Net Income Per Limited Partner Unit | Net Income Per Limited Partner Unit Net income per unit applicable to common and subordinated units is computed by dividing these limited partners’ respective interests in net income attributable to the Partnership by the weighted average number of common units and subordinated units, respectively, outstanding for the period. Because we have more than one class of participating securities, we use the two-class method to calculate the net income per unit applicable to the limited partners. The classes of participating securities as of September 30, 2015, included common units, general partner units and incentive distribution rights (IDRs). Basic and diluted net income per unit are the same because we do not have potentially dilutive instruments outstanding for the periods presented. Net income earned by the Partnership is allocated between the limited partners and the General Partner (including the General Partner’s IDRs) in accordance with our partnership agreement. First, earnings are allocated based on actual cash distributions made to our unitholders, including those attributable to the General Partner’s IDRs. To the extent net income attributable to the Partnership exceeds or is less than cash distributions, this difference is allocated based on the unitholders’ respective ownership percentages, after consideration of any priority allocations of earnings. Millions of Dollars Three Months Ended September 30 Nine Months Ended September 30 2015 2014 2015 2014 Net income attributable to the Partnership $ 52.3 29.4 129.7 79.8 Less: General partner’s distributions declared (including IDRs)* 11.1 1.9 26.3 4.3 Limited partners’ distributions declared on common units* 35.1 12.3 85.1 34.6 Limited partner’s distributions declared on subordinated units* — 11.1 13.0 31.4 Distributions less than net income attributable to the Partnership $ 6.1 4.1 5.3 9.5 *Distribution declared attributable to the indicated periods. General Partner (including IDRs) Limited Partners’ Common Units Limited Partner’s Subordinated Units Total Three Months Ended September 30, 2015 Net income attributable to the Partnership (millions): Distribution declared $ 11.1 35.1 — 46.2 Distribution less than net income attributable to the Partnership 0.4 5.7 — 6.1 Net income attributable to the Partnership $ 11.5 40.8 — 52.3 Weighted average units outstanding: Basic 1,671,056 81,881,736 — 83,552,792 Diluted 1,671,056 81,881,736 — 83,552,792 Net income per limited partner unit (dollars): Basic $ 0.50 — Diluted 0.50 — Three Months Ended September 30, 2014 Net income attributable to the Partnership (millions): Distribution declared $ 1.9 12.3 11.1 25.3 Distribution less than net income attributable to the Partnership 0.1 2.0 2.0 4.1 Net income attributable to the Partnership $ 2.0 14.3 13.1 29.4 Weighted average units outstanding: Basic 1,509,486 38,747,707 35,217,112 75,474,305 Diluted 1,509,486 38,747,707 35,217,112 75,474,305 Net income per limited partner unit (dollars): Basic $ 0.37 0.37 Diluted 0.37 0.37 General Partner (including IDRs) Limited Partners’ Common Units Limited Partner’s Subordinated Units Total Nine Months Ended September 30, 2015 Net income attributable to the Partnership (millions): Distributions declared $ 26.3 85.1 13.0 124.4 Distributions less than net income attributable to the Partnership 0.6 3.7 1.0 5.3 Net income attributable to the Partnership $ 26.9 88.8 14.0 129.7 Weighted average units outstanding: Basic 1,640,388 63,485,577 17,028,054 82,154,019 Diluted 1,640,388 63,485,577 17,028,054 82,154,019 Net income per limited partner unit (dollars): Basic $ 1.40 0.82 Diluted 1.40 0.82 Nine Months Ended September 30, 2014 Net income attributable to the Partnership (millions): Distributions declared $ 4.3 34.6 31.4 70.3 Distributions less than net income attributable to the Partnership 0.2 4.8 4.5 9.5 Net income attributable to the Partnership $ 4.5 39.4 35.9 79.8 Weighted average units outstanding: Basic 1,493,914 37,984,685 35,217,112 74,695,711 Diluted 1,493,914 37,984,685 35,217,112 74,695,711 Net income per limited partner unit (dollars): Basic $ 1.04 1.02 Diluted 1.04 1.02 On October 21, 2015 , the Board of Directors of our General Partner declared a quarterly cash distribution of $0.428 per common unit which, combined with distributions to our General Partner, will result in total distributions of $46.2 million attributable to the third quarter of 2015. This distribution is payable November 12, 2015 , to unitholders of record as of November 3, 2015 . Subordinated Unit Conversion Following the May 12, 2015 , payment of the cash distribution attributable to the first quarter of 2015, the requirements under the partnership agreement for the conversion of all subordinated units into common units were satisfied. As a result, in the second quarter of 2015, the 35,217,112 subordinated units held by Phillips 66 converted into common units on a one-for-one basis and thereafter participate on terms equal with all other common units in distributions of available cash. The conversion of the subordinated units does not impact the amount of cash distributions paid by us or the total number of outstanding units. |