Investments in RMBS | Note 4 — Investments in RMBS All of the Company’s RMBS are classified as available for sale and are, therefore, reported at fair value with changes in fair value recorded in other comprehensive income (loss) except for securities that are OTTI (dollars in thousands): Summary of RMBS Assets As of June 30, 2018 Original Gross Unrealized Number Weighted Average Asset Type Face Value Book Value Gains Losses Carrying Value (A) of Securities Rating Coupon Yield (C) Maturity (Years) (D) RMBS Fannie Mae $ 1,409,569 $ 1,298,953 $ 196 $ (34,641 ) $ 1,264,508 160 (B) 3.84 % 3.67 % 25 Freddie Mac 566,251 506,755 141 (14,197 ) 492,699 65 (B) 3.74 % 3.59 % 28 CMOs 108,075 96,739 7,376 (142 ) 103,973 22 (B) 5.85 % 5.33 % 12 Total/Weighted Average $ 2,083,895 $ 1,902,447 $ 7,713 $ (48,980 ) $ 1,861,180 247 3.93 % 3.74 % 25 As of December 31, 2017 Original Face Value Gross Unrealized Number of Securities Weighted Average Asset Type Book Value Gains Losses Carrying Value (A) Rating Coupon Yield (C) Maturity (Years) (D) RMBS Fannie Mae $ 1,306,823 $ 1,241,027 $ 1,427 $ (8,755 ) $ 1,233,699 154 (B) 3.80 % 3.61 % 26 Freddie Mac 556,204 515,475 864 (2,795 ) 513,544 64 (B) 3.74 % 3.57 % 27 CMOs 98,325 87,353 6,343 (27 ) 93,669 20 (B) 5.26 % 4.88 % 12 Total/Weighted Average $ 1,961,352 $ 1,843,855 $ 8,634 $ (11,577 ) $ 1,840,912 238 3.86 % 3.66 % 25 (A) See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities. (B) The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB, are unrated or rated below investment grade at June 30, 2018 by at least one nationally recognized statistical rating organization (“NRSRO”). Private label securities are rated investment grade or better by at least one NRSRO as of June 30, 2018. (C) The weighted average yield is based on the most recent annualized monthly interest income, divided by the book value of settled securities. (D) The weighted average maturity is based on the timing of expected principal reduction on the assets. Summary of RMBS Assets by Maturity As of June 30, 2018 Original Face Value Gross Unrealized Number of Securities Weighted Average Years to Maturity Book Value Gains Losses Carrying Value (A) Rating Coupon Yield (C) Maturity (Years) (D) 5-10 Years $ 25,712 $ 19,270 $ 313 $ (545 ) $ 19,038 4 (B) 4.12 % 3.94 % 7 Over 10 Years 2,058,183 1,883,177 7,400 (48,435 ) 1,842,142 243 (B) 3.93 % 3.74 % 25 Total/Weighted Average $ 2,083,895 $ 1,902,447 $ 7,713 $ (48,980 ) $ 1,861,180 247 3.93 % 3.74 % 25 As of December 31, 2017 Original Face Value Gross Unrealized Number of Securities Weighted Average Years to Maturity Book Value Gains Losses Carrying Value (A) Rating Coupon Yield (C) Maturity (Years) (D) 5-10 Years $ 16,069 $ 15,483 $ 324 $ (312 ) $ 15,495 3 (B) 4.33 % 4.06 % 7 Over 10 Years 1,945,283 1,828,372 8,310 (11,265 ) 1,825,417 235 (B) 3.85 % 3.65 % 26 Total/Weighted Average $ 1,961,352 $ 1,843,855 $ 8,634 $ (11,577 ) $ 1,840,912 238 3.86 % 3.66 % 25 (A) See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities. (B) The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB, are unrated or rated below investment grade at June 30, 2018 by at least one nationally recognized statistical rating organization (“NRSRO”). Private label securities are rated investment grade or better by at least one NRSRO as of June 30, 2018. (C) The weighted average yield is based on the most recent annualized monthly interest income, divided by the book value of settled securities. (D) The weighted average maturity is based on the timing of expected principal reduction on the assets. At June 30, 2018 and December 31, 2017, the Company pledged Agency RMBS with a carrying value of approximately $1,765.2 million and $1,728.6 million, respectively, as collateral for borrowings under repurchase agreements. At June 30, 2018 and December 31, 2017, the Company did not have any securities purchased from and financed with the same counterparty that did not meet the conditions of ASC 860 to be considered linked transactions and, therefore, classified as derivatives. Based on management’s analysis of the Company’s securities, the performance of the underlying loans and changes in market factors, management determined that unrealized losses as of the balance sheet date on the Company’s securities were primarily the result of changes in market factors, rather than issuer-specific credit impairment, and such losses were considered temporary. The Company performed analyses in relation to such securities, using management’s best estimate of their cash flows, which support its belief that the carrying values of such securities were fully recoverable over their expected holding periods. Such market factors include changes in market interest rates and credit spreads and certain macroeconomic events, none of which will directly impact the Company’s ability to collect amounts contractually due. Management continually evaluates the credit status of each of the Company’s securities and the collateral supporting those securities. This evaluation includes a review of the credit of the issuer of the security (if applicable), the credit rating of the security (if applicable), the key terms of the security (including credit support), debt service coverage and loan to value ratios, the performance of the pool of underlying loans and the estimated value of the collateral supporting such loans, including the effect of local, industry and broader economic trends and factors. Significant judgment is required in this analysis. In connection with the above, the Company weighs the fact that substantially all of its investments in RMBS are guaranteed by U.S. government agencies or U.S. government sponsored enterprises. Unrealized losses that are considered OTTI are recognized in earnings. The Company did not record any OTTI during the three month period ended June 30, 2018. The Company recorded approximately $45,000 of OTTI during the six month period ended June 30, 2018. The Company recorded approximately $77,000 of OTTI during the three month and six month periods ended June 30, 2017. The following tables summarize the Company’s securities in an unrealized loss position as of the dates indicated (dollars in thousands): RMBS Unrealized Loss Positions As of June 30, 2018 Original Gross Weighted Average Duration in Loss Position Face Value Book Value Unrealized Losses Carrying Value (A) Number of Securities Rating Coupon Yield (C) Maturity (Years) (D) Less than Twelve Months $ 1,544,820 $ 1,405,351 $ (38,930 ) $ 1,366,421 176 (B) 3.84 % 3.67 % 26 Twelve or More Months 244,480 211,428 (10,050 ) 201,378 35 (B) 3.57 % 3.38 % 24 Total/Weighted Average $ 1,789,300 $ 1,616,779 $ (48,980 ) $ 1,567,799 211 3.80 % 3.63 % 26 As of December 31, 2017 Original Gross Weighted Average Duration in Loss Position Face Value Book Value Unrealized Losses Carrying Value (A) Number of Securities Rating Coupon Yield (C) Maturity (Years) (D) Less than Twelve Months $ 1,026,911 $ 1,005,352 $ (5,378 ) $ 999,974 111 (B) 3.81 % 3.63 % 26 Twelve or More Months 323,858 289,599 (6,199 ) 283,400 45 (B) 3.61 % 3.40 % 25 Total/Weighted Average $ 1,350,769 $ 1,294,951 $ (11,577 ) $ 1,283,374 156 3.76 % 3.58 % 26 (A) See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities. (B) The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB, are unrated or rated below investment grade at June 30, 2018 by at least one nationally recognized statistical rating organization (“NRSRO”). Private label securities are rated investment grade or better by at least one NRSRO as of June 30, 2018. (C) The weighted average yield is based on the most recent annualized monthly interest income, divided by the book value of settled securities. (D) The weighted average maturity is based on the timing of expected principal reduction on the assets. Except for the security for which the Company has recognized OTTI, the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases which may be maturity. |