- SNPX Dashboard
- Financials
- Filings
-
Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1/A Filing
Synaptogenix (SNPX) S-1/AIPO registration (amended)
Filed: 30 Oct 20, 12:00am
| Delaware | | | 2834 | | | 46-1585656 | |
| (State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification No.) | |
| Large Accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☐ | | | Smaller reporting company | | | ☒ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | | ||||||||||||||||||||||||||||
| Title of Each Class of Securities to be Registered | | | | Amount to be Registered | | | | Proposed Maximum Aggregate Offering Price per Share | | | | Proposed Maximum Aggregate Offering Price(3) | | | | Amount of Registration Fee(3) | | ||||||||||||
| Warrants to purchase shares of common stock, par value $0.0001 per share(1) | | | | | | 3,911,326 | | | | | | | — | | | | | | | — | | | | | | | — | | |
| Series A Warrants to purchase shares of common stock(1) | | | | | | 157,791 | | | | | | | — | | | | | | | — | | | | | | | — | | |
| Series B Warrants to purchase shares of common stock(1) | | | | | | 623,250 | | | | | | | — | | | | | | | — | | | | | | | — | | |
| Series C Warrants to purchase shares of common stock(1) | | | | | | 908,464 | | | | | | | — | | | | | | | — | | | | | | | — | | |
| Series D Warrants to purchase shares of common stock(1) | | | | | | 2,221,820 | | | | | | | — | | | | | | | — | | | | | | | — | | |
| Common Stock, par value $0.0001 per share | | | | | | 8,969,340(2) | | | | | | $ | 1.09 | | | | | | $ | 9,776,580.60 | | | | | | $ | 1,066.62(4) | | |
| | | Page | | |||
| | | | 2 | | | |
| | | | 7 | | | |
| | | | 22 | | | |
| | | | 42 | | | |
| | | | 43 | | | |
| | | | 50 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 60 | | | |
| | | | 69 | | | |
| | | | 80 | | | |
| | | | 105 | | | |
| | | | 111 | | | |
| | | | 117 | | | |
| | | | 118 | | | |
| | | | 120 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | F-1 | | |
| | | December 31, 2019 | | | December 31, 2018 | | | June 30, 2020 | | |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . | | | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | |
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 494,112 | | | | | | 603,324 | | | | | | 589,559 | | |
TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . . . | | | | | 17,876,150 | | | | | | 29,457,542 | | | | | | 30,840,739 | | |
Fixed assets, net of accumulated depreciation . . . . . . . . | | | | | 21,671 | | | | | | 20,842 | | | | | | 24,667 | | |
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | $ | 413,081 | | | | | $ | 2,898,583 | | | | | $ | 967,632 | | |
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 65,975 | | | | | | 58,492 | | | | | | 99,946 | | |
TOTAL CURRENT LIABILITIES . . . . . . . . . . . . . | | | | | 479,056 | | | | | | 2,957,075 | | | | | | 1,067,578 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $500,000 as of June 30, 2020 and $0 as of December 31, 2019 and 2018, respectively | | | | | — | | | | | | — | | | | | | 1 | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 23,674,089 shares issued and outstanding as of June 30, 2020; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018 | | | | | 1,307 | | | | | | 1,292 | | | | | | 2,368 | | |
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . | | | | | 106,234,301 | | | | | | 100,202,110 | | | | | | 124,081,782 | | |
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | (88,816,843) | | | | | | (73,682,093) | | | | | | (94,286,313) | | |
TOTAL SHAREHOLDERS’ EQUITY . . . . . . . . . . | | | | | 17,418,765 | | | | | | 26,521,309 | | | | | | 29,797,838 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
| | | Year Ended December 31, 2019 | | | Year Ended December 31, 2018 | | | Six Months Ended June 30, 2020 | | | Six Months Ended June 30, 2019 | | ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development – related party | | | | $ | — | | | | | $ | 262,012 | | | | | $ | — | | | | | $ | — | | |
Research and development . . . . . . . . . . . . . | | | | | 4,540,947 | | | | | | 4,623,551 | | | | | | 594,470 | | | | | | 3,427,734 | | |
General and administrative – related party | | | | | 50,000 | | | | | | 50,000 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative . . . . . . . . . . . . . | | | | | 6,740,510 | | | | | | 3,997,222 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party . . . | | | | | 220,856 | | | | | | 291,577 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation . . . . . . . . . . . . . | | | | | 3,961,144 | | | | | | 1,925,034 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES . . . . . | | | | | 15,513,457 | | | | | | 11,149,396 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income . . . . . . . . . . . . . . . . . . . . . | | | | | 378,707 | | | | | | 127,110 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes . . . . . . . . . . . | | | | | 15,134,750 | | | | | | 11,022,286 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes . . . . . . . . . . . . | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | $ | 15,134,750 | | | | | $ | 11,022,286 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share . . . . | | | | $ | (1.16) | | | | | $ | (1.37) | | | | | $ | (0.27) | | | | | $ | (0.67) | | |
Basic and diluted weighted average common shares outstanding . . . . . . . . . . . . . . . . . | | | | | 12,992,900 | | | | | | 8,050,700 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | | Neurotrope, Inc. As Reported | | | Pro Forma Adjustments for Spin-off | | | | | | Share Distribution Adjustment | | | | | | Neurotrope Bioscience, Inc. Pro Forma As Adjusted | | | | | ||||||||||||
ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash | | | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | | (A) | | | | $ | — | | | | | | | | $ | 10,251,180 | | | | | |
Prepaid expenses and other current assets | | | | | 589,559 | | | | | | — | | | | | | | | | — | | | | | | | | | 589,559 | | | | | |
Total current assets | | | | | 30,840,739 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 10,840,739 | | | | | |
Property and equipment, net | | | | | 24,677 | | | | | | — | | | | | | | | | — | | | | | | | | | 24,677 | | | | | |
TOTAL ASSETS | | | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | | 967,632 | | | | | | | | | | | | | | | | | | | | | | | | 967,632 | | | | | |
Accrued expenses | | | | | 99,946 | | | | | | — | | | | | | | | | — | | | | | | | | | 99,946 | | | | | |
Total current liabilities | | | | | 1,067,578 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,067,578 | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY (DEFICIT) (I): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | | | 1 | | | | | | (1) | | | | (B)(E) | | | | | — | | | | | | | | | — | | | | | |
Common stock | | | | | 2,368 | | | | | | (2,368) | | | | (C) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | | (D) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 30 | | | | (E) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 122 | | | | (G) | | | | | (2,016) | | | | (F) | | | | | 504 | | | | ||
Additional paid-in-capital | | | | | 124,081,782 | | | | | | (20,000,000) | | | | (A) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 1 | | | | (B)(E) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | | (C) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (30) | | | | (E) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (2,368) | | | | (D) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (122) | | | | (G) | | | | | 2,016 | | | | (F) | | | | | 104,083,647 | | | | | |
Retained earnings (accumulated deficit) | | | | | (94,286,313) | | | | | | — | | | | | | | | | — | | | | | | | | | (94,286,313) | | | | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) | | | | | 29,797,838 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 9,797,838 | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | | | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
| | | Neurotrope, Inc. | | | Pro Forma Adjustments for Spin-off | | | Share Distribution Adjustment | | | Pro Forma As Adjusted | | | | | ||||||||||||
REVENUES | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses | | | | | 594,470 | | | | | | — | | | | | | — | | | | | | 594,470 | | | | | |
General and administrative expenses | | | | | 3,960,412 | | | | | | — | | | | | | — | | | | | | 3,960,412 | | | | | |
Stock-based compensation | | | | | 1,061,096 | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | |
TOTAL OPERATING EXPENSES | | | | | 5,615,978 | | | | | | — | | | | | | — | | | | | | 5,615,978 | | | | | |
OPERATING LOSS | | | | | (5,615,978) | | | | | | — | | | | | | — | | | | | | (5,615,978) | | | | | |
Interest income | | | | | 146,508 | | | | | | | | | | | | | | | | | | 146,508 | | | | | |
Net loss before income taxes | | | | | (5,469,470) | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | |
Income tax benefit | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS | | | | $ | (5,469,470) | | | | | $ | — | | | | | $ | — | | | | | $ | (5,469,470) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED | | | | $ | (0.27) | | | | | | | | | | | | | | | | | $ | (1.26) | | | | | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED | | | | | 20,155,900 | | | | | | | | | | | | | | | | | | 4,335,887 | | | | (H) | |
| Common shares outstanding as stated June 30, 2020 | | | | | 23,674,089 | | |
| Common shares issued to preferred shareholders upon spin-off | | | | | 303,031 | | |
| Common shares issued to existing warrantholders not amending | | | | | 1,220,502 | | |
| Total common shares issuable upon spin-off | | | | | 25,197,622 | | |
| Par value per share | | | | $ | 0.0001 | | |
| Total common share par value before one for five adjustment | | | | | 2,520 | | |
| One for five adjustment (ending pro forma par value) | | | | | 504 | | |
| Adjustment to affect ending par value adjustment | | | | | 2,016 | | |
| Weighted average common shares outstanding for the six months ended June 30, 2020 | | | | | 20,155,900 | | |
| Common shares issuable to preferred shareholders upon merger | | | | | 303,031 | | |
| Shares issuable to warrantholders of Neurotrope, Inc. (See note G above) | | | | | 1,220,502 | | |
| Total weighted average pro forma common shares outstanding for the six months ended June 30, 2020 | | | | | 21,679,433 | | |
| Adjustment to share issuance pro rata (Footnote F above) | | | | | One for five | | |
| Adjusted weighted average common shares outstanding, pro forma | | | | | 4,335,887 | | |
| | | June 30, 2020 | | |||||||||||||||||||||
| | | Neurotrope, Inc. As Reported | | | Pro Forma Adjustments for Spin-off | | | Share Distribution Adjustment | | | Neurotrope Bioscience, Inc. Pro Forma As Adjusted | | ||||||||||||
Cash and cash equivalents | | | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 10,251,180 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock, par value $0.0001 per share 100,000 shares authorized, 500 issued and outstanding as reported; 0 shares issued and outstanding, pro forma as adjusted | | | | | 1 | | | | | | (1) | | | | | | | | | | | | — | | |
Common stock, par value $0.0001 per share 150,000,000 shares authorized 23,674,089 shares issued and outstanding as reported 5,288,454 shares issued and outstanding, pro forma as adjusted | | | | | 2,368 | | | | | | 152 | | | | | | (2,016) | | | | | | 504 | | |
Additional paid-in-capital | | | | | 124,081,782 | | | | | | (20,000,151) | | | | | | 2,016 | | | | | | 104,083,647 | | |
Accumulated deficit | | | | | (94,286,313) | | | | | | — | | | | | | — | | | | | | (94,286,313) | | |
Total stockholders’ equity | | | | $ | 29,797,838 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 9,797,838 | | |
Total liabilities and stockholders’ equity | | | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 10,865,416 | | |
| | | December 31, 2019 | | | December 31, 2018 | | | June 30, 2020 | | |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | |
Prepaid expenses | | | | | 494,112 | | | | | | 603,324 | | | | | | 589,559 | | |
TOTAL CURRENT ASSETS | | | | | 17,876,150 | | | | | | 29,457,542 | | | | | | 30,840,739 | | |
Fixed assets, net of accumulated depreciation | | | | | 21,671 | | | | | | 20,842 | | | | | | 24,677 | | |
TOTAL ASSETS | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | $ | 413,081 | | | | | $ | 2,898,583 | | | | | $ | 967,632 | | |
Accrued expenses | | | | | 65,975 | | | | | | 58,492 | | | | | | 99,946 | | |
TOTAL CURRENT LIABILITIES | | | | | 479,056 | | | | | | 2,957,075 | | | | | | 1,067,578 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $500,000 as of June 30, 2020 and $0 as of December 31, 2019 and 2018 | | | | | — | | | | | | — | | | | | | 1 | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 23,674,089 shares issues and outstanding as of June 30, 2020; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018 | | | | | 1,307 | | | | | | 1,292 | | | | | | 2,368 | | |
Additional paid-in capital | | | | | 106,234,301 | | | | | | 100,202,110 | | | | | | 124,081,782 | | |
Accumulated deficit | | | | | (88,816,843) | | | | | | (73,682,093) | | | | | | (94,286,313) | | |
TOTAL SHAREHOLDERS’ EQUITY | | | | | 17,418,765 | | | | | | 26,521,309 | | | | | | 29,797,838 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
| | | Year Ended December 31, 2019 | | | Year Ended December 31, 2018 | | | Six Months Ended June 30, 2020 | | | Six Months Ended June 30, 2019 | | ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development – related party | | | | $ | — | | | | | $ | 262,012 | | | | | $ | — | | | | | $ | — | | |
Research and development | | | | | 4,540,947 | | | | | | 4,623,551 | | | | | | 594,470 | | | | | | 3,427,734 | | |
General and administrative – related party | | | | | 50,000 | | | | | | 50,000 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative | | | | | 6,740,510 | | | | | | 3,997,222 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party | | | | | 220,856 | | | | | | 291,577 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation | | | | | 3,961,144 | | | | | | 1,925,034 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES | | | | | 15,513,457 | | | | | | 11,149,396 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | | 378,707 | | | | | | 127,110 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes | | | | | 15,134,750 | | | | | | 11,022,286 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes . | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | $ | 15,134,750 | | | | | $ | 11,022,286 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | $ | (1.16) | | | | | $ | (1.37) | | | | | $ | (0.27) | | | | | $ | (0.67) | | |
Basic and diluted weighted average common shares outstanding | | | | | 12,992,900 | | | | | | 8,050,700 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | | Year Ended December 31, 2018 | | |||||||||||||||||||||||||||
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | ||||||||||||||||||||
| | | Shares | | | Amount | | | Total | | |||||||||||||||||||||
Balance January 1, 2018 | | | | | 7,895,859 | | | | | $ | 790 | | | | | $ | 77,544,976 | | | | | $ | (62,659,807) | | | | | $ | 14,885,959 | | |
Sale of common stock and warrants | | | | | 5,012,677 | | | | | | 501 | | | | | | 20,436,097 | | | | | | 20,436,598 | | | | | | | | |
Exercise of common stock warrants | | | | | 13,834 | | | | | | 1 | | | | | | 4,426 | | | | | | — | | | | | | 4,427 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | 2,216,611 | | | | | | — | | | | | | 2,216,611 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (11,022,286) | | | | | | (11,022,286) | | |
Balance December 31, 2018 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
|
| | | Year Ended December 31, 2019 | | |||||||||||||||||||||||||||
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | ||||||||||||||||||||
| | | Shares | | | Amount | | | Total | | |||||||||||||||||||||
Balance January 1, 2019 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees | | | | | 49,579 | | | | | | 5 | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | 1,077,615 | | | | | | — | | | | | | 1,077,615 | | |
Exercise of common stock warrants | | | | | 96,074 | | | | | | 10 | | | | | | 419,833 | | | | | | — | | | | | | 419,843 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | 4,182,000 | | | | | | — | | | | | | 4,182,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | | (15,134,750) | | |
Balance December 31, 2019 | | | | | 13,068,023 | | | | | $ | 1,307 | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
|
| | | Six Months Ended June 30, 2019 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | |||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | Total | | |||||||||||||||||||||||||||
Balance January 1, 2019 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees | | | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants | | | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | | | | | | | 48,070 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,421,460 | | | | | | — | | | | | | 2,421,460 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,696,624) | | | | | | (8,696,624) | | |
Balance June 30, 2019 | | | | | 12,982,949 | | | | | $ | 1,298 | | | | | $ | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,055 | | |
| | | Six Months Ended June 30, 2020 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | |||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | Total | | |||||||||||||||||||||||||||
Balance January 1, 2020 | | | | | 13,068,023 | | | | | $ | 1,307 | | | | | | — | | | | | $ | — | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | | — | | | | | $ | 1,061,096 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 267,459 | | | | | | — | | | | | | 267,459 | | |
Sale of preferred stock and warrants | | | | | — | | | | | | — | | | | | | 18,000 | | | | | | 2 | | | | | | 16,519,986 | | | | | | — | | | | | | 16,519,988 | | |
Conversion of preferred stock to common stock | | | | | 10,606,066 | | | | | | 1,061 | | | | | | (17,500) | | | | | | (1) | | | | | | (1,060) | | | | | | — | | | | | | (0) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | | (5,469,470) | | |
Balance June 30, 2020 | | | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
| | | Year Ended December 31, 2019 | | | Year Ended December 31, 2018 | | | Six Months Ended June 30, 2020 | | | Six Months Ended June 30, 2019 | | ||||||||||||
CASH FLOW USED IN OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (15,134,750) | | | | | $ | (11,022,286) | | | | | $ | (5,469,470) | | | | | $ | (8,696,624) | | |
Adjustments to reconcile net loss to net cash used by operating activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation | | | | | 4,182,000 | | | | | | 2,216,611 | | | | | | 1,061,096 | | | | | | 2,421,460 | | |
Consulting services paid by issuance of common stock | | | | | 352,748 | | | | | | — | | | | | | — | | | | | | 352,748 | | |
Consulting services paid by issuance of common stock warrants | | | | | 1,077,615 | | | | | | — | | | | | | 267,459 | | | | | | 577,092 | | |
Depreciation expense | | | | | 4,385 | | | | | | 2,999 | | | | | | 2,407 | | | | | | 1,793 | | |
Change in assets and liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in prepaid expenses. | | | | | 109,212 | | | | | | (292,887) | | | | | | (95,447) | | | | | | (193,210) | | |
(Decrease) increase in accounts payable. | | | | | (2,485,502) | | | | | | 1,658,550 | | | | | | 554,551 | | | | | | (2,102,817) | | |
Increase (Decrease) in accrued expenses | | | | | 7,483 | | | | | | (209,758) | | | | | | 33,971 | | | | | | (1,999) | | |
Decrease in accrued expenses – related party | | | | | — | | | | | | (50,000) | | | | | | — | | | | | | — | | |
Total adjustments. | | | | | 3,247,941 | | | | | | 3,325,515 | | | | | | 1,824,037 | | | | | | 1,055,067 | | |
Net Cash Used in Operating Activities | | | | | (11,886,809) | | | | | | (7,696,771) | | | | | | (3,645,433) | | | | | | (7,641,557 | | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of fixed assets | | | | | (5,214) | | | | | | (3,186) | | | | | | (5,413) | | | | | | (5,214) | | |
Net Cash Used in Investing Activities | | | | | (5,214) | | | | | | (3,186) | | | | | | (5,413) | | | | | | (5,214) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from issuance of common stock, preferred stock and warrants | | | | | — | | | | | | 20,436,598 | | | | | | 16,519,988 | | | | | | — | | |
Net proceeds from exercise of common stock warrants | | | | | 419,843 | | | | | | 4,427 | | | | | | — | | | | | | 48,070 | | |
Net Cash Provided by Financing Activities | | | | | 419,843 | | | | | | 20,441,025 | | | | | | 16,519,988 | | | | | | 48,070 | | |
NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS | | | | | (11,472,180) | | | | | | 12,741,068 | | | | | | 12,869,142 | | | | | | (7,598,701) | | |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | | | | | 28,854,218 | | | | | | 16,113,150 | | | | | | 17,382,038 | | | | | | 28,854,218 | | |
CASH AND EQUIVALENTS AT END OF PERIOD | | | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | | | | $ | 21,255,517 | | |
| | | Neurotrope, Inc. As Reported | | | Pro Forma Adjustments for Spin-off | | | | | | Share Distribution Adjustment | | | | | | Neurotrope Bioscience, Inc. Pro Forma As Adjusted | | | | | ||||||||||||
ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash | | | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | | (A) | | | | $ | — | | | | | | | | $ | 10,251,180 | | | | | |
Prepaid expenses and other current assets | | | | | 589,559 | | | | | | — | | | | | | | | | — | | | | | | | | | 589,559 | | | | | |
Total current assets | | | | | 30,840,739 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 10,840,739 | | | | | |
Property and equipment, net | | | | | 24,677 | | | | | | — | | | | | | | | | — | | | | | | | | | 24,677 | | | | | |
TOTAL ASSETS | | | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | | 967,632 | | | | | | | | | | | | | | | | | | | | | | | | 967,632 | | | | | |
Accrued expenses | | | | | 99,946 | | | | | | — | | | | | | | | | — | | | | | | | | | 99,946 | | | | | |
Total current liabilities | | | | | 1,067,578 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,067,578 | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY (DEFICIT) (I): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | | | 1 | | | | | | (1) | | | | (B)(E) | | | | | — | | | | | | | | | — | | | | | |
Common stock | | | | | 2,368 | | | | | | (2,368) | | | | (C) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | | (D) | | | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 30 | | | | (E) | | | | | | ||||||||||||||
| | | | | | | | | | | 122 | | | | (H) | | | | | (2,016) | | | | (F) | | | | | 504 | | | | ||
Additional paid-in-capital | | | | | 124,081,782 | | | | | | (20,000,000) | | | | (A) | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 1 | | | | (B) (E) | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | | (C) | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (30) | | | | (E) | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (2,368) | | | | (D) | | | | | | | | | | | | | | 103,528,862 | | | | | |
| | | | | | | | | | | (122) | | | | (G) | | | | | 2,016 | | | | (F) | | | | | 104,083,647 | | | | ||
Retained earnings (accumulated deficit) | | | | | (94,286,313) | | | | | | — | | | | | | | | | — | | | | | | | | | (94,286,313) | | | | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) | | | | | 29,797,838 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 9,797,838 | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | | | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
| | | Neurotrope, Inc. | | | Neurotrope, Inc. Subsequent Financing | | | | | | Pro Forma Adjustments for Spin-off | | | Share Distribution Adjustment | | | Pro Forma As Adjusted | | | | | |||||||||||||||
REVENUES | | | | $ | — | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses | | | | | 4,540,947 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 4,540,947 | | | | | |
General and administrative expenses | | | | | 6,790,510 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 6,790,510 | | | | | |
Stock-based compensation | | | | | 4,182,000 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 4,182,000 | | | | | |
TOTAL OPERATING EXPENSES | | | | | 15,513,457 | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 15,513,457 | | | | | |
OPERATING LOSS | | | | | (15,513,457) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | (15,513,457) | | | | | |
Interest income | | | | | 378,707 | | | | | | — | | | | | | | | | | | | | | | | | | | | | 378,707 | | | | | |
Net loss before income taxes | | | | | (15,134,750) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | |
Income tax benefit | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS | | | | $ | (15,134,750) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | $ | (15,134,750) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED | | | | $ | (1.16) | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.87) | | | | | |
WEIGHTED AVERAGE NUIMBER OF COMMON SHARES OUTSTANDING, | | | | | | | | | |||||||||||||||||||||||||||||
BASIC AND DILUTED | | | | | 12,992,900 | | | | | | 10,909,100 | | | | (A) | | | | | 23,902,000 | | | | | | | | | | | | 5,273,431 | | | | (H) | |
| | | Neurotrope, Inc. | | | Pro Forma Adjustments for Spin-off | | | Share Distribution Adjustment | | | Pro Forma As Adjusted | | | | | ||||||||||||
REVENUES | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses | | | | | 594,470 | | | | | | — | | | | | | — | | | | | | 594,470 | | | | | |
General and administrative expenses | | | | | 3,960,412 | | | | | | — | | | | | | — | | | | | | 3,960,412 | | | | | |
Stock-based compensation | | | | | 1,061,096 | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | |
TOTAL OPERATING EXPENSES | | | | | 5,615,978 | | | | | | — | | | | | | — | | | | | | 5,615,978 | | | | | |
OPERATING LOSS | | | | | (5,615,978) | | | | | | — | | | | | | — | | | | | | (5,615,978) | | | | | |
Interest income | | | | | 146,508 | | | | | | | | | | | | | | | | | | 146,508 | | | | | |
Net loss before income taxes | | | | | (5,469,470) | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | |
Income tax benefit | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS | | | | $ | (5,469,470) | | | | | $ | — | | | | | $ | — | | | | | $ | (5,469,470) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED | | | | $ | (0.27) | | | | | | | | | | | | | | | | | $ | (1.26) | | | | | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BASIC AND DILUTED | | | | | 20,155,900 | | | | | | | | | | | | | | | | | | 4,335,887 | | | | (H) | |
| Common shares outstanding as stated June 30, 2020 | | | | | 23,674,089 | | |
| Common shares issued to preferred shareholders upon spin-off | | | | | 303,031 | | |
| Common shares issued to existing warrantholders not amending | | | | | 1,220,502 | | |
| Total common shares issuable upon spin-off | | | | | 25,197,622 | | |
| Par value per share | | | | $ | 0.0001 | | |
| Total common share par value before one for five adjustment | | | | | 2,520 | | |
| One for five adjustment (ending pro forma par value) | | | | | 504 | | |
| Adjustment to affect ending par value adjustment | | | | | 2,016 | | |
|
| | | Year Ended December 31, 2019 | | | Six Months ended June 30, 2020 | |
Weighted average common shares outstanding | | | 12,992,900 | | | 20,155,900 | |
Common shares issuable to preferred shareholders upon merger | | | 10,909,100 | | | 303,031 | |
Common shares issued to Neurotrope, Inc. warrantholders (See Note (G) above) | | | 2,465,151 | | | 1,220,502 | |
Total weighted average pro forma common shares outstanding | | | 26,442,274 | | | 21,679,433 | |
Adjustment to share issuance pro rata (Footnote F above) | | | One for five | | | One for five | |
Adjusted weighted average common shares outstanding, pro forma | | | 5,288,455 | | | 4,335,887 | |
| | | Six months ended June 30, | | | | | | | | | | | | | | |||||||||
| | | 2020 | | | 2019 | | | Dollar Change | | | % Change | | ||||||||||||
Revenue | | | | $ | — | | | | | $ | �� | | | | | $ | — | | | | | | 0% | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses – Other | | | | $ | 594,470 | | | | | $ | 3,427,734 | | | | | $ | (2,833,264) | | | | | | (82.7)% | | |
General and administrative expenses – Related party | | | | $ | 7,361 | | | | | $ | 25,000 | | | | | $ | (17,639) | | | | | | (70.6)% | | |
General and administrative expenses – Other | | | | $ | 3,953,051 | | | | | $ | 3,033,891 | | | | | $ | 919,160 | | | | | | 30.3% | | |
Stock based compensation expenses – Related Party | | | | $ | 21,001 | | | | | $ | 125,466 | | | | | $ | (104,465) | | | | | | (83.3)% | | |
Stock based compensation expenses – Other | | | | $ | 1,040,095 | | | | | $ | 2,295,994 | | | | | $ | (1,255,899) | | | | | | (54.7)% | | |
Other income, net | | | | $ | 146,508 | | | | | $ | 211,461 | | | | | $ | (64,953) | | | | | | (30.7)% | | |
Net loss | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | | | | $ | (3,227,154) | | | | | | (37.1)% | | |
| | | Three months ended June 30, | | |||||||||||||||||||||
| | | 2020 | | | 2019 | | | Dollar Change | | | % Change | | ||||||||||||
Revenue | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | 0% | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses – Other | | | | $ | 438,423 | | | | | $ | 1,566,441 | | | | | $ | (1,128,018) | | | | | | (72.0)% | | |
General and administrative expenses – Related party | | | | $ | — | | | | | $ | 12,500 | | | | | $ | (12,500) | | | | | | (100.0)% | | |
General and administrative expenses – Other | | | | $ | 2,165,064 | | | | | $ | 1,705,391 | | | | | $ | 459,673 | | | | | | 27.0% | | |
Stock based compensation expenses – Related Party | | | | $ | — | | | | | $ | 47,177 | | | | | $ | (47,177) | | | | | | (100.0)% | | |
Stock based compensation expenses – Other | | | | $ | 404,280 | | | | | $ | 780,519 | | | | | $ | (376,239) | | | | | | (48.2)% | | |
Other income, net | | | | $ | 75,641 | | | | | $ | 104,562 | | | | | $ | (28,921) | | | | | | (27.7)% | | |
Net loss | | | | $ | 2,932,126 | | | | | $ | 4,007,466 | | | | | $ | (1,075,340) | | | | | | (26.8)% | | |
| | | Six Months ended June 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Cash used in operating activities | | | | $ | 3,645,433 | | | | | $ | 7,641,557 | | |
Cash used in investing activities | | | | | 5,413 | | | | | | 5,214 | | |
Cash provided by financing activities | | | | | 16,519,988 | | | | | | 48,070 | | |
Name | | | Age | | | Position | |
Alan Tuchman, M.D. | | | 74 | | | Chief Executive Officer | |
Robert Weinstein | | | 60 | | | Chief Financial Officer, Secretary and Executive Vice President | |
Daniel L. Alkon, M.D. | | | 77 | | | President, Chief Scientific Officer | |
Director | | | Age | | | Position | | | Date Named to Board of Directors | |
Joshua N. Silverman | | | 50 | | | Chairman of the Board of Directors | | | August 4, 2016 | |
William S. Singer | | | 78 | | | Director; Vice-Chairman of the Board | | | August 23, 2013 | |
Daniel Alkon, M.D. | | | 77 | | | Director | | | * | |
Bruce T. Bernstein | | | 56 | | | Director | | | November 14, 2016 | |
George Perry, Ph.D. | | | 66 | | | Director | | | December 12, 2017 | |
Jonathan L. Schechter | | | 46 | | | Director | | | December 13, 2018 | |
Alan Tuchman, M.D. | | | 74 | | | Director | | | * | |
Name & Principal Position | | | Fiscal Year Ended December 31 | | | Salary ($) | | | Bonus ($)(1) | | | Stock Awards ($) | | | Option Awards ($)(2) | | | Non-Equity Incentive Plan Compensation ($) | | | Non- Qualified Deferred Compensation Earnings ($) | | | All Other Compensation ($) | | | Total ($) | | |||||||||||||||||||||||||||
Charles Ryan, JD, PhD, CEO(4) | | | | | 2019 2018 | | | | | | 425,000 371,875 | | | | | | 397,500 — | | | | | | — — | | | | | | 617,600 302,727 | | | | | | — — | | | | | | — — | | | | | | 27,706 22,583 | | | | | | 1,467,806 697,185 | | |
Robert Weinstein, CFO, Secretary and Executive Vice President | | | | | 2019 2018 | | | | | | 291,900 286,433 | | | | | | 85,000 — | | | | | | — — | | | | | | 87,675 0 | | | | | | — — | | | | | | — — | | | | | | 46,920 43,214 | | | | | | 511,495 329,647 | | |
Daniel L. Alkon(5) MD, President and CSO | | | | | 2019 2018 | | | | | | 275,000 300,000 | | | | | | — — | | | | | | — — | | | | | | 526,056 0 | | | | | | — — | | | | | | — — | | | | | | — — | | | | | | 801,056 300,000 | | |
| | | Option awards | | | Stock awards | | |||||||||||||||||||||||||||||||||||||||||||||
Name (a) | | | Number of securities underlying unexercised options (#) exercisable (b) | | | Number of securities underlying unexercised options (#) unexercisable (c) | | | Equity incentive plan awards: Number of securities underlying unexercised unearned options (#) (d) | | | Option exercise price ($) (e) | | | Option expiration date (f) | | | Number of shares or units of stock that have not vested (#) (g) | | | Market value of shares of units of stock that have not vested (h) | | | Equity incentive plan awards: Number of unearned shares, units or other rights that have not vested (i) | | | Equity incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($) (j) | | ||||||||||||||||||||||||
Dr. Charles S. Ryan | | | | | 99,618 1,228 103,125 3,043 | | | | | | 58,300 77,869 46,875 127,637 | | | | | | — — — — | | | | | | 7.55 4.10 3.93 0.7825 | | | | 12/14/2027(1) 12/14/2028(2) 1/22/2029(3) 12/14/2029(4) | | | | | — — | | | | | | — — | | | | | | — — | | | | | | — — | | |
Robert Weinstein | | | | | 20,313 3,125 5,930 9,473 17,188 | | | | | | 0 0 1,838 9,472 7,812 | | | | | | — — — — — | | | | | | 32.00 25.60 10.56 19.62 3.93 | | | | 10/01/2023(5) 11/19/2025(6) 11/22/2026(7) 04/11/2027(8) 1/22/2029(3) | | | | | — — — — | | | | | | — — — — | | | | | | — — — — | | | | | | — — — — | | |
Daniel L. Alkon, MD | | | | | 5,469 94,865 83,500 103,125 | | | | | | 0 29,409 83,500 46,985 | | | | | | — — — — | | | | | | 56.00 10.56 19.62 3.93 | | | | 8/23/2023(9) 11/22/2026(7) 04/11/2027(8) 1/22/2029(3) | ��� | | | | — — — | | | | | | — — — | | | | | | — — — | | | | | | — — — | | |
Name (a) | | | Fees earned or paid in cash ($)(b) | | | Nonqualified Non-equity Stock awards ($)(c) | | | Deferred Option awards ($)(d)(1) | | | Incentive plan compensation ($)(e) | | | Compensation earnings ($)(f) | | | All other Compensation ($)(g) | | | Total ($)(h) | | |||||||||||||||||||||
Joshua Silverman(2) | | | | | 240,000 | | | | | | — | | | | | | 526,056 | | | | | | — | | | | | | — | | | | | | — | | | | | | 766,056 | | |
Charles S. Ryan, Ph.D.(3) | | | | | — | | | | | | — | | | | | | 617,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | 617,600 | | |
William S. Singer | | | | | 52,082 | | | | | | — | | | | | | 87,675 | | | | | | — | | | | | | — | | | | | | — | | | | | | 139,757 | | |
James R. Gottlieb(4) | | | | | 25,000 | | | | | | | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Shana K. Phares(5) | | | | | 25,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Bruce T. Bernstein | | | | | 40,000 | | | | | | — | | | | | | 87,675 | | | | | | — | | | | | | — | | | | | | — | | | | | | 127,675 | | |
George Perry, Ph.D. | | | | | 25,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Jonathan L. Schechter | | | | | 40,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | | | | | | | 75,070 | | |
Dr. Ivan Gergel | | | | | 24,134 | | | | | | | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,204 | | |
Address of Beneficial Owner | | | Common Stock Beneficially Owned | | | Percent of Common Stock Beneficially Owned(1) | | ||||||
Daniel L. Alkon | | | | | 5,938 | | | | | | * | | |
Bruce T. Bernstein | | | | | 313 | | | | | | * | | |
Ivan P. Gergel | | | | | 0 | | | | | | * | | |
George Perry | | | | | 0 | | | | | | * | | |
Charles S. Ryan | | | | | 0 | | | | | | * | | |
Jonathan L. Schechter | | | | | 10,000 | | | | | | * | | |
Joshua N. Silverman | | | | | 20,000 | | | | | | * | | |
William S. Singer | | | | | 0 | | | | | | * | | |
Robert Weinstein | | | | | 791 | | | | | | * | | |
All current directors and executive officers as a group (9 persons) | | | | | 7,039 | | | | | | * | | |
| | | PAGE | | |||
| | | | F-2 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
| | | | F-21 | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-25 | | | |
| | | | F-26 | | |
| | | December 31, 2019 | | | December 31, 2018 | | ||||||
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 17,382,038 | | | | | $ | 28,854,218 | | |
Prepaid expenses | | | | | 494,112 | | | | | | 603,324 | | |
TOTAL CURRENT ASSETS | | | | | 17,876,150 | | | | | | 29,457,542 | | |
Fixed assets, net of accumulated depreciation | | | | | 21,671 | | | | | | 20,842 | | |
TOTAL ASSETS | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | |
Accounts payable | | | | $ | 413,081 | | | | | $ | 2,898,583 | | |
Accrued expenses | | | | | 65,975 | | | | | | 58,492 | | |
TOTAL CURRENT LIABILITIES | | | | | 479,056 | | | | | | 2,957,075 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par value; 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $0 as of December 31, 2019 and 2018, . . . . . . . . . . . . . . . . . . . . . . . . | | | | | — | | | | | | — | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018 | | | | | 1,307 | | | | | | 1,292 | | |
Additional paid-in capital | | | | | 106,234,301 | | | | | | 100,202,110 | | |
Accumulated deficit | | | | | (88,816,843) | | | | | | (73,682,093) | | |
TOTAL SHAREHOLDERS’ EQUITY | | | | | 17,418,765 | | | | | | 26,521,309 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | $ | 17,897,821 | | | | | $ | 29,478,384 | | |
| | | Year Ended December 31, 2019 | | | Year Ended December 31, 2018 | | ||||||
OPERATING EXPENSES: | | | | | | | | | | | | | |
Research and development – related party | | | | $ | — | | | | | $ | 262,012 | | |
Research and development | | | | | 4,540,947 | | | | | | 4,623,551 | | |
General and administrative – related party | | | | | 50,000 | | | | | | 50,000 | | |
General and administrative | | | | | 6,740,510 | | | | | | 3,997,222 | | |
Stock-based compensation – related party | | | | | 220,856 | | | | | | 291,577 | | |
Stock-based compensation | | | | | 3,961,144 | | | | | | 1,925,034 | | |
TOTAL OPERATING EXPENSES | | | | | 15,513,457 | | | | | | 11,149,396 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | |
Interest income | | | | | 378,707 | | | | | | 127,110 | | |
Net loss before income taxes | | | | | 15,134,750 | | | | | | 11,022,286 | | |
Provision for income taxes | | | | | — | | | | | | — | | |
Net loss | | | | $ | 15,134,750 | | | | | $ | 11,022,286 | | |
PER SHARE DATA: | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | $ | (1.16) | | | | | $ | (1.37) | | |
Basic and diluted weighted average common shares outstanding | | | | | 12,992,900 | | | | | | 8,050,700 | | |
| | | Year Ended December 31, 2018 | | |||||||||||||||||||||||||||
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | ||||||||||||||||||||
| | | Shares | | | Amount | | | Total | | |||||||||||||||||||||
Balance January 1, 2018 | | | | | 7,895,859 | | | | | $ | 790 | | | | | $ | 77,544,976 | | | | | $ | (62,659,807) | | | | | $ | 14,885,959 | | |
Sale of common stock and warrants | | | | | 5,012,677 | | | | | | 501 | | | | | | 20,436,097 | | | | | | 20,436,598 | | | | | | | | |
Exercise of common stock warrants | | | | | 13,834 | | | | | | 1 | | | | | | 4,426 | | | | | | — | | | | | | 4,427 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | 2,216,611 | | | | | | — | | | | | | 2,216,611 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (11,022,286) | | | | | | (11,022,286) | | |
Balance December 31, 2018 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
|
| | | Year Ended December 31, 2019 | | |||||||||||||||||||||||||||
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | ||||||||||||||||||||
| | | Shares | | | Amount | | | Total | | |||||||||||||||||||||
Balance January 1, 2019 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees | | | | | 49,579 | | | | | | 5 | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | 1,077,615 | | | | | | — | | | | | | 1,077,615 | | |
Exercise of common stock warrants | | | | | 96,074 | | | | | | 10 | | | | | | 419,833 | | | | | | — | | | | | | 419,843 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | 4,182,000 | | | | | | — | | | | | | 4,182,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | | (15,134,750) | | |
Balance December 31, 2019 | | | | | 13,068,023 | | | | | $ | 1,307 | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
| | | Year Ended December 31, 2019 | | | Year Ended December 31, 2018 | | ||||||
CASH FLOW USED IN OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss | | | | $ | (15,134,750) | | | | | $ | (11,022,286) | | |
Adjustments to reconcile net loss to net cash used by operating activities Stock based compensation | | | | | 4,182,000 | | | | | | 2,216,611 | | |
Consulting services paid by issuance of common stock | | | | | 352,748 | | | | | | — | | |
Consulting services paid by issuance of common stock warrants | | | | | 1,077,615 | | | | | | — | | |
Depreciation expense | | | | | 4,385 | | | | | | 2,999 | | |
Change in assets and liabilities Increase (decrease) in prepaid expenses | | | | | 109,212 | | | | | | (292,887) | | |
(Decrease) increase in accounts payable | | | | | (2,485,502) | | | | | | 1,658,550 | | |
Increase (Decrease) in accrued expenses | | | | | 7,483 | | | | | | (209,758) | | |
Decrease in accrued expenses – related party | | | | | — | | | | | | (50,000) | | |
Total adjustments | | | | | 3,247,941 | | | | | | 3,325,515 | | |
Net Cash Used in Operating Activities | | | | | (11,886,809) | | | | | | (7,696,771) | | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchase of fixed assets | | | | | (5,214) | | | | | | (3,186) | | |
Net Cash Used in Investing Activities | | | | | (5,214) | | | | | | (3,186) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Net proceeds from issuance of common stock, preferred stock and warrants | | | | | — | | | | | | 20,436,598 | | |
Net proceeds from exercise of common stock warrants | | | | | 419,843 | | | | | | 4,427 | | |
Net Cash Provided by Financing Activities | | | | | 419,843 | | | | | | 20,441,025 | | |
NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS | | | | | (11,472,180) | | | | | | 12,741,068 | | |
CASH AND EQUIVALENTS AT BEGINNING OF YEAR | | | | | 28,854,218 | | | | | | 16,113,150 | | |
CASH AND EQUIVALENTS AT END OF YEAR | | | | $ | 17,382,038 | | | | | $ | 28,854,218 | | |
| | | Number of Shares | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | (in millions) | | |||
Options outstanding at January 1, 2019 | | | | | 1,520,246 | | | | | $ | 18.07 | | | | | | 8.2 | | | | | | | | |
Options granted | | | | | 905,680 | | | | | $ | 3.68 | | | | | | | | | | | | | | |
Less options forfeited | | | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Less options expired/cancelled | | | | | 59,407 | | | | | $ | 6.32 | | | | | | | | | | | | | | |
Less options exercised | | | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Options outstanding at December 31, 2019 | | | | | 2,366,519 | | | | | $ | 12.86 | | | | | | 7.5 | | | | | $ | — | | |
Options exercisable at December 31, 2019 | | | | | 1,693,512 | | | | | $ | 15.49 | | | | | | 7.6 | | | | | $ | — | | |
| | | Stock Options Outstanding | | | | | | | | | Stock Options Exercisable | | ||||||||||||||||||
Range of Exercise Prices | | | Number of Shares | | | Weighted Avg. Contractual Life (years) | | | Weighted Avg. Exercise Price | | | Number of Shares | | | Weighted Avg. Exercise Price | | |||||||||||||||
$ 0.32 – $15.77 | | | | | 1,634,638 | | | | | | 7.84 | | | | | $ | 6.15 | | | | | | 1,032,177 | | | | | $ | 7.02 | | |
$19.10 – $22.72 | | | | | 489,540 | | | | | | 7.29 | | | | | $ | 19.48 | | | | | | 419,119 | | | | | $ | 19.48 | | |
$25.60 – $32.00 | | | | | 95,694 | | | | | | 6.52 | | | | | $ | 29.83 | | | | | | 95,694 | | | | | $ | 29.83 | | |
$35.52 – $49.60 | | | | | 35,003 | | | | | | 5.75 | | | | | $ | 42.11 | | | | | | 34,878 | | | | | $ | 42.13 | | |
$52.48 – $71.04 | | | | | 111,644 | | | | | | 4.39 | | | | | $ | 58.22 | | | | | | 111,644 | | | | | $ | 58.22 | | |
| | | | | 2,366,519 | | | | | | 7.48 | | | | | $ | 12.86 | | | | | | 1,693,512 | | | | | $ | 15.49 | | |
|
| | | Number of shares | | |||
Warrants outstanding January 1, 2019 | | | | | 10,236,232 | | |
Warrants issued | | | | | 342,000 | | |
Warrants exercised | | | | | (96,074) | | |
Warrants outstanding December 31, 2019 | | | | | 10,482,158 | | |
| | | June 30, 2020 | | | December 31, 2019 | | ||||||
CURRENT ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 30,251,180 | | | | | $ | 17,382,038 | | |
Prepaid expenses | | | | | 589,559 | | | | | | 494,112 | | |
TOTAL CURRENT ASSETS | | | | | 30,840,739 | | | | | | 17,876,150 | | |
Fixed assets, net of accumulated depreciation | | | | | 24,677 | | | | | | 21,671 | | |
TOTAL ASSETS | | | | $ | 30,865,416 | | | | | $ | 17,897,821 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | |
Accounts payable | | | | $ | 967,632 | | | | | $ | 413,081 | | |
Accrued expenses | | | | | 99,946 | | | | | | 65,975 | | |
TOTAL CURRENT LIABILITIES | | | | | 1,067,578 | | | | | | 479,056 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Convertible preferred stock – 100,000 shares authorized, $0.0001 par value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 Liquidation preference of $500,000 and $0 as of June 30, 2020 and December 31, 2019, respectively. | | | | | 1 | | | | | | — | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 23,674,089 shares issued and outstanding as of June 30,2020; 13,068,023 shares issued and outstanding as of December 31, 2019; | | | | | 2,368 | | | | | | 1,307 | | |
Additional paid-in capital | | | | | 124,081,782 | | | | | | 106,234,301 | | |
Accumulated deficit | | | | | (94,286,313) | | | | | | (88,816,843) | | |
TOTAL SHAREHOLDERS’ EQUITY | | | | | 29,797,838 | | | | | | 17,418,765 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | $ | 30,865,416 | | | | | $ | 17,897,821 | | |
| | | Three Months Ended June 30, 2020 | | | Three Months Ended June 30, 2019 | | | Six Months Ended June 30, 2020 | | | Six Months Ended June 30, 2019 | | ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 438,423 | | | | | $ | 1,566,441 | | | | | $ | 594,470 | | | | | $ | 3,427,734 | | |
General and administrative – related party | | | | | — | | | | | | 12,500 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative | | | | | 2,165,064 | | | | | | 1,705,391 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party | | | | | — | | | | | | 47,177 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation | | | | | 404,280 | | | | | | 780,519 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES | | | | | 3,007,767 | | | | | | 4,112,028 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | | 75,641 | | | | | | 104,562 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes | | | | | 2,932,126 | | | | | | 4,007,466 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | $ | 2,932,126 | | | | | $ | 4,007,466 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | $ | 0.13 | | | | | $ | 0.31 | | | | | $ | 0.27 | | | | | $ | 0.67 | | |
Basic and diluted weighted average common shares outstanding | | | | | 22,095,600 | | | | | | 12,940,100 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | | Three Months Ended June 30, 2019 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance April 1, 2019 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 101,795,874 | | | | | $ | (78,371,251) | | | | | $ | 23,425,915 | | |
Issuance of common stock for consulting fees | | | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,743 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants | | | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | — | | | | | | 48,070 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 827,696 | | | | | | — | | | | | | 827,696 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,007,466) | | | | | | (4,007,466) | | |
Balance June 30, 2019 | | | | | 12,982,949 | | | | | $ | 1,298 | | | | | | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,050 | | |
|
| | | Six Months Ended June 30, 2019 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance January 1, 2019 | | | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees | | | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants | | | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | — | | | | | | 48,070 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,421,460 | | | | | | — | | | | | | 2,421,460 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,696,624) | | | | | | (8,696,624) | | |
Balance June 30, 2019 | | | | | 12,982,949 | | | | | $ | 1,298 | | | | | | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,055 | | |
|
| | | Three Months Ended June 30, 2020 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance April 1, 2020 | | | | | 20,948,330 | | | | | $ | 2,096 | | | | | $ | 4,998 | | | | | $ | 1 | | | | | $ | 123,527,245 | | | | | $ | (91,354,187) | | | | | $ | 32,175,155 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 404,280 | | | | | | — | | | | | | 404,280 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,529 | | | | | | — | | | | | | 150,529 | | |
Sale of preferred stock and warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of preferred stock to common stock | | | | | 2,725,759 | | | | | | 272 | | | | | | (4,498) | | | | | | — | | | | | | (272) | | | | | | — | | | | | | (0) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,932,126) | | | | | | (2,932,126) | | |
Balance June 30, 2020 | | | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
|
| | | Six Months Ended June 30, 2020 | | |||||||||||||||||||||||||||||||||||||||
| | | Common Stock | | | Preferred Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance January 1, 2020 | | | | | 13,068,023 | | | | | $ | 1,307 | | | | | | — | | | | | $ | — | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | | — | | | | | $ | 1,061,096 | | |
Issuance of warrants for consulting fees | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 267,459 | | | | | | — | | | | | | 267,459 | | |
Sale of preferred stock and warrants | | | | | — | | | | | | — | | | | | | 18,000 | | | | | | 2 | | | | | | 16,519,986 | | | | | | — | | | | | | 16,519,988 | | |
Conversion of preferred stock to common stock | | | | | 10,606,066 | | | | | | 1,061 | | | | | | (17,500) | | | | | | (1) | | | | | | (1,060) | | | | | | — | | | | | | — | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | | (5,469,470) | | |
Balance June 30, 2020 | | | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
| | | Six Months Ended June 30, 2020 | | | Six Months Ended June 30, 2019 | | ||||||
CASH FLOW USED IN OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss | | | | $ | (5,469,470) | | | | | $ | (8,696,624) | | |
Adjustments to reconcile net loss to net cash used by operating activities | | | | | | | | | | | | | |
Stock based compensation | | | | | 1,061,096 | | | | | | 2,421,460 | | |
Consulting services paid by issuance of common stock | | | | | — | | | | | | 352,748 | | |
Consulting services paid by issuance of common stock warrants | | | | | 267,459 | | | | | | 577,092 | | |
Depreciation expense | | | | | 2,407 | | | | | | 1,793 | | |
Change in assets and liabilities | | | | | | | | | | | | | |
Decrease in prepaid expenses | | | | | (95,447) | | | | | | (193,210) | | |
Increase (decrease) in accounts payable | | | | | 554,551 | | | | | | (2,102,817) | | |
Increase (decrease) in accrued expenses | | | | | 33,971 | | | | | | (1,999) | | |
Total adjustments | | | | | 1,824,037 | | | | | | 1,055,067 | | |
Net Cash Used in Operating Activities | | | | | (3,645,433) | | | | | | (7,641,557) | | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchase of fixed assets | | | | | (5,413) | | | | | | (5,214) | | |
Net Cash Used in Investing Activities | | | | | (5,413) | | | | | | (5,214) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Net proceeds from exercise of common stock warrants | | | | | — | | | | | | 48,070 | | |
Net proceeds from issuance of preferred stock and warrants | | | | | 16,519,988 | | | | | | — | | |
Net Cash Provided by Financing Activities | | | | | 16,519,988 | | | | | | 48,070 | | |
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS | | | | | 12,869,142 | | | | | | (7,598,701) | | |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | | | | | 17,382,038 | | | | | | 28,854,218 | | |
CASH AND EQUIVALENTS AT END OF PERIOD | | | | $ | 30,251,180 | | | | | $ | 21,255,517 | | |
| | | Number of Shares | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value ($ in thousands) | | ||||||||||||
Options outstanding at January 1, 2020 | | | | | 2,366,519 | | | | | $ | 12.86 | | | | | | 7.5 | | | | | | 49.3 | | |
Options granted | | | | | 60,000 | | | | | $ | 0.82 | | | | | | | | | | | | 20.4 | | |
Less options forfeited | | | | | (27,282) | | | | | $ | 5.30 | | | | | | | | | | | | | | |
Less options expired/cancelled | | | | | (127,664) | | | | | $ | 10.76 | | | | | | | | | | | | | | |
Less options exercised | | | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Options outstanding at June 30, 2020 | | | | | 2,271,573 | | | | | $ | 12.75 | | | | | | 7.1 | | | | | $ | 69.7 | | |
Options exercisable at June 30, 2020 | | | | | 1,789,278 | | | | | $ | 14.69 | | | | | | 7.1 | | | | | $ | 13.4 | | |
| | | Number of shares | | |||
Warrants outstanding January 1, 2020 | | | | | 10,482,158 | | |
Warrants issued | | | | | 11,389,100 | | |
Warrants exercised | | | | | — | | |
Warrants outstanding June 30, 2020 | | | | | 21,871,258 | | |
| | | Amount | | |||
SEC registration fee | | | | $ | 1,066.62 | | |
Printing and mailing expenses | | | | | 50,000 | | |
Accounting fees and expenses | | | | | 25,000 | | |
Legal fees and expenses | | | | | 250,000 | | |
Transfer agent fees and expenses | | | | | 5,000 | | |
Miscellaneous | | | | | 1,933.38 | | |
Total expenses | | | | | 333,000 | | |
| Signature | | | Title | | | Date | |
| /s/ Charles S. Ryan Dr. Charles S. Ryan | | | Chief Executive Officer (Principal Executive Officer) | | | October 29, 2020 | |
| /s/ Robert Weinstein Robert Weinstein | | | Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer) | | | October 29, 2020 | |
| * Joshua N. Silverman | | | Director and Chairman of the Board | | | October 29, 2020 | |
| William S. Singer | | | Director and Vice-Chairman of the Board | | | October 29, 2020 | |
| * Bruce T. Bernstein | | | Director | | | October 29, 2020 | |
| George Perry, Ph.D. | | | Director | | | October 29, 2020 | |
| * Jonathan L. Schechter | | | Director | | | October 29, 2020 | |
| *By: /s/ Robert Weinstein Robert Weinstein Attorney-in-Fact | | | | | | | |