Exhibit 99.1
Intercontinental Exchange reports seventh consecutive quarter of double-digit earnings growth
| • | $1.1B revenues, less transaction-based expenses in the second quarter of 2016 |
| • | GAAP 2Q16 diluted EPS of $2.98, +17% y/y |
| • | Adjusted 2Q16 diluted EPS of $3.43, +18% y/y |
ATLANTA & NEW YORK, August 3, 2016 -Intercontinental Exchange (NYSE: ICE), the leading global network of exchanges and clearing houses and provider of global data and listing services, today reported financial results for the second quarter of 2016. For the quarter ended June 30, 2016, consolidated net income attributable to ICE was $357 million on $1.1 billion of consolidated revenues less transaction-based expenses. On a GAAP basis, diluted earnings per share (EPS) in the second quarter were $2.98. On an adjusted basis, net income was $411 million and diluted EPS were $3.43. Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on adjusted net income and adjusted diluted EPS.
“Our performance in the first half of 2016 extends our track record of consistent growth and execution,” said ICE Chairman and CEO Jeffrey C. Sprecher. “Revenues grew across both our trading and clearing and data and listings business segments and we accelerated expense synergies and reduced our 2016 expense guidance. As a result, we delivered double-digit earnings growth in the first half of 2016 and are positioned to continue delivering double-digit earnings growth even as we invest to build our business and generate industry leading returns.”
Scott A. Hill, ICE CFO, said: “We generated over $1 billion of operating cash flows in the first six months of the year, which enabled us to reduce our debt by nearly $800 million and to return over $200 million to shareholders through dividends. In addition, our Board approved pursuing a 5-for-1 stock split to enhance trading efficiency and accessibility for all shareholders as well as a new $1 billion share repurchase program that supports our ability to consider additional capital returns to our shareholders.”
Second Quarter 2016 GAAP Results
Second quarter 2016 consolidated revenues, less transaction-based expenses, were $1.1 billion, including $265 million in revenues from Interactive Data and Trayport.
Trading and clearing segment revenues were $527 million, with transaction and clearing revenues, less transaction-based expenses, of $485 million in the second quarter 2016, up 9% compared to the prior second quarter. Other revenue was $42 million.
Data and listings segment revenues were $602 million, including record data services revenues of $497 million and record listings revenues of $105 million which grew 3% compared to the prior second quarter.
Consolidated operating expenses were $578 million for the second quarter of 2016, including $7 million in NYSE and Interactive Data transaction and integration expenses. Consolidated operating income for the second quarter was $551 million and operating margin was 49%. The effective tax rate for the second quarter was 30%.
Consolidated cash flows from operations were $1.1 billion for the first six months of 2016, up 43% compared to the prior first half. Operational capital expenditures through June were $68 million and capitalized software development costs totaled $61 million.
Unrestricted cash was $390 million and outstanding debt was $6.5 billion as of June 30, 2016.
Financial Guidance
| GAAP | Non-GAAP |
2016 Data Services Revenue | +125-126% y/y | +6-7% y/y on a pro forma basis(1) |
2016 Operating Expenses | $2.27-$2.30 billion(2) | $1.94-$1.97 billion(2) |
3Q16 Operating Expenses | $562-$572 million(3) | $485-$495 million(3) |
2016 Expense Synergies | ~$100 million |
2016 Weighted Average Shares Outstanding | 119-121 million shares for 3Q16 and 2016 |
(1) 2015 pro forma data services revenues include $973 million in additional data services revenues for Interactive Data and Trayport for 2015 as if we acquired them at the beginning of 2015.
(2) 2016 Non-GAAP operating expenses exclude $304 million in amortization of acquisition-related intangibles and $24 million in acquisition-related transaction and integration costs for the full year 2016. The GAAP forecast does not reflect an estimate of acquisition-related transaction and integration costs for the second half of 2016.
(3) 3Q16 Non-GAAP operating expense excludes $77 million in amortization of acquisition-related intangibles for the third quarter of 2016. The GAAP forecast does not reflect an estimate of acquisition-related transaction and integration costs for the third quarter of 2016.
Earnings Conference Call Information
ICE will hold a conference call today, August 3, at 8:30 a.m. ET to review its second quarter 2016 financial results. A live audio webcast of the earnings call will be available on the company’s website atwww.theice.comin the investor relations section. Participants may also listen via telephone by dialing 888-317-6003 from the United States, 866-284-3684 from Canada or 412-317-6061 from outside of the United States and Canada.Telephone participants are required to provide the participant entry number 0107706 and are recommended to call 10 minutes prior to the start of the call. The call will be archived on the company’s website for replay.
Historical futures, options and cash ADV, rate per contract, open interest data and CDS cleared information can be found at: http://ir.theice.com/investors-and-media/supplemental-volume-info/default.aspx
Consolidated Statements of Income
(In millions, except per share amounts) (Unaudited)
| | | | | | | | |
| | Six Months Ended June 30, | | Three Months Ended June 30, |
Revenues: | | 2016 | | 2015 | | 2016 | | 2015 |
Transaction and clearing, net | | $ | 1,789 | | | $ | 1,583 | | | $ | 860 | | | $ | 747 | |
Data services | | | 974 | | | | 405 | | | | 497 | | | | 205 | |
Listings | | | 208 | | | | 202 | | | | 105 | | | | 101 | |
Other revenues | | | 87 | | | | 86 | | | | 42 | | | | 43 | |
Total revenues | | | 3,058 | | | | 2,276 | | | | 1,504 | | | | 1,096 | |
Transaction-based expenses: | | | | | | | | | | | | | | | | |
Section 31 fees | | | 196 | | | | 171 | | | | 98 | | | | 78 | |
Cash liquidity payments, routing and clearing | | | 579 | | | | 458 | | | | 277 | | | | 221 | |
Total revenues, less transaction-based expenses | | | 2,283 | | | | 1,647 | | | | 1,129 | | | | 797 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Compensation and benefits | | | 472 | | | | 295 | | | | 236 | | | | 144 | |
Technology and communication | | | 184 | | | | 98 | | | | 92 | | | | 47 | |
Professional services | | | 69 | | | | 65 | | | | 37 | | | | 32 | |
Rent and occupancy | | | 35 | | | | 31 | | | | 17 | | | | 15 | |
Acquisition-related transaction and integration costs | | | 47 | | | | 26 | | | | 20 | | | | 7 | |
Selling, general and administrative | | | 52 | | | | 58 | | | | 30 | | | | 29 | |
Depreciation and amortization | | | 289 | | | | 182 | | | | 146 | | | | 93 | |
Total operating expenses | | | 1,148 | | | | 755 | | | | 578 | | | | 367 | |
Operating income | | | 1,135 | | | | 892 | | | | 551 | | | | 430 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (90 | ) | | | (46 | ) | | | (44 | ) | | | (23 | ) |
Other income (expense), net | | | 11 | | | | (7 | ) | | | 9 | | | | (9 | ) |
Other expense, net | | | (79 | ) | | | (53 | ) | | | (35 | ) | | | (32 | ) |
Income before income tax expense | | | 1,056 | | | | 839 | | | | 516 | | | | 398 | |
Income tax expense | | | 316 | | | | 227 | | | | 153 | | | | 109 | |
Net income | | | 740 | | | | 612 | | | | 363 | | | | 289 | |
Net income attributable to non-controlling interest | | | (14 | ) | | | (14 | ) | | | (6 | ) | | | (6 | ) |
Net income attributable to Intercontinental Exchange, Inc. | | $ | 726 | | | $ | 598 | | | $ | 357 | | | $ | 283 | |
| | | | | | | | | | | | | | | | |
Earnings per share attributable to Intercontinental Exchange, Inc. common shareholders: | | | | | | | | | | | | | | | | |
Basic | | $ | 6.10 | | | $ | 5.37 | | | $ | 3.00 | | | $ | 2.55 | |
Diluted | | $ | 6.07 | | | $ | 5.34 | | | $ | 2.98 | | | $ | 2.54 | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 119 | | | | 112 | | | | 119 | | | | 111 | |
Diluted | | | 120 | | | | 112 | | | | 120 | | | | 112 | |
Dividend per share | | $ | 1.70 | | | $ | 1.40 | | | $ | 0.85 | | | $ | 0.75 | |
Consolidated Balance Sheets
(In millions)
(Unaudited)
| | | | |
| | As of June 30, 2016 | | As of December 31, 2015 |
Assets: | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 390 | | | $ | 627 | |
Short-term investments | | | 24 | | | | 29 | |
Short-term restricted cash and investments | | | 722 | | | | 657 | |
Customer accounts receivable, net | | | 862 | | | | 700 | |
Margin deposits and guaranty funds | | | 48,501 | | | | 51,169 | |
Prepaid expenses and other current assets | | | 131 | | | | 131 | |
Total current assets | | | 50,630 | | | | 53,313 | |
Property and equipment, net | | | 1,048 | | | | 1,037 | |
Other non-current assets: | | | | | | | | |
Goodwill | | | 12,046 | | | | 12,079 | |
Other intangible assets, net | | | 10,493 | | | | 10,758 | |
Long-term restricted cash and investments | | | 262 | | | | 263 | |
Long-term investments | | | 427 | | | | 299 | |
Other non-current assets | | | 318 | | | | 238 | |
Total other non-current assets | | | 23,546 | | | | 23,637 | |
Total assets | | $ | 75,224 | | | $ | 77,987 | |
| | | | | | | | |
Liabilities and Equity: | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 350 | | | $ | 398 | |
Section 31 fees payable | | | 195 | | | | 116 | |
Accrued salaries and benefits | | | 149 | | | | 215 | |
Deferred revenue | | | 330 | | | | 98 | |
Short-term debt | | | 1,811 | | | | 2,591 | |
Margin deposits and guaranty funds | | | 48,501 | | | | 51,169 | |
Other current liabilities | | | 102 | | | | 156 | |
Total current liabilities | | | 51,438 | | | | 54,743 | |
Non-current liabilities: | | | | | | | | |
Non-current deferred tax liability, net | | | 2,903 | | | | 2,837 | |
Long-term debt | | | 4,719 | | | | 4,717 | |
Accrued employee benefits | | | 470 | | | | 478 | |
Other non-current liabilities | | | 331 | | | | 337 | |
Total non-current liabilities | | | 8,423 | | | | 8,369 | |
Total liabilities | | | 59,861 | | | | 63,112 | |
Redeemable non-controlling interest | | | 33 | | | | 35 | |
Equity: | | | | | | | | |
Intercontinental Exchange, Inc. shareholders’ equity: | | | | | | | | |
Preferred stock | | | — | | | | — | |
Common stock | | | 1 | | | | 1 | |
Treasury stock, at cost | | | (1,496 | ) | | | (1,448 | ) |
Additional paid-in capital | | | 12,376 | | | | 12,295 | |
Retained earnings | | | 4,669 | | | | 4,148 | |
Accumulated other comprehensive loss | | | (258 | ) | | | (188 | ) |
Total Intercontinental Exchange, Inc. shareholders’ equity | | | 15,292 | | | | 14,808 | |
Non-controlling interest in consolidated subsidiaries | | | 38 | | | | 32 | |
Total equity | | | 15,330 | | | | 14,840 | |
Total liabilities and equity | | $ | 75,224 | | | $ | 77,987 | |
Non-GAAP Financial Measures and Reconciliation
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies. We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures included in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.
Adjusted net income attributable to ICE common shareholders and adjusted earnings per share for the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share amounts):
| | | | | | | | |
| | Three Months Ended June 30, 2016 | | | Three Months Ended June 30, 2015 | |
Net income attributable to ICE | | $ | 357 | | | $ | 283 | |
Add: NYSE and Interactive Data transaction and integration costs | | | 7 | | | | 6 | |
Add: Amortization of acquisition-related intangibles | | | 77 | | | | 33 | |
Add: Litigation settlements and accrual | | | — | | | | 19 | |
Less: Income tax effect for the items above | | | (30 | ) | | | (15 | ) |
Less: Deferred tax adjustments on acquisitions-related intangibles | | | — | | | | (10 | ) |
Add: Other tax adjustments | | | — | | | | 7 | |
Adjusted net income attributable to ICE | | $ | 411 | | | $ | 323 | |
| | | | | | | | |
Basic earnings per share attributable to ICE | | $ | 3.00 | | | $ | 2.55 | |
Diluted earnings per share attributable to ICE | | $ | 2.98 | | | $ | 2.54 | |
| | | | | | | | |
Adjusted basic earnings per share attributable to ICE | | $ | 3.45 | | | $ | 2.91 | |
Adjusted diluted earnings per share attributable to ICE | | $ | 3.43 | | | $ | 2.90 | |
About Intercontinental Exchange
Intercontinental Exchange (NYSE: ICE) operates the leading network of regulated exchanges and clearing houses. ICE’s futures exchanges and clearing houses serve global commodity and financial markets, providing risk management and capital efficiency. The New York Stock Exchange is the world leader in capital raising and equities trading.
Trademarks of ICE and/or its affiliates include Intercontinental Exchange, ICE, ICE block design, NYSE and New York Stock Exchange. Information regarding additional trademarks and intellectual property rights of Intercontinental Exchange, Inc. and/or its affiliates is located atwww.intercontinentalexchange.com/terms-of-use.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 - Statements in this press release regarding ICE’s business that are not historical facts are “forward-looking statements” that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see ICE’s Securities and Exchange Commission (SEC) filings, including, but not limited to, the risk factors in Intercontinental Exchange, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC on February 4, 2016. We caution you not to place undo reliance on these forward looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and it is not possible for management to predict all factors that may affect our business and prospects. Further, management cannot assess the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
SOURCE: Intercontinental Exchange
ICE-CORP
Investor Contact:
Kelly Loeffler, SVP Investor Relations & Corp. Communications
+1 770 857 4726
kelly.loeffler@theice.com
Isabel Janci, Senior Director, Investor Relations
+1 770 857 0363
isabel.janci@theice.com
Media Contact:
Carol Schumacher, VP Corporate Affairs
+1 678 589 1834
carol.schumacher@theice.com