detail) - Summit Materials, LLC [Member] | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Pension Benefits [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Expected long-term rate of return on plan assets | 7.30% | 7.30% | 7.50% |
Pension Benefits [Member] | Minimum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.74% | 3.50% | |
Pension Benefits [Member] | Maximum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.97% | 3.65% | |
Healthcare & Life Ins [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.52% | ||
Healthcare & Life Ins [Member] | Minimum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.34% | ||
Healthcare & Life Ins [Member] | Maximum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.80% |
Employee Benefit Plans - Weig84
Employee Benefit Plans - Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost (Detail) - Summit Materials, LLC [Member] | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Pension Benefits [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Expected long-term rate of return on plan assets | 7.30% | 7.30% | 7.50% |
Pension Benefits [Member] | Minimum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.50% | 4.21% | |
Pension Benefits [Member] | Maximum [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.98% | 4.46% | 3.57% |
Healthcare & Life Ins [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Discount rate | 3.52% | 4.33% | 3.41% |
Employee Benefit Plans - Effect
Employee Benefit Plans - Effects of One Percentage-Point Change in Assumed Health Care Cost Trend Rates (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 12 Months Ended | |
Jan. 02, 2016 | Dec. 27, 2014 | |
Compensation and Retirement Disclosure [Abstract] | ||
Total service cost and interest cost components, Increase | $ 45 | $ 39 |
APBO, Increase | 1,302 | 1,333 |
Total service cost and interest cost components, Decrease | (36) | (34) |
APBO, Decrease | $ (1,121) | $ (1,136) |
Employee Benefit Plans - Fair V
Employee Benefit Plans - Fair Value of Company's Pension Plans' Assets (Detail) - Pension Benefits [Member] - USD ($) $ in Thousands | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 |
Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | $ 18,336 | $ 18,872 | $ 19,074 |
Fixed Income Securities [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 18,337 | ||
Fixed Income Securities [Member] | Intermediate - Government [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,410 | 1,468 | |
Fixed Income Securities [Member] | Intermediate - Corporate [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 3,376 | 3,342 | |
Fixed Income Securities [Member] | Short Term - Government [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 390 | 2,435 | |
Fixed Income Securities [Member] | Short Term - Corporate [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 5,571 | 3,700 | |
Equity Securities [Member] | U.S. Large Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,148 | 1,180 | |
Equity Securities [Member] | U.S. Large Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,153 | 1,173 | |
Equity Securities [Member] | U.S. Mid Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 557 | 590 | |
Equity Securities [Member] | U.S. Mid Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 569 | 598 | |
Equity Securities [Member] | U.S. Small Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 554 | 597 | |
Equity Securities [Member] | U.S. Small Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 554 | 611 | |
Equity Securities [Member] | International [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,118 | 1,098 | |
Cash [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,592 | 1,712 | |
Precious Metals [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 345 | 368 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 7,927 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Fixed Income Securities [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 7,590 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Large Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,148 | 1,180 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Large Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,153 | 1,173 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Mid Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 557 | 590 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Mid Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 569 | 598 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Small Cap Value [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 554 | 597 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | U.S. Small Cap Growth [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 554 | 611 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | International [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,118 | 1,098 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Cash [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,592 | 1,712 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Precious Metals [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 345 | 368 | |
Level 2 [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 10,945 | ||
Level 2 [Member] | Fixed Income Securities [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 10,747 | ||
Level 2 [Member] | Fixed Income Securities [Member] | Intermediate - Government [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 1,410 | 1,468 | |
Level 2 [Member] | Fixed Income Securities [Member] | Intermediate - Corporate [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 3,376 | 3,342 | |
Level 2 [Member] | Fixed Income Securities [Member] | Short Term - Government [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | 390 | 2,435 | |
Level 2 [Member] | Fixed Income Securities [Member] | Short Term - Corporate [Member] | Summit Materials, LLC [Member] | |||
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |||
Total fair value | $ 5,571 | $ 3,700 |
Employee Benefit Plans - Estima
Employee Benefit Plans - Estimated Benefit Payments (Detail) - Summit Materials, LLC [Member] $ in Thousands | Jan. 02, 2016USD ($) |
Pension Benefits [Member] | |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |
2,016 | $ 1,768 |
2,017 | 1,768 |
2,018 | 1,807 |
2,019 | 1,812 |
2,020 | 1,788 |
2021 - 2024 | 8,680 |
Total | 17,623 |
Healthcare & Life Ins [Member] | |
Pension Plans, Postretirement and Other Employee Benefits [Line Items] | |
2,016 | 964 |
2,017 | 913 |
2,018 | 941 |
2,019 | 918 |
2,020 | 937 |
2021 - 2024 | 4,598 |
Total | $ 9,271 |
Accrued Mining and Landfill R88
Accrued Mining and Landfill Reclamation - Additional Information (Detail) - USD ($) $ in Millions | Jan. 02, 2016 | Dec. 27, 2014 |
Summit Materials, LLC [Member] | ||
Asset Retirement Obligations [Line Items] | ||
Current portion of liabilities | $ 2 | $ 1.6 |
Accrued Mining and Landfill R89
Accrued Mining and Landfill Reclamation - Activity for Asset Retirement Obligations (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Asset Retirement Obligation Disclosure [Abstract] | |||||
Beginning balance | $ 20,735 | $ 18,310 | $ 18,310 | $ 15,781 | |
Acquired obligations | 745 | 140 | |||
Change in cost estimate | 907 | 2,233 | |||
Settlement of reclamation obligations | (689) | (1,178) | |||
Additional liabilities incurred | 60 | 463 | |||
Accretion expense | $ 830 | $ 763 | 1,402 | 871 | $ 717 |
Ending balance | $ 20,735 | $ 18,310 | $ 15,781 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jan. 02, 2016 | Dec. 29, 2012 | Dec. 31, 2011 | Dec. 27, 2014 | |
Loss Contingencies [Line Items] | |||||
Amount funded for loss incurred by joint venture | $ 8.8 | $ 4 | $ 4.8 | ||
Accrual recorded in other noncurrent liabilities | 4.3 | $ 4.3 | |||
Recognized losses on indemnification agreement | $ 8 | $ 1.9 | |||
Unapproved change orders and claims | $ 1.2 | 3.9 | |||
Unapproved change orders within costs in excess of billings | 0.5 | ||||
Unapproved change orders within accounts receivable | 1.2 | ||||
Unapproved change orders within other current assets | $ 2.2 | ||||
Duration of commitments | 1 year | ||||
Maximum [Member] | |||||
Loss Contingencies [Line Items] | |||||
Duration of commitments | 1 year |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - Summit Materials, LLC [Member] | Jan. 02, 2016USD ($) | Aug. 13, 2015USD ($) | Aug. 11, 2015shares | Jul. 17, 2015USD ($)Business | Nov. 30, 2015USD ($) | Jul. 31, 2015USD ($) | Sep. 30, 2014USD ($) | Jan. 31, 2014USD ($) | Mar. 17, 2015USD ($) | Jul. 02, 2016USD ($) | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($)shares | Dec. 27, 2014USD ($) | Dec. 28, 2013USD ($) |
Related Party Transaction [Line Items] | ||||||||||||||
Cash paid for acquisitions | $ 61,307,000 | |||||||||||||
Purchase price paid | $ 61,307,000 | |||||||||||||
Equity commitment financing | $ 5,109,000 | $ 5,130,000 | ||||||||||||
Assets sold to related party | $ 2,300,000 | |||||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Issuance of Shares (in shares) | shares | 22,425,000 | |||||||||||||
Davenport Acquisition [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Cash paid for acquisitions | $ 450,000,000 | $ 448,710,000 | ||||||||||||
Purchase price paid | 448,710,000 | |||||||||||||
Deferred purchase price associated with acquisition | 80,000,000 | |||||||||||||
Davenport Acquisition [Member] | Follow on Public Offering [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Cash paid for acquisitions | 80,000,000 | |||||||||||||
Blackstone Management Partners L.L.C. [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Consideration of Consolidated profit | Greater of $300,000 or 2.0% | |||||||||||||
Payment for services | $ 300,000 | |||||||||||||
Threshold of annual consolidated profits | 2.00% | |||||||||||||
Management fees incurred | $ 1,000,000 | 4,400,000 | $ 2,600,000 | |||||||||||
Percentage transaction fee on value of entity acquired | 1.00% | |||||||||||||
Consideration paid / received on assets acquired / disposed | 1.00% | 1.00% | ||||||||||||
Transaction fees paid | 3,900,000 | |||||||||||||
Management fee agreement termination date | Mar. 17, 2015 | |||||||||||||
Management fee paid as of termination | $ 13,800,000 | |||||||||||||
Blackstone Management Partners L.L.C. [Member] | 10 1/2% Senior Notes, due 2020 [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Related party transactions | $ 5,750,000 | $ 13,000,000 | ||||||||||||
Blackstone Management Partners L.L.C. [Member] | 6 1/8% Senior Notes, due 2023 [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Related party transactions | $ 22,500,000 | $ 26,300,000 | ||||||||||||
Blackstone Management Partners L.L.C. [Member] | Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Issuance of Shares (in shares) | shares | 1,681,875 | |||||||||||||
Blackstone and Affiliates [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Management fee paid as of termination | $ 13,400,000 | |||||||||||||
Silverhawk Summit LP [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Management fee paid as of termination | 400,000 | |||||||||||||
Lafarge North America Inc [Member] | Davenport Acquisition [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Cash paid for acquisitions | $ 450,000,000 | |||||||||||||
Purchase agreement date for assets acquired | Apr. 16, 2015 | |||||||||||||
Purchase price paid | $ 370,000,000 | $ 80,000,000 | ||||||||||||
Cut off date for purchase price | Dec. 31, 2015 | |||||||||||||
Lafarge North America Inc [Member] | Bettendorf Iowa [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Number of cement distribution terminals acquired | Business | 1 | |||||||||||||
Blackstone Capital Partners VI Limited Partnership [Member] | Davenport Acquisition [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Equity commitment financing | $ 90,000,000 | |||||||||||||
Deferred purchase price associated with acquisition | $ 80,000,000 | |||||||||||||
Commitment fee paid | $ 1,800,000 | |||||||||||||
Continental Cement Company, L.L.C. [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Sales to related parties | $ 1,400,000 | 14,300,000 | $ 12,700,000 | |||||||||||
Accounts receivables due from related parties | $ 1,200,000 |
Acquisition-Related Liabiliti92
Acquisition-Related Liabilities - Additional Information (Detail) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016 | |
Minimum [Member] | |
Business Acquisition [Line Items] | |
Period identified for deferred consideration due | 5 years |
Maximum [Member] | |
Business Acquisition [Line Items] | |
Period identified for deferred consideration due | 20 years |
Acquisition-Related Liabiliti93
Acquisition-Related Liabilities - Remaining Payments Due under Noncompete and Deferred Consideration Agreements (Detail) - Summit Materials, LLC [Member] $ in Thousands | 12 Months Ended |
Jan. 02, 2016USD ($) | |
Business Combinations [Abstract] | |
2,016 | $ 13,240 |
2,017 | 10,200 |
2,018 | 9,660 |
2,019 | 5,195 |
2,020 | 4,728 |
Thereafter | 11,541 |
Total scheduled payments | 54,564 |
Present value adjustments | (12,845) |
Total noncompete obligations and deferred consideration | $ 41,719 |
Supplemental Cash Flow Inform94
Supplemental Cash Flow Information - Schedule of Supplemental Cash Flow Information (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Cash payments: | |||||
Interest | $ 35,321 | $ 50,646 | $ 89,102 | $ 64,097 | $ 52,001 |
Income taxes | $ 1,017 | 1,257 | 1,685 | $ 1,361 | $ 4,567 |
Non cash financing activities: | |||||
Purchase of noncontrolling interest in Continental Cement | $ (64,102) | $ (64,102) |
Leasing Arrangements - Addition
Leasing Arrangements - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Millions | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Leases [Abstract] | |||
Rent expense, including short-term rentals | $ 12.1 | $ 5.5 | $ 4 |
Royalty expense recorded in cost of revenue | $ 12.6 | $ 9 | $ 4.5 |
Leasing Arrangements - Minimum
Leasing Arrangements - Minimum Contractual Commitments for the Subsequent Five Years under Long-Term Operating Leases (Detail) - Summit Materials, LLC [Member] $ in Thousands | Jan. 02, 2016USD ($) |
Leases [Abstract] | |
2016, Operating Leases | $ 6,280 |
2017, Operating Leases | 5,050 |
2018, Operating Leases | 3,609 |
2019, Operating Leases | 2,915 |
2020, Operating Leases | 2,031 |
2016, Royalty Agreements | 3,963 |
2017, Royalty Agreements | 4,828 |
2018, Royalty Agreements | 4,438 |
2019, Royalty Agreements | 4,085 |
2020, Royalty Agreements | $ 3,871 |
Redeemable Noncontrolling Int97
Redeemable Noncontrolling Interest - Additional Information (Detail) - Summit Materials, LLC [Member] - Continental Cement Company, L.L.C. [Member] - USD ($) $ in Millions | 12 Months Ended | |
Jan. 02, 2016 | May 31, 2010 | |
Redeemable Noncontrolling Interest [Line Items] | ||
Aggregate consideration for acquiring noncontrolling interests | $ 64.1 | |
Aggregate principal amount of non-interest bearing notes payable | 15 | |
Annual installments amount of non-interest bearing notes payable | 2.5 | |
Cash consideration | $ 35 | |
Class A Units [Member] | ||
Redeemable Noncontrolling Interest [Line Items] | ||
Number of class units issued | 100 | |
Economic interest of redeemable noncontrolling interest, approximately | 70.00% | |
Class B Units [Member] | ||
Redeemable Noncontrolling Interest [Line Items] | ||
Number of class units issued | 100,000,000 | |
Redeemable noncontrolling interest percentage, approximately | 30.00% | |
Common Class A [Member] | ||
Redeemable Noncontrolling Interest [Line Items] | ||
Class A common shares | 1,029,183 |
Employee Long Term Incentive 98
Employee Long Term Incentive Plan - Additional Information (Detail) - Summit Materials, LLC [Member] - USD ($) | Mar. 11, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of LP Units outstanding | 69,007,297 | |||
Stock units vesting period | 4 years | |||
Outstanding warrants, restricted stock units and options contractual term | 10 years | |||
Share-based compensation expense | $ 19,900 | $ 2,200 | $ 2,300 | |
Unrecognized compensation cost | $ 12,300,000 | |||
Weighted average remaining contractual term | 3 years 1 month 6 days | |||
General and Administrative Expenses [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Modification charge recognized in general and administrative costs | $ 14,500,000 | $ 14,500,000 | ||
Initial Public Offering [Member] | Common Class A [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Class A common shares | 25,555,555 | |||
Class A Common stock offering price per share | $ 18 | |||
2015 Omnibus Equity Incentive Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Awards granted | 4,550,061 | |||
2015 Omnibus Equity Incentive Plan [Member] | Common Class A [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Awards granted | 240,000 | |||
Exercise price per share under the Omnibus Incentive Plan | $ 18 | |||
Common stock authorized for issuance | 13,500,000 | |||
Class C Units [Member] | Common Class A [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Class A common shares | 160,333 | |||
Class D Units [Member] | Common Class A [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Class A common shares | 4,358,842 | |||
Share-based Compensation Award, Tranche One [Member] | 2015 Omnibus Equity Incentive Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of performance-vesting options | 25.00% | |||
Restricted Stock Units (RSUs) [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of units, Granted | 10,000 | |||
Stock units vesting period | 4 years | |||
Restricted Stock Units (RSUs) [Member] | Share-based Compensation Award, Tranche One [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of performance-vesting options | 25.00% | |||
Capital Unit Class D1 [Member] | Time-Vesting Interests [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Units vesting on first anniversary | 20.00% | |||
Units vesting monthly following the first anniversary | 80.00% | |||
Number of years required for remaining units to be vested under vesting condition | 4 years | |||
Units vesting period | 5 years | |||
Class D Units [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Dividend yield | 0.00% | 0.00% | 0.00% | |
Class D Units [Member] | Time-Vesting Interests [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Fair value of time-vesting units | $ 600,000 | $ 1,600,000 | ||
Weighted-average grant-date fair value | $ 1,368 | $ 2,786 | ||
Number of units, Granted | 2,098,421 | |||
Number of units expected to vest | 575,256 | |||
Class D Units [Member] | Performance-Vesting Interests [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of units, Granted | 2,425,361 |
Employee Long Term Incentive 99
Employee Long Term Incentive Plan - Summary of Information for Class D Unit Interests (Detail) - Summit Materials, LLC [Member] | 12 Months Ended |
Jan. 02, 2016$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Options, Beginning balance | 0 |
Options, Granted | 2,300,314,000 |
Options, Forfeited | (34,730,000) |
Options, Ending balance | 2,265,584,000 |
Weighted average grant-date fair value, Beginning balance | $ / shares | $ 0 |
Weighted average grant-date fair value, Granted | $ / shares | 9 |
Weighted average grant-date fair value, Forfeited | $ / shares | 8.95 |
Weighted average grant-date fair value, Ending balance | $ / shares | $ 9 |
Restricted Stock Units (RSUs) [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of units, Granted | 10,000 |
Restricted Stock Units, Beginning balance | 0 |
Restricted Stock Units, Granted | 10,000,000 |
Restricted Stock Units, Forfeited | 0 |
Restricted Stock Units, Ending balance | 10,000,000 |
Weighted average grant-date fair value, Beginning balance | $ / shares | $ 0 |
Weighted average grant-date fair value, Granted | $ / shares | 23.79 |
Weighted average grant-date fair value, Forfeited | $ / shares | 0 |
Weighted average grant-date fair value, Ending balance | $ / shares | $ 23.79 |
Limited Partnership Units [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of units, Beginning balance | 0 |
Number of units, Reclassification | 1,523,165,000 |
Number of units, Vested | 253,829,000 |
Number of units, Forfeited | (22,644,000) |
Number of units, Ending balance | 1,754,350,000 |
Number of units, Exercisable | 1,754,350,000 |
Weighted average grant-date fair value, Beginning balance | $ / shares | $ 0 |
Weighted average grant-date fair value, Reclassification | $ / shares | 18 |
Weighted average grant-date fair value, Vested | $ / shares | 18 |
Weighted average grant-date fair value, Forfeited | $ / shares | 18 |
Weighted average grant-date fair value, Ending balance | $ / shares | 18 |
Weighted average grant-date fair value, Exercisable | $ / shares | $ 20.04 |
Warrants [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of units, Beginning balance | 0 |
Number of units, Granted | 160,333,000 |
Number of units, Ending balance | 160,333,000 |
Weighted average grant-date fair value, Beginning balance | $ / shares | $ 0 |
Weighted average grant-date fair value, Granted | $ / shares | 18 |
Weighted average grant-date fair value, Ending balance | $ / shares | $ 18 |
Employee Long Term Incentive100
Employee Long Term Incentive Plan - Weighted Average Assumptions Used to Estimate the Fair Value of Grants (Detail) - Class D Units [Member] - Summit Materials, LLC [Member] | 12 Months Ended | ||
Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Class D Units | |||
Risk-free interest rate, Minimum | 1.68% | 0.50% | |
Risk-free interest rate | 0.50% | ||
Risk-free interest rate, Maximum | 1.92% | 0.68% | |
Dividend yield | 0.00% | 0.00% | 0.00% |
Volatility | 50.00% | 58.00% | 58.00% |
Expected term | 4 years | ||
Minimum [Member] | |||
Class D Units | |||
Expected term | 7 years | 3 years | |
Maximum [Member] | |||
Class D Units | |||
Expected term | 10 years | 4 years |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016segment | Jan. 02, 2016Segment | |
Summit Materials, LLC [Member] | ||
Segment Reporting Information [Line Items] | ||
Number of operating segments | 3 | 3 |
Segment Information - Summary o
Segment Information - Summary of Financial Data for Company's Reportable Business Segments (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Segment Reporting Information [Line Items] | |||||
Total revenue | $ 673,653 | $ 558,930 | $ 1,432,297 | $ 1,204,231 | $ 916,201 |
Adjusted EBITDA | 123,158 | 76,793 | 287,528 | 189,033 | 130,047 |
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 |
Total capital expenditures | 91,669 | 43,379 | 88,950 | 76,162 | 65,999 |
Depreciation, depletion and amortization | 68,938 | 52,749 | 118,321 | 86,955 | 72,217 |
Total depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 |
Accretion | 830 | 763 | 1,402 | 871 | 717 |
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | 1,234,414 | |
Initial public offering costs | 24,751 | 28,296 | 28,296 | ||
Loss on debt financings | 31,672 | 71,631 | 3,115 | ||
Goodwill impairment | 0 | 68,202 | |||
Acquisition transaction expenses | 3,606 | 7,740 | 9,519 | 8,554 | 3,990 |
Management fees and expenses | 1,046 | 1,046 | 4,933 | 2,620 | |
Non-cash compensation | 5,065 | 2,569 | 5,448 | 2,235 | 2,315 |
(Gain) loss on disposal and impairment of assets | (16,561) | 8,735 | 12,419 | ||
Other | 2,991 | 3,344 | 13,807 | ||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) |
Aggregates [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 122,943 | 99,474 | |||
Cement [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 98,504 | 38,673 | |||
Ready Mixed Concrete [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 177,466 | 159,274 | |||
Asphalt [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 88,634 | 90,391 | |||
Paving And Related Services [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 105,634 | 104,810 | |||
West Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 349,994 | 335,742 | |||
East Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 210,054 | 175,003 | |||
Operating Segments [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total capital expenditures | 89,347 | 41,475 | 83,315 | 71,629 | 62,639 |
Total depreciation, depletion, amortization and accretion | 68,491 | 52,454 | 117,408 | 86,358 | 72,468 |
Total assets | 2,691,159 | 2,210,607 | 1,689,428 | 1,219,649 | |
Operating Segments [Member] | Aggregates [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 296,960 | 227,885 | 159,508 | ||
Operating Segments [Member] | Cement [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 181,901 | 94,402 | 80,757 | ||
Operating Segments [Member] | Ready Mixed Concrete [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 350,554 | 274,970 | 112,878 | ||
Operating Segments [Member] | Asphalt [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 292,193 | 278,867 | 220,060 | ||
Operating Segments [Member] | Paving And Related Services [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 504,459 | 530,297 | 478,280 | ||
Operating Segments [Member] | West Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 804,503 | 665,716 | 426,195 | ||
Adjusted EBITDA | 63,864 | 51,690 | 150,764 | 102,272 | 42,300 |
Total capital expenditures | 49,645 | 18,037 | 39,896 | 31,968 | 21,856 |
Total depreciation, depletion, amortization and accretion | 32,222 | 24,722 | 53,727 | 33,271 | 24,167 |
Total assets | 929,077 | 821,479 | 771,234 | 376,190 | |
Operating Segments [Member] | East Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 432,310 | 432,942 | 398,302 | ||
Adjusted EBITDA | 38,847 | 26,081 | 92,303 | 73,822 | 67,146 |
Total capital expenditures | 26,874 | 15,753 | 26,268 | 23,702 | 15,189 |
Total depreciation, depletion, amortization and accretion | 22,741 | $ 19,495 | 38,923 | 38,035 | 36,489 |
Total assets | $ 878,577 | 545,187 | 553,843 | 482,380 | |
Operating Segments [Member] | Cement Segment [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 195,484 | 105,573 | 91,704 | ||
Adjusted EBITDA | 74,845 | 35,133 | 36,647 | ||
Total capital expenditures | 17,151 | 15,959 | 25,594 | ||
Total depreciation, depletion, amortization and accretion | 24,758 | 15,052 | 11,812 | ||
Total assets | 843,941 | 364,351 | 361,079 | ||
Corporate and Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Adjusted EBITDA | (30,384) | (22,194) | (16,046) | ||
Total capital expenditures | 5,635 | 4,533 | 3,360 | ||
Total depreciation, depletion, amortization and accretion | 2,315 | 1,468 | 466 | ||
Total assets | 184,555 | 23,225 | 14,765 | ||
Intersegment Eliminations [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | $ (193,770) | $ (202,190) | $ (135,282) |
Senior Notes' Guarantor and 103
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Balance Sheets (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Jun. 27, 2015 | Dec. 27, 2014 | Dec. 28, 2013 |
Current assets: | |||||
Cash and cash equivalents | $ 8,151 | $ 185,388 | $ 12,570 | $ 13,215 | |
Accounts receivable, net | 213,048 | 145,544 | 141,302 | ||
Cost and estimated earnings in excess of billings | 29,026 | 5,690 | 10,174 | ||
Inventories | 174,739 | 130,082 | 111,553 | ||
Other current assets | 8,040 | 4,807 | 16,005 | ||
Total current assets | 433,004 | 471,511 | 292,249 | ||
Property, plant and equipment, net | 1,439,194 | 1,269,006 | 950,601 | ||
Goodwill | 757,658 | 596,397 | 419,270 | $ 127,038 | |
Intangible assets, net | 25,582 | 15,005 | 17,647 | ||
Other assets | 46,040 | 43,243 | 32,886 | ||
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | $ 1,234,414 | |
Current liabilities: | |||||
Current portion of debt | 6,500 | 6,500 | 5,275 | ||
Current portion of acquisition-related liabilities | 15,231 | 18,084 | 18,402 | ||
Accounts payable | 103,940 | 81,397 | 78,854 | ||
Accrued expenses | 106,943 | 92,942 | 101,496 | ||
Billings in excess of costs and estimated earnings | 9,695 | 13,081 | 8,958 | ||
Total current liabilities | 256,309 | 212,004 | 212,985 | ||
Long-term debt | 1,532,462 | 1,273,652 | 1,043,685 | ||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 116,478 | 100,186 | 92,524 | ||
Total liabilities | 1,915,059 | 1,616,870 | 1,391,930 | ||
Redeemable noncontrolling interest | 33,740 | ||||
Total stockholder's equity/partner's interest | 786,419 | 778,292 | 286,983 | ||
Total liabilities and member's interest | 2,701,478 | 2,395,162 | 1,712,653 | ||
Consolidation, Eliminations [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | (13,747) | (11,600) | (8,119) | (7,112) | |
Accounts receivable, net | (174) | (54) | (1,233) | ||
Intercompany receivables | (901,716) | (687,383) | (415,030) | ||
Other current assets | (1,853) | ||||
Total current assets | (915,637) | (699,037) | (425,228) | ||
Other assets | (3,021,839) | (1,930,926) | (1,256,418) | ||
Total assets | (3,937,476) | (2,629,963) | (1,681,646) | ||
Current liabilities: | |||||
Current portion of debt | (5,263) | ||||
Accounts payable | (174) | (54) | (1,233) | ||
Accrued expenses | (13,747) | (11,600) | (8,965) | ||
Intercompany payables | (901,716) | (687,383) | (415,030) | ||
Total current liabilities | (915,637) | (699,037) | (430,491) | ||
Long-term debt | (633,917) | ||||
Other noncurrent liabilities | (195,793) | (155,293) | (55,107) | ||
Total liabilities | (1,111,430) | (854,330) | (1,119,515) | ||
Redeemable noncontrolling interest | 33,740 | ||||
Redeemable members' interest | (34,543) | ||||
Total stockholder's equity/partner's interest | (2,826,046) | (1,775,633) | (561,328) | ||
Total liabilities and member's interest | (3,937,476) | (2,629,963) | (1,681,646) | ||
Issuers [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 9,252 | 180,712 | 10,225 | 10,837 | |
Accounts receivable, net | 1 | 1 | |||
Intercompany receivables | 780,445 | 562,311 | 376,344 | ||
Other current assets | 1,718 | 764 | 7,148 | ||
Total current assets | 791,415 | 743,788 | 394,330 | ||
Property, plant and equipment, net | 8,987 | 10,355 | 7,035 | ||
Other assets | 2,939,472 | 1,840,889 | 1,151,554 | ||
Total assets | 3,739,874 | 2,595,032 | 1,552,919 | ||
Current liabilities: | |||||
Current portion of debt | 6,500 | 5,275 | |||
Current portion of acquisition-related liabilities | 1,000 | 1,400 | 166 | ||
Accounts payable | 3,604 | 2,138 | 3,655 | ||
Accrued expenses | 42,357 | 40,437 | 37,101 | ||
Intercompany payables | 520,926 | 122,174 | 162,728 | ||
Total current liabilities | 588,387 | 172,649 | 208,925 | ||
Long-term debt | 1,516,733 | 1,273,652 | 1,057,992 | ||
Other noncurrent liabilities | 4,012 | 1,292 | 796 | ||
Total liabilities | 2,109,132 | 1,447,593 | 1,267,713 | ||
Total stockholder's equity/partner's interest | 1,630,742 | 1,147,439 | 285,206 | ||
Total liabilities and member's interest | 3,739,874 | 2,595,032 | 1,552,919 | ||
Wholly Owned Guarantors [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 2,290 | 4,068 | 808 | 695 | |
Accounts receivable, net | 205,199 | 136,916 | 124,380 | ||
Intercompany receivables | 121,271 | 114,402 | 30,539 | ||
Cost and estimated earnings in excess of billings | 28,621 | 5,389 | 9,819 | ||
Inventories | 168,862 | 126,553 | 98,188 | ||
Other current assets | 5,180 | 3,306 | 8,471 | ||
Total current assets | 531,423 | 390,634 | 272,092 | ||
Property, plant and equipment, net | 1,409,292 | 1,232,340 | 610,717 | ||
Goodwill | 709,021 | 550,028 | 340,969 | ||
Intangible assets, net | 24,978 | 13,797 | 14,245 | ||
Other assets | 126,659 | 130,992 | 111,155 | ||
Total assets | 2,801,373 | 2,317,791 | 1,349,178 | ||
Current liabilities: | |||||
Current portion of debt | 3,990 | ||||
Current portion of acquisition-related liabilities | 14,231 | 16,684 | 18,236 | ||
Accounts payable | 97,114 | 74,111 | 65,018 | ||
Accrued expenses | 77,305 | 62,217 | 59,477 | ||
Intercompany payables | 376,306 | 562,537 | 245,416 | ||
Billings in excess of costs and estimated earnings | 9,381 | 12,980 | 8,931 | ||
Total current liabilities | 574,337 | 728,529 | 401,068 | ||
Long-term debt | 466,292 | ||||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 251,443 | 197,484 | 64,312 | ||
Total liabilities | 851,319 | 957,041 | 974,408 | ||
Total stockholder's equity/partner's interest | 1,950,054 | 1,360,750 | 374,770 | ||
Total liabilities and member's interest | 2,801,373 | 2,317,791 | 1,349,178 | ||
Non Guarantor [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 10,356 | 12,208 | $ 9,656 | 8,793 | |
Accounts receivable, net | 8,023 | 8,681 | 11,525 | ||
Intercompany receivables | 10,670 | 4,052 | |||
Cost and estimated earnings in excess of billings | 405 | 301 | 355 | ||
Inventories | 5,877 | 3,529 | 4,669 | ||
Other current assets | 1,142 | 737 | 1,775 | ||
Total current assets | 25,803 | 36,126 | 31,169 | ||
Property, plant and equipment, net | 20,915 | 26,311 | 30,325 | ||
Goodwill | 48,637 | 46,369 | 55,177 | ||
Intangible assets, net | 604 | 1,208 | 2,860 | ||
Other assets | 1,748 | 2,288 | 1,362 | ||
Total assets | 97,707 | 112,302 | 120,893 | ||
Current liabilities: | |||||
Accounts payable | 3,396 | 5,202 | 4,569 | ||
Accrued expenses | 1,028 | 1,888 | 3,705 | ||
Intercompany payables | 4,484 | 2,672 | 2,834 | ||
Billings in excess of costs and estimated earnings | 314 | 101 | 27 | ||
Total current liabilities | 9,222 | 9,863 | 11,135 | ||
Other noncurrent liabilities | 56,816 | 56,703 | 57,736 | ||
Total liabilities | 66,038 | 66,566 | 68,871 | ||
Total stockholder's equity/partner's interest | 31,669 | 45,736 | 52,022 | ||
Total liabilities and member's interest | $ 97,707 | $ 112,302 | 120,893 | ||
Non Wholly Owned Guarantor [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 2 | ||||
Accounts receivable, net | 6,629 | ||||
Intercompany receivables | 4,095 | ||||
Inventories | 8,696 | ||||
Other current assets | 464 | ||||
Total current assets | 19,886 | ||||
Property, plant and equipment, net | 302,524 | ||||
Goodwill | 23,124 | ||||
Intangible assets, net | 542 | ||||
Other assets | 25,233 | ||||
Total assets | 371,309 | ||||
Current liabilities: | |||||
Current portion of debt | 1,273 | ||||
Accounts payable | 6,845 | ||||
Accrued expenses | 10,178 | ||||
Intercompany payables | 4,052 | ||||
Total current liabilities | 22,348 | ||||
Long-term debt | 153,318 | ||||
Other noncurrent liabilities | 24,787 | ||||
Total liabilities | 200,453 | ||||
Redeemable members' interest | 34,543 | ||||
Total stockholder's equity/partner's interest | 136,313 | ||||
Total liabilities and member's interest | $ 371,309 |
Senior Notes' Guarantor and 104
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
Revenue | $ 673,653 | $ 558,930 | $ 1,432,297 | $ 1,204,231 | $ 916,201 | ||||||||
Cost of revenue (excluding items shown separately below) | 462,088 | 407,439 | 990,645 | 887,160 | 677,052 | ||||||||
General and administrative expenses | 124,620 | 114,685 | 187,288 | 159,286 | 145,990 | ||||||||
Goodwill impairment | 0 | 68,202 | |||||||||||
Depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 | ||||||||
Operating income (loss) | $ 67,990 | $ 83,357 | $ 42,300 | $ (59,006) | $ 23,307 | $ 47,749 | $ 33,922 | $ (35,019) | 17,177 | (16,706) | 134,641 | 69,959 | (47,977) |
Other (income) expense, net | 217 | 32,165 | 69,206 | (3,447) | 1,378 | ||||||||
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 | ||||||||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) | ||||||||
Income tax (benefit) expense | (9,205) | (9,813) | (18,263) | (6,983) | (2,647) | ||||||||
(Loss) income from continuing operations | 46,106 | 34,106 | (434) | (79,837) | 4,753 | 28,110 | 13,832 | (53,048) | (20,484) | (80,271) | (59) | (6,353) | (103,151) |
(Income) loss from discontinued operations | (758) | (2,415) | (71) | 528 | |||||||||
Net income (loss) | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | (20,484) | (79,513) | 2,356 | (6,282) | (103,679) |
Net income (loss) attributable to minority interest | (35) | (1,969) | (1,826) | 2,495 | 3,112 | ||||||||
Net (loss) income attributable to member of Summit Materials, LLC | 4,182 | (8,777) | (106,791) | ||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (18,464) | (82,779) | (8,738) | (18,278) | (103,706) | ||||||||
Consolidation, Eliminations [Member] | |||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
Revenue | (4,007) | (24,071) | (32,685) | (27,933) | (14,389) | ||||||||
Cost of revenue (excluding items shown separately below) | (4,007) | (24,071) | (32,685) | (27,933) | (14,389) | ||||||||
Other (income) expense, net | 68,645 | 24,923 | 166,632 | 71,514 | (90,834) | ||||||||
Interest expense | (10,772) | (9,113) | (4,232) | ||||||||||
Income (loss) from operations before taxes | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
(Loss) income from continuing operations | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
Net income (loss) | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
Net income (loss) attributable to minority interest | (35) | (1,969) | (1,826) | 2,495 | 3,112 | ||||||||
Net (loss) income attributable to member of Summit Materials, LLC | (164,806) | (64,896) | 91,954 | ||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (66,625) | (6,947) | (151,886) | (53,815) | 90,632 | ||||||||
Issuers [Member] | |||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
General and administrative expenses | 51,726 | 52,753 | 73,555 | 30,736 | 7,241 | ||||||||
Depreciation, depletion, amortization and accretion | 1,277 | 1,058 | 2,316 | 1,468 | 465 | ||||||||
Operating income (loss) | (53,003) | (53,811) | (75,871) | (32,204) | (7,706) | ||||||||
Other (income) expense, net | (68,999) | 3,583 | (107,275) | (53,827) | 99,085 | ||||||||
Interest expense | 36,445 | 20,150 | 27,222 | 31,827 | |||||||||
Income (loss) from operations before taxes | (20,449) | (77,544) | 4,182 | (10,204) | (106,791) | ||||||||
Income tax (benefit) expense | (1,427) | ||||||||||||
(Loss) income from continuing operations | (20,449) | (77,544) | 4,182 | (8,777) | (106,791) | ||||||||
Net income (loss) | (20,449) | (77,544) | 4,182 | (8,777) | (106,791) | ||||||||
Net (loss) income attributable to member of Summit Materials, LLC | 4,182 | (8,777) | (106,791) | ||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (18,464) | (82,779) | (8,738) | (18,278) | (106,791) | ||||||||
Wholly Owned Guarantors [Member] | |||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
Revenue | 656,478 | 525,652 | 1,364,622 | 1,065,590 | 807,921 | ||||||||
Cost of revenue (excluding items shown separately below) | 451,656 | 391,864 | 958,527 | 796,078 | 611,799 | ||||||||
General and administrative expenses | 69,902 | 58,596 | 107,282 | 119,250 | 129,768 | ||||||||
Goodwill impairment | 68,202 | ||||||||||||
Depreciation, depletion, amortization and accretion | 66,299 | 49,623 | 112,166 | 70,116 | 60,078 | ||||||||
Operating income (loss) | 68,621 | 25,569 | 186,647 | 80,146 | (61,926) | ||||||||
Other (income) expense, net | 880 | 3,500 | 9,555 | (6,687) | (3,410) | ||||||||
Interest expense | 8,482 | 30,045 | 52,970 | 51,248 | 49,591 | ||||||||
Income (loss) from operations before taxes | 59,259 | (7,976) | 124,122 | 35,585 | (108,107) | ||||||||
Income tax (benefit) expense | (9,283) | (10,163) | (18,664) | (5,766) | (2,647) | ||||||||
(Loss) income from continuing operations | 68,542 | 2,187 | 142,786 | 41,351 | (105,460) | ||||||||
(Income) loss from discontinued operations | (758) | (2,415) | (71) | 528 | |||||||||
Net income (loss) | 68,542 | 2,945 | 145,201 | 41,422 | (105,988) | ||||||||
Net (loss) income attributable to member of Summit Materials, LLC | 145,201 | 41,422 | (105,988) | ||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | 71,834 | 2,945 | 146,380 | 41,422 | (105,988) | ||||||||
Non Guarantor [Member] | |||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
Revenue | 21,182 | 57,349 | 100,360 | 72,172 | 41,910 | ||||||||
Cost of revenue (excluding items shown separately below) | 14,439 | 39,646 | 64,803 | 51,064 | 24,401 | ||||||||
General and administrative expenses | 2,992 | 3,336 | 6,451 | 2,537 | 1,308 | ||||||||
Depreciation, depletion, amortization and accretion | 2,192 | 2,831 | 5,241 | 1,742 | 1,013 | ||||||||
Operating income (loss) | 1,559 | 11,536 | 23,865 | 16,829 | 15,188 | ||||||||
Other (income) expense, net | (309) | 159 | 294 | (3) | 274 | ||||||||
Interest expense | 1,722 | 1,790 | 3,565 | 1,172 | 382 | ||||||||
Income (loss) from operations before taxes | 146 | 9,587 | 20,006 | 15,660 | 14,532 | ||||||||
Income tax (benefit) expense | 78 | 350 | 401 | 210 | |||||||||
(Loss) income from continuing operations | 68 | 9,237 | 19,605 | 15,450 | 14,532 | ||||||||
Net income (loss) | 68 | 9,237 | 19,605 | 15,450 | 14,532 | ||||||||
Net (loss) income attributable to member of Summit Materials, LLC | 19,605 | 15,450 | 14,532 | ||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | $ (5,209) | $ 4,002 | $ 5,506 | 9,634 | 14,532 | ||||||||
Non Wholly Owned Guarantor [Member] | |||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||
Revenue | 94,402 | 80,759 | |||||||||||
Cost of revenue (excluding items shown separately below) | 67,951 | 55,241 | |||||||||||
General and administrative expenses | 6,763 | 7,673 | |||||||||||
Depreciation, depletion, amortization and accretion | 14,500 | 11,378 | |||||||||||
Operating income (loss) | 5,188 | 6,467 | |||||||||||
Other (income) expense, net | (14,444) | (3,737) | |||||||||||
Interest expense | 11,608 | 10,702 | |||||||||||
Income (loss) from operations before taxes | 8,024 | (498) | |||||||||||
(Loss) income from continuing operations | 8,024 | (498) | |||||||||||
Net income (loss) | 8,024 | (498) | |||||||||||
Net (loss) income attributable to member of Summit Materials, LLC | 8,024 | (498) | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | $ 2,759 | $ 3,909 |
Senior Notes' Guarantor and 105
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Cash Flows (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | Mar. 17, 2016 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 |
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | $ (26,500) | $ (80,224) | $ 98,203 | $ 79,238 | $ 66,412 | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (296,664) | (15,863) | (510,017) | (397,854) | (61,601) | |
Purchase of property, plant and equipment | (91,669) | (43,379) | (88,950) | (76,162) | (65,999) | |
Proceeds from the sale of property, plant, and equipment | 9,442 | 6,039 | 13,110 | 13,366 | 16,085 | |
Other | 1,500 | 610 | 1,510 | (630) | ||
Net cash (used for) provided by investing activities | (377,391) | (52,593) | (584,347) | (461,280) | (111,515) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 113 | 397,975 | 507,766 | 27,617 | ||
Capital issuance costs | (136) | (9,373) | (12,930) | |||
Net proceeds from debt issuance | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 | |
Payments on long-term debt | (63,676) | (469,628) | (1,505,486) | (389,270) | (188,424) | |
Payments on acquisition-related liabilities | (23,162) | (11,970) | (18,056) | (10,935) | (9,801) | |
Financing costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) | |
Distributions | $ (2,500) | (2,873) | (11,842) | (46,603) | ||
Other | (88) | (3) | ||||
Net cash provided by financing activities | 226,156 | 132,032 | 659,320 | 380,489 | 32,589 | |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | ||
Net increase (decrease) in cash | (177,237) | (645) | 172,173 | (1,702) | (12,514) | |
Cash and cash equivalents-beginning of period | 185,388 | 13,215 | 13,215 | 14,917 | 27,431 | |
Cash and cash equivalents-end of period | 185,388 | 13,215 | 14,917 | |||
Consolidation, Eliminations [Member] | ||||||
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | (167) | (167) | (2,000) | |||
Cash flow from investing activities: | ||||||
Other | 1,354 | |||||
Net cash (used for) provided by investing activities | 1,354 | |||||
Cash flow from financing activities: | ||||||
Proceeds from investment by member | (1,354) | |||||
Loans received from and payments made on loans from other Summit Companies | (2,147) | (2,062) | (5,544) | (4,572) | 2,784 | |
Payments on long-term debt | 1,055 | 1,056 | ||||
Other | 167 | 167 | 2,000 | |||
Net cash provided by financing activities | (2,147) | (840) | (4,321) | (3,926) | 2,784 | |
Net increase (decrease) in cash | (2,147) | (1,007) | (4,488) | (4,572) | 2,784 | |
Cash and cash equivalents-beginning of period | (11,600) | (7,112) | (7,112) | (2,540) | (5,324) | |
Cash and cash equivalents-end of period | (11,600) | (7,112) | (2,540) | |||
Wholly Owned Guarantors [Member] | ||||||
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | 77,254 | 6,775 | 356,187 | 102,219 | 44,746 | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (235,994) | (510,017) | (216,100) | (61,601) | ||
Purchase of property, plant and equipment | (89,071) | (40,969) | (81,980) | (55,222) | (36,629) | |
Proceeds from the sale of property, plant, and equipment | 9,422 | 5,989 | 12,945 | 13,134 | 16,020 | |
Other | 1,500 | 610 | 1,510 | (597) | ||
Net cash (used for) provided by investing activities | (314,143) | (50,233) | (577,542) | (258,785) | (82,210) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 448,710 | 662,826 | ||||
Loans received from and payments made on loans from other Summit Companies | (187,411) | 176,243 | 226,703 | 173,166 | 19,726 | |
Payments on long-term debt | (3,426) | (120,703) | (646,746) | (8,412) | ||
Payments on acquisition-related liabilities | (22,762) | (11,804) | (17,890) | (8,935) | (9,801) | |
Other | (167) | (167) | (2,000) | |||
Net cash provided by financing activities | 235,111 | 43,569 | 224,726 | 153,819 | 9,925 | |
Net increase (decrease) in cash | (1,778) | 111 | 3,371 | (2,747) | (27,539) | |
Cash and cash equivalents-beginning of period | 4,068 | 695 | 695 | 3,442 | 30,981 | |
Cash and cash equivalents-end of period | 4,068 | 695 | 3,442 | |||
Issuers [Member] | ||||||
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | (101,568) | (93,127) | (276,104) | (40,964) | (232) | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (60,670) | (181,754) | ||||
Purchase of property, plant and equipment | (2,322) | (1,904) | (5,636) | (4,534) | (3,359) | |
Net cash (used for) provided by investing activities | (62,992) | (1,904) | (5,636) | (186,288) | (3,359) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | (448,597) | 397,975 | (155,060) | 27,617 | ||
Capital issuance costs | (136) | (9,373) | (12,930) | |||
Net proceeds from debt issuance | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 | |
Loans received from and payments made on loans from other Summit Companies | 189,466 | (169,065) | (208,459) | (170,915) | (29,121) | |
Payments on long-term debt | (60,250) | (349,980) | (859,796) | (380,065) | (188,424) | |
Payments on acquisition-related liabilities | (400) | (166) | (166) | (2,000) | ||
Financing costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) | |
Distributions | (2,873) | (11,842) | (46,603) | |||
Other | (88) | (3) | ||||
Net cash provided by financing activities | (6,900) | 94,419 | 451,615 | 227,714 | 13,269 | |
Net increase (decrease) in cash | (171,460) | (612) | 169,875 | 462 | 9,678 | |
Cash and cash equivalents-beginning of period | 180,712 | 10,837 | 10,837 | 10,375 | 697 | |
Cash and cash equivalents-end of period | 180,712 | 10,837 | 10,375 | |||
Non Guarantor [Member] | ||||||
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | (2,186) | 6,295 | 18,287 | 8,207 | 12,895 | |
Cash flow from investing activities: | ||||||
Purchase of property, plant and equipment | (276) | (506) | (1,334) | (1,465) | (1,115) | |
Proceeds from the sale of property, plant, and equipment | 20 | 50 | 165 | 232 | 62 | |
Net cash (used for) provided by investing activities | (256) | (456) | (1,169) | (1,233) | (1,053) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 1,354 | |||||
Loans received from and payments made on loans from other Summit Companies | 92 | (5,116) | (12,700) | (3,017) | (8,891) | |
Net cash provided by financing activities | 92 | (5,116) | (12,700) | (1,663) | (8,891) | |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | ||
Net increase (decrease) in cash | (1,852) | 863 | 3,415 | 5,162 | 2,951 | |
Cash and cash equivalents-beginning of period | $ 12,208 | 8,793 | 8,793 | 3,631 | 680 | |
Cash and cash equivalents-end of period | 12,208 | 8,793 | 3,631 | |||
Non Wholly Owned Guarantor [Member] | ||||||
Condensed Financial Statements, Captions [Line Items] | ||||||
Net cash (used in) provided by operating activities | 11,776 | 9,003 | ||||
Cash flow from investing activities: | ||||||
Purchase of property, plant and equipment | (14,941) | (24,896) | ||||
Proceeds from the sale of property, plant, and equipment | 3 | |||||
Other | (1,387) | |||||
Net cash (used for) provided by investing activities | (16,328) | (24,893) | ||||
Cash flow from financing activities: | ||||||
Loans received from and payments made on loans from other Summit Companies | 5,338 | 15,502 | ||||
Payments on long-term debt | (793) | |||||
Net cash provided by financing activities | 4,545 | 15,502 | ||||
Net increase (decrease) in cash | (7) | (388) | ||||
Cash and cash equivalents-beginning of period | $ 2 | $ 2 | 9 | 397 | ||
Cash and cash equivalents-end of period | $ 2 | $ 9 |
Supplementary Data (Unaudite106
Supplementary Data (Unaudited) - Supplemental Financial Information (Detail) - Summit Materials, LLC [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Condensed Income Statements, Captions [Line Items] | |||||||||||||
Net revenue | $ 359,532 | $ 426,286 | $ 329,009 | $ 175,139 | $ 294,040 | $ 348,136 | $ 292,410 | $ 136,019 | $ 620,675 | $ 504,148 | $ 1,289,966 | $ 1,070,605 | $ 824,364 |
Operating income (loss) | 67,990 | 83,357 | 42,300 | (59,006) | 23,307 | 47,749 | 33,922 | (35,019) | 17,177 | (16,706) | 134,641 | 69,959 | (47,977) |
Income (loss) from continuing operations | 46,106 | 34,106 | (434) | (79,837) | 4,753 | 28,110 | 13,832 | (53,048) | (20,484) | (80,271) | (59) | (6,353) | (103,151) |
Net income (loss) | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | $ (20,484) | $ (79,513) | $ 2,356 | $ (6,282) | $ (103,679) |
Consolidated Balance Sheets107
Consolidated Balance Sheets - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Jun. 27, 2015 | Dec. 27, 2014 | Dec. 28, 2013 |
Current assets: | |||||
Cash and cash equivalents | $ 8,151 | $ 185,388 | $ 12,570 | $ 13,215 | |
Accounts receivable, net | 213,048 | 145,544 | 141,302 | ||
Costs and estimated earnings in excess of billings | 29,026 | 5,690 | 10,174 | ||
Inventories | 174,739 | 130,082 | 111,553 | ||
Other current assets | 8,040 | 4,807 | 16,005 | ||
Total current assets | 433,004 | 471,511 | 292,249 | ||
Property, plant and equipment, less accumulated depreciation, depletion and amortization (July 2, 2016 - $422,017 and January 2, 2016 - $366,505) | 1,439,194 | 1,269,006 | 950,601 | ||
Goodwill | 757,658 | 596,397 | 419,270 | $ 127,038 | |
Intangible assets, less accumulated amortization (July 2, 2016 - $6,577 and January 2, 2016 - $5,237) | 25,582 | 15,005 | 17,647 | ||
Other assets | 46,040 | 43,243 | 32,886 | ||
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | $ 1,234,414 | |
Current liabilities: | |||||
Current portion of debt | 20,500 | 6,500 | 5,300 | ||
Current portion of acquisition-related liabilities | 15,231 | 18,084 | 18,402 | ||
Accounts payable | 103,940 | 81,397 | 78,854 | ||
Accrued expenses | 106,943 | 92,942 | 101,496 | ||
Billings in excess of costs and estimated earnings | 9,695 | 13,081 | 8,958 | ||
Total current liabilities | 256,309 | 212,004 | 212,985 | ||
Long-term debt | 1,532,462 | 1,273,652 | 1,043,685 | ||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 116,478 | 100,186 | 92,524 | ||
Total liabilities | 1,915,059 | 1,616,870 | 1,391,930 | ||
Commitments and contingencies (see Note 10) | |||||
Member's interest | |||||
Member's interest | 785,092 | 1,050,882 | 518,647 | ||
Accumulated (deficit) earnings | (267,619) | (245,486) | (217,416) | ||
Accumulated other comprehensive loss | (26,481) | (28,466) | (15,546) | ||
Member's equity | 1,079,192 | 776,930 | 285,685 | ||
Noncontrolling interest | 1,327 | 1,362 | 1,298 | ||
Total member's interest | 786,419 | 778,292 | 286,983 | ||
Total liabilities and member's interest | $ 2,701,478 | $ 2,395,162 | $ 1,712,653 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Property, plant and equipment, accumulated depreciation, depletion and amortization | $ 422,017 | $ 366,505 | $ 279,375 |
Intangible assets, accumulated amortization | $ 6,577 | $ 5,237 | $ 3,073 |
Consolidated Statements of O109
Consolidated Statements of Operations - Summit Materials, LLC - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Revenue: | |||||||||||||
Product | $ 521,443 | $ 410,190 | $ 1,043,843 | $ 806,280 | $ 573,684 | ||||||||
Service | 99,232 | 93,958 | 246,123 | 264,325 | 250,680 | ||||||||
Net revenue | $ 359,532 | $ 426,286 | $ 329,009 | $ 175,139 | $ 294,040 | $ 348,136 | $ 292,410 | $ 136,019 | 620,675 | 504,148 | 1,289,966 | 1,070,605 | 824,364 |
Delivery and subcontract revenue | 52,978 | 54,782 | 142,331 | 133,626 | 91,837 | ||||||||
Total revenue | 673,653 | 558,930 | 1,432,297 | 1,204,231 | 916,201 | ||||||||
Cost of revenue (excluding items shown separately below): | |||||||||||||
Product | 334,585 | 283,423 | 676,457 | 566,986 | 410,286 | ||||||||
Service | 74,525 | 69,234 | 171,857 | 186,548 | 174,929 | ||||||||
Net cost of revenue | 409,110 | 352,657 | 848,314 | 753,534 | 585,215 | ||||||||
Delivery and subcontract cost | 52,978 | 54,782 | 142,331 | 133,626 | 91,837 | ||||||||
Total cost of revenue | 462,088 | 407,439 | 990,645 | 887,160 | 677,052 | ||||||||
General and administrative expenses | 121,014 | 106,945 | 177,769 | 150,732 | 142,000 | ||||||||
Depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 | ||||||||
Transaction costs | 3,606 | 7,740 | 9,519 | 8,554 | 3,990 | ||||||||
Operating income (loss) | 67,990 | 83,357 | 42,300 | (59,006) | 23,307 | 47,749 | 33,922 | (35,019) | 17,177 | (16,706) | 134,641 | 69,959 | (47,977) |
Other (income) expense, net | 217 | 493 | (2,425) | (3,447) | (1,737) | ||||||||
Loss on debt financings | 31,672 | 71,631 | 3,115 | ||||||||||
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 | ||||||||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) | ||||||||
Income tax benefit | (9,205) | (9,813) | (18,263) | (6,983) | (2,647) | ||||||||
Net income (loss) | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | (20,484) | (79,513) | 2,356 | (6,282) | (103,679) |
Net income (loss) attributable to noncontrolling interest | (35) | (1,969) | $ (1,826) | $ 2,495 | $ 3,112 | ||||||||
Net income (loss) attributable to member of Summit LLC | $ (20,449) | $ (77,544) |
Consolidated Statements of C110
Consolidated Statements of Comprehensive Operations - Summit Materials, LLC - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Net loss | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | $ (20,484) | $ (79,513) | $ 2,356 | $ (6,282) | $ (103,679) |
Other comprehensive income (loss): | |||||||||||||
Foreign currency translation adjustment | 5,277 | (5,235) | (14,099) | (5,816) | |||||||||
Loss on cash flow hedges | (3,292) | (944) | |||||||||||
Other comprehensive (loss) income | 1,985 | (5,235) | (12,920) | (11,081) | 4,407 | ||||||||
Comprehensive income (loss) | (18,499) | (84,748) | (10,564) | (17,363) | (99,272) | ||||||||
Less comprehensive loss attributable to noncontrolling interest | (35) | (1,969) | (1,826) | 915 | 4,434 | ||||||||
Comprehensive income (loss) attributable to Summit Materials, Inc. / Summit Materials, LLC | $ (18,464) | $ (82,779) | $ (8,738) | $ (18,278) | $ (103,706) |
Consolidated Statements of C111
Consolidated Statements of Cash Flows - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Cash flow from operating activities: | |||||
Net loss | $ (20,484) | $ (79,513) | $ 2,356 | $ (6,282) | $ (103,679) |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||
Depreciation, depletion, amortization and accretion | 75,707 | 56,840 | 124,147 | 95,463 | 79,183 |
Share-based compensation expense | 29,817 | 17,020 | 19,899 | 2,235 | 2,315 |
Deferred income tax (benefit) expense | (10,023) | 23 | (19,838) | (5,927) | (4,408) |
Net gain on asset disposals | (3,717) | (3,487) | (23,087) | 6,500 | 12,419 |
Net gain on debt financings | (6,926) | (9,877) | 2,989 | ||
Other | 129 | 1,185 | (1,629) | (957) | (1,098) |
(Increase) decrease in operating assets, net of acquisitions: | |||||
Accounts receivable, net | (55,489) | (21,535) | 3,852 | (10,366) | 9,884 |
Inventories | (27,948) | (16,555) | 4,275 | (3,735) | 499 |
Costs and estimated earnings in excess of billings | (24,542) | (14,505) | 6,604 | 1,359 | 196 |
Other current assets | (2,646) | (2,779) | 11,438 | (3,997) | (453) |
Other assets | (367) | 53 | (1,369) | 4,767 | (1,708) |
Increase (decrease) in operating liabilities, net of acquisitions: | |||||
Accounts payable | 9,682 | 3,105 | (4,241) | (6,455) | 4,067 |
Accrued expenses | 10,326 | (11,161) | (14,354) | 13,311 | (742) |
Billings in excess of costs and estimated earnings | (3,523) | (875) | 1,313 | (305) | 1,998 |
Other liabilities | (3,422) | (1,114) | (1,286) | (6,373) | (3,252) |
Net cash used in operating activities | (26,500) | (80,224) | 98,203 | 79,238 | 66,412 |
Cash flow from investing activities: | |||||
Acquisitions, net of cash acquired | (296,664) | (15,863) | (510,017) | (397,854) | (61,601) |
Purchases of property, plant and equipment | (91,669) | (43,379) | (88,950) | (76,162) | (65,999) |
Proceeds from the sale of property, plant and equipment | 9,442 | 6,039 | 13,110 | 13,366 | 16,085 |
Other | 1,500 | 610 | 1,510 | (630) | |
Net cash used for investing activities | (377,391) | (52,593) | (584,347) | (461,280) | (111,515) |
Cash flow from financing activities: | |||||
Capital contributions by member | 113 | 397,975 | 507,766 | 27,617 | |
Capital issuance costs | (136) | (9,373) | (12,930) | ||
Proceeds from debt issuances | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 |
Debt issuance costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) |
Payments on debt | (63,676) | (469,628) | (1,505,486) | (389,270) | (188,424) |
Payments on acquisition-related liabilities | (23,162) | (11,970) | (18,056) | (10,935) | (9,801) |
Distributions from partnership | (2,873) | (11,842) | (46,603) | ||
Other | (88) | (3) | |||
Net cash provided by financing activities | 226,156 | 132,032 | 659,320 | 380,489 | 32,589 |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | |
Net increase (decrease) in cash | (177,237) | (645) | 172,173 | (1,702) | $ (12,514) |
Cash and cash equivalents-beginning of period | 185,388 | 13,215 | 13,215 | ||
Cash and cash equivalents-end of period | $ 8,151 | $ 12,570 | $ 185,388 | $ 13,215 |
Consolidated Statements of C112
Consolidated Statements of Changes in Stockholders' Equity / Member's Interest and Redeemable Noncontrolling Interest - Summit Materials, LLC - USD ($) $ in Thousands | Members' equity | Total Member's Interest | Noncontrolling Interest in subsidiaries | Accumulated Deficit/Earnings [Member] | Accumulated Other Comprehensive Loss (AOCI) [Member] |
Beginning Balance at Dec. 29, 2012 | $ (94,085) | $ (9,130) | |||
Increase (decrease) in stockholders' equity / members' interest and redeemable noncontrolling interest | |||||
Net loss | (106,791) | ||||
Other comprehensive income | 3,085 | ||||
Ending Balance at Dec. 28, 2013 | (198,511) | (6,045) | |||
Increase (decrease) in stockholders' equity / members' interest and redeemable noncontrolling interest | |||||
Net loss | (8,777) | ||||
Other comprehensive income | (9,501) | ||||
Share-based compensation | (1,983) | ||||
Ending Balance at Dec. 27, 2014 | (217,416) | (15,546) | |||
Ending Balance at Dec. 27, 2014 | $ 518,647 | $ 286,983 | $ 1,298 | (217,416) | (15,546) |
Increase (decrease) in stockholders' equity / members' interest and redeemable noncontrolling interest | |||||
Contributed capital | 452,703 | 452,703 | |||
Accretion/ redemption value adjustment | (32,252) | (32,252) | |||
Net loss | (77,623) | (79) | (77,544) | ||
Other comprehensive income | (5,235) | (5,235) | |||
Distributions | (16,427) | (16,427) | |||
Share-based compensation | 17,020 | 17,020 | |||
Ending Balance at Jun. 27, 2015 | 971,943 | 625,169 | 1,219 | (327,212) | (20,781) |
Beginning Balance at Dec. 27, 2014 | 518,647 | 286,983 | 1,298 | (217,416) | (15,546) |
Beginning Balance at Dec. 27, 2014 | (217,416) | (15,546) | |||
Increase (decrease) in stockholders' equity / members' interest and redeemable noncontrolling interest | |||||
Net loss | 4,182 | ||||
Other comprehensive income | (12,920) | ||||
Ending Balance at Jan. 02, 2016 | (245,486) | (28,466) | |||
Ending Balance at Jan. 02, 2016 | 1,050,882 | 778,292 | 1,362 | (245,486) | (28,466) |
Increase (decrease) in stockholders' equity / members' interest and redeemable noncontrolling interest | |||||
Net loss | (20,484) | (35) | (20,449) | ||
Other comprehensive income | 1,985 | 1,985 | |||
Distributions | (3,191) | (3,191) | |||
Share-based compensation | 31,501 | 29,817 | (1,684) | ||
Ending Balance at Jul. 02, 2016 | $ 1,079,192 | $ 786,419 | $ 1,327 | $ (267,619) | $ (26,481) |
Summary of Organization and 113
Summary of Organization and Significant Accounting Policies | 6 Months Ended |
Jul. 02, 2016 | |
Summit Materials, LLC | |
Company Information | |
Summary of Organization and Significant Accounting Policies | 1. Summit Materials, LLC (“Summit LLC” and, together with its subsidiaries, the “Company”) is a vertically integrated, construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mixed concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mixed concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company’s three operating and reporting segments are the West, East and Cement segments. Substantially all of the Company’s products and services are produced, consumed and performed outdoors, primarily in the spring, summer and fall. Seasonal changes and other weather-related conditions can affect the production and sales volumes of its products and delivery of services. Therefore, the financial results for any interim period are typically not indicative of the results expected for the full year. Furthermore, the Company’s sales and earnings are sensitive to national, regional and local economic conditions and to cyclical changes in construction spending, among other factors. Summit LLC is a wholly owned indirect subsidiary of Summit Materials Holdings L.P. (“Summit Holdings”), whose primary owners are Summit Materials, Inc. (“Summit Inc.”) and certain investment funds affiliated with Blackstone Capital Partners V L.P. and Silverhawk Summit, L.P. (collectively, the “Sponsors”). Summit Inc. was formed as a Delaware corporation on September 23, 2014. Its sole material asset is a controlling equity interest in Summit Holdings. Pursuant to a reorganization into a holding company structure (the “Reorganization”) in connection with Summit Inc.’s March 2015 initial public offering, Summit Inc. became a holding corporation operating and controlling all of the business and affairs of Summit Holdings and its subsidiaries, including Summit LLC. Summit Inc.’s Equity Offerings — Summit Inc. commenced operations on March 11, 2015 upon the pricing of the initial public offering of its Class A common stock (“IPO”). Summit Inc. raised $433.0 million, net of underwriting discounts, through the issuance of 25,555,555 shares of Class A common stock at a public offering price of $18.00 per share. Summit Inc. used the offering proceeds to purchase a number of newly-issued Class A Units (“LP Units”) from Summit Holdings equal to the number of shares of Class A common stock issued to the public. Summit Inc. caused Summit Holdings to use these proceeds: (i) to redeem $288.2 million in aggregate principal amount of outstanding 10 1 / 2 % senior notes due January 31, 2020 (“2020 Notes”); (ii) to purchase 71,428,571 Class B Units of Continental Cement Company, L.L.C. (“Continental Cement”); (iii) to pay a one-time termination fee of $13.8 million primarily to affiliates of the Sponsors in connection with the termination of a transaction and management fee agreement; and (iv) for general corporate purposes. The $288.2 million redemption of 2020 Notes was completed in the second quarter of 2015 at a redemption price equal to par plus an applicable premium of $38.2 million plus $5.2 million of accrued and unpaid interest. In connection with the IPO, Summit Inc. issued 69,007,297 shares of its Class B common stock to Summit Owner Holdco LLC (“Summit Owner Holdco”), a Delaware limited liability company owned by certain pre-IPO owners and the former holders of Class B Units of Continental Cement. The Class B common stock entitles Summit Owner Holdco, without regard to the number of shares of Class B common stock held by it, to a number of votes that is equal to the aggregate number of LP Units held by all limited partners of Summit Holdings (excluding Summit Inc.). The Class B common stock does not participate in dividends and does not have any liquidation rights. On August 11, 2015, Summit Inc. raised $555.8 million, net of underwriting discounts, through the issuance of 22,425,000 shares of Class A common stock at a public offering price of $25.75 per share ("the August 2015 follow-on offering"). Summit Inc. used these proceeds to purchase 3,750,000 newly-issued LP Units from Summit Holdings and 18,675,000 LP Units from certain pre-IPO owners, at a purchase price per LP Unit equal to the public offering price per share of Class A common stock, less underwriting discounts and commissions. Summit Holdings used the proceeds from the 3,750,000 newly-issued LP Units to pay the deferred purchase price of $80.0 million related to the July 17, 2015 acquisition of a cement plant and a quarry in Davenport, Iowa, and seven cement terminals along the Mississippi River (the “Davenport Assets”) and for general corporate purposes. Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended January 2, 2016. The Company continues to follow the accounting policies set forth in those consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of July 2, 2016, and the results of operations and cash flows for the six months ended July 2, 2016 and June 27, 2015. The Company’s fiscal year is based on a 52-53 week year with each quarter composed of 13 weeks ending on a Saturday. The 53-week year occurs approximately once every seven years and occurred in 2015. The additional week in the 53-week year was included in the fourth quarter of 2015. Principles of Consolidation –The consolidated financial statements include the accounts of Summit LLC and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. The Company attributes consolidated member’s interest and net income separately to the controlling and noncontrolling interests. Noncontrolling interests in consolidated subsidiaries represent a 20% ownership in Ohio Valley Asphalt, LLC and, prior to the IPO and concurrent purchase of the noncontrolling interests of Continental Cement, a 30% redeemable ownership in Continental Cement. The Company accounts for investments in entities for which it has an ownership of 20% to 50% using the equity method of accounting. Use of Estimates — Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. Management adjusts such estimates and assumptions when circumstances dictate. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. Business and Credit Concentrations— The Company’s operations are conducted primarily across 24 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Utah, Missouri and Kentucky. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the six months ended July 2, 2016 and June 27, 2015. Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified. The Company has entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of July 2, 2016 and January 2, 2016 was: July 2, January 2, 2016 2016 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ $ Cash flow hedges Acquisition-related liabilities and Other noncurrent liabilities Contingent consideration $ $ Cash flow hedges The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. The fair value of the cash flow hedges are based on observable, or Level 2, inputs such as interest rates, bond yields and prices in inactive markets. There were no material valuation adjustments in the six months ended July 2, 2016 and June 27, 2015. Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of July 2, 2016 and January 2, 2016 was: July 2, 2016 January 2, 2016 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt(1) $ $ $ $ Level 3 Current portion of deferred consideration and noncompete obligations(2) Long term portion of deferred consideration and noncompete obligations(3) (1) Balance includes $6.5 million of current portion of debt and excludes capitalized loan costs of $15.7 million and $11.7 million as of July 2, 2016 and January 2, 2016, respectively. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. Redeemable Noncontrolling Interest — On March 17, 2015, upon the consummation of the IPO and the transactions contemplated by a contribution and purchase agreement entered into with the holders of all of the outstanding Class B Units of Continental Cement, Continental Cement became a wholly-owned indirect subsidiary of Summit LLC. The noncontrolling interests of Continental Cement were acquired for aggregate consideration of $64.1 million, consisting of $35.0 million of cash, 1,029,183 shares of Summit Inc.’s Class A common stock and $15.0 million aggregate principal amount of non-interest bearing notes payable in six annual installments of $2.5 million, beginning on March 17, 2016. The notes payable is a liability of Summit Holdings and, is therefore not included in the liabilities of Summit LLC. However, Summit LLC made a $2.5 million distribution to Summit Holdings in the six months ended July 2, 2016 so that Summit Holdings could make the deferred consideration payment due on March 17, 2016. New Accounting Standards — In March 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard with targeted amendments to the accounting for employee share-based payments. Accounting Standards Update (“ASU”) 2016-09, Improvements to Employee Share-Based Payment Accounting , requires that the income tax effect of share-based awards be recognized in the income statement and allows entities to elect an accounting method to recognize forfeitures as they occur or to estimate forfeitures, as is currently required. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. However, the Company early adopted this ASU as of the beginning of fiscal year 2016 and made an election to recognize forfeitures as they occur. The ASU adoption was applied using a modified retrospective method by means of a $1.7 million cumulative-effect adjustment to accumulated deficit In February 2016, the FASB issued a new accounting standard related to lease accounting, ASU No. 2016-02, Leases , which will result in lessees recognizing most leases on the balance sheet. Lessees are required to disclose more quantitative and qualitative information about their leases than current U.S. GAAP requires. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management is currently assessing the effect that the adoption of this ASU will have on the consolidated financial statements. In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No 2014-09, Revenue from Contracts with Customers , prescribes a five-step model for revenue recognition that will replace most existing revenue recognition guidance in U.S. GAAP. The ASU will supersede nearly all existing revenue recognition guidance under U.S. GAAP and provides that an entity recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. ASU No. 2014-09 allows for either full retrospective or modified retrospective adoption. In July 2015, the FASB postponed the effective date of the new revenue standard by one year to the first quarter of 2018. Early adoption is permitted, but no earlier than 2017. Management is currently assessing the effect that the adoption of this standard will have on the consolidated financial statements. Reclassifications — Certain amounts in the prior year have been reclassified to conform to the current period’s presentation. |
Share-based Compensation
Share-based Compensation | 6 Months Ended |
Jul. 02, 2016 | |
Summit Materials, LLC | |
Company Information | |
Share-based Compensation | 2. Prior to the IPO and Reorganization, the capital structure of Summit Holdings consisted of six different classes of limited partnership interests (Class A-1, Class A-2, Class B-1, Class C, Class D-1 and Class D-2), each of which was subject to unique distribution rights. There were no outstanding Class A-2 interests. In connection with the IPO and the Reorganization, the limited partnership agreement of Summit Holdings was amended and restated to, among other things, modify its capital structure by creating the LP Units (“Reclassification”). Immediately following the Reclassification, 69,007,297 LP Units were outstanding. In addition, in substitution for part of the economic benefit of the Class C and Class D interests that was not reflected in the conversion of such interests to LP Units, warrants were issued to holders of Class C interests to purchase an aggregate of 160,333 shares of Class A common stock, and options were issued to holders of Class D interests to purchase an aggregate of 4,358,842 shares of Class A common stock (“leverage restoration options”). The exercise price of the warrants and leverage restoration options is the IPO price of $18.00 per share. In conjunction with the Reclassification of the equity-based awards, the Company recognized a $14.5 million modification charge in general and administrative costs in the six months ended June 27, 2015. The leverage restoration options were granted under the Summit Materials, Inc. 2015 Omnibus Incentive Plan (the “Omnibus Incentive Plan”). The leverage restoration options that correlate to time-vesting interests vest over four years, beginning on the Reclassification date and the leverage restoration options that correlate to performance-vesting interests vest only when both the relevant return multiple is achieved and a four year time-vesting condition is satisfied. The time-based vesting condition for both the time-vesting and performance-vesting interests will be satisfied with respect to 25% of the performance-vesting options on each of the first four anniversaries of the Reclassification date, subject to the employee’s continued employment through the applicable vesting date. The Company also granted 240,000 options to purchase shares of Class A common stock under the Omnibus Incentive Plan to certain employees some of whom had not previously been granted equity-based interests. These stock options have an exercise price of $18.00 per share, the IPO price, and are subject to a time-based vesting condition that will be satisfied with respect to 25% of the award on each of the first four anniversaries of the grant date, subject to the employee’s continued employment through the applicable vesting date. In the six months ended July 2, 2016, Summit Inc. acquired 13,177,754 LP Units in exchange for 13,177,754 newly issued shares of Class A common stock. The value of the exchanged shares was determined based on the closing price of Summit Inc.’s Class A common stock as of the date of the exchange, which totaled $263.6 million. As of July 2, 2016, Summit Inc. owned 62.9% of Summit Holdings. Included in the LP Units exchanged for shares of Class A common stock in the six months ended July 2, 2016 were 9,272,378 LP Units exchanged by certain investment funds associated with or designated by The Blackstone Group L.P. (“Blackstone”). Blackstone subsequently sold the shares of Class A common stock it received in an underwritten public offering. As a result of this transaction and Blackstone’s prior exchange and sale of LP Units, the Company determined that the performance target associated with certain LP Units and certain leverage restoration options, which is based on Blackstone achieving a 1.75 times return on their initial investment, is probable of occurring. Accordingly, the Company recognized a $24.8 million charge in general and administrative costs in the six months ended July 2, 2016 reflective of the cumulative costs that would have been recognized for these awards had the performance targets been deemed probable at the IPO date. |
Acquisitions115
Acquisitions | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Acquisitions | 3. The Company has completed numerous acquisitions since its formation in 2009, which were financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. West segment · On April 29, 2016, the Company acquired Sierra Ready Mix, LLC (“Sierra”), a vertically integrated aggregates and ready-mixed concrete business with one sand and gravel pit and two ready-mixed concrete plants located in Las Vegas, Nevada. The acquisition was funded with cash on hand. · On December 11, 2015, the Company acquired all of the assets of Pelican Asphalt Company, LLC, an asphalt terminal business in Houston, Texas. The acquisition was funded with cash on hand. · On August 21, 2015, the Company acquired all of the stock of LeGrand Johnson Construction Co., a vertically integrated company based in Utah with five sand and gravel pits, four ready-mixed concrete plants and three asphalt plants and servicing the northern and central Utah, western Wyoming and southern Idaho markets. The acquisition was funded with borrowings under the Company’s revolving credit facility. · On June 1, 2015, the Company acquired all of the stock of Lewis & Lewis, Inc., a vertically integrated business in Wyoming. The acquisition was funded with borrowings under the Company’s revolving credit facility. East segment · On May 20, 2016, the Company acquired seven aggregates quarries in central and northwest Missouri from APAC-Kansas, Inc. and APAC-Missouri, Inc., subsidiaries of Oldcastle Materials, Inc. (“Oldcastle Assets”). · On March 18, 2016, the Company acquired Boxley Materials Company (“Boxley”), a vertically integrated company based in Roanoke, Virginia with six quarries, four ready-mixed concrete plants and four asphalt plants. · On February 5, 2016, the Company acquired American Materials Company (“AMC”), an aggregates company with five sand and gravel pits servicing coastal North and South Carolina. The acquisition was funded with cash on hand. Cement segment • The purchase price allocation, primarily the valuation of property, plant and equipment, for the 2016 acquisitions and the LeGrand and Pelican acquisitions has not yet been finalized due to the recent timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Six months ended Davenport Year Ended July 2, July 17, January 2, 2016 2016 2015 (excluding Davenport) Financial assets $ $ — $ Inventories Property, plant and equipment Intangible assets — — Other assets Financial liabilities Other long-term liabilities Net assets acquired Goodwill Purchase price Acquisition related liabilities — Bettendorf assets — — Net cash paid for acquisitions $ $ $ Changes in the carrying amount of goodwill, by reportable segment, from January 2, 2016 to July 2, 2016 are summarized as follows: West East Cement Total Balance, January 2, 2016 $ $ $ $ Acquisitions(1) Foreign currency translation adjustments — — Balance, July 2, 2016 $ $ $ $ Accumulated impairment losses as of July 2, 2016 and January 2, 2016 $ $ $ — $ (1) The Company’s intangible assets are primarily composed of goodwill, lease agreements and reserve rights. The assets related to lease agreements reflect the submarket royalty rates paid under agreements, primarily, for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of ownership, but do not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total: July 2, 2016 January 2, 2016 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ $ $ $ $ $ Reserve rights Trade names Other Total intangible assets $ $ $ $ $ $ Amortization expense totaled $1.0 million in the six months ended July 2, 2016 and June 27, 2015, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to July 2, 2016 is as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total $ | (2) Acquisitions The Company has completed numerous acquisitions since its formation in 2009, which were financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. West segment • On December 1, 2015, the Company acquired all of the assets of Pelican Asphalt Company, LLC, an asphalt terminal business. The acquisition was funded with cash on hand. • On August 21, 2015, the Company acquired all of the stock of LeGrand Johnson Construction Co., a vertically integrated construction materials company based in Utah and servicing the northern and central Utah, western Wyoming and southern Idaho markets. The acquisition was funded with borrowings under the Company’s revolving credit facility. • On June 1, 2015, the Company acquired all of the stock of Lewis & Lewis, Inc., a vertically integrated, materials-based business in Wyoming. The acquisition was funded with borrowings under the Company’s revolving credit facility. Cement segment • On July 17, 2015, the Company completed the acquisition of the Davenport Assets, a cement plant and a quarry in Davenport, Iowa, and seven cement terminals along the Mississippi River for $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa, for which a $16.6 million gain on disposition was recognized in general and administrative costs. The cash purchase price was funded through a combination of debt (see Note 8) and $80.0 million with proceeds from the August 2015 equity offering. Combined with the Company’s cement plant in Hannibal, Missouri, the Company has over two million short tons of cement capacity across our two plants and eight cement distribution terminals along the Mississippi River from Minneapolis, Minnesota to New Orleans, Louisiana. The Davenport Assets were immediately integrated into the Company’s existing cement operations such that it is not practicable to report revenue and net income separately for the Davenport Assets. Pro Forma Financial Information (unaudited) Year ended January 2, 2016 December 27, 2014 Revenue $ 1,482,635 $ 1,317,911 Net income (loss) attributable to member of Summit Materials, LLC 44,574 (33,373 ) The purchase price allocation, primarily the valuation of property, plant and equipment, for the Davenport Assets, Lewis & Lewis, LeGrand and Pelican acquisitions has not yet been finalized due to the recent timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates in 2015: Davenport Year Ended July 17, January 2, 2016 2015 (excluding Davenport) Financial assets $ — $ 12,555 Inventories 21,776 2,036 Property, plant and equipment 275,436 57,817 Intangible assets — — Other assets 6,450 (745 ) Financial liabilities (2,190 ) (13,733 ) Other long-term liabilities (4,086 ) (11,289 ) Net assets acquired 297,386 46,641 Goodwill 170,067 15,710 Purchase price 467,453 62,351 Acquisition related liabilities — (1,044 ) Bettendorf assets (18,743 ) — Net cash paid for acquisitions $ 448,710 $ 61,307 |
Accounts Receivable, Net116
Accounts Receivable, Net | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Accounts Receivable, Net | 4. Accounts receivable, net consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Trade accounts receivable $ $ Retention receivables Receivables from related parties Accounts receivable Less: Allowance for doubtful accounts Accounts receivable, net $ $ Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year. | (4) Accounts Receivable, Net Accounts receivable, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Trade accounts receivable $ 133,418 $ 131,060 Retention receivables 13,217 12,053 Receivables from related parties 635 333 Accounts receivable 147,270 143,446 Less: Allowance for doubtful accounts (1,726 ) (2,144 ) Accounts receivable, net $ 145,544 $ 141,302 Retention receivables are amounts earned by the Company, but held by customers until projects have been fully completed or near completion. Amounts are expected to be billed and collected within a year. |
Inventories117
Inventories | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Inventories | 5. Inventories consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Aggregate stockpiles $ $ Finished goods Work in process Raw materials Total $ $ | (5) Inventories Inventories consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Aggregate stockpiles $ 86,236 $ 88,211 Finished goods 14,840 8,826 Work in process 5,141 1,801 Raw materials 23,865 12,715 Total $ 130,082 $ 111,553 |
Accrued Expenses118
Accrued Expenses | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Accrued Expenses | 6. Accrued expenses consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Interest $ $ Payroll and benefits Capital lease obligations Insurance Non-income taxes Professional fees Other(1) Total $ $ (1) | (7) Accrued Expenses Accrued expenses consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Interest $ 19,591 $ 32,475 Payroll and benefits 24,714 20,326 Capital lease obligations 15,263 17,530 Insurance 9,824 11,402 Non-income taxes 4,618 5,520 Professional fees 2,528 3,299 Other (1) 16,404 10,944 Total $ 92,942 $ 101,496 (1) Consists primarily of subcontractor and working capital settlement accruals. |
Debt119
Debt | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Debt | 7. Debt consisted of the following as of July 2, 2016 and January 2, 2016: July 2, January 2, 2016 2016 Revolving credit facility $ $ — Term Loan, due 2022: $643.5 million and $646.8 million, net of $2.8 million and $3.1 million discount at July 2, 2016 and January 2, 2016, respectively $ $ 8 1 ⁄ 2 % Senior Notes, due 2022 — 6 1 ⁄ 8 % Senior Notes, due 2023: $650 million, net of $1.7 million and $1.8 million discount at July 2, 2016 and January 2, 2016, respectively Total Current portion of long-term debt Long-term debt $ $ The contractual payments of long-term debt, including current maturities, for the five years subsequent to July 2, 2016, are as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total Less: Original issue net discount Less: Capitalized loan costs Total debt $ Senior Notes — On March 8, 2016, Summit LLC and Summit Materials Finance Corp., an indirect wholly-owned subsidiary of Summit LLC ("Finance Corp." and with Summit LLC, the “Issuers”) issued $250.0 million of 8.500% senior notes due April 15, 2022 (the “2022 Notes”). The 2022 Notes were issued at 100.0% of their par value with proceeds of $246.3 million, net of related fees and expenses. The proceeds from the sale of the 2022 Notes were used to fund the acquisition of Boxley, replenish cash used for the acquisition of AMC and the expenses incurred in connection with these acquisitions. The 2022 Notes were issued under an indenture dated March 8, 2016 (as amended and supplemented, the “2016 Indenture”). The 2016 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of the company’s assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2016 Indenture also contains customary events of default. Interest on the 2022 Notes is payable semi-annually in arrears on April 15 and October 15 of each year commencing on October 15, 2016. In 2015, the Issuers issued $650.0 million of 6.125% senior notes due July 2023 (the “2023 Notes” and collectively with the 2022 Notes, the “Senior Notes”). The net proceeds from the 2023 Notes, with proceeds from the refinancing of the term loan described below, were used to pay the $370.0 million initial purchase price for the Davenport Assets, to redeem $336.8 million in aggregate principal amount of the then outstanding 2020 Notes and pay related fees and expenses. Of the aggregate $650.0 million of 2023 Notes, $350.0 million were issued at par and $300.0 million were issued at 99.375% of par. The 2023 Notes were issued under an indenture dated July 8, 2015, the terms of which are generally consistent with the 2016 Indenture. Interest on the 2023 Notes is payable semi-annually in arrears on January 15 and July 15 of each year commencing on January 15, 2016. In April, August and November 2015, using proceeds from the IPO, the refinancing of the term loan described below and the proceeds from the 2023 Notes, $288.2 million, $183.0 million and $153.8 million, respectively, in aggregate principal amount of the then outstanding 2020 Notes were redeemed at a price equal to par plus an applicable premium and the indenture under which the 2020 Notes were issued was satisfied and discharged. As a result of the redemptions, net charges of $56.5 million were recognized for the year ended January 2, 2016. The fees included $66.6 million for the applicable prepayment premium and $11.9 million for the write-off of deferred financing fees, partially offset by $22.0 million of net benefit from the write-off of the original issuance net premium for the year ended January 2, 2016. As of July 2, 2016 and January 2, 2016, the Company was in compliance with all covenants under the applicable indentures. Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $235.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of term debt are due on the last business day of each March, June, September and December. The unpaid principal balance is due in full on the maturity date, which is July 17, 2022. On July 17, 2015, Summit LLC refinanced its term loan under the Senior Secured Credit Facilities (the “Refinancing”). The Refinancing, among other things: (i) reduced the applicable margins used to calculate interest rates for term loans under the Senior Secured Credit Facilities to 3.25% for LIBOR rate loans and 2.25% for base rate loans, subject to a LIBOR floor of 1.00% (and one 25 basis point step down upon Summit LLC achieving a certain first lien net leverage ratio); (ii) increased term loans borrowed under the term loan facility from $422.0 million to an aggregate $650.0 million; and (iii) created additional flexibility under the financial maintenance covenants, which are tested quarterly, by increasing the applicable maximum Consolidated First Lien Net Leverage Ratio (as defined in the credit agreement governing the Senior Secured Credit Facilities, the “Credit Agreement”). On March 11, 2015, Summit LLC entered into Amendment No. 3 to the Credit Agreement, which became effective on March 17, 2015 upon the consummation of the IPO. The amendment: (i) increased the size of the revolving credit facility from $150.0 million to $235.0 million; (ii) extended the maturity date of the revolving credit facility to March 11, 2020; (iii) amended certain covenants; and (iv) permits periodic tax distributions as contemplated in a tax receivable agreement, dated March 11, 2015. As a result of this amendment, $0.8 million of financing fees were recognized in the six months ended June 27, 2015. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans. There were $14.0 million of outstanding borrowings under the revolving credit facility as of July 2, 2016, leaving remaining borrowing capacity of $195.4 million, which is net of $25.6 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of July 2, 2016 and January 2, 2016, Summit LLC was in compliance with all covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. Interest expense related to debt totaled $40.2 million in the six months ended July 2, 2016 and $36.8 million in the six months ended June 27, 2015. The following table presents the activity for the deferred financing fees for the six months ended July 2, 2016 and June 27, 2015: Deferred financing fees Balance—January 2, 2016 $ Loan origination fees Amortization Balance—July 2, 2016 $ Balance—December 27, 2014 $ Loan origination fees Amortization Write off of deferred financing fees Balance—June 27, 2015 $ Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.4 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of July 2, 2016 or January 2, 2016. | (8) Debt Debt consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Term Loan, due 2022: $646.8 million term loan, net of $3.1 million discount at January 2, 2016 and $415.7 million term loan, net of $2.3 million discount at December 27, 2014 643,693 413,369 6 1/8% Senior Notes, due 2023: $650.0 million senior notes, including a $1.8 million discount at January 2, 2016 648,165 10 1/2% Senior Notes, due 2020: $625.0 million senior notes, including a $26.5 million net premium at December 27, 2014 — 651,548 Total 1,291,858 1,064,917 Current portion of long-term debt 6,500 5,275 Long-term debt $ 1,285,358 $ 1,059,642 The contractual payments of long-term debt, including current maturities, for the five years subsequent to January 2, 2016, are as follows: 2016 $ 6,500 2017 6,500 2018 4,875 2019 6,500 2020 8,125 Thereafter 1,264,250 Total 1,296,750 Less: Original issue net discount (4,892 ) Less: Capitalized loan costs (11,706 ) Total debt $ 1,280,152 Senior Notes The Issuers issued $350.0 million in July 2015 and an additional $300.0 million in November 2015 of the 2023 Notes. The net proceeds from the 2023 Notes, with proceeds from the refinancing of the term loan described below, were used to pay the $370.0 million initial purchase price for the Davenport Assets, to redeem $183.0 million plus $153.8 million in aggregate principal amount of the 2020 Notes and pay related fees and expenses. The 2023 Notes were issued at 100% and 99.375% of their par value, respectively. Through December 27, 2014, the Issuers had issued an aggregate $625.0 million of 2020 Notes under an indenture dated January 30, 2012 (as amended and supplemented, the “2012 Indenture”). The 2012 Indenture contained covenants and events of default generally consistent with the 2015 Indenture. On September 8, 2014 and January 17, 2014, the Issuers issued $115.0 million and $260.0 million, respectively, aggregate principal amount of 2020 Notes (the “Additional Notes”), receiving proceeds of $409.3 million, before payment of fees and expenses and including an aggregate $34.3 million premium. The proceeds from the sale of the Additional Notes were used to fund acquisitions, to make payments on the revolving credit facility and for general corporate purposes. The Additional Notes were treated as a single series with the $250.0 million of 2020 Notes issued in January 2012 (the “Existing Notes”) and had substantially the same terms as those of the Existing Notes. The Additional Notes and the Existing Notes were treated as one class under the 2012 Indenture. In April, August and November 2015, using proceeds from the IPO, the refinancing of the term loan described below and the proceeds from the 2023 Notes, $288.2 million, $183.0 million and $153.8 million, respectively, aggregate principal amount of the outstanding 2020 Notes were redeemed at a price equal to par plus an applicable premium and the 2012 Indenture was satisfied and discharged. As a result of the redemptions, net charges of $56.5 million were recognized in the year ended January 2, 2016. The fees included $66.6 million for the applicable prepayment premium and $11.9 million for the write-off of deferred financing fees, partially offset by $22.0 million of net benefit from the write-off the original issuance net premium in the year ended January 2, 2016. As of January 2, 2016 and December 27, 2014, the Company was in compliance with all covenants under the indenture applicable as of each date. Senior Secured Credit Facilities On March 11, 2015, Summit LLC entered into Amendment No. 3 to the Credit Agreement, which became effective on March 17, 2015 upon the consummation of the IPO. The amendment: (i) increased the size of the revolving credit facility from $150.0 million to $235.0 million; (ii) extended the maturity date of the revolving credit facility to March 11, 2020; (iii) amended certain covenants; and (iv) permits periodic tax distributions as contemplated in a tax receivable agreement, dated March 11, 2015. As a result of this amendment, $0.4 million of deferred financing charges were recognized in the year ended January 2, 2016. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans. The interest rate in effect at January 2, 2016 was 4.3%. There were no outstanding borrowings under the revolving credit facility as of January 2, 2016, leaving remaining borrowing capacity of $210.6 million, which is net of $24.4 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Senior Secured Credit Facilities, should be no greater than 4.75:1.0 as of each quarter-end. As of January 2, 2016 and December 27, 2014, Summit LLC was in compliance with all covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the 2023 Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. Interest expense related to debt totaled $73.6 million, $78.6 million and $50.1 million for the years ended January 2, 2016, December 27, 2014 and December 28, 2013, respectively. The following table presents the activity for the deferred financing fees for the year ended January 2, 2016 and December 27, 2014: Deferred financing fees Balance — December 28, 2013 $ 11,485 Loan origination fees 9,713 Amortization (3,983 ) Balance — December 27, 2014 $ 17,215 Loan origination fees 14,246 Amortization (3,390 ) Write off of deferred financing fees (12,179 ) Balance — January 2, 2016 $ 15,892 Other |
Accumulated Other Comprehens120
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Accumulated Other Comprehensive Income (Loss) | 8. The changes in each component of accumulated other comprehensive loss consisted of the following: Accumulated Foreign currency other Change in translation Cash flow hedge comprehensive retirement plans adjustments adjustments loss Balance — January 2, 2016 $ $ $ $ Foreign currency translation adjustment — — Loss on cash flow hedges — — Balance — July 2, 2016 $ $ $ $ Balance — December 27, 2014 $ $ $ — $ Foreign currency translation adjustment — — Balance — June 27, 2015 $ $ $ — $ | (9) Accumulated Other Comprehensive Loss The changes in each component of accumulated other comprehensive loss consisted of the following: Change in Foreign currency Cash flow hedge Accumulated Balance — December 29, 2012 $ (9,130 ) $ — $ — $ (9,130 ) Postretirement liability adjustment 3,085 — 3,085 Balance — December 28, 2013 $ (6,045 ) $ — $ — $ (6,045 ) Postretirement curtailment adjustment (942 ) — — (942 ) Postretirement liability adjustment (2,743 ) — — (2,743 ) Foreign currency translation adjustment — (5,816 ) — (5,816 ) Balance — December 27, 2014 $ (9,730 ) $ (5,816 ) $ — $ (15,546 ) Postretirement liability adjustment 2,123 — — 2,123 Foreign currency translation adjustment — (14,099 ) — (14,099 ) Loss on cash flow hedges — — (944 ) (944 ) Balance — January 2, 2016 $ (7,607 ) $ (19,915 ) $ (944 ) $ (28,466 ) |
Income Taxes121
Income Taxes | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Income Taxes | 9. Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state, and Canadian income tax returns due to their status as taxable entities in the respective jurisdiction. The effective income tax rate for the C Corporations differs from the statutory federal rate primarily due to (1) tax depletion expense in excess of the expense recorded under U.S. GAAP, (2) state income taxes and the effect of graduated tax rates and (3) various other items, such as limitations on meals and entertainment and other costs. The effective income tax rate for the Canadian subsidiary is not significantly different from its historical effective tax rate. As of July 2, 2016 and January 2, 2016, the Company has not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the 8six months ended July 2, 2016 and June 27, 2015. | (10) Income Taxes Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state, and Canadian income tax returns due to their status as C corporations or laws within that jurisdiction. The provision for income taxes is primarily composed of federal, state and local income taxes for the subsidiary entities that have C corporation status. As of January 2, 2016 and December 27, 2014, the Company has not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the years ended January 2, 2016 and December 27, 2014. For the years ended January 2, 2016, December 27, 2014 and December 28, 2013, income taxes consisted of the following: 2015 2014 2013 Provision for income taxes: Current $ 1,605 $ (905 ) $ 1,761 Deferred (19,868 ) (6,078 ) (4,408 ) Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) The effective tax rate on pre-tax income differs from the U.S. statutory rate of 35% due to the following: 2015 2014 2013 Income tax benefit at federal statutory tax rate $ (6,412 ) $ (4,643 ) $ (37,160 ) Less: Income tax (benefit) expense at federal statutory tax rate for LLC entities (9,908 ) (2,272 ) 32,801 State and local income taxes (2,389 ) (224 ) 130 Permanent differences 2,147 (129 ) (411 ) Goodwill impairment — — 1,046 Valuation allowance — 1,693 729 Other (1,701 ) (1,408 ) 218 Income tax benefit $ (18,263 ) $ (6,983 ) $ (2,647 ) The following table summarizes the components of the net deferred income tax liability as January 2, 2016 and December 27, 2014: 2015 2014 Deferred tax (liabilities) assets: Accelerated depreciation $ (35,221 ) $ (40,141 ) Mining reclamation reserve 2,411 2,180 Net operating loss 25,767 7,106 Net intangible assets (880 ) (1,072 ) Inventory purchase accounting adjustments 1,275 1,275 Investment in limited partnership (13,135 ) — Working capital (e.g., accrued compensation, prepaid assets) 387 (10 ) Deferred tax liabilities, net (19,396 ) (30,662 ) Less valuation allowance on loss carryforwards (2,523 ) (2,523 ) Total $ (21,919 ) $ (33,185 ) The net deferred income tax liability as of January 2, 2016, and December 27, 2014, are included in other noncurrent liabilities on the consolidated balance sheets. Valuation Allowance Tax years from 2012 to 2015 remain open and subject to audit by federal, Canadian, and state tax authorities. No income tax expense or benefit was recognized in other comprehensive loss in 2015, 2014 or 2013. Tax Distributions – |
Commitments and Contingencie122
Commitments and Contingencies | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Commitments and Contingencies | 10. The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on the Company’s consolidated results of operations, financial position or liquidity. The Company records legal fees as incurred. Litigation and Claims —The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through July 2, 2016, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of July 2, 2016 and January 2, 2016, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations. Environmental Remediation and Site Restoration —The Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity. The Company has site restoration obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of July 2, 2016 and January 2, 2016, $17.6 million and $18.7 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $4.3 million and $2.0 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of July 2, 2016 and January 2, 2016 were $64.2 million and $56.7 million, respectively. Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year. | (13) Commitments and Contingencies Litigation and Claims The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. (collectively, “Harper”) for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through year-end 2015, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of year-end 2015 and 2014, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations. Environmental Remediation Other The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year. |
Supplemental Cash Flow Infor123
Supplemental Cash Flow Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Supplemental Cash Flow Information | 11. Supplemental cash flow information is as follows: Six months ended July 2, June 27, 2016 2015 Cash payments: Interest $ $ Income taxes Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ — $ | (16) Supplemental Cash Flow Information Supplemental cash flow information for the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was as follows: 2015 2014 2013 Cash payments: Interest $ 89,102 $ 64,097 $ 52,001 Income taxes 1,685 1,361 4,567 Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ (64,102 ) $ — $ — |
Segment Information124
Segment Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Segment Information | 12. The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. In the fourth quarter of 2015, the Company reorganized the operations and management reporting structure of the Cement and East segment operations, resulting in a change to its reportable business segments. The Company now conducts the cement business separate from the regional segments. As a result, the cement business is a reportable business segment. In addition, we have combined the materials-based businesses centered in Kansas and Missouri with the Kentucky-based operations, creating an expanded East segment and eliminating what was the Central region. These changes did not affect the West segment. Amounts in prior periods have been revised to reflect the current reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts. The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments for the six months ended July 2, 2016 and June 27, 2015: Six months ended July 2, June 27, 2016 2015 Revenue*: West $ $ East Cement Total revenue $ $ * Six months ended July 2, June 27, 2016 2015 Adjusted EBITDA: West $ $ East Cement Corporate and other Total Adjusted EBITDA Interest expense Depreciation, depletion and amortization Accretion IPO/ Legacy equity modification costs Loss on debt financings — Acquisition transaction expenses Management fees and expenses — Non-cash compensation Other Loss from continuing operations before taxes $ $ Six months ended July 2, June 27, 2016 2015 Cash paid for capital expenditures: West $ $ East Cement Total reportable segments Corporate and other Total capital expenditures $ $ Six months ended July 2, June 27, 2016 2015 Depreciation, depletion, amortization and accretion: West $ $ East Cement Total reportable segments Corporate and other Total depreciation, depletion, amortization and accretion $ $ July 2, January 2, 2016 2016 Total assets: West $ $ East Cement Total reportable segments Corporate and other Total $ $ Six months ended July 2, June 27, 2016 2015 Revenue by product*: Aggregates $ $ Cement Ready-mixed concrete Asphalt Paving and related services Other Total revenue $ $ * | (20) Segment Information The Company has three operating segments: the West; East; and Cement segments, which are its reportable segments. These segments are consistent with the Company’s management reporting structure. In the fourth quarter of 2015, we reorganized the operations and management reporting structure of our cement business and East segment operations, resulting in a change to our reportable business segments. We now conduct our cement business separate from our regional segments. As a result, the cement business is a reportable business segment. In addition, we have combined the materials-based businesses centered in Kansas and Missouri with the Kentucky-based operations, creating an expanded East segment and eliminating what was the Central region. These changes did not affect the West segment. Amounts in prior periods have been revised to reflect the current reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, goodwill impairment, management fees, as well as various other non-recurring, non-cash amounts. The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Revenue: West $ 804,503 $ 665,716 $ 426,195 East 432,310 432,942 398,302 Cement 195,484 105,573 91,704 Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 2015 2014 2013 Adjusted EBITDA West $ 150,764 $ 102,272 $ 42,300 East 92,303 73,822 67,146 Cement 74,845 35,133 36,647 Corporate and other (30,384 ) (22,194 ) (16,046 ) Total reportable segments and corporate 287,528 189,033 130,047 Interest expense 83,757 86,742 56,443 Depreciation, depletion and amortization 118,321 86,955 72,217 Accretion 1,402 871 717 Initial public offering costs 28,296 — — Loss on debt financings 71,631 — 3,115 Goodwill impairment — — 68,202 Acquisition transaction expenses 9,519 8,554 3,990 Management fees and expenses 1,046 4,933 2,620 Non-cash compensation 5,448 2,235 2,315 (Gain) loss on disposal and impairment of assets (16,561 ) 8,735 12,419 Other 2,991 3,344 13,807 Loss from continuing operations before taxes $ (18,322 ) $ (13,336 ) $ (105,798 ) 2015 2014 2013 Cash paid for capital expenditures: West $ 39,896 $ 31,968 $ 21,856 East 26,268 23,702 15,189 Cement 17,151 15,959 25,594 Total reportable segments 83,315 71,629 62,639 Corporate and other 5,635 4,533 3,360 Total capital expenditures $ 88,950 $ 76,162 $ 65,999 2015 2014 2013 Depreciation, depletion, amortization and accretion: West $ 53,727 $ 33,271 $ 24,167 East 38,923 38,035 36,489 Cement 24,758 15,052 11,812 Total reportable segments 117,408 86,358 72,468 Corporate and other 2,315 1,468 466 Total depreciation, depletion, amortization and accretion $ 119,723 $ 87,826 $ 72,934 2015 2014 2013 Total assets: West $ 821,479 $ 771,234 $ 376,190 East 545,187 553,843 482,380 Cement 843,941 364,351 361,079 Total reportable segments 2,210,607 1,689,428 1,219,649 Corporate and other 184,555 23,225 14,765 Total $ 2,395,162 $ 1,712,653 $ 1,234,414 2015 2014 2013 Revenue by product:* Aggregates $ 296,960 $ 227,885 $ 159,508 Cement 181,901 94,402 80,757 Ready-mixed concrete 350,554 274,970 112,878 Asphalt 292,193 278,867 220,060 Paving and related services 504,459 530,297 478,280 Other (193,770 ) (202,190 ) (135,282 ) Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 * Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue. |
Related Party Transactions125
Related Party Transactions | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Related Party Transactions | 13. Under the terms of a transaction and management fee agreement between Summit Holdings and Blackstone Management Partners L.L.C. (“BMP”), whose affiliates include controlling stockholders of the Company, BMP provided monitoring, advisory and consulting services to the Company through March 17, 2015. Under the terms of the agreement, BMP was permitted to assign, and had assigned, a portion of the fees to which it was entitled to Silverhawk Summit, L.P. and to certain other equity investors. The management fee was calculated based on the greater of $300,000 or 2.0% of the Company’s annual consolidated profit, as defined in the agreement, and is included in general and administrative expenses. The Company incurred management fees totaling $1.0 million during the period between December 28, 2014 and March 17, 2015. In connection with the IPO, the transaction and management fee agreement with BMP was terminated on March 17, 2015 for a final payment of $13.8 million; $13.4 million was paid to affiliates of BMP and the remaining $0.4 million was paid to affiliates of Silverhawk Summit, L.P. and to certain other equity investors. In addition to the transaction and management fees paid to BMP, the Company reimbursed BMP for direct expenses incurred, which were not material in the six months ended July 2, 2016 and June 27, 2015. Blackstone Advisory Partners L.P., an affiliate of BMP, served as an initial purchaser of $18.8 million of the 2022 Notes issued in March 2016 and $22.5 million and $26.3 million of the 2023 Notes issued in November 2015 and July 2015, respectively, and received compensation in connection therewith. In addition, Blackstone Advisory Partners L.P. served as an underwriter of 1,681,875 shares of Class A common stock issued in connection with the August 2015 follow-on offering and received compensation in connection therewith. On July 17, 2015, the Company purchased the Davenport Assets from Lafarge North America Inc. for a purchase price of $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa. At closing, $370.0 million of the purchase price was paid, and the remaining $80.0 million was paid on August 13, 2015. Summit Holdings entered into a commitment letter dated April 16, 2015, with Blackstone Capital Partners V L.P. (“BCP”) for equity financing up to $90.0 million in the form of a preferred equity interest (the “Equity Commitment Financing”), which would have been used to pay the $80.0 million deferred purchase price if other financing was not secured by December 31, 2015. For the Equity Commitment Financing, the Company paid a $1.8 million commitment fee to BCP for the year ended January 2, 2016. | (14) Related Party Transactions Under the terms of a transaction and management fee agreement between Summit Holdings and Blackstone Management Partners L.L.C. (“BMP”), whose affiliates include controlling stockholders of the Company, BMP provided monitoring, advisory and consulting services to the Company through March 17, 2015. Under the terms of the agreement, BMP was permitted to assign, and had assigned, a portion of the fees to which it was entitled to Silverhawk Summit, L.P. and to certain other equity investors. The management fee was calculated based on the greater of $300,000 or 2.0% of the Company’s annual consolidated profit, as defined in the agreement, and is included in general and administrative expenses. The Company incurred management fees totaling $1.0 million during the period between December 28, 2014 and March 17, 2015 and $4.4 million and $2.6 million in the years ended December 27, 2014 and December 28, 2013, respectively. During these periods, the Company paid immaterial amounts to Silverhawk Summit, L.P. and to other equity investors. Also under the terms of the transaction and management fee agreement, BMP undertook financial and structural analysis, due diligence investigations, corporate strategy and other advisory services and negotiation assistance related to acquisitions for which the Company paid BMP transaction fees equal to 1.0% of the aggregate enterprise value of any acquired entity or, if such transaction was structured as an asset purchase or sale, 1.0% of the consideration paid for or received in respect of the assets acquired or disposed. The Company paid BMP $3.9 million during the year ended December 27, 2014 and immaterial amounts in 2013. During these periods, the Company paid immaterial amounts to Silverhawk Summit, L.P. and to other equity investors. The acquisition-related fees paid pursuant to this agreement are included in transaction costs. In connection with the IPO, the transaction and management fee agreement with BMP was terminated on March 17, 2015 for a final payment of $13.8 million; $13.4 million was paid to affiliates of BMP and the remaining $0.4 million was paid to affiliates of Silverhawk Summit, L.P. and to certain other equity investors. In addition to the transaction and management fees paid to BMP, the Company reimburses BMP for direct expenses incurred, which were not material in the years ended January 2, 2016, December 27, 2014 and December 28, 2013. Blackstone Advisory Partners L.P., an affiliate of BMP, served as an initial purchaser of $22.5 million and $26.3 million of the 2023 Notes issued in November 2015 and July 2015, respectively and $5.75 million and $13.0 million principal amount of the 2020 Notes issued in September 2014 and January 2014, respectively, and received compensation in connection therewith. In addition, Blackstone Advisory Partners L.P. served as an underwriter of 1,681,875 shares of Class A common stock issued in connection with the August 2015 follow-on offering and received compensation in connection therewith. On July 17, 2015, the Company purchased the Davenport Assets from Lafarge North America Inc. for a purchase price of $450.0 million in cash and a cement distribution terminal in Bettendorf, Iowa. At closing, $370.0 million of the purchase price was paid, and the remaining $80.0 million was paid on August 13, 2015. Summit Holdings entered into a commitment letter dated April 16, 2015, with Blackstone Capital Partners V L.P. (“BCP”) for equity financing up to $90.0 million in the form of a preferred equity interest (the “Equity Commitment Financing”), which would have been used to pay the $80.0 million deferred purchase price if other financing was not attained by December 31, 2015. For the Equity Commitment Financing, the Company paid a $1.8 million commitment fee to BCP for the year ended January 2, 2016. Cement sales to companies owned by certain noncontrolling members of Continental Cement were approximately $1.4 million, $14.3 million, and $12.7 million for the period between December 28, 2014 and March 17, 2015 and the years ended December 27, 2014 and December 28, 2013, respectively, and accounts receivable due from these parties were approximately $1.2 million as of December 27, 2014. In the year ended December 27, 2014, the Company sold certain assets associated with the production of concrete blocks, including inventory and equipment, to a related party for $2.3 million. |
Guarantor and Non-Guarantor Fin
Guarantor and Non-Guarantor Financial Information | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Guarantor and Non-Guarantor Financial Information | 14. Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for all periods presented. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net — Intercompany receivables — — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Balance Sheets January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net Intercompany receivables — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other (income) loss, net Interest expense — (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from continuing operations Income from discontinued operations — — — — — Net (loss) income Net (loss) income attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other expense, net Interest expense (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from operations Income from discontinued operations — — — Net (loss) income Net loss attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ — $ Cash flow from investing activities: Acquisitions, net of cash acquired — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Net cash (used for) provided by financing activities Impact of cash on foreign currency — — — Net decrease in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ $ Cash flow from investing activities: Acquisitions, net of cash acquired — — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Other — — — Net cash provided by (used for) financing activities Impact of cash on foreign currency — — — Net (decrease) increase in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ | (21) Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the 2020 Notes and the 2023 Notes (collectively, the “Senior Notes”). Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. On March 17, 2015, the noncontrolling interests of Continental Cement were purchased resulting in Continental Cement being a wholly-owned indirect subsidiary of Summit LLC. Continental Cement’s results of operations and cash flows are reflected with the Guarantors for the year ended January 2, 2016. In 2014, Continental Cement’s results are shown separately as a Non Wholly-owned Guarantor. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Accounts receivable, net 1 136,916 8,681 (54 ) 145,544 Intercompany receivables 562,311 114,402 10,670 (687,383 ) — Cost and estimated earnings in excess of billings — 5,389 301 — 5,690 Inventories — 126,553 3,529 — 130,082 Other current assets 764 3,306 737 — 4,807 Total current assets 743,788 390,634 36,126 (699,037 ) 471,511 Property, plant and equipment, net 10,355 1,232,340 26,311 — 1,269,006 Goodwill — 550,028 46,369 — 596,397 Intangible assets, net — 13,797 1,208 — 15,005 Other assets 1,840,889 130,992 2,288 (1,930,926 ) 43,243 Total assets $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,400 16,684 — — 18,084 Accounts payable 2,138 74,111 5,202 (54 ) 81,397 Accrued expenses 40,437 62,217 1,888 (11,600 ) 92,942 Intercompany payables 122,174 562,537 2,672 (687,383 ) — Billings in excess of costs and estimated earnings — 12,980 101 — 13,081 Total current liabilities 172,649 728,529 9,863 (699,037 ) 212,004 Long-term debt 1,273,652 — — — 1,273,652 Acquisition-related liabilities — 31,028 — — 31,028 Other noncurrent liabilities 1,292 197,484 56,703 (155,293 ) 100,186 Total liabilities 1,447,593 957,041 66,566 (854,330 ) 1,616,870 Redeemable noncontrolling interest — — — — — Redeemable members’ interest — — — — — Total stockholder’s equity 1,147,439 1,360,750 45,736 (1,775,633 ) 778,292 Total liabilities, redeemable noncontrolling interest and member’s interest $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 8,471 1,775 (1,853 ) 16,005 Total current assets 394,330 19,886 272,092 31,169 (425,228 ) 292,249 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,151,554 25,233 111,155 1,362 (1,256,418 ) 32,886 Total assets $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,057,992 153,318 466,292 — (633,917 ) 1,043,685 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 64,312 57,736 (55,107 ) 92,524 Total liabilities 1,267,713 200,453 974,408 68,871 (1,119,515 ) 1,391,930 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total partner’s interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Revenue $ — $ 1,364,622 $ 100,360 $ (32,685 ) $ 1,432,297 Cost of revenue (excluding items shown separately below) — 958,527 64,803 (32,685 ) 990,645 General and administrative expenses 73,555 107,282 6,451 — 187,288 Depreciation, depletion, amortization and accretion 2,316 112,166 5,241 — 119,723 Operating (loss) income (75,871 ) 186,647 23,865 — 134,641 Other (income) expense, net (107,275 ) 9,555 294 166,632 69,206 Interest expense 27,222 52,970 3,565 — 83,757 Income from continuing operations before taxes 4,182 124,122 20,006 (166,632 ) (18,322 ) Income tax benefit (expense) — (18,664 ) 401 — (18,263 ) Income from continuing operations 4,182 142,786 19,605 (166,632 ) (59 ) Income from discontinued operations — (2,415 ) — — (2,415 ) Net income 4,182 145,201 19,605 (166,632 ) 2,356 Net income attributable to minority interest — — — (1,826 ) (1,826 ) Net income attributable to member of Summit Materials, LLC $ 4,182 $ 145,201 $ 19,605 $ (164,806 ) $ 4,182 Comprehensive income attributable to member of Summit Materials, LLC $ (8,738 ) $ 146,380 $ 5,506 $ (151,886 ) $ (8,738 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Revenue $ — $ 94,402 $ 1,065,590 $ 72,172 $ (27,933 ) $ 1,204,231 Cost of revenue (excluding items shown separately below) — 67,951 796,078 51,064 (27,933 ) 887,160 General and administrative expenses 30,736 6,763 119,250 2,537 — 159,286 Depreciation, depletion, amortization and accretion 1,468 14,500 70,116 1,742 — 87,826 Operating (loss) income (32,204 ) 5,188 80,146 16,829 — 69,959 Other expense (income), net (53,827 ) (14,444 ) (6,687 ) (3 ) 71,514 (3,447 ) Interest expense 31,827 11,608 51,248 1,172 (9,113 ) 86,742 (Loss) income from continuing operations before taxes (10,204 ) 8,024 35,585 15,660 (62,401 ) (13,336 ) Income tax (benefit) expense (1,427 ) — (5,766 ) 210 — (6,983 ) (Loss) income from continuing operations (8,777 ) 8,024 41,351 15,450 (62,401 ) (6,353 ) Income from discontinued operations — — (71 ) — — (71 ) Net (loss) income (8,777 ) 8,024 41,422 15,450 (62,401 ) (6,282 ) Net loss attributable to noncontrolling interest — — — — 2,495 2,495 Net (loss) income attributable to member of Summit Materials, LLC $ (8,777 ) $ 8,024 $ 41,422 $ 15,450 $ (64,896 ) $ (8,777 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (18,278 ) 2,759 $ 41,422 $ 9,634 $ (53,815 ) $ (18,278 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 28, 2013 Issuers Non-Wholly-owned Wholly- Non- Eliminations Consolidated Revenue $ — $ 80,759 $ 807,921 $ 41,910 $ (14,389 ) $ 916,201 Cost of revenue (excluding items shown separately below) — 55,241 611,799 24,401 (14,389 ) 677,052 General and administrative expenses 7,241 7,673 129,768 1,308 — 145,990 Goodwill impairment — — 68,202 — Depreciation, depletion, amortization and accretion 465 11,378 60,078 1,013 — 72,934 Operating (loss) income (7,706 ) 6,467 (61,926 ) 15,188 — (47,977 ) Other expense (income), net 99,085 (3,737 ) (3,410 ) 274 (90,834 ) 1,378 Interest expense — 10,702 49,591 382 (4,232 ) 56,443 (Loss) income from continuing operations before taxes (106,791 ) (498 ) (108,107 ) 14,532 95,066 (105,798 ) Income tax benefit — — (2,647 ) — — (2,647 ) (Loss) income from continuing operations (106,791 ) (498 ) (105,460 ) 14,532 95,066 (103,151 ) Loss from discontinued operations — — 528 — — 528 Net (loss) income (106,791 ) (498 ) (105,988 ) 14,532 95,066 (103,679 ) Net income attributable to noncontrolling interest — — — — 3,112 3,112 Net (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ (498 ) $ (105,988 ) $ 14,532 $ 91,954 $ (106,791 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) 3,909 $ (105,988 ) $ 14,532 $ 90,632 $ (103,706 ) Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (276,104 ) $ 356,187 $ 18,287 $ (167 ) $ 98,203 Cash flow from investing activities: Acquisitions, net of cash acquired — (510,017 ) — — (510,017 ) Purchase of property, plant and equipment (5,636 ) (81,980 ) (1,334 ) — (88,950 ) Proceeds from the sale of property, plant, and equipment — 12,945 165 — 13,110 Other — 1,510 — — 1,510 Net cash used for investing activities (5,636 ) (577,542 ) (1,169 ) — (584,347 ) Cash flow from financing activities: Proceeds from investment by member (155,060 ) 662,826 — — 507,766 Capital issuance costs (12,930 ) — — — (12,930 ) Net proceeds from debt issuance 1,748,875 — — — 1,748,875 Loans received from and payments made on loans from other Summit Companies (208,459 ) 226,703 (12,700 ) (5,544 ) — Payments on long-term debt (859,796 ) (646,746 ) — 1,056 (1,505,486 ) Payments on acquisition-related liabilities (166 ) (17,890 ) — — (18,056 ) Financing costs (14,246 ) — — — (14,246 ) Distributions (46,603 ) — — — (46,603 ) Other — (167 ) — 167 — Net cash provided by (used for) financing activities 451,615 224,726 (12,700 ) (4,321 ) 659,320 Impact of cash on foreign currency — — (1,003 ) — (1,003 ) Net increase (decrease) in cash 169,875 3,371 3,415 (4,488 ) 172,173 Cash and cash equivalents — Beginning of period 10,837 697 8,793 (7,112 ) 13,215 Cash and cash equivalents — End of period $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Condensed Consolidating Statements of Cash Flows For the year ended December 27, 2014 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (40,964 ) $ 11,776 $ 102,219 $ 8,207 $ (2,000 ) $ 79,238 Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (216,100 ) — — (397,854 ) Purchase of property, plant and equipment (4,534 ) (14,941 ) (55,222 ) (1,465 ) — (76,162 ) Proceeds from the sale of property, plant, and equipment — — 13,134 232 — 13,366 Other — (1,387 ) (597 ) — 1,354 (630 ) Net cash (used for) provided by investing activities (186,288 ) (16,328 ) (258,785 ) (1,233 ) 1,354 (461,280 ) Cash flow from financing activities: Proceeds from investment by member 27,617 — — 1,354 (1,354 ) 27,617 Net proceeds from debt issuance 762,250 — — — — 762,250 Loans received from and payments made on loans from other Summit Companies (170,915 ) 5,338 173,166 (3,017 ) (4,572 ) — Payments on long-term debt (380,065 ) (793 ) (8,412 ) — — (389,270 ) Payments on acquisition-related liabilities (2,000 ) — (8,935 ) — — (10,935 ) Financing costs (9,085 ) — — — — (9,085 ) Other (88 ) — (2,000 ) — 2,000 (88 ) Net cash provided by (used for) financing activities 227,714 4,545 153,819 (1,663 ) (3,926 ) 380,489 Impact of cash on foreign currency — — — (149 ) — (149 ) Net increase (decrease) in cash 462 (7 ) (2,747 ) 5,162 (4,572 ) (1,702 ) Cash and cash equivalents — Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash and cash equivalents — End of period $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2013 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (232 ) $ 9,003 $ 44,746 $ 12,895 $ — $ 66,412 Cash flow from investing activities: Acquisitions, net of cash acquired — — (61,601 ) — — (61,601 ) Purchase of property, plant and equipment (3,359 ) (24,896 ) (36,629 ) (1,115 ) — (65,999 ) Proceeds from the sale of property, plant, and equipment — 3 16,020 62 — 16,085 Other — — — — — — Net cash used for investing activities (3,359 ) (24,893 ) (82,210 ) (1,053 ) — (111,515 ) Cash flow from financing activities: Net proceeds from debt issuance 234,681 — — — — 234,681 Loans received from and payments made on loans from other Summit Companies (29,121 ) 15,502 19,726 (8,891 ) 2,784 — Payments on long-term debt (188,424 ) — — — — (188,424 ) Payments on acquisition-related liabilities — — (9,801 ) — — (9,801 ) Financing costs (3,864 ) (3,864 ) Other (3 ) — — — — (3 ) Net cash provided by (used for) financing activities 13,269 15,502 9,925 (8,891 ) 2,784 32,589 Net increase (decrease) in cash 9,678 (388 ) (27,539 ) 2,951 2,784 (12,514 ) Cash and cash equivalents — Beginning of period 697 397 30,981 680 (5,324 ) 27,431 Cash and cash equivalents — End of period $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 |
Subsequent Events127
Subsequent Events | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Subsequent Events | 15. Prior to the IPO, certain investors had equity in the Company that vested only if a performance objective of 3.0 times return on Blackstone’s initial investment was met. At the IPO Date, this equity was converted to LP Units and stock options. On August 9, 2016, the Board of Directors of Summit Inc. determined that it was in the best interest of the Company to waive the 3.0 times threshold. As a result, in the third quarter of 2016, the Company will recognize a charge of approximately $11 million to $13 million reflective of the cumulative catch up expense from the IPO date through August 2016 and will continue to recognize expense on the options over the remainder of the 4-year vesting period. | (23) Subsequent Events In February 2016, the Company acquired American Materials Company, an aggregates company headquartered in Wilmington, NC. The acquisition expanded the Company’s geographic reach into the consolidated, high-growth coastal North and South Carolina markets through five strategically positioned sand and gravel operations. |
Summary of Organization and 128
Summary of Organization and Significant Accounting Policies (Policies) - Summit Materials, LLC | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Company Information | ||
Initial Public Offering | Summit Inc.’s Equity Offerings — Summit Inc. commenced operations on March 11, 2015 upon the pricing of the initial public offering of its Class A common stock (“IPO”). Summit Inc. raised $433.0 million, net of underwriting discounts, through the issuance of 25,555,555 shares of Class A common stock at a public offering price of $18.00 per share. Summit Inc. used the offering proceeds to purchase a number of newly-issued Class A Units (“LP Units”) from Summit Holdings equal to the number of shares of Class A common stock issued to the public. Summit Inc. caused Summit Holdings to use these proceeds: (i) to redeem $288.2 million in aggregate principal amount of outstanding 10 1 / 2 % senior notes due January 31, 2020 (“2020 Notes”); (ii) to purchase 71,428,571 Class B Units of Continental Cement Company, L.L.C. (“Continental Cement”); (iii) to pay a one-time termination fee of $13.8 million primarily to affiliates of the Sponsors in connection with the termination of a transaction and management fee agreement; and (iv) for general corporate purposes. The $288.2 million redemption of 2020 Notes was completed in the second quarter of 2015 at a redemption price equal to par plus an applicable premium of $38.2 million plus $5.2 million of accrued and unpaid interest. In connection with the IPO, Summit Inc. issued 69,007,297 shares of its Class B common stock to Summit Owner Holdco LLC (“Summit Owner Holdco”), a Delaware limited liability company owned by certain pre-IPO owners and the former holders of Class B Units of Continental Cement. The Class B common stock entitles Summit Owner Holdco, without regard to the number of shares of Class B common stock held by it, to a number of votes that is equal to the aggregate number of LP Units held by all limited partners of Summit Holdings (excluding Summit Inc.). The Class B common stock does not participate in dividends and does not have any liquidation rights. | Initial Public Offering 1 2 |
Follow-On Offering | On August 11, 2015, Summit Inc. raised $555.8 million, net of underwriting discounts, through the issuance of 22,425,000 shares of Class A common stock at a public offering price of $25.75 per share ("the August 2015 follow-on offering"). Summit Inc. used these proceeds to purchase 3,750,000 newly-issued LP Units from Summit Holdings and 18,675,000 LP Units from certain pre-IPO owners, at a purchase price per LP Unit equal to the public offering price per share of Class A common stock, less underwriting discounts and commissions. Summit Holdings used the proceeds from the 3,750,000 newly-issued LP Units to pay the deferred purchase price of $80.0 million related to the July 17, 2015 acquisition of a cement plant and a quarry in Davenport, Iowa, and seven cement terminals along the Mississippi River (the “Davenport Assets”) and for general corporate purposes. | Follow-On Offering |
Basis of Presentation | Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended January 2, 2016. The Company continues to follow the accounting policies set forth in those consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of July 2, 2016, and the results of operations and cash flows for the six months ended July 2, 2016 and June 27, 2015. The Company’s fiscal year is based on a 52-53 week year with each quarter composed of 13 weeks ending on a Saturday. The 53-week year occurs approximately once every seven years and occurred in 2015. The additional week in the 53-week year was included in the fourth quarter of 2015. | |
Principles of Consolidation | Principles of Consolidation –The consolidated financial statements include the accounts of Summit LLC and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. The Company attributes consolidated member’s interest and net income separately to the controlling and noncontrolling interests. Noncontrolling interests in consolidated subsidiaries represent a 20% ownership in Ohio Valley Asphalt, LLC and, prior to the IPO and concurrent purchase of the noncontrolling interests of Continental Cement, a 30% redeemable ownership in Continental Cement. The Company accounts for investments in entities for which it has an ownership of 20% to 50% using the equity method of accounting. | Principles of Consolidation |
Use of Estimates | Use of Estimates — Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. Management adjusts such estimates and assumptions when circumstances dictate. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. | Use of Estimates |
Business and Credit Concentrations | Business and Credit Concentrations— The Company’s operations are conducted primarily across 24 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Utah, Missouri and Kentucky. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the six months ended July 2, 2016 and June 27, 2015. | Business and Credit Concentrations |
Fair Value Measurements | Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified. The Company has entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of July 2, 2016 and January 2, 2016 was: July 2, January 2, 2016 2016 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ $ Cash flow hedges Acquisition-related liabilities and Other noncurrent liabilities Contingent consideration $ $ Cash flow hedges The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. The fair value of the cash flow hedges are based on observable, or Level 2, inputs such as interest rates, bond yields and prices in inactive markets. There were no material valuation adjustments in the six months ended July 2, 2016 and June 27, 2015. | Fair Value Measurements— In 2015, the Company entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of January 2, 2016 and December 27, 2014 was: 2015 2014 Current portion of acquisition-related liabilities and derivatives: Contingent consideration $ 4,918 $ 2,375 Cash flow hedge 224 — Acquisition- related liabilities and derivatives: Contingent consideration $ 2,475 $ 5,379 Cash flow hedge 681 — The fair value accounting guidance establishes the following fair value hierarchy that prioritizes the inputs used to measure fair value: Level 1 Unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 Inputs other than Level 1 that are based on observable market data, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, inputs that are observable that are not prices and inputs that are derived from or corroborated by observable markets. Level 3 Valuations developed from unobservable data, reflecting the Company’s own assumptions, which market participants would use in pricing the asset or liability. The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. In 2015 and 2014, we recognized immaterial reductions to contingent consideration. The fair value of the derivatives are based on observable, or Level 2, inputs, including interest rates, bond yields and prices in inactive markets. There was no material adjustments to the fair value of derivatives recognized in 2015. |
Financial Instruments | Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of July 2, 2016 and January 2, 2016 was: July 2, 2016 January 2, 2016 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt(1) $ $ $ $ Level 3 Current portion of deferred consideration and noncompete obligations(2) Long term portion of deferred consideration and noncompete obligations(3) (1) Balance includes $6.5 million of current portion of debt and excludes capitalized loan costs of $15.7 million and $11.7 million as of July 2, 2016 and January 2, 2016, respectively. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. | Financial Instruments January 2, 2016 December 27, 2014 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt (1) $ 1,283,799 $ 1,291,858 $ 1,101,873 $ 1,048,960 Level 3 Current portion of deferred consideration and noncompete obligations (2) 13,166 13,166 16,027 16,027 Long term portion of deferred consideration and noncompete obligations (3) 28,553 28,553 37,357 37,357 (1) $6.5 million and $5.3 million included in current portion of debt as of January 2, 2016 and December 27, 2014, respectively. (2) Included in current portion of acquisition-related liabilities on the balance sheet. (3) Included in acquisition-related liabilities on the balance sheet. The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value. |
Redeemable Noncontrolling Interest | Redeemable Noncontrolling Interest — On March 17, 2015, upon the consummation of the IPO and the transactions contemplated by a contribution and purchase agreement entered into with the holders of all of the outstanding Class B Units of Continental Cement, Continental Cement became a wholly-owned indirect subsidiary of Summit LLC. The noncontrolling interests of Continental Cement were acquired for aggregate consideration of $64.1 million, consisting of $35.0 million of cash, 1,029,183 shares of Summit Inc.’s Class A common stock and $15.0 million aggregate principal amount of non-interest bearing notes payable in six annual installments of $2.5 million, beginning on March 17, 2016. The notes payable is a liability of Summit Holdings and, is therefore not included in the liabilities of Summit LLC. However, Summit LLC made a $2.5 million distribution to Summit Holdings in the six months ended July 2, 2016 so that Summit Holdings could make the deferred consideration payment due on March 17, 2016. | |
New Accounting Standards | New Accounting Standards — In March 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard with targeted amendments to the accounting for employee share-based payments. Accounting Standards Update (“ASU”) 2016-09, Improvements to Employee Share-Based Payment Accounting , requires that the income tax effect of share-based awards be recognized in the income statement and allows entities to elect an accounting method to recognize forfeitures as they occur or to estimate forfeitures, as is currently required. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. However, the Company early adopted this ASU as of the beginning of fiscal year 2016 and made an election to recognize forfeitures as they occur. The ASU adoption was applied using a modified retrospective method by means of a $1.7 million cumulative-effect adjustment to accumulated deficit In February 2016, the FASB issued a new accounting standard related to lease accounting, ASU No. 2016-02, Leases , which will result in lessees recognizing most leases on the balance sheet. Lessees are required to disclose more quantitative and qualitative information about their leases than current U.S. GAAP requires. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Management is currently assessing the effect that the adoption of this ASU will have on the consolidated financial statements. In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No 2014-09, Revenue from Contracts with Customers , prescribes a five-step model for revenue recognition that will replace most existing revenue recognition guidance in U.S. GAAP. The ASU will supersede nearly all existing revenue recognition guidance under U.S. GAAP and provides that an entity recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. ASU No. 2014-09 allows for either full retrospective or modified retrospective adoption. In July 2015, the FASB postponed the effective date of the new revenue standard by one year to the first quarter of 2018. Early adoption is permitted, but no earlier than 2017. Management is currently assessing the effect that the adoption of this standard will have on the consolidated financial statements. | New Accounting Standards — Balance Sheet Classification of Deferred Taxes In October 2015, the FASB issued a new accounting standard to simplify the accounting for measurement-period adjustments. ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, In April 2015, the FASB issued a new accounting standard to simplify the presentation of debt issuance costs. ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs In April 2015, the FASB issued a new accounting standard, ASU 2015-04, Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets In May 2014, the FASB issued a new accounting standard to improve and converge the financial reporting requirements for revenue from contracts with customers. ASU No. 2014-09, Revenue from Contracts with Customers |
Reclassifications | Reclassifications — Certain amounts in the prior year have been reclassified to conform to the current period’s presentation. | Reclassifications |
Summary of Organization and 129
Summary of Organization and Significant Accounting Policies (Tables) - Summit Materials, LLC | 6 Months Ended |
Jul. 02, 2016 | |
Company Information | |
Schedule of Contingent Consideration and Derivatives Measured at Fair Value | July 2, January 2, 2016 2016 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ $ Cash flow hedges Acquisition-related liabilities and Other noncurrent liabilities Contingent consideration $ $ Cash flow hedges |
Schedule of Carrying Value and Fair Value of Financial Instruments | July 2, 2016 January 2, 2016 Fair Value Carrying Value Fair Value Carrying Value Level 2 Long-term debt(1) $ $ $ $ Level 3 Current portion of deferred consideration and noncompete obligations(2) Long term portion of deferred consideration and noncompete obligations(3) (1) Balance includes $6.5 million of current portion of debt and excludes capitalized loan costs of $15.7 million and $11.7 million as of July 2, 2016 and January 2, 2016, respectively. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. |
Acquisitions (Tables)130
Acquisitions (Tables) - Summit Materials, LLC | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summary of Assets Acquired and Liabilities Assumed | Six months ended Davenport Year Ended July 2, July 17, January 2, 2016 2016 2015 (excluding Davenport) Financial assets $ $ — $ Inventories Property, plant and equipment Intangible assets — — Other assets Financial liabilities Other long-term liabilities Net assets acquired Goodwill Purchase price Acquisition related liabilities — Bettendorf assets — — Net cash paid for acquisitions $ $ $ | The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates in 2015: Davenport Year Ended July 17, January 2, 2016 2015 (excluding Davenport) Financial assets $ — $ 12,555 Inventories 21,776 2,036 Property, plant and equipment 275,436 57,817 Intangible assets — — Other assets 6,450 (745 ) Financial liabilities (2,190 ) (13,733 ) Other long-term liabilities (4,086 ) (11,289 ) Net assets acquired 297,386 46,641 Goodwill 170,067 15,710 Purchase price 467,453 62,351 Acquisition related liabilities — (1,044 ) Bettendorf assets (18,743 ) — Net cash paid for acquisitions $ 448,710 $ 61,307 |
Goodwill by Reportable Segment and in Total | West East Cement Total Balance, January 2, 2016 $ $ $ $ Acquisitions(1) Foreign currency translation adjustments — — Balance, July 2, 2016 $ $ $ $ Accumulated impairment losses as of July 2, 2016 and January 2, 2016 $ $ $ — $ (1) | The following table presents goodwill by reportable segments and in total: West East Cement Total Balance, December 28, 2013 $ 54,249 $ 48,693 $ 24,096 $ 127,038 Acquisitions 246,506 49,396 295,902 Foreign currency translation adjustments (3,670 ) — — (3,670 ) Balance, December 27, 2014 297,085 98,089 24,096 419,270 Acquisitions (1) 15,491 219 170,067 185,777 Foreign currency translation adjustments (8,650 ) — — (8,650 ) Balance, January 2, 2016 $ 303,926 $ 98,308 $ 194,163 $ 596,397 (1) Includes certain adjustments related to 2014 acquisitions |
Intangible Assets by Type and in Total | July 2, 2016 January 2, 2016 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ $ $ $ $ $ Reserve rights Trade names Other Total intangible assets $ $ $ $ $ $ | The following table shows intangible assets by type and in total: January 2, 2016 December 27, 2014 Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount Leases $ 10,357 $ (2,531 ) $ 7,826 $ 10,357 $ (2,031 ) $ 8,326 Reserve rights 8,636 (2,078 ) 6,558 9,094 (540 ) 8,554 Trade names 1,000 (558 ) 442 1,020 (470 ) 550 Other 249 (70 ) 179 249 (32 ) 217 Total intangible assets $ 20,242 $ (5,237 ) $ 15,005 $ 20,720 $ (3,073 ) $ 17,647 |
Estimated Amortization Expense for Intangible Assets | Amortization expense totaled $1.0 million in the six months ended July 2, 2016 and June 27, 2015, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to July 2, 2016 is as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total $ | The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows: 2016 2,167 2017 959 2018 959 2019 959 2020 901 Thereafter 9,060 Total $ 15,005 |
Accounts Receivable, Net (Ta131
Accounts Receivable, Net (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Summary of Accounts Receivable, Net | July 2, January 2, 2016 2016 Trade accounts receivable $ $ Retention receivables Receivables from related parties Accounts receivable Less: Allowance for doubtful accounts Accounts receivable, net $ $ | Accounts receivable, net consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Trade accounts receivable $ 133,418 $ 131,060 Retention receivables 13,217 12,053 Receivables from related parties 635 333 Accounts receivable 147,270 143,446 Less: Allowance for doubtful accounts (1,726 ) (2,144 ) Accounts receivable, net $ 145,544 $ 141,302 |
Inventories (Tables)132
Inventories (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Components of Inventories | July 2, January 2, 2016 2016 Aggregate stockpiles $ $ Finished goods Work in process Raw materials Total $ $ | Inventories consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Aggregate stockpiles $ 86,236 $ 88,211 Finished goods 14,840 8,826 Work in process 5,141 1,801 Raw materials 23,865 12,715 Total $ 130,082 $ 111,553 |
Accrued Expenses (Tables)133
Accrued Expenses (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Components of Accrued Expenses | July 2, January 2, 2016 2016 Interest $ $ Payroll and benefits Capital lease obligations Insurance Non-income taxes Professional fees Other(1) Total $ $ (1) | Accrued expenses consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Interest $ 19,591 $ 32,475 Payroll and benefits 24,714 20,326 Capital lease obligations 15,263 17,530 Insurance 9,824 11,402 Non-income taxes 4,618 5,520 Professional fees 2,528 3,299 Other (1) 16,404 10,944 Total $ 92,942 $ 101,496 (1) Consists primarily of subcontractor and working capital settlement accruals. |
Debt (Tables)134
Debt (Tables) - Summit Materials, LLC | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Schedule of Debt | July 2, January 2, 2016 2016 Revolving credit facility $ $ — Term Loan, due 2022: $643.5 million and $646.8 million, net of $2.8 million and $3.1 million discount at July 2, 2016 and January 2, 2016, respectively $ $ 8 1 ⁄ 2 % Senior Notes, due 2022 — 6 1 ⁄ 8 % Senior Notes, due 2023: $650 million, net of $1.7 million and $1.8 million discount at July 2, 2016 and January 2, 2016, respectively Total Current portion of long-term debt Long-term debt $ $ | Debt consisted of the following as of January 2, 2016 and December 27, 2014: 2015 2014 Term Loan, due 2022: $646.8 million term loan, net of $3.1 million discount at January 2, 2016 and $415.7 million term loan, net of $2.3 million discount at December 27, 2014 643,693 413,369 6 1/8% Senior Notes, due 2023: $650.0 million senior notes, including a $1.8 million discount at January 2, 2016 648,165 10 1/2% Senior Notes, due 2020: $625.0 million senior notes, including a $26.5 million net premium at December 27, 2014 — 651,548 Total 1,291,858 1,064,917 Current portion of long-term debt 6,500 5,275 Long-term debt $ 1,285,358 $ 1,059,642 |
Schedule of Contractual Payments of Long-Term Debt | The contractual payments of long-term debt, including current maturities, for the five years subsequent to July 2, 2016, are as follows: 2016 (six months) $ 2017 2018 2019 2020 2021 Thereafter Total Less: Original issue net discount Less: Capitalized loan costs Total debt $ | The contractual payments of long-term debt, including current maturities, for the five years subsequent to January 2, 2016, are as follows: 2016 $ 6,500 2017 6,500 2018 4,875 2019 6,500 2020 8,125 Thereafter 1,264,250 Total 1,296,750 Less: Original issue net discount (4,892 ) Less: Capitalized loan costs (11,706 ) Total debt $ 1,280,152 |
Summary of Activity for Deferred Financing Fees | Deferred financing fees Balance—January 2, 2016 $ Loan origination fees Amortization Balance—July 2, 2016 $ Balance—December 27, 2014 $ Loan origination fees Amortization Write off of deferred financing fees Balance—June 27, 2015 $ | The following table presents the activity for the deferred financing fees for the year ended January 2, 2016 and December 27, 2014: Deferred financing fees Balance — December 28, 2013 $ 11,485 Loan origination fees 9,713 Amortization (3,983 ) Balance — December 27, 2014 $ 17,215 Loan origination fees 14,246 Amortization (3,390 ) Write off of deferred financing fees (12,179 ) Balance — January 2, 2016 $ 15,892 |
Accumulated Other Comprehens135
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Accumulated Other Comprehensive Income (Loss) | Accumulated Foreign currency other Change in translation Cash flow hedge comprehensive retirement plans adjustments adjustments loss Balance — January 2, 2016 $ $ $ $ Foreign currency translation adjustment — — Loss on cash flow hedges — — Balance — July 2, 2016 $ $ $ $ Balance — December 27, 2014 $ $ $ — $ Foreign currency translation adjustment — — Balance — June 27, 2015 $ $ $ — $ | The changes in each component of accumulated other comprehensive loss consisted of the following: Change in Foreign currency Cash flow hedge Accumulated Balance — December 29, 2012 $ (9,130 ) $ — $ — $ (9,130 ) Postretirement liability adjustment 3,085 — 3,085 Balance — December 28, 2013 $ (6,045 ) $ — $ — $ (6,045 ) Postretirement curtailment adjustment (942 ) — — (942 ) Postretirement liability adjustment (2,743 ) — — (2,743 ) Foreign currency translation adjustment — (5,816 ) — (5,816 ) Balance — December 27, 2014 $ (9,730 ) $ (5,816 ) $ — $ (15,546 ) Postretirement liability adjustment 2,123 — — 2,123 Foreign currency translation adjustment — (14,099 ) — (14,099 ) Loss on cash flow hedges — — (944 ) (944 ) Balance — January 2, 2016 $ (7,607 ) $ (19,915 ) $ (944 ) $ (28,466 ) |
Supplemental Cash Flow Infor136
Supplemental Cash Flow Information (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Schedule of Supplemental Cash Flow Information | Six months ended July 2, June 27, 2016 2015 Cash payments: Interest $ $ Income taxes Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ — $ | Supplemental cash flow information for the years ended January 2, 2016, December 27, 2014 and December 28, 2013 was as follows: 2015 2014 2013 Cash payments: Interest $ 89,102 $ 64,097 $ 52,001 Income taxes 1,685 1,361 4,567 Non cash financing activities: Purchase of noncontrolling interest in Continental Cement $ (64,102 ) $ — $ — |
Segment Information (Tables)137
Segment Information (Tables) | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Summit Materials, LLC | ||
Summary of Financial Data for Company's Reportable Business Segments | Six months ended July 2, June 27, 2016 2015 Revenue*: West $ $ East Cement Total revenue $ $ * Six months ended July 2, June 27, 2016 2015 Adjusted EBITDA: West $ $ East Cement Corporate and other Total Adjusted EBITDA Interest expense Depreciation, depletion and amortization Accretion IPO/ Legacy equity modification costs Loss on debt financings — Acquisition transaction expenses Management fees and expenses — Non-cash compensation Other Loss from continuing operations before taxes $ $ Six months ended July 2, June 27, 2016 2015 Cash paid for capital expenditures: West $ $ East Cement Total reportable segments Corporate and other Total capital expenditures $ $ Six months ended July 2, June 27, 2016 2015 Depreciation, depletion, amortization and accretion: West $ $ East Cement Total reportable segments Corporate and other Total depreciation, depletion, amortization and accretion $ $ July 2, January 2, 2016 2016 Total assets: West $ $ East Cement Total reportable segments Corporate and other Total $ $ Six months ended July 2, June 27, 2016 2015 Revenue by product*: Aggregates $ $ Cement Ready-mixed concrete Asphalt Paving and related services Other Total revenue $ $ * | The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended January 2, 2016, December 27, 2014 and December 28, 2013: 2015 2014 2013 Revenue: West $ 804,503 $ 665,716 $ 426,195 East 432,310 432,942 398,302 Cement 195,484 105,573 91,704 Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 2015 2014 2013 Adjusted EBITDA West $ 150,764 $ 102,272 $ 42,300 East 92,303 73,822 67,146 Cement 74,845 35,133 36,647 Corporate and other (30,384 ) (22,194 ) (16,046 ) Total reportable segments and corporate 287,528 189,033 130,047 Interest expense 83,757 86,742 56,443 Depreciation, depletion and amortization 118,321 86,955 72,217 Accretion 1,402 871 717 Initial public offering costs 28,296 — — Loss on debt financings 71,631 — 3,115 Goodwill impairment — — 68,202 Acquisition transaction expenses 9,519 8,554 3,990 Management fees and expenses 1,046 4,933 2,620 Non-cash compensation 5,448 2,235 2,315 (Gain) loss on disposal and impairment of assets (16,561 ) 8,735 12,419 Other 2,991 3,344 13,807 Loss from continuing operations before taxes $ (18,322 ) $ (13,336 ) $ (105,798 ) 2015 2014 2013 Cash paid for capital expenditures: West $ 39,896 $ 31,968 $ 21,856 East 26,268 23,702 15,189 Cement 17,151 15,959 25,594 Total reportable segments 83,315 71,629 62,639 Corporate and other 5,635 4,533 3,360 Total capital expenditures $ 88,950 $ 76,162 $ 65,999 2015 2014 2013 Depreciation, depletion, amortization and accretion: West $ 53,727 $ 33,271 $ 24,167 East 38,923 38,035 36,489 Cement 24,758 15,052 11,812 Total reportable segments 117,408 86,358 72,468 Corporate and other 2,315 1,468 466 Total depreciation, depletion, amortization and accretion $ 119,723 $ 87,826 $ 72,934 2015 2014 2013 Total assets: West $ 821,479 $ 771,234 $ 376,190 East 545,187 553,843 482,380 Cement 843,941 364,351 361,079 Total reportable segments 2,210,607 1,689,428 1,219,649 Corporate and other 184,555 23,225 14,765 Total $ 2,395,162 $ 1,712,653 $ 1,234,414 2015 2014 2013 Revenue by product:* Aggregates $ 296,960 $ 227,885 $ 159,508 Cement 181,901 94,402 80,757 Ready-mixed concrete 350,554 274,970 112,878 Asphalt 292,193 278,867 220,060 Paving and related services 504,459 530,297 478,280 Other (193,770 ) (202,190 ) (135,282 ) Total revenue $ 1,432,297 $ 1,204,231 $ 916,201 * Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue. |
Guarantor and Non-Guarantor 138
Guarantor and Non-Guarantor Financial Information (Tables) - Summit Materials, LLC | 6 Months Ended | 12 Months Ended |
Jul. 02, 2016 | Jan. 02, 2016 | |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net — Intercompany receivables — — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ Condensed Consolidating Balance Sheets January 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ $ $ $ $ Accounts receivable, net Intercompany receivables — Cost and estimated earnings in excess of billings — — Inventories — — Other current assets — Total current assets Property, plant and equipment, net — Goodwill — — Intangible assets, net — — Other assets Total assets $ $ $ $ $ Liabilities and Member’s Interest Current liabilities: Current portion of debt $ $ — $ — $ — $ Current portion of acquisition-related liabilities — — Accounts payable Accrued expenses Intercompany payables — Billings in excess of costs and estimated earnings — — Total current liabilities Long-term debt — — — Acquisition-related liabilities — — — Other noncurrent liabilities Total liabilities Total member's interest Total liabilities and member’s interest $ $ $ $ $ | Condensed Consolidating Balance Sheets January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Accounts receivable, net 1 136,916 8,681 (54 ) 145,544 Intercompany receivables 562,311 114,402 10,670 (687,383 ) — Cost and estimated earnings in excess of billings — 5,389 301 — 5,690 Inventories — 126,553 3,529 — 130,082 Other current assets 764 3,306 737 — 4,807 Total current assets 743,788 390,634 36,126 (699,037 ) 471,511 Property, plant and equipment, net 10,355 1,232,340 26,311 — 1,269,006 Goodwill — 550,028 46,369 — 596,397 Intangible assets, net — 13,797 1,208 — 15,005 Other assets 1,840,889 130,992 2,288 (1,930,926 ) 43,243 Total assets $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 6,500 $ — $ — $ — $ 6,500 Current portion of acquisition-related liabilities 1,400 16,684 — — 18,084 Accounts payable 2,138 74,111 5,202 (54 ) 81,397 Accrued expenses 40,437 62,217 1,888 (11,600 ) 92,942 Intercompany payables 122,174 562,537 2,672 (687,383 ) — Billings in excess of costs and estimated earnings — 12,980 101 — 13,081 Total current liabilities 172,649 728,529 9,863 (699,037 ) 212,004 Long-term debt 1,273,652 — — — 1,273,652 Acquisition-related liabilities — 31,028 — — 31,028 Other noncurrent liabilities 1,292 197,484 56,703 (155,293 ) 100,186 Total liabilities 1,447,593 957,041 66,566 (854,330 ) 1,616,870 Redeemable noncontrolling interest — — — — — Redeemable members’ interest — — — — — Total stockholder’s equity 1,147,439 1,360,750 45,736 (1,775,633 ) 778,292 Total liabilities, redeemable noncontrolling interest and member’s interest $ 2,595,032 $ 2,317,791 $ 112,302 $ (2,629,963 ) $ 2,395,162 Condensed Consolidating Balance Sheets December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Accounts receivable, net 1 6,629 124,380 11,525 (1,233 ) 141,302 Intercompany receivables 376,344 4,095 30,539 4,052 (415,030 ) — Cost and estimated earnings in excess of billings — — 9,819 355 — 10,174 Inventories — 8,696 98,188 4,669 — 111,553 Other current assets 7,148 464 8,471 1,775 (1,853 ) 16,005 Total current assets 394,330 19,886 272,092 31,169 (425,228 ) 292,249 Property, plant and equipment, net 7,035 302,524 610,717 30,325 — 950,601 Goodwill — 23,124 340,969 55,177 — 419,270 Intangible assets, net — 542 14,245 2,860 — 17,647 Other assets 1,151,554 25,233 111,155 1,362 (1,256,418 ) 32,886 Total assets $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 Liabilities, Redeemable Noncontrolling Interest and Member’s Interest Current liabilities: Current portion of debt $ 5,275 $ 1,273 $ 3,990 $ — $ (5,263 ) $ 5,275 Current portion of acquisition-related liabilities 166 — 18,236 — — 18,402 Accounts payable 3,655 6,845 65,018 4,569 (1,233 ) 78,854 Accrued expenses 37,101 10,178 59,477 3,705 (8,965 ) 101,496 Intercompany payables 162,728 4,052 245,416 2,834 (415,030 ) — Billings in excess of costs and estimated earnings — — 8,931 27 — 8,958 Total current liabilities 208,925 22,348 401,068 11,135 (430,491 ) 212,985 Long-term debt 1,057,992 153,318 466,292 — (633,917 ) 1,043,685 Acquisition-related liabilities — — 42,736 — — 42,736 Other noncurrent liabilities 796 24,787 64,312 57,736 (55,107 ) 92,524 Total liabilities 1,267,713 200,453 974,408 68,871 (1,119,515 ) 1,391,930 Redeemable noncontrolling interest — — — — 33,740 33,740 Redeemable members’ interest — 34,543 — — (34,543 ) — Total partner’s interest 285,206 136,313 374,770 52,022 (561,328 ) 286,983 Total liabilities, redeemable noncontrolling interest and member’s interest $ 1,552,919 $ 371,309 $ 1,349,178 $ 120,893 $ (1,681,646 ) $ 1,712,653 |
Condensed Consolidating Statements of Operations | Condensed Consolidating Statements of Operations For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other (income) loss, net Interest expense — (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from continuing operations Income from discontinued operations — — — — — Net (loss) income Net (loss) income attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Condensed Consolidating Statements of Operations For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ $ $ $ Cost of revenue (excluding items shown separately below) — General and administrative expenses — Depreciation, depletion, amortization and accretion — Operating (loss) income — Other expense, net Interest expense (Loss) income from continuing operations before taxes Income tax (benefit) expense — — (Loss) income from operations Income from discontinued operations — — — Net (loss) income Net loss attributable to noncontrolling interest — — — Net (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ Comprehensive (loss) income attributable to member of Summit Materials, LLC $ $ $ $ $ | Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Revenue $ — $ 1,364,622 $ 100,360 $ (32,685 ) $ 1,432,297 Cost of revenue (excluding items shown separately below) — 958,527 64,803 (32,685 ) 990,645 General and administrative expenses 73,555 107,282 6,451 — 187,288 Depreciation, depletion, amortization and accretion 2,316 112,166 5,241 — 119,723 Operating (loss) income (75,871 ) 186,647 23,865 — 134,641 Other (income) expense, net (107,275 ) 9,555 294 166,632 69,206 Interest expense 27,222 52,970 3,565 — 83,757 Income from continuing operations before taxes 4,182 124,122 20,006 (166,632 ) (18,322 ) Income tax benefit (expense) — (18,664 ) 401 — (18,263 ) Income from continuing operations 4,182 142,786 19,605 (166,632 ) (59 ) Income from discontinued operations — (2,415 ) — — (2,415 ) Net income 4,182 145,201 19,605 (166,632 ) 2,356 Net income attributable to minority interest — — — (1,826 ) (1,826 ) Net income attributable to member of Summit Materials, LLC $ 4,182 $ 145,201 $ 19,605 $ (164,806 ) $ 4,182 Comprehensive income attributable to member of Summit Materials, LLC $ (8,738 ) $ 146,380 $ 5,506 $ (151,886 ) $ (8,738 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 27, 2014 Issuers Non- Wholly- Non- Eliminations Consolidated Revenue $ — $ 94,402 $ 1,065,590 $ 72,172 $ (27,933 ) $ 1,204,231 Cost of revenue (excluding items shown separately below) — 67,951 796,078 51,064 (27,933 ) 887,160 General and administrative expenses 30,736 6,763 119,250 2,537 — 159,286 Depreciation, depletion, amortization and accretion 1,468 14,500 70,116 1,742 — 87,826 Operating (loss) income (32,204 ) 5,188 80,146 16,829 — 69,959 Other expense (income), net (53,827 ) (14,444 ) (6,687 ) (3 ) 71,514 (3,447 ) Interest expense 31,827 11,608 51,248 1,172 (9,113 ) 86,742 (Loss) income from continuing operations before taxes (10,204 ) 8,024 35,585 15,660 (62,401 ) (13,336 ) Income tax (benefit) expense (1,427 ) — (5,766 ) 210 — (6,983 ) (Loss) income from continuing operations (8,777 ) 8,024 41,351 15,450 (62,401 ) (6,353 ) Income from discontinued operations — — (71 ) — — (71 ) Net (loss) income (8,777 ) 8,024 41,422 15,450 (62,401 ) (6,282 ) Net loss attributable to noncontrolling interest — — — — 2,495 2,495 Net (loss) income attributable to member of Summit Materials, LLC $ (8,777 ) $ 8,024 $ 41,422 $ 15,450 $ (64,896 ) $ (8,777 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (18,278 ) 2,759 $ 41,422 $ 9,634 $ (53,815 ) $ (18,278 ) Condensed Consolidating Statements of Operations and Comprehensive Loss Year ended December 28, 2013 Issuers Non-Wholly-owned Wholly- Non- Eliminations Consolidated Revenue $ — $ 80,759 $ 807,921 $ 41,910 $ (14,389 ) $ 916,201 Cost of revenue (excluding items shown separately below) — 55,241 611,799 24,401 (14,389 ) 677,052 General and administrative expenses 7,241 7,673 129,768 1,308 — 145,990 Goodwill impairment — — 68,202 — Depreciation, depletion, amortization and accretion 465 11,378 60,078 1,013 — 72,934 Operating (loss) income (7,706 ) 6,467 (61,926 ) 15,188 — (47,977 ) Other expense (income), net 99,085 (3,737 ) (3,410 ) 274 (90,834 ) 1,378 Interest expense — 10,702 49,591 382 (4,232 ) 56,443 (Loss) income from continuing operations before taxes (106,791 ) (498 ) (108,107 ) 14,532 95,066 (105,798 ) Income tax benefit — — (2,647 ) — — (2,647 ) (Loss) income from continuing operations (106,791 ) (498 ) (105,460 ) 14,532 95,066 (103,151 ) Loss from discontinued operations — — 528 — — 528 Net (loss) income (106,791 ) (498 ) (105,988 ) 14,532 95,066 (103,679 ) Net income attributable to noncontrolling interest — — — — 3,112 3,112 Net (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) $ (498 ) $ (105,988 ) $ 14,532 $ 91,954 $ (106,791 ) Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (106,791 ) 3,909 $ (105,988 ) $ 14,532 $ 90,632 $ (103,706 ) |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows For the six months ended July 2, 2016 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ — $ Cash flow from investing activities: Acquisitions, net of cash acquired — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Net cash (used for) provided by financing activities Impact of cash on foreign currency — — — Net decrease in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ Condensed Consolidating Statements of Cash Flows For the six months ended June 27, 2015 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ $ $ $ $ Cash flow from investing activities: Acquisitions, net of cash acquired — — — Purchase of property, plant and equipment — Proceeds from the sale of property, plant, and equipment — — Other — — — Net cash used for investing activities — Cash flow from financing activities: Proceeds from investment by member — — — Capital issuance costs — — — Net proceeds from debt issuance — — — Loans received from and payments made on loans from other Summit Companies — Payments on long-term debt — Payments on acquisition-related liabilities — — Financing costs — — — Distributions from partnership — — — Other — — — Net cash provided by (used for) financing activities Impact of cash on foreign currency — — — Net (decrease) increase in cash Cash — Beginning of period Cash — End of period $ $ $ $ $ | Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2016 Issuers Guarantors Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (276,104 ) $ 356,187 $ 18,287 $ (167 ) $ 98,203 Cash flow from investing activities: Acquisitions, net of cash acquired — (510,017 ) — — (510,017 ) Purchase of property, plant and equipment (5,636 ) (81,980 ) (1,334 ) — (88,950 ) Proceeds from the sale of property, plant, and equipment — 12,945 165 — 13,110 Other — 1,510 — — 1,510 Net cash used for investing activities (5,636 ) (577,542 ) (1,169 ) — (584,347 ) Cash flow from financing activities: Proceeds from investment by member (155,060 ) 662,826 — — 507,766 Capital issuance costs (12,930 ) — — — (12,930 ) Net proceeds from debt issuance 1,748,875 — — — 1,748,875 Loans received from and payments made on loans from other Summit Companies (208,459 ) 226,703 (12,700 ) (5,544 ) — Payments on long-term debt (859,796 ) (646,746 ) — 1,056 (1,505,486 ) Payments on acquisition-related liabilities (166 ) (17,890 ) — — (18,056 ) Financing costs (14,246 ) — — — (14,246 ) Distributions (46,603 ) — — — (46,603 ) Other — (167 ) — 167 — Net cash provided by (used for) financing activities 451,615 224,726 (12,700 ) (4,321 ) 659,320 Impact of cash on foreign currency — — (1,003 ) — (1,003 ) Net increase (decrease) in cash 169,875 3,371 3,415 (4,488 ) 172,173 Cash and cash equivalents — Beginning of period 10,837 697 8,793 (7,112 ) 13,215 Cash and cash equivalents — End of period $ 180,712 $ 4,068 $ 12,208 $ (11,600 ) $ 185,388 Condensed Consolidating Statements of Cash Flows For the year ended December 27, 2014 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (40,964 ) $ 11,776 $ 102,219 $ 8,207 $ (2,000 ) $ 79,238 Cash flow from investing activities: Acquisitions, net of cash acquired (181,754 ) — (216,100 ) — — (397,854 ) Purchase of property, plant and equipment (4,534 ) (14,941 ) (55,222 ) (1,465 ) — (76,162 ) Proceeds from the sale of property, plant, and equipment — — 13,134 232 — 13,366 Other — (1,387 ) (597 ) — 1,354 (630 ) Net cash (used for) provided by investing activities (186,288 ) (16,328 ) (258,785 ) (1,233 ) 1,354 (461,280 ) Cash flow from financing activities: Proceeds from investment by member 27,617 — — 1,354 (1,354 ) 27,617 Net proceeds from debt issuance 762,250 — — — — 762,250 Loans received from and payments made on loans from other Summit Companies (170,915 ) 5,338 173,166 (3,017 ) (4,572 ) — Payments on long-term debt (380,065 ) (793 ) (8,412 ) — — (389,270 ) Payments on acquisition-related liabilities (2,000 ) — (8,935 ) — — (10,935 ) Financing costs (9,085 ) — — — — (9,085 ) Other (88 ) — (2,000 ) — 2,000 (88 ) Net cash provided by (used for) financing activities 227,714 4,545 153,819 (1,663 ) (3,926 ) 380,489 Impact of cash on foreign currency — — — (149 ) — (149 ) Net increase (decrease) in cash 462 (7 ) (2,747 ) 5,162 (4,572 ) (1,702 ) Cash and cash equivalents — Beginning of period 10,375 9 3,442 3,631 (2,540 ) 14,917 Cash and cash equivalents — End of period $ 10,837 $ 2 $ 695 $ 8,793 $ (7,112 ) $ 13,215 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2013 Issuers Non- Wholly- Wholly- Non- Eliminations Consolidated Net cash (used in) provided by operating activities $ (232 ) $ 9,003 $ 44,746 $ 12,895 $ — $ 66,412 Cash flow from investing activities: Acquisitions, net of cash acquired — — (61,601 ) — — (61,601 ) Purchase of property, plant and equipment (3,359 ) (24,896 ) (36,629 ) (1,115 ) — (65,999 ) Proceeds from the sale of property, plant, and equipment — 3 16,020 62 — 16,085 Other — — — — — — Net cash used for investing activities (3,359 ) (24,893 ) (82,210 ) (1,053 ) — (111,515 ) Cash flow from financing activities: Net proceeds from debt issuance 234,681 — — — — 234,681 Loans received from and payments made on loans from other Summit Companies (29,121 ) 15,502 19,726 (8,891 ) 2,784 — Payments on long-term debt (188,424 ) — — — — (188,424 ) Payments on acquisition-related liabilities — — (9,801 ) — — (9,801 ) Financing costs (3,864 ) (3,864 ) Other (3 ) — — — — (3 ) Net cash provided by (used for) financing activities 13,269 15,502 9,925 (8,891 ) 2,784 32,589 Net increase (decrease) in cash 9,678 (388 ) (27,539 ) 2,951 2,784 (12,514 ) Cash and cash equivalents — Beginning of period 697 397 30,981 680 (5,324 ) 27,431 Cash and cash equivalents — End of period $ 10,375 $ 9 $ 3,442 $ 3,631 $ (2,540 ) $ 14,917 |
Summary of Organization and 139
Summary of Organization and Significant Accounting Policies - General Information and Equity Offerings (Details) - Summit Materials, LLC $ / shares in Units, $ in Thousands | Aug. 13, 2015USD ($)facility | Aug. 11, 2015USD ($)$ / sharesshares | Jul. 17, 2015USD ($) | Mar. 17, 2015USD ($)shares | Mar. 11, 2015USD ($)$ / sharesshares | Apr. 25, 2015USD ($) | Jul. 02, 2016segmentfacilityshares | Jan. 02, 2016USD ($)Segmentshares | Nov. 28, 2015USD ($) | Aug. 22, 2015USD ($) | Jul. 08, 2015USD ($) | Apr. 30, 2015USD ($) | Mar. 10, 2015 | Dec. 27, 2014 |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements | ||||||||||||||
Number of operating segments | 3 | 3 | ||||||||||||
Length of fiscal quarter | 91 days | |||||||||||||
Interval period for 53 week fiscal year | 7 years | |||||||||||||
Equity Offering | ||||||||||||||
Number of Summit LP units purchased by Company, newly issued units (in shares) | shares | 13,177,754 | |||||||||||||
Cash paid for acquisitions | $ 61,307 | |||||||||||||
Minimum [Member] | ||||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements | ||||||||||||||
Length of fiscal year | 364 days | |||||||||||||
Maximum [Member] | ||||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements | ||||||||||||||
Length of fiscal year | 371 days | |||||||||||||
Cement plant | ||||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements | ||||||||||||||
Number of plants | facility | 2 | |||||||||||||
Continental Cement Company, L.L.C. [Member] | ||||||||||||||
Principles of Consolidation | ||||||||||||||
Noncontrolling interest elimination (as a percent) | 30.00% | |||||||||||||
Ohio Valley Asphalt | ||||||||||||||
Principles of Consolidation | ||||||||||||||
Noncontrolling interest elimination (as a percent) | 20.00% | |||||||||||||
Davenport Acquisition [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Cash paid for acquisitions | $ 450,000 | $ 448,710 | ||||||||||||
Blackstone Management Partners L.L.C. [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Number of Summit LP units purchased by Company, from previous holders (in shares) | shares | 9,272,378 | |||||||||||||
10 1/2% Senior Notes, due 2020 [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Senior notes, aggregate principal amount redeemed | $ 288,200 | $ 153,800 | $ 183,000 | $ 336,800 | ||||||||||
Senior notes, interest rate (as a percent) | 10.50% | |||||||||||||
Initial Public Offering [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Proceeds from sale of common stock, net of underwriting discounts | $ 433,000 | |||||||||||||
Initial Public Offering [Member] | Continental Cement Company, L.L.C. [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Class B units purchased (in shares) | shares | 71,428,571 | |||||||||||||
Initial Public Offering [Member] | Blackstone Management Partners L.L.C. [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Related party expense | 13,800 | |||||||||||||
Initial Public Offering [Member] | Affiliates of the Sponsors Blackstone Management Partners and Silverhawk Summit | Termination fee paid to related parties | ||||||||||||||
Equity Offering | ||||||||||||||
Related party expense | $ 13,800 | |||||||||||||
Initial Public Offering [Member] | Common Class A [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Common stock issued (in shares) | shares | 25,555,555 | |||||||||||||
Offering price (in dollars per share) | $ / shares | $ 18 | |||||||||||||
Initial Public Offering [Member] | Common Class B [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Common stock issued (in shares) | shares | 69,007,297 | |||||||||||||
Initial Public Offering [Member] | 10 1/2% Senior Notes, due 2020 [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Senior notes, aggregate principal amount redeemed | $ 288,200 | $ 288,200 | ||||||||||||
Senior notes, interest rate (as a percent) | 10.50% | 10.50% | ||||||||||||
Debt Instrument, redemption premium | 38,200 | $ 38,200 | ||||||||||||
Accrued and unpaid interest | $ 5,200 | |||||||||||||
Follow on Public Offering [Member] | Summit Holdings LP | ||||||||||||||
Equity Offering | ||||||||||||||
Number of Summit LP units purchased by Company, newly issued units (in shares) | shares | 3,750,000 | |||||||||||||
Number of Summit LP units purchased by Company, from previous holders (in shares) | shares | 18,675,000 | |||||||||||||
Follow on Public Offering [Member] | Davenport Acquisition [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Cash paid for acquisitions | $ 80,000 | |||||||||||||
Follow on Public Offering [Member] | Davenport Acquisition [Member] | Cement terminal | ||||||||||||||
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements | ||||||||||||||
Number of plants | facility | 7 | |||||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Proceeds from sale of common stock, net of underwriting discounts | $ 555,800 | |||||||||||||
Common stock issued (in shares) | shares | 22,425,000 | |||||||||||||
Offering price (in dollars per share) | $ / shares | $ 25.75 | |||||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | Blackstone Management Partners L.L.C. [Member] | ||||||||||||||
Equity Offering | ||||||||||||||
Common stock issued (in shares) | shares | 1,681,875 |
Summary of Organization and 140
Summary of Organization and Significant Accounting Policies - Business and Credit Concentration (Details) - Summit Materials, LLC - state | 6 Months Ended | 12 Months Ended | ||
Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Business and Credit Concentrations | ||||
Number of states in which the entity operates | 24 | |||
Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | ||||
Business and Credit Concentrations | ||||
Customer accounted revenue (as a percent) | 10.00% | 10.00% | 10.00% | |
Sales Revenue, Net [Member] | Maximum [Member] | Customer Concentration Risk [Member] | ||||
Business and Credit Concentrations | ||||
Customer accounted revenue (as a percent) | 10.00% |
Summary of Organization and 141
Summary of Organization and Significant Accounting Policies - Fair Value Measurements (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 | |
Fair Value Measurements | |||
Current portion of acquisition-related liabilities and Accrued expenses - Contingent consideration | $ 4,918 | $ 2,375 | |
Acquisition-related liabilities and Other noncurrent liabilities - Contingent consideration | 2,475 | $ 5,379 | |
Level 3 [Member] | |||
Fair Value Measurements | |||
Current portion of acquisition-related liabilities and Accrued expenses - Contingent consideration | $ 4,991 | 4,918 | |
Acquisition-related liabilities and Other noncurrent liabilities - Contingent consideration | $ 1,785 | $ 2,475 | |
Discount rate | 11.00% | 11.00% | |
Cash flow hedges | Interest rate derivatives | Level 2 [Member] | |||
Fair Value Measurements | |||
Current portion of acquisition-related liabilities and Accrued expenses - Cash flow hedge | $ 677 | $ 224 | |
Acquisition-related liabilities and Other noncurrent liabilities - Cash flow hedge | 3,500 | 681 | |
Cash flow hedges | Interest rate derivatives | Term Loan, due 2022 | |||
Fair Value Measurements | |||
Term loan borrowings hedged by derivatives | $ 200,000 | $ 200,000 |
Summary of Organization and 142
Summary of Organization and Significant Accounting Policies - Carrying Value and Fair Value of Financial Instruments (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Financial Instruments | |||
Current portion of debt | $ 6,500 | $ 6,500 | $ 5,275 |
Level 2 [Member] | |||
Financial Instruments | |||
Long-term debt | 1,283,799 | $ 1,101,873 | |
Current portion of debt | 6,500 | 6,500 | |
Capitalized loan costs excluded | 15,700 | 11,700 | |
Level 2 [Member] | Fair Value | |||
Financial Instruments | |||
Long-term debt | 1,553,674 | 1,283,799 | |
Level 2 [Member] | Carrying Value | |||
Financial Instruments | |||
Long-term debt | 1,538,962 | 1,291,858 | |
Level 3 [Member] | Fair Value | |||
Financial Instruments | |||
Current portion of deferred consideration and noncompete obligations | 10,240 | 13,166 | |
Long term portion of deferred consideration and noncompete obligations | 23,754 | 28,553 | |
Level 3 [Member] | Carrying Value | |||
Financial Instruments | |||
Current portion of deferred consideration and noncompete obligations | 10,240 | 13,166 | |
Long term portion of deferred consideration and noncompete obligations | $ 23,754 | $ 28,553 |
Summary of Organization and 143
Summary of Organization and Significant Accounting Policies - Redeemable Noncontrolling Interest (Details) - Summit Materials, LLC $ in Thousands | Mar. 17, 2016USD ($) | Jul. 02, 2016USD ($) | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($)installmentshares |
Redeemable Noncontrolling Interest | ||||
Payments of Distributions to Affiliates | $ 2,500 | $ 2,873 | $ 11,842 | $ 46,603 |
Continental Cement Company, L.L.C. [Member] | ||||
Redeemable Noncontrolling Interest | ||||
Aggregate consideration for acquiring noncontrolling interests | 64,100 | |||
Cash consideration | $ 35,000 | |||
Continental Cement Company, L.L.C. [Member] | Common Class A [Member] | ||||
Redeemable Noncontrolling Interest | ||||
Consideration, shares issued | shares | 1,029,183 | |||
Continental Cement Company, L.L.C. [Member] | Non interest bearing notes payable | ||||
Redeemable Noncontrolling Interest | ||||
Consideration, Principal amount of note issued | $ 15,000 | |||
Number of annual installments | installment | 6 | |||
Annual installments amount of non-interest bearing notes payable | $ 2,500 |
Summary of Organization and 144
Summary of Organization and Significant Accounting Policies - New Accounting Standards (Details) $ in Millions | Jan. 03, 2016USD ($) |
Summit Materials, LLC | Accounting Standards Update 2016-09 | Adjustments for New Accounting Principle, Early Adoption | |
New Accounting Standards | |
Cumulative effect adjustment | $ 1.7 |
Share-based Compensation - Comm
Share-based Compensation - Common Stock and Options (Details) - Summit Materials, LLC $ / shares in Units, $ in Millions | Mar. 11, 2015USD ($)shares | Jul. 02, 2016USD ($)item$ / sharesshares | Jan. 02, 2016USD ($)shares | Mar. 10, 2015itemshares |
Reorganization | ||||
Number of LP Units outstanding | 69,007,297 | |||
Stock units vesting period | 4 years | |||
Awards granted | 2,300,314,000 | |||
Number of Summit LP units purchased by Company, newly issued units (in shares) | 13,177,754 | |||
Exchange of LP units to Common A Stock | $ | $ 263.6 | |||
Parent company ownership percentage | 62.90% | |||
Summit Holdings LP | ||||
Reorganization | ||||
Number of classes of limited partnership interests | item | 6 | |||
Number of LP Units outstanding | 69,007,297 | |||
Blackstone Management Partners L.L.C. [Member] | ||||
Reorganization | ||||
Number of Summit LP units purchased by Company, from previous holders (in shares) | 9,272,378 | |||
Leverage restoration options, time-vesting | ||||
Reorganization | ||||
Stock units vesting period | 4 years | |||
Percentage of options vesting on each anniversary | 25.00% | |||
Number of anniversaries over which options vest (in tranches) | item | 4 | |||
Leverage restoration options, performance-vesting | ||||
Reorganization | ||||
Stock units vesting period | 4 years | |||
Percentage of options vesting on each anniversary | 25.00% | |||
Number of anniversaries over which options vest (in tranches) | item | 4 | |||
Common Class A [Member] | ||||
Reorganization | ||||
Exchange of shares, new issues (in shares) | 13,177,754 | |||
Common Class A [Member] | Summit Holdings LP | ||||
Reorganization | ||||
Outstanding interests (in shares) | 0 | |||
Common Class A [Member] | Warrants issued to holders of Class C interests | ||||
Reorganization | ||||
Number of warrants (in shares) | 160,333 | |||
Exercise price per share under the Omnibus Incentive Plan (in dollars per share) | $ / shares | $ 18 | |||
Common Class A [Member] | Leverage restoration options issued to holders of Class D interests | ||||
Reorganization | ||||
Exercise price per share under the Omnibus Incentive Plan (in dollars per share) | $ / shares | $ 18 | |||
General and Administrative Expenses [Member] | ||||
Reorganization | ||||
Modification charge recognized in general and administrative costs | $ | $ 14.5 | $ 14.5 | ||
2015 Omnibus Equity Incentive Plan [Member] | Common Class A [Member] | ||||
Reorganization | ||||
Awards granted | 240,000 | |||
2015 Omnibus Equity Incentive Plan [Member] | Common Class A [Member] | Leverage restoration options issued to holders of Class D interests | ||||
Reorganization | ||||
Number of warrants (in shares) | 4,358,842 | |||
Performance criteria, Achieving 1.75 times return on initial investment | General and Administrative Expenses [Member] | ||||
Reorganization | ||||
Performance target ratio, return on initial investment (as a percent) | 1.75 | |||
Performance target expense | $ | $ 24.8 |
Acquisitions - Completed Acquis
Acquisitions - Completed Acquisitions Information (Detail) - Summit Materials, LLC | May 20, 2016item | Apr. 29, 2016facilityitem | Mar. 18, 2016facilityitem | Feb. 05, 2016item | Aug. 21, 2015facilityitem |
Sierra Ready Mix, LLC | West Segment [Member] | Aggregates [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of sand and gravel pits acquired | item | 1 | ||||
Sierra Ready Mix, LLC | West Segment [Member] | Ready Mixed Concrete [Member] | Cement plant | |||||
Business Acquisition [Line Items] | |||||
Number of plants acquired | facility | 2 | ||||
LeGrand Johnson Construction Co. [Member] | West Segment [Member] | Aggregates [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of sand and gravel pits acquired | item | 5 | ||||
LeGrand Johnson Construction Co. [Member] | West Segment [Member] | Ready Mixed Concrete [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of plants acquired | facility | 4 | ||||
LeGrand Johnson Construction Co. [Member] | West Segment [Member] | Asphalt [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of plants acquired | facility | 3 | ||||
APAC Kansas Inc | East Segment [Member] | Aggregates [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of quarries | item | 7 | ||||
Boxley | East Segment [Member] | Aggregates [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of quarries | item | 6 | ||||
Boxley | East Segment [Member] | Ready Mixed Concrete [Member] | Cement plant | |||||
Business Acquisition [Line Items] | |||||
Number of plants acquired | facility | 4 | ||||
Boxley | East Segment [Member] | Asphalt [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of plants acquired | facility | 4 | ||||
AMC | East Segment [Member] | Aggregates [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of sand and gravel pits acquired | item | 5 |
Acquisitions - Summary of As147
Acquisitions - Summary of Assets Acquired and Liabilities Assumed (Detail) - Summit Materials, LLC | Aug. 17, 2015USD ($) | Aug. 13, 2015USD ($)facility | Jul. 17, 2015USD ($) | Jul. 02, 2016USD ($)facilityMT | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($) | Dec. 27, 2014USD ($) | Dec. 28, 2013USD ($) |
Business Acquisition [Line Items] | ||||||||
Cash paid for acquisitions | $ 61,307,000 | |||||||
Net gain on asset disposals | $ 3,717,000 | $ 3,487,000 | 23,087,000 | $ (6,500,000) | $ (12,419,000) | |||
Financial assets | 12,555,000 | |||||||
Inventories | 2,036,000 | |||||||
Property, plant and equipment | 57,817,000 | |||||||
Intangible assets | 0 | |||||||
Other assets | (745,000) | |||||||
Financial liabilities | (13,733,000) | |||||||
Other long-term liabilities | (11,289,000) | |||||||
Net assets acquired | 46,641,000 | |||||||
Goodwill | $ 757,658,000 | 596,397,000 | $ 419,270,000 | $ 127,038,000 | ||||
Purchase price | 62,351,000 | |||||||
Acquisition related liabilities | (1,044,000) | |||||||
Net cash paid for acquisitions | 61,307,000 | |||||||
Cement plant | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Plants Owned and Operated | facility | 2 | |||||||
Bettendorf Iowa [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Net gain on asset disposals | 16,600,000 | |||||||
Cement [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Goodwill | $ 199,466,000 | 194,163,000 | ||||||
Cement [Member] | Bettendorf Iowa [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Net gain on asset disposals | $ 16,600,000 | |||||||
Davenport Acquisition [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Cash paid for acquisitions | $ 450,000,000 | 448,710,000 | ||||||
Inventories | 21,776,000 | |||||||
Property, plant and equipment | 275,436,000 | |||||||
Intangible assets | 0 | |||||||
Other assets | 6,450,000 | |||||||
Financial liabilities | (2,190,000) | |||||||
Other long-term liabilities | (4,086,000) | |||||||
Net assets acquired | 297,386,000 | |||||||
Goodwill | 170,067,000 | |||||||
Purchase price | 467,453,000 | |||||||
Bettendorf assets | (18,743,000) | |||||||
Net cash paid for acquisitions | $ 448,710,000 | |||||||
Davenport Acquisition [Member] | Follow on Public Offering [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Cash paid for acquisitions | $ 80,000,000 | |||||||
Davenport Acquisition [Member] | Follow on Public Offering [Member] | Cement terminal | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Plants Owned and Operated | facility | 7 | |||||||
Davenport Acquisition [Member] | Cement [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Cash paid for acquisitions | $ 450,000,000 | |||||||
Cement production capacity | MT | 2 | |||||||
Davenport Acquisition [Member] | Cement [Member] | Cement plant | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Plants Owned and Operated | facility | 2 | |||||||
Davenport Acquisition [Member] | Cement [Member] | Cement terminal | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Plants Owned and Operated | facility | 8 | |||||||
Davenport Acquisition [Member] | Cement [Member] | Follow on Public Offering [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Cash paid for acquisitions | $ 80,000,000 | |||||||
Acquisitions (excluding Davenport) | ||||||||
Business Acquisition [Line Items] | ||||||||
Financial assets | 12,555,000 | |||||||
Inventories | 2,036,000 | |||||||
Property, plant and equipment | 57,817,000 | |||||||
Other assets | (745,000) | |||||||
Financial liabilities | (13,733,000) | |||||||
Other long-term liabilities | (11,289,000) | |||||||
Net assets acquired | 46,641,000 | |||||||
Goodwill | 15,710,000 | |||||||
Purchase price | 62,351,000 | |||||||
Acquisition related liabilities | (1,044,000) | |||||||
Net cash paid for acquisitions | $ 61,307,000 | |||||||
2016 Acquisitions | ||||||||
Business Acquisition [Line Items] | ||||||||
Financial assets | $ 12,058,000 | |||||||
Inventories | 16,458,000 | |||||||
Property, plant and equipment | 147,106,000 | |||||||
Intangible assets | 11,746,000 | |||||||
Other assets | 4,517,000 | |||||||
Financial liabilities | (8,985,000) | |||||||
Other long-term liabilities | (24,955,000) | |||||||
Net assets acquired | 157,945,000 | |||||||
Goodwill | 149,832,000 | |||||||
Purchase price | 307,777,000 | |||||||
Acquisition related liabilities | (11,113,000) | |||||||
Net cash paid for acquisitions | $ 296,664,000 |
Acquisitions - Goodwill (Detail
Acquisitions - Goodwill (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 | |
Goodwill [Roll Forward] | |||
Beginning balance | $ 596,397 | $ 419,270 | $ 127,038 |
Acquisitions | 158,020 | 185,777 | 295,902 |
Foreign currency translation adjustments | 3,241 | (8,650) | (3,670) |
Ending balance | 757,658 | 596,397 | 419,270 |
Accumulated impairment losses | (68,202) | ||
Davenport Acquisition [Member] | |||
Goodwill [Roll Forward] | |||
Below-market contracts assumed | 5,400 | ||
West Segment [Member] | |||
Goodwill [Roll Forward] | |||
Beginning balance | 303,926 | 297,085 | 54,249 |
Acquisitions | 24,922 | 15,491 | 246,506 |
Foreign currency translation adjustments | 3,241 | (8,650) | (3,670) |
Ending balance | 332,089 | 303,926 | 297,085 |
Accumulated impairment losses | (53,264) | ||
East Segment [Member] | |||
Goodwill [Roll Forward] | |||
Beginning balance | 98,308 | 98,089 | 48,693 |
Acquisitions | 127,795 | 219 | 49,396 |
Ending balance | 226,103 | 98,308 | $ 98,089 |
Accumulated impairment losses | (14,938) | ||
Cement [Member] | |||
Goodwill [Roll Forward] | |||
Beginning balance | 194,163 | ||
Acquisitions | 5,303 | ||
Ending balance | $ 199,466 | $ 194,163 |
Acquisitions - Intangible Asset
Acquisitions - Intangible Assets By Type (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 32,159 | $ 20,242 | $ 20,720 |
Accumulated Amortization | (6,577) | (5,237) | (3,073) |
Net Carrying Amount | 25,582 | 15,005 | 17,647 |
Leases [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 22,103 | 10,357 | 10,357 |
Accumulated Amortization | (2,844) | (2,531) | (2,031) |
Net Carrying Amount | 19,259 | 7,826 | 8,326 |
Reserve Rights [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 8,807 | 8,636 | 9,094 |
Accumulated Amortization | (3,037) | (2,078) | (540) |
Net Carrying Amount | 5,770 | 6,558 | 8,554 |
Trade Names [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 1,000 | 1,000 | 1,020 |
Accumulated Amortization | (608) | (558) | (470) |
Net Carrying Amount | 392 | 442 | 550 |
Other [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 249 | 249 | 249 |
Accumulated Amortization | (88) | (70) | (32) |
Net Carrying Amount | $ 161 | $ 179 | $ 217 |
Acquisitions - Amortization Exp
Acquisitions - Amortization Expense (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Estimated amortization expense | |||||
2016 (six months) | $ 1,233 | ||||
2,017 | 1,258 | $ 959 | |||
2,018 | 1,252 | 959 | |||
2,019 | 1,246 | 959 | |||
2,020 | 1,162 | 901 | |||
2,021 | 1,121 | ||||
Thereafter | 18,310 | ||||
Total | 25,582 | 15,005 | $ 17,647 | ||
Amortization expense | $ 1,000 | $ 1,000 | $ 2,200 | $ 900 | $ 800 |
Accounts Receivable, Net - S151
Accounts Receivable, Net - Summary of Accounts Receivable, Net (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Trade accounts receivable | $ 205,132 | $ 133,418 | $ 131,060 |
Retention receivables | 9,801 | 13,217 | 12,053 |
Receivables from related parties | 673 | 635 | 333 |
Accounts receivable | 215,606 | 147,270 | 143,446 |
Less: Allowance for doubtful accounts | (2,558) | (1,726) | (2,144) |
Accounts receivable, net | $ 213,048 | $ 145,544 | $ 141,302 |
Inventories - Components of 152
Inventories - Components of Inventories (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Inventories | |||
Aggregate stockpiles | $ 103,216 | $ 86,236 | $ 88,211 |
Finished goods | 46,171 | 14,840 | |
Work in process | 8,052 | 5,141 | |
Raw materials | 17,300 | 23,865 | |
Total | $ 174,739 | $ 130,082 | $ 111,553 |
Accrued Expenses - Component153
Accrued Expenses - Components of Accrued Expenses (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Schedule Of Accrued Expenses [Line Items] | |||
Interest | $ 25,588 | $ 19,591 | $ 32,475 |
Payroll and benefits | 22,780 | 24,714 | 20,326 |
Capital lease obligations | 12,599 | 15,263 | 17,530 |
Insurance | 10,603 | 9,824 | 11,402 |
Non-income taxes | 8,658 | 4,618 | 5,520 |
Professional fees | 1,011 | 2,528 | 3,299 |
Other | 25,704 | 16,404 | 10,944 |
Total | $ 106,943 | $ 92,942 | $ 101,496 |
Debt - Schedule of Debt (Det154
Debt - Schedule of Debt (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Dec. 27, 2014 |
Debt | |||
Total debt | $ 1,538,962 | $ 1,291,858 | $ 1,064,917 |
Current portion of long-term debt | 6,500 | 6,500 | 5,275 |
Long-term debt | 1,532,462 | 1,285,358 | $ 1,043,685 |
Gross amount | 1,543,500 | 1,296,750 | |
Debt discount | 4,538 | 4,892 | |
Term Loan, due 2022 | |||
Debt | |||
Total debt | 640,676 | 643,693 | |
Gross amount | 643,500 | 646,800 | |
Debt discount | 2,800 | 3,100 | |
8 1/2% Senior Notes, due 2022 | |||
Debt | |||
Total debt | $ 250,000 | ||
Debt instrument interest rate (as a percent) | 8.50% | ||
6 1/8% Senior Notes, due 2023 [Member] | |||
Debt | |||
Total debt | $ 648,286 | 648,165 | |
Gross amount | 650,000 | 650,000 | |
Debt discount | $ 1,700 | $ 1,800 | |
Debt instrument interest rate (as a percent) | 6.125% | 6.125% |
Debt - Schedule of Contractu155
Debt - Schedule of Contractual Payments of Long-Term Debt (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 |
Contractual payments of long-term debt | ||
2016 (six months) | $ 3,250 | |
2,017 | 6,500 | $ 6,500 |
2,018 | 4,875 | 4,875 |
2,019 | 6,500 | 6,500 |
2,020 | 8,125 | 8,125 |
2,021 | 6,500 | |
Thereafter | 1,507,750 | |
Total | 1,543,500 | 1,296,750 |
Less: Original issue net discount | (4,538) | (4,892) |
Less: Capitalized loan costs | (15,729) | $ (11,706) |
Total debt | $ 1,523,233 |
Debt - Senior Notes - Additi156
Debt - Senior Notes - Additional Information (Details) - USD ($) $ in Thousands | Mar. 08, 2016 | Aug. 13, 2015 | Jul. 17, 2015 | Jun. 27, 2015 | Jan. 02, 2016 | Jul. 02, 2016 | Nov. 28, 2015 | Aug. 22, 2015 | Jul. 08, 2015 | Apr. 25, 2015 | Dec. 27, 2014 |
Issuers | 8 1/2% Senior Notes, due 2022 | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 250,000 | ||||||||||
Senior notes, interest rate (as a percent) | 8.50% | ||||||||||
Percentage of par value of senior notes | 100.00% | ||||||||||
Proceeds net of related fees and expenses | $ 246,300 | ||||||||||
Issuers | 6 1/8% Senior Notes, due 2023 [Member] | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 650,000 | ||||||||||
Senior notes, interest rate (as a percent) | 6.125% | ||||||||||
Issuers | 6 1/8% Senior Notes, due 2023, issued at par | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 350,000 | ||||||||||
Issuers | 6 1/8% Senior Notes, due 2023, , issued at 99.375% of par | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 300,000 | ||||||||||
Percentage of par value of senior notes | 99.375% | ||||||||||
Summit Materials, LLC | |||||||||||
Debt | |||||||||||
Purchase price | $ 61,307 | ||||||||||
Write off of deferred financing fees | $ 5,109 | 12,179 | |||||||||
Summit Materials, LLC | Davenport Acquisition [Member] | |||||||||||
Debt | |||||||||||
Purchase price | $ 450,000 | $ 448,710 | |||||||||
Summit Materials, LLC | 8 1/2% Senior Notes, due 2022 | |||||||||||
Debt | |||||||||||
Senior notes, interest rate (as a percent) | 8.50% | ||||||||||
Summit Materials, LLC | 6 1/8% Senior Notes, due 2023 [Member] | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 650,000 | ||||||||||
Senior notes, interest rate (as a percent) | 6.125% | 6.125% | |||||||||
Summit Materials, LLC | 10 1/2% Senior Notes, due 2020 [Member] | |||||||||||
Debt | |||||||||||
Debt instrument, face amount | $ 625,000 | ||||||||||
Senior notes, interest rate (as a percent) | 10.50% | ||||||||||
Senior notes, aggregate principal amount redeemed | $ 153,800 | $ 183,000 | $ 336,800 | $ 288,200 | |||||||
Charges on redemption | $ 56,500 | ||||||||||
Prepayment premium | 66,600 | ||||||||||
Write off of deferred financing fees | 11,900 | ||||||||||
Net benefit from the write-off the original issuance premium and discount | $ 22,000 |
Debt - Senior Secured Credit157
Debt - Senior Secured Credit Facilities - Additional Information (Details) - Summit Materials, LLC $ in Thousands | 2 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Jun. 27, 2015USD ($) | Jul. 02, 2016USD ($)item | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($) | Dec. 27, 2014USD ($) | Dec. 28, 2013USD ($) | Jul. 17, 2015USD ($) | Jul. 16, 2015USD ($) | Mar. 11, 2015USD ($) | Mar. 10, 2015USD ($) | |
Debt | ||||||||||
Financing fees recognized | $ 1,590 | $ 1,701 | $ 3,390 | $ 3,983 | ||||||
Interest expense | $ 40,200 | $ 36,800 | $ 73,600 | $ 78,600 | $ 50,100 | |||||
Senior Secured Credit Facilities [Member] | ||||||||||
Debt | ||||||||||
Financing fees recognized | $ 800 | |||||||||
First lien leverage ratio | 4.75 | |||||||||
Term Loan, due 2022 | ||||||||||
Debt | ||||||||||
Debt instrument, face amount | $ 650,000 | $ 650,000 | $ 422,000 | |||||||
Number of step downs | item | 1 | |||||||||
Step down (as a percent) | 0.25% | |||||||||
Term Loan, due 2022 | London Interbank Offered Rate (LIBOR) [Member] | ||||||||||
Debt | ||||||||||
Basis spread on variable rate | 3.25% | |||||||||
Interest rate floor (as a percent) | 1.00% | |||||||||
Term Loan, due 2022 | Base Rate [Member] | ||||||||||
Debt | ||||||||||
Quarterly principal repayments percentage | 0.25% | |||||||||
Basis spread on variable rate | 2.25% | |||||||||
Revolving Credit Facility | ||||||||||
Debt | ||||||||||
Maximum borrowing capacity | $ 235,000 | $ 235,000 | $ 150,000 | |||||||
Amount outstanding | 14,000 | |||||||||
Remaining borrowing capacity | $ 195,400 | |||||||||
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) [Member] | ||||||||||
Debt | ||||||||||
Basis spread on variable rate | 3.25% | |||||||||
Revolving Credit Facility | LIBOR Plus 1% | ||||||||||
Debt | ||||||||||
Basis spread on variable rate | 2.25% | |||||||||
Percentage added to base rate | 1.00% | |||||||||
Revolving Credit Facility | Federal Funds Effective Rate [Member] | ||||||||||
Debt | ||||||||||
Basis spread on variable rate | 0.50% | |||||||||
Letter of Credit | ||||||||||
Debt | ||||||||||
Amount outstanding | $ 25,600 |
Debt - Summary of Activity f158
Debt - Summary of Activity for Deferred Financing Fees (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | |
Deferred finance costs | ||||
Beginning balance | $ 15,892 | $ 17,215 | $ 17,215 | $ 11,485 |
Loan origination fees | 5,109 | 5,130 | ||
Amortization | (1,590) | (1,701) | (3,390) | (3,983) |
Write off of deferred financing fees | (5,109) | (12,179) | ||
Ending balance | $ 19,411 | $ 15,535 | $ 15,892 | $ 17,215 |
Debt - Other - Additional In159
Debt - Other - Additional Information (Details) - Summit Materials, LLC - CAD CAD in Millions | Jan. 15, 2015 | Jul. 02, 2016 | Jan. 02, 2016 |
Canadian subsidiary credit agreement | |||
Debt | |||
Amount outstanding | CAD 0 | CAD 0 | |
Canadian subsidiary credit agreement, Operating activities | |||
Debt | |||
Revolving credit commitment | CAD 6 | ||
Canadian subsidiary credit agreement, Capital equipment | |||
Debt | |||
Revolving credit commitment | CAD 0.5 | ||
Basis spread on variable rate | 0.90% | ||
Canadian subsidiary credit agreement, Guarantees | |||
Debt | |||
Revolving credit commitment | CAD 0.4 | ||
Prime Rate [Member] | Canadian subsidiary credit agreement, Operating activities | |||
Debt | |||
Basis spread on variable rate | 0.20% |
Accumulated Other Comprehens160
Accumulated Other Comprehensive Income (Loss) - Summary of Changes in Each Component of Accumulated Comprehensive Income Loss (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 02, 2016 | Jun. 27, 2015 | |
Accumulated Other Comprehensive Loss (AOCI) [Member] | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | $ (28,466) | $ (15,546) |
Foreign currency translation adjustment | 5,277 | (5,235) |
Loss on cash flow hedges | (3,292) | |
Ending balance | (26,481) | (20,781) |
Change in retirement plans | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (7,607) | (9,730) |
Ending balance | (7,607) | (9,730) |
Foreign Currency Translation Adjustments [Member] | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (19,915) | (5,816) |
Foreign currency translation adjustment | 5,277 | (5,235) |
Ending balance | (14,638) | $ (11,051) |
Cash Flow Hedge Adjustments [Member] | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (944) | |
Loss on cash flow hedges | (3,292) | |
Ending balance | $ (4,236) |
Commitments and Contingencie161
Commitments and Contingencies - Additional Information (Details) - Summit Materials, LLC - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | 66 Months Ended | ||
Jul. 02, 2016 | Dec. 29, 2012 | Dec. 31, 2011 | Jul. 02, 2016 | Jan. 02, 2016 | |
Contingencies | |||||
Term of purchase commitments | 1 year | ||||
Assumption of Obligations Under Indemnification Agreement | |||||
Contingencies | |||||
Amount funded for loss incurred by joint venture | $ 4 | $ 4.8 | $ 8.8 | ||
Recognized losses on indemnification agreement | $ 8 | $ 1.9 | |||
Assumption of Obligations Under Indemnification Agreement | Other noncurrent liabilities | |||||
Contingencies | |||||
Accrual recorded in other noncurrent liabilities | $ 4.3 | 4.3 | $ 4.3 | ||
Site Restoration Obligations | |||||
Contingencies | |||||
Anticipated costs | 64.2 | 64.2 | 56.7 | ||
Site Restoration Obligations | Other noncurrent liabilities | |||||
Contingencies | |||||
Site restoration obligation, non-current | 17.6 | 17.6 | 18.7 | ||
Site Restoration Obligations | Accrued expenses. | |||||
Contingencies | |||||
Site restoration obligation, current | $ 4.3 | $ 4.3 | $ 2 |
Supplemental Cash Flow Infor162
Supplemental Cash Flow Information - Schedule of Supplemental Cash Flow Information (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Cash payments: | |||||
Interest | $ 35,321 | $ 50,646 | $ 89,102 | $ 64,097 | $ 52,001 |
Income taxes | $ 1,017 | 1,257 | 1,685 | $ 1,361 | $ 4,567 |
Non cash financing activities: | |||||
Purchase of noncontrolling interest in Continental Cement | $ (64,102) | $ (64,102) |
Segment Information - Financial
Segment Information - Financial Data (Details) - Summit Materials, LLC $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016USD ($)segment | Jun. 27, 2015USD ($) | Jan. 02, 2016USD ($)Segment | Dec. 27, 2014USD ($) | Dec. 28, 2013USD ($) | |
Segment Information | |||||
Number of operating segments | 3 | 3 | |||
Total revenue | $ 673,653 | $ 558,930 | $ 1,432,297 | $ 1,204,231 | $ 916,201 |
Adjusted EBITDA | 123,158 | 76,793 | 287,528 | 189,033 | 130,047 |
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 |
Depreciation, depletion and amortization | 68,938 | 52,749 | 118,321 | 86,955 | 72,217 |
Accretion | 830 | 763 | 1,402 | 871 | 717 |
Initial public offering costs | 24,751 | 28,296 | 28,296 | ||
Loss on debt financings | 31,672 | 71,631 | 3,115 | ||
Acquisition transaction expenses | 3,606 | 7,740 | 9,519 | 8,554 | 3,990 |
Management fees and expenses | 1,046 | 1,046 | 4,933 | 2,620 | |
Non-cash compensation | 5,065 | 2,569 | 5,448 | 2,235 | 2,315 |
Other | (3,008) | (829) | |||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) |
Total capital expenditures | 91,669 | 43,379 | 88,950 | 76,162 | 65,999 |
Total depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 |
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | 1,234,414 | |
West Segment [Member] | |||||
Segment Information | |||||
Total revenue | 349,994 | 335,742 | |||
East Segment [Member] | |||||
Segment Information | |||||
Total revenue | 210,054 | 175,003 | |||
Cement [Member] | |||||
Segment Information | |||||
Total revenue | 113,605 | 48,185 | |||
Operating Segments [Member] | |||||
Segment Information | |||||
Total capital expenditures | 89,347 | 41,475 | 83,315 | 71,629 | 62,639 |
Total depreciation, depletion, amortization and accretion | 68,491 | 52,454 | 117,408 | 86,358 | 72,468 |
Total assets | 2,691,159 | 2,210,607 | 1,689,428 | 1,219,649 | |
Operating Segments [Member] | West Segment [Member] | |||||
Segment Information | |||||
Total revenue | 804,503 | 665,716 | 426,195 | ||
Adjusted EBITDA | 63,864 | 51,690 | 150,764 | 102,272 | 42,300 |
Total capital expenditures | 49,645 | 18,037 | 39,896 | 31,968 | 21,856 |
Total depreciation, depletion, amortization and accretion | 32,222 | 24,722 | 53,727 | 33,271 | 24,167 |
Total assets | 929,077 | 821,479 | 771,234 | 376,190 | |
Operating Segments [Member] | East Segment [Member] | |||||
Segment Information | |||||
Total revenue | 432,310 | 432,942 | 398,302 | ||
Adjusted EBITDA | 38,847 | 26,081 | 92,303 | 73,822 | 67,146 |
Total capital expenditures | 26,874 | 15,753 | 26,268 | 23,702 | 15,189 |
Total depreciation, depletion, amortization and accretion | 22,741 | 19,495 | 38,923 | 38,035 | 36,489 |
Total assets | 878,577 | 545,187 | $ 553,843 | $ 482,380 | |
Operating Segments [Member] | Cement [Member] | |||||
Segment Information | |||||
Adjusted EBITDA | 38,564 | 12,343 | |||
Total capital expenditures | 12,828 | 7,685 | |||
Total depreciation, depletion, amortization and accretion | 13,528 | 8,237 | |||
Total assets | 883,505 | 843,941 | |||
Corporate and other | |||||
Segment Information | |||||
Adjusted EBITDA | (18,117) | (13,321) | |||
Total capital expenditures | 2,322 | 1,904 | |||
Total depreciation, depletion, amortization and accretion | 1,277 | $ 1,058 | |||
Total assets | $ 10,319 | $ 184,555 |
Segment Information - By Produc
Segment Information - By Product (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Revenue by product | |||||
Total revenue | $ 673,653 | $ 558,930 | $ 1,432,297 | $ 1,204,231 | $ 916,201 |
Aggregates [Member] | |||||
Revenue by product | |||||
Total revenue | 122,943 | 99,474 | |||
Cement [Member] | |||||
Revenue by product | |||||
Total revenue | 98,504 | 38,673 | |||
Ready Mixed Concrete [Member] | |||||
Revenue by product | |||||
Total revenue | 177,466 | 159,274 | |||
Asphalt [Member] | |||||
Revenue by product | |||||
Total revenue | 88,634 | 90,391 | |||
Paving And Related Services [Member] | |||||
Revenue by product | |||||
Total revenue | 105,634 | 104,810 | |||
Other | |||||
Revenue by product | |||||
Total revenue | $ 80,472 | $ 66,308 |
Related Party Transactions -165
Related Party Transactions - Additional Information (Details) - Summit Materials, LLC - USD ($) | Aug. 31, 2015 | Aug. 13, 2015 | Aug. 11, 2015 | Jul. 17, 2015 | Apr. 16, 2015 | Mar. 17, 2015 | Mar. 11, 2015 | Mar. 17, 2015 | Jan. 02, 2016 | Mar. 31, 2016 | Nov. 30, 2015 | Jul. 31, 2015 |
Related Party Transactions | ||||||||||||
Cash paid for acquisitions | $ 61,307,000 | |||||||||||
Initial Public Offering [Member] | Common Class A [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Issuance of Shares (in shares) | 25,555,555 | |||||||||||
Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Issuance of Shares (in shares) | 22,425,000 | |||||||||||
Davenport Acquisition [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Cash paid for acquisitions | $ 450,000,000 | $ 448,710,000 | ||||||||||
Deferred purchase price associated with acquisition | $ 80,000,000 | |||||||||||
Davenport Acquisition [Member] | Follow on Public Offering [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Cash paid for acquisitions | $ 80,000,000 | |||||||||||
Blackstone Management Partners L.L.C. [Member] | Initial Public Offering [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | $ 13,800,000 | |||||||||||
Blackstone Management Partners L.L.C. [Member] | Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Issuance of Shares (in shares) | 1,681,875 | |||||||||||
Blackstone Management Partners L.L.C. [Member] | Management fee | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | $ 1,000,000 | |||||||||||
Blackstone Management Partners L.L.C. [Member] | Management fee | Minimum [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Annual management fee | $ 300,000 | |||||||||||
Annual management fee, as a percent of annual consolidated profit | 2.00% | |||||||||||
Affiliates of the Sponsors Blackstone Management Partners and Silverhawk Summit | Termination fee paid to related parties | Initial Public Offering [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | $ 13,800,000 | |||||||||||
Affiliates of BMP | Termination fee paid to related parties | Initial Public Offering [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | 13,400,000 | |||||||||||
Affiliates of Silverhawk Summit LP | Termination fee paid to related parties | Initial Public Offering [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | $ 400,000 | |||||||||||
Blackstone Advisory Partners LP | Term Loan, due 2022 | ||||||||||||
Related Party Transactions | ||||||||||||
Notes issued to related party | $ 18,800,000 | |||||||||||
Blackstone Advisory Partners LP | 6 1/8% Senior Notes, due 2023 [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Notes issued to related party | $ 22,500,000 | $ 26,300,000 | ||||||||||
Blackstone Advisory Partners LP | Follow on Public Offering [Member] | Common Class A [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Issuance of Shares (in shares) | 1,681,875 | |||||||||||
Blackstone Capital Partners V LP | Equity commitment financing | ||||||||||||
Related Party Transactions | ||||||||||||
Related party expense | $ 1,800,000 | |||||||||||
Blackstone Capital Partners V LP | Equity commitment financing | Davenport Acquisition [Member] | ||||||||||||
Related Party Transactions | ||||||||||||
Equity commitment financing | $ 90,000,000 |
Guarantor and Non-Guarantor 166
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Balance Sheets (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | Jun. 27, 2015 | Dec. 27, 2014 | Dec. 28, 2013 |
Current assets: | |||||
Cash and cash equivalents | $ 8,151 | $ 185,388 | $ 12,570 | $ 13,215 | |
Accounts receivable, net | 213,048 | 145,544 | 141,302 | ||
Cost and estimated earnings in excess of billings | 29,026 | 5,690 | 10,174 | ||
Inventories | 174,739 | 130,082 | 111,553 | ||
Other current assets | 8,040 | 4,807 | 16,005 | ||
Total current assets | 433,004 | 471,511 | 292,249 | ||
Property, plant and equipment, net | 1,439,194 | 1,269,006 | 950,601 | ||
Goodwill | 757,658 | 596,397 | 419,270 | $ 127,038 | |
Intangible assets, net | 25,582 | 15,005 | 17,647 | ||
Other assets | 46,040 | 43,243 | 32,886 | ||
Total assets | 2,701,478 | 2,395,162 | 1,712,653 | $ 1,234,414 | |
Current liabilities: | |||||
Current portion of debt | 20,500 | 6,500 | 5,300 | ||
Current portion of acquisition-related liabilities | 15,231 | 18,084 | 18,402 | ||
Accounts payable | 103,940 | 81,397 | 78,854 | ||
Accrued expenses | 106,943 | 92,942 | 101,496 | ||
Billings in excess of costs and estimated earnings | 9,695 | 13,081 | 8,958 | ||
Total current liabilities | 256,309 | 212,004 | 212,985 | ||
Long-term debt | 1,532,462 | 1,273,652 | 1,043,685 | ||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 116,478 | 100,186 | 92,524 | ||
Total liabilities | 1,915,059 | 1,616,870 | 1,391,930 | ||
Total member's interest | 786,419 | 778,292 | 286,983 | ||
Total liabilities and member's interest | 2,701,478 | 2,395,162 | 1,712,653 | ||
Consolidation, Eliminations [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | (13,747) | (11,600) | (8,119) | (7,112) | |
Accounts receivable, net | (174) | (54) | (1,233) | ||
Intercompany receivables | (901,716) | (687,383) | (415,030) | ||
Other current assets | (1,853) | ||||
Total current assets | (915,637) | (699,037) | (425,228) | ||
Other assets | (3,021,839) | (1,930,926) | (1,256,418) | ||
Total assets | (3,937,476) | (2,629,963) | (1,681,646) | ||
Current liabilities: | |||||
Accounts payable | (174) | (54) | (1,233) | ||
Accrued expenses | (13,747) | (11,600) | (8,965) | ||
Intercompany payables | (901,716) | (687,383) | (415,030) | ||
Total current liabilities | (915,637) | (699,037) | (430,491) | ||
Long-term debt | (633,917) | ||||
Other noncurrent liabilities | (195,793) | (155,293) | (55,107) | ||
Total liabilities | (1,111,430) | (854,330) | (1,119,515) | ||
Total member's interest | (2,826,046) | (1,775,633) | (561,328) | ||
Total liabilities and member's interest | (3,937,476) | (2,629,963) | (1,681,646) | ||
Issuers [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 9,252 | 180,712 | 10,225 | 10,837 | |
Accounts receivable, net | 1 | 1 | |||
Intercompany receivables | 780,445 | 562,311 | 376,344 | ||
Other current assets | 1,718 | 764 | 7,148 | ||
Total current assets | 791,415 | 743,788 | 394,330 | ||
Property, plant and equipment, net | 8,987 | 10,355 | 7,035 | ||
Other assets | 2,939,472 | 1,840,889 | 1,151,554 | ||
Total assets | 3,739,874 | 2,595,032 | 1,552,919 | ||
Current liabilities: | |||||
Current portion of debt | 20,500 | 6,500 | |||
Current portion of acquisition-related liabilities | 1,000 | 1,400 | 166 | ||
Accounts payable | 3,604 | 2,138 | 3,655 | ||
Accrued expenses | 42,357 | 40,437 | 37,101 | ||
Intercompany payables | 520,926 | 122,174 | 162,728 | ||
Total current liabilities | 588,387 | 172,649 | 208,925 | ||
Long-term debt | 1,516,733 | 1,273,652 | 1,057,992 | ||
Other noncurrent liabilities | 4,012 | 1,292 | 796 | ||
Total liabilities | 2,109,132 | 1,447,593 | 1,267,713 | ||
Total member's interest | 1,630,742 | 1,147,439 | 285,206 | ||
Total liabilities and member's interest | 3,739,874 | 2,595,032 | 1,552,919 | ||
Wholly Owned Guarantors [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 2,290 | 4,068 | 808 | 695 | |
Accounts receivable, net | 205,199 | 136,916 | 124,380 | ||
Intercompany receivables | 121,271 | 114,402 | 30,539 | ||
Cost and estimated earnings in excess of billings | 28,621 | 5,389 | 9,819 | ||
Inventories | 168,862 | 126,553 | 98,188 | ||
Other current assets | 5,180 | 3,306 | 8,471 | ||
Total current assets | 531,423 | 390,634 | 272,092 | ||
Property, plant and equipment, net | 1,409,292 | 1,232,340 | 610,717 | ||
Goodwill | 709,021 | 550,028 | 340,969 | ||
Intangible assets, net | 24,978 | 13,797 | 14,245 | ||
Other assets | 126,659 | 130,992 | 111,155 | ||
Total assets | 2,801,373 | 2,317,791 | 1,349,178 | ||
Current liabilities: | |||||
Current portion of acquisition-related liabilities | 14,231 | 16,684 | 18,236 | ||
Accounts payable | 97,114 | 74,111 | 65,018 | ||
Accrued expenses | 77,305 | 62,217 | 59,477 | ||
Intercompany payables | 376,306 | 562,537 | 245,416 | ||
Billings in excess of costs and estimated earnings | 9,381 | 12,980 | 8,931 | ||
Total current liabilities | 574,337 | 728,529 | 401,068 | ||
Long-term debt | 466,292 | ||||
Acquisition-related liabilities | 25,539 | 31,028 | 42,736 | ||
Other noncurrent liabilities | 251,443 | 197,484 | 64,312 | ||
Total liabilities | 851,319 | 957,041 | 974,408 | ||
Total member's interest | 1,950,054 | 1,360,750 | 374,770 | ||
Total liabilities and member's interest | 2,801,373 | 2,317,791 | 1,349,178 | ||
Non Guarantor [Member] | |||||
Current assets: | |||||
Cash and cash equivalents | 10,356 | 12,208 | $ 9,656 | 8,793 | |
Accounts receivable, net | 8,023 | 8,681 | 11,525 | ||
Intercompany receivables | 10,670 | 4,052 | |||
Cost and estimated earnings in excess of billings | 405 | 301 | 355 | ||
Inventories | 5,877 | 3,529 | 4,669 | ||
Other current assets | 1,142 | 737 | 1,775 | ||
Total current assets | 25,803 | 36,126 | 31,169 | ||
Property, plant and equipment, net | 20,915 | 26,311 | 30,325 | ||
Goodwill | 48,637 | 46,369 | 55,177 | ||
Intangible assets, net | 604 | 1,208 | 2,860 | ||
Other assets | 1,748 | 2,288 | 1,362 | ||
Total assets | 97,707 | 112,302 | 120,893 | ||
Current liabilities: | |||||
Accounts payable | 3,396 | 5,202 | 4,569 | ||
Accrued expenses | 1,028 | 1,888 | 3,705 | ||
Intercompany payables | 4,484 | 2,672 | 2,834 | ||
Billings in excess of costs and estimated earnings | 314 | 101 | 27 | ||
Total current liabilities | 9,222 | 9,863 | 11,135 | ||
Other noncurrent liabilities | 56,816 | 56,703 | 57,736 | ||
Total liabilities | 66,038 | 66,566 | 68,871 | ||
Total member's interest | 31,669 | 45,736 | 52,022 | ||
Total liabilities and member's interest | $ 97,707 | $ 112,302 | $ 120,893 |
Guarantor and Non-Guarantor 167
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations (Details) - Summit Materials, LLC - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jan. 02, 2016 | Sep. 26, 2015 | Jun. 27, 2015 | Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 | |
Condensed Consolidating Statements of Operations | |||||||||||||
Revenue | $ 673,653 | $ 558,930 | $ 1,432,297 | $ 1,204,231 | $ 916,201 | ||||||||
Cost of revenue (excluding items shown separately below) | 462,088 | 407,439 | 990,645 | 887,160 | 677,052 | ||||||||
General and administrative expenses | 124,620 | 114,685 | 187,288 | 159,286 | 145,990 | ||||||||
Depreciation, depletion, amortization and accretion | 69,768 | 53,512 | 119,723 | 87,826 | 72,934 | ||||||||
Operating income (loss) | $ 67,990 | $ 83,357 | $ 42,300 | $ (59,006) | $ 23,307 | $ 47,749 | $ 33,922 | $ (35,019) | 17,177 | (16,706) | 134,641 | 69,959 | (47,977) |
Other expense (income), net | 217 | 32,165 | 69,206 | (3,447) | 1,378 | ||||||||
Interest expense | 46,649 | 41,213 | 83,757 | 86,742 | 56,443 | ||||||||
Income (loss) from operations before taxes | (29,689) | (90,084) | (18,322) | (13,336) | (105,798) | ||||||||
Income tax (benefit) expense | (9,205) | (9,813) | (18,263) | (6,983) | (2,647) | ||||||||
Income (loss) from continuing operations | 46,106 | 34,106 | (434) | (79,837) | 4,753 | 28,110 | 13,832 | (53,048) | (20,484) | (80,271) | (59) | (6,353) | (103,151) |
(Income) loss from discontinued operations | (758) | (2,415) | (71) | 528 | |||||||||
Net loss | $ 47,706 | $ 34,163 | $ 324 | $ (79,837) | $ 4,468 | $ 28,117 | $ 14,201 | $ (53,068) | (20,484) | (79,513) | 2,356 | (6,282) | (103,679) |
Net income (loss) attributable to noncontrolling interest | (35) | (1,969) | (1,826) | 2,495 | 3,112 | ||||||||
Net income (loss) attributable to member of Summit Materials, LLC | (20,449) | (77,544) | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (18,464) | (82,779) | (8,738) | (18,278) | (103,706) | ||||||||
Consolidation, Eliminations [Member] | |||||||||||||
Condensed Consolidating Statements of Operations | |||||||||||||
Revenue | (4,007) | (24,071) | (32,685) | (27,933) | (14,389) | ||||||||
Cost of revenue (excluding items shown separately below) | (4,007) | (24,071) | (32,685) | (27,933) | (14,389) | ||||||||
Other expense (income), net | 68,645 | 24,923 | 166,632 | 71,514 | (90,834) | ||||||||
Interest expense | (10,772) | (9,113) | (4,232) | ||||||||||
Income (loss) from operations before taxes | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
Income (loss) from continuing operations | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
Net loss | (68,645) | (14,151) | (166,632) | (62,401) | 95,066 | ||||||||
Net income (loss) attributable to noncontrolling interest | (35) | (1,969) | (1,826) | 2,495 | 3,112 | ||||||||
Net income (loss) attributable to member of Summit Materials, LLC | (68,610) | (12,182) | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (66,625) | (6,947) | (151,886) | (53,815) | 90,632 | ||||||||
Issuers [Member] | |||||||||||||
Condensed Consolidating Statements of Operations | |||||||||||||
General and administrative expenses | 51,726 | 52,753 | 73,555 | 30,736 | 7,241 | ||||||||
Depreciation, depletion, amortization and accretion | 1,277 | 1,058 | 2,316 | 1,468 | 465 | ||||||||
Operating income (loss) | (53,003) | (53,811) | (75,871) | (32,204) | (7,706) | ||||||||
Other expense (income), net | (68,999) | 3,583 | (107,275) | (53,827) | 99,085 | ||||||||
Interest expense | 36,445 | 20,150 | 27,222 | 31,827 | |||||||||
Income (loss) from operations before taxes | (20,449) | (77,544) | 4,182 | (10,204) | (106,791) | ||||||||
Income tax (benefit) expense | (1,427) | ||||||||||||
Income (loss) from continuing operations | (20,449) | (77,544) | 4,182 | (8,777) | (106,791) | ||||||||
Net loss | (20,449) | (77,544) | 4,182 | (8,777) | (106,791) | ||||||||
Net income (loss) attributable to member of Summit Materials, LLC | (20,449) | (77,544) | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | (18,464) | (82,779) | (8,738) | (18,278) | (106,791) | ||||||||
Wholly Owned Guarantors [Member] | |||||||||||||
Condensed Consolidating Statements of Operations | |||||||||||||
Revenue | 656,478 | 525,652 | 1,364,622 | 1,065,590 | 807,921 | ||||||||
Cost of revenue (excluding items shown separately below) | 451,656 | 391,864 | 958,527 | 796,078 | 611,799 | ||||||||
General and administrative expenses | 69,902 | 58,596 | 107,282 | 119,250 | 129,768 | ||||||||
Depreciation, depletion, amortization and accretion | 66,299 | 49,623 | 112,166 | 70,116 | 60,078 | ||||||||
Operating income (loss) | 68,621 | 25,569 | 186,647 | 80,146 | (61,926) | ||||||||
Other expense (income), net | 880 | 3,500 | 9,555 | (6,687) | (3,410) | ||||||||
Interest expense | 8,482 | 30,045 | 52,970 | 51,248 | 49,591 | ||||||||
Income (loss) from operations before taxes | 59,259 | (7,976) | 124,122 | 35,585 | (108,107) | ||||||||
Income tax (benefit) expense | (9,283) | (10,163) | (18,664) | (5,766) | (2,647) | ||||||||
Income (loss) from continuing operations | 68,542 | 2,187 | 142,786 | 41,351 | (105,460) | ||||||||
(Income) loss from discontinued operations | (758) | (2,415) | (71) | 528 | |||||||||
Net loss | 68,542 | 2,945 | 145,201 | 41,422 | (105,988) | ||||||||
Net income (loss) attributable to member of Summit Materials, LLC | 68,542 | 2,945 | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | 71,834 | 2,945 | 146,380 | 41,422 | (105,988) | ||||||||
Non Guarantor [Member] | |||||||||||||
Condensed Consolidating Statements of Operations | |||||||||||||
Revenue | 21,182 | 57,349 | 100,360 | 72,172 | 41,910 | ||||||||
Cost of revenue (excluding items shown separately below) | 14,439 | 39,646 | 64,803 | 51,064 | 24,401 | ||||||||
General and administrative expenses | 2,992 | 3,336 | 6,451 | 2,537 | 1,308 | ||||||||
Depreciation, depletion, amortization and accretion | 2,192 | 2,831 | 5,241 | 1,742 | 1,013 | ||||||||
Operating income (loss) | 1,559 | 11,536 | 23,865 | 16,829 | 15,188 | ||||||||
Other expense (income), net | (309) | 159 | 294 | (3) | 274 | ||||||||
Interest expense | 1,722 | 1,790 | 3,565 | 1,172 | 382 | ||||||||
Income (loss) from operations before taxes | 146 | 9,587 | 20,006 | 15,660 | 14,532 | ||||||||
Income tax (benefit) expense | 78 | 350 | 401 | 210 | |||||||||
Income (loss) from continuing operations | 68 | 9,237 | 19,605 | 15,450 | 14,532 | ||||||||
Net loss | 68 | 9,237 | 19,605 | 15,450 | 14,532 | ||||||||
Net income (loss) attributable to member of Summit Materials, LLC | 68 | 9,237 | |||||||||||
Comprehensive (loss) income attributable to member of Summit Materials, LLC | $ (5,209) | $ 4,002 | $ 5,506 | $ 9,634 | $ 14,532 |
Guarantor and Non-Guarantor 168
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Cash Flows (Details) - Summit Materials, LLC - USD ($) $ in Thousands | Mar. 17, 2016 | Jul. 02, 2016 | Jun. 27, 2015 | Jan. 02, 2016 | Dec. 27, 2014 | Dec. 28, 2013 |
Condensed Consolidating Statements of Operations | ||||||
Net cash (used in) provided by operating activities | $ (26,500) | $ (80,224) | $ 98,203 | $ 79,238 | $ 66,412 | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (296,664) | (15,863) | (510,017) | (397,854) | (61,601) | |
Purchase of property, plant and equipment | (91,669) | (43,379) | (88,950) | (76,162) | (65,999) | |
Proceeds from the sale of property, plant, and equipment | 9,442 | 6,039 | 13,110 | 13,366 | 16,085 | |
Other | 1,500 | 610 | 1,510 | (630) | ||
Net cash used for investing activities | (377,391) | (52,593) | (584,347) | (461,280) | (111,515) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 113 | 397,975 | 507,766 | 27,617 | ||
Capital issuance costs | (136) | (9,373) | (12,930) | |||
Net proceeds from debt issuance | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 | |
Payments on long-term debt | (63,676) | (469,628) | (1,505,486) | (389,270) | (188,424) | |
Payments on acquisition-related liabilities | (23,162) | (11,970) | (18,056) | (10,935) | (9,801) | |
Financing costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) | |
Other | (88) | (3) | ||||
Distributions from partnership | $ (2,500) | (2,873) | (11,842) | (46,603) | ||
Net cash provided by financing activities | 226,156 | 132,032 | 659,320 | 380,489 | 32,589 | |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | ||
Net increase (decrease) in cash | (177,237) | (645) | 172,173 | (1,702) | (12,514) | |
Cash and cash equivalents-beginning of period | 185,388 | 13,215 | 13,215 | |||
Cash and cash equivalents-end of period | 8,151 | 12,570 | 185,388 | 13,215 | ||
Consolidation, Eliminations [Member] | ||||||
Condensed Consolidating Statements of Operations | ||||||
Net cash (used in) provided by operating activities | (167) | (167) | (2,000) | |||
Cash flow from investing activities: | ||||||
Other | 1,354 | |||||
Net cash used for investing activities | 1,354 | |||||
Cash flow from financing activities: | ||||||
Proceeds from investment by member | (1,354) | |||||
Loans received from and payments made on loans from other Summit Companies | (2,147) | (2,062) | (5,544) | (4,572) | 2,784 | |
Payments on long-term debt | 1,055 | 1,056 | ||||
Other | 167 | 167 | 2,000 | |||
Net cash provided by financing activities | (2,147) | (840) | (4,321) | (3,926) | 2,784 | |
Net increase (decrease) in cash | (2,147) | (1,007) | (4,488) | (4,572) | 2,784 | |
Cash and cash equivalents-beginning of period | (11,600) | (7,112) | (7,112) | |||
Cash and cash equivalents-end of period | (13,747) | (8,119) | (11,600) | (7,112) | ||
Issuers [Member] | ||||||
Condensed Consolidating Statements of Operations | ||||||
Net cash (used in) provided by operating activities | (101,568) | (93,127) | (276,104) | (40,964) | (232) | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (60,670) | (181,754) | ||||
Purchase of property, plant and equipment | (2,322) | (1,904) | (5,636) | (4,534) | (3,359) | |
Net cash used for investing activities | (62,992) | (1,904) | (5,636) | (186,288) | (3,359) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | (448,597) | 397,975 | (155,060) | 27,617 | ||
Capital issuance costs | (136) | (9,373) | (12,930) | |||
Net proceeds from debt issuance | 321,000 | 242,000 | 1,748,875 | 762,250 | 234,681 | |
Loans received from and payments made on loans from other Summit Companies | 189,466 | (169,065) | (208,459) | (170,915) | (29,121) | |
Payments on long-term debt | (60,250) | (349,980) | (859,796) | (380,065) | (188,424) | |
Payments on acquisition-related liabilities | (400) | (166) | (166) | (2,000) | ||
Financing costs | (5,110) | (5,130) | (14,246) | (9,085) | (3,864) | |
Other | (88) | (3) | ||||
Distributions from partnership | (2,873) | (11,842) | (46,603) | |||
Net cash provided by financing activities | (6,900) | 94,419 | 451,615 | 227,714 | 13,269 | |
Net increase (decrease) in cash | (171,460) | (612) | 169,875 | 462 | 9,678 | |
Cash and cash equivalents-beginning of period | 180,712 | 10,837 | 10,837 | |||
Cash and cash equivalents-end of period | 9,252 | 10,225 | 180,712 | 10,837 | ||
Wholly Owned Guarantors [Member] | ||||||
Condensed Consolidating Statements of Operations | ||||||
Net cash (used in) provided by operating activities | 77,254 | 6,775 | 356,187 | 102,219 | 44,746 | |
Cash flow from investing activities: | ||||||
Acquisitions, net of cash acquired | (235,994) | (510,017) | (216,100) | (61,601) | ||
Purchase of property, plant and equipment | (89,071) | (40,969) | (81,980) | (55,222) | (36,629) | |
Proceeds from the sale of property, plant, and equipment | 9,422 | 5,989 | 12,945 | 13,134 | 16,020 | |
Other | 1,500 | 610 | 1,510 | (597) | ||
Net cash used for investing activities | (314,143) | (50,233) | (577,542) | (258,785) | (82,210) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 448,710 | 662,826 | ||||
Loans received from and payments made on loans from other Summit Companies | (187,411) | 176,243 | 226,703 | 173,166 | 19,726 | |
Payments on long-term debt | (3,426) | (120,703) | (646,746) | (8,412) | ||
Payments on acquisition-related liabilities | (22,762) | (11,804) | (17,890) | (8,935) | (9,801) | |
Other | (167) | (167) | (2,000) | |||
Net cash provided by financing activities | 235,111 | 43,569 | 224,726 | 153,819 | 9,925 | |
Net increase (decrease) in cash | (1,778) | 111 | 3,371 | (2,747) | (27,539) | |
Cash and cash equivalents-beginning of period | 4,068 | 695 | 695 | |||
Cash and cash equivalents-end of period | 2,290 | 808 | 4,068 | 695 | ||
Non Guarantor [Member] | ||||||
Condensed Consolidating Statements of Operations | ||||||
Net cash (used in) provided by operating activities | (2,186) | 6,295 | 18,287 | 8,207 | 12,895 | |
Cash flow from investing activities: | ||||||
Purchase of property, plant and equipment | (276) | (506) | (1,334) | (1,465) | (1,115) | |
Proceeds from the sale of property, plant, and equipment | 20 | 50 | 165 | 232 | 62 | |
Net cash used for investing activities | (256) | (456) | (1,169) | (1,233) | (1,053) | |
Cash flow from financing activities: | ||||||
Proceeds from investment by member | 1,354 | |||||
Loans received from and payments made on loans from other Summit Companies | 92 | (5,116) | (12,700) | (3,017) | (8,891) | |
Net cash provided by financing activities | 92 | (5,116) | (12,700) | (1,663) | (8,891) | |
Impact of cash on foreign currency | 498 | 140 | (1,003) | (149) | ||
Net increase (decrease) in cash | (1,852) | 863 | 3,415 | 5,162 | $ 2,951 | |
Cash and cash equivalents-beginning of period | 12,208 | 8,793 | 8,793 | |||
Cash and cash equivalents-end of period | $ 10,356 | $ 9,656 | $ 12,208 | $ 8,793 |
Subsequent Events (Details)
Subsequent Events (Details) - Summit Materials, LLC $ in Millions | Aug. 09, 2016 | Mar. 10, 2015 | Oct. 01, 2016USD ($) | Jan. 02, 2016 |
Subsequent Events | ||||
Vesting period | 4 years | |||
Stock Options [Member] | Performance criteria, Achieving 3.0 times return on initial investment | Subsequent Event | ||||
Subsequent Events | ||||
Vesting period | 4 years | |||
LP Units and options | Performance criteria, Achieving 3.0 times return on initial investment | ||||
Subsequent Events | ||||
Performance target ratio, return on initial investment (as a percent) | 3 | |||
LP Units and options | Performance criteria, Achieving 3.0 times return on initial investment | Subsequent Event | ||||
Subsequent Events | ||||
Performance objective threshold waived (as a percent) | 3 | |||
LP Units and options | Performance criteria, Achieving 3.0 times return on initial investment | Minimum [Member] | ||||
Subsequent Events | ||||
Cumulative catch up expense | $ 11 | |||
LP Units and options | Performance criteria, Achieving 3.0 times return on initial investment | Maximum [Member] | ||||
Subsequent Events | ||||
Cumulative catch up expense | $ 13 |
Uncategorized Items - sum-20160
Label | Element | Value |
Subsidiaries [Member] | ||
Temporary Equity, Net Income | us-gaap_TemporaryEquityNetIncome | $ (1,890,000) |
Temporary Equity, Accretion to Redemption Value | us-gaap_TemporaryEquityAccretionToRedemptionValue | (31,850,000) |
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests | us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | $ 33,740,000 |