Guarantor Subsidiaries | Guarantor Subsidiaries Murphy USA Inc. ("Parent Company") and certain of the Company’s 100% owned, domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee, on a joint and several basis, certain of the outstanding indebtedness of Murphy Oil USA, Inc. (the "Issuer"), including the 5.625% senior notes due 2027 and the 4.75% senior notes due 2029. The following consolidating schedules present financial information on a consolidated basis in conformity with the SEC’s Regulation S-X Rule 3-10(d): CONSOLIDATING BALANCE SHEET (Millions of dollars, except share amounts) September 30, 2020 Assets Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Current assets Cash and cash equivalents $ — $ 315.8 $ 1.7 $ — $ — $ 317.5 Accounts receivable—trade, less allowance for doubtful accounts of $0.1 in 2020 — 142.6 0.1 — — 142.7 Inventories, at lower of cost or market — 268.1 — — — 268.1 Prepaid expenses and other current assets — 14.8 0.1 — — 14.9 Total current assets — 741.3 1.9 — — 743.2 Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,151.3 in 2020 — 1,842.8 11.2 — — 1,854.0 Investments in subsidiaries 2,916.9 143.4 — — (3,060.3) — Other assets — 191.0 — — — 191.0 Total assets $ 2,916.9 $ 2,918.5 $ 13.1 $ — $ (3,060.3) $ 2,788.2 Liabilities and Stockholders' Equity Current liabilities Current maturities of long-term debt $ — $ 51.2 $ — $ — $ — $ 51.2 Inter-company accounts payable 230.9 (39.2) (37.4) (154.3) — — Trade accounts payable and accrued liabilities — 442.5 0.3 — — 442.8 Income taxes payable — 19.8 (0.4) — — 19.4 Total current liabilities 230.9 474.3 (37.5) (154.3) — 513.4 Long-term debt, including capitalized lease obligations — 963.2 — — — 963.2 Deferred income taxes — 217.5 — — — 217.5 Asset retirement obligations — 34.0 — — — 34.0 Deferred credits and other liabilities — 164.4 — — — 164.4 Total liabilities 230.9 1,853.4 (37.5) (154.3) — 1,892.5 Stockholders' Equity Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding) — — — — — — Common Stock, par 0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at September 30, 2020) 0.5 — 0.1 — (0.1) 0.5 Treasury Stock (18,199,448 shares held at September 30, 2020) (1,321.8) — — — — (1,321.8) Additional paid in capital (APIC) 1,179.8 579.1 52.0 87.5 (1,368.4) 530.0 Retained earnings 2,827.5 488.1 (1.5) 66.8 (1,691.8) 1,689.1 Accumulated other comprehensive income (loss) (AOCI) — (2.1) — — — (2.1) Total stockholders' equity 2,686.0 1,065.1 50.6 154.3 (3,060.3) 895.7 Total liabilities and stockholders' equity $ 2,916.9 $ 2,918.5 $ 13.1 $ — $ (3,060.3) $ 2,788.2 CONSOLIDATING BALANCE SHEET (Millions of dollars, except share amounts) December 31, 2019 Assets Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Current assets Cash and cash equivalents $ — $ 279.4 $ 0.9 $ — $ — $ 280.3 Accounts receivable—trade, less allowance for doubtful accounts of $1.2 in 2019 — 173.0 (0.1) — — 172.9 Inventories, at lower of cost or market — 227.6 — — — 227.6 Prepaid expenses and other current assets — 29.6 0.4 — — 30.0 Total current assets — 709.6 1.2 — — 710.8 Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,079.2 in 2019 — 1,799.1 8.2 — — 1,807.3 Investments in subsidiaries 2,591.8 143.9 — — (2,735.7) — Other assets — 169.1 — — — 169.1 Total assets $ 2,591.8 $ 2,821.7 $ 9.4 $ — $ (2,735.7) $ 2,687.2 Liabilities and Stockholders' Equity Current liabilities Current maturities of long-term debt $ — $ 38.8 $ — $ — $ — $ 38.8 Inter-company accounts payable (0.1) 196.1 (41.7) (154.3) — — Trade accounts payable and accrued liabilities — 466.2 — — — 466.2 Total current liabilities (0.1) 701.1 (41.7) (154.3) — 505.0 Long-term debt, including capitalized lease obligations — 999.3 — — — 999.3 Deferred income taxes — 216.7 — — — 216.7 Asset retirement obligations — 32.8 — — — 32.8 Deferred credits and other liabilities — 130.4 — — — 130.4 Total liabilities (0.1) 2,080.3 (41.7) (154.3) — 1,884.2 Stockholders' Equity Preferred Stock, par $0.01 (authorized 20,000,000 shares, none outstanding) — — — — — — Common Stock, par $0.01 (authorized 200,000,000 shares, 46,767,164 shares issued at December 31, 2019) 0.5 — 0.1 — (0.1) 0.5 Treasury Stock (16,307,048 shares held at December 31, 2019 ) (1,099.8) — — — — (1,099.8) Additional paid in capital (APIC) 1,188.8 578.8 52.0 87.5 (1,368.4) 538.7 Retained earnings 2,502.4 161.9 (1.0) 66.8 (1,367.2) 1,362.9 Accumulated other comprehensive income (AOCI) — 0.7 — — — 0.7 Total stockholders' equity 2,591.9 741.4 51.1 154.3 (2,735.7) 803.0 Total liabilities and stockholders' equity $ 2,591.8 $ 2,821.7 $ 9.4 $ — $ (2,735.7) $ 2,687.2 CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME (Millions of dollars) Three Months Ended September 30, 2020 Operating Revenues Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Petroleum product sales $ — $ 2,056.0 $ — $ — $ — $ 2,056.0 Merchandise sales — 756.8 — — — 756.8 Other operating revenues — 26.1 0.1 — — 26.2 Total operating revenues — 2,838.9 0.1 — — 2,839.0 Operating Expenses Petroleum product cost of goods sold — 1,862.2 — — — 1,862.2 Merchandise cost of goods sold — 638.7 — — — 638.7 Station and other operating expenses — 142.8 0.1 — — 142.9 Depreciation and amortization — 40.5 0.1 — — 40.6 Selling, general and administrative — 53.7 — — — 53.7 Accretion of asset retirement obligations — 0.6 — — — 0.6 Total operating expenses — 2,738.5 0.2 — — 2,738.7 Net settlement proceeds — — — — — — Gain (loss) on sale of assets — — — — — — Income (loss) from operations — 100.4 (0.1) — — 100.3 Other income (expense) Interest income — — — — — — Interest expense — (12.4) — — — (12.4) Other nonoperating income — 0.4 (0.2) — — 0.2 Total other income (expense) — (12.0) (0.2) — — (12.2) Income (loss) before income taxes — 88.4 (0.3) — — 88.1 Income tax expense — 21.3 (0.1) — — 21.2 Income (loss) — 67.1 (0.2) — — 66.9 Equity earnings in affiliates, net of tax 66.9 (0.2) — — (66.7) — Net Income (Loss) 66.9 66.9 (0.2) — (66.7) 66.9 Other comprehensive loss — 0.4 — — — 0.4 Comprehensive income (loss) $ 66.9 $ 67.3 $ (0.2) $ — $ (66.7) $ 67.3 CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME (Millions of dollars) Three Months Ended September 30, 2019 Operating Revenues Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Petroleum product sales $ — $ 2,965.5 $ — $ — $ — $ 2,965.5 Merchandise sales — 681.1 — — — 681.1 Other operating revenues — 11.0 — — — 11.0 Total operating revenues — 3,657.6 — — — 3,657.6 Operating Expenses Petroleum product cost of goods sold — 2,749.6 — — — 2,749.6 Merchandise cost of goods sold — 569.9 — — — 569.9 Station and other operating expenses — 143.4 — — — 143.4 Depreciation and amortization — 37.6 — — — 37.6 Selling, general and administrative — 36.0 — — — 36.0 Accretion of asset retirement obligations — 0.6 — — — 0.6 Total operating expenses — 3,537.1 — — — 3,537.1 Net settlement proceeds — — — — — — Gain (loss) on sale of assets — 0.2 — — — 0.2 Income (loss) from operations — 120.7 — — — 120.7 Other income (expense) Interest income — 0.8 — — — 0.8 Interest expense — (15.3) — — — (15.3) Loss on early debt extinguishment — (14.8) — — — (14.8) Other nonoperating income — — (0.1) — — (0.1) Total other income (expense) — (29.3) (0.1) — — (29.4) Income (loss) before income taxes — 91.4 (0.1) — — 91.3 Income tax expense — 22.1 — — — 22.1 Income (loss) — 69.3 (0.1) — — 69.2 Equity earnings in affiliates, net of tax 69.2 (0.1) — — (69.1) — Net Income (Loss) 69.2 69.2 (0.1) — (69.1) 69.2 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) $ 69.2 $ 69.2 $ (0.1) $ — $ (69.1) $ 69.2 CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME (Millions of dollars) Nine Months Ended September 30, 2020 Operating Revenues Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Petroleum product sales $ — $ 6,125.1 $ — $ — $ — $ 6,125.1 Merchandise sales — 2,211.4 — — — 2,211.4 Other operating revenues — 66.8 0.1 — — 66.9 Total operating revenues — 8,403.3 0.1 — — 8,403.4 Operating Expenses Petroleum product cost of goods sold — 5,409.8 — — — 5,409.8 Merchandise cost of goods sold — 1,867.4 — — — 1,867.4 Station and other operating expenses — 409.7 0.1 — — 409.8 Depreciation and amortization — 119.3 0.2 — — 119.5 Selling, general and administrative — 130.0 — — — 130.0 Accretion of asset retirement obligations — 1.7 — — — 1.7 Total operating expenses — 7,937.9 0.3 — — 7,938.2 Gain (loss) on sale of assets — 1.4 — — — 1.4 Income (loss) from operations — 466.8 (0.2) — — 466.6 Other income (expense) Interest income — 1.0 — — — 1.0 Interest expense — (38.7) — — — (38.7) Loss on early debt extinguishment — — — — — — Other nonoperating income — — (0.5) — — (0.5) Total other income (expense) — (37.7) (0.5) — — (38.2) Income (loss) before income taxes — 429.1 (0.7) — — 428.4 Income tax expense — 103.5 (0.2) — — 103.3 Income (loss) — 325.6 (0.5) — — 325.1 Equity earnings in affiliates, net of tax 325.1 (0.5) — — (324.6) — Net Income (Loss) 325.1 325.1 (0.5) — (324.6) 325.1 Other comprehensive income (loss) — (2.8) — — — (2.8) Comprehensive income (loss) $ 325.1 $ 322.3 $ (0.5) $ — $ (324.6) $ 322.3 CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME (Millions of dollars) Nine Months Ended September 30, 2019 Operating Revenues Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Petroleum product sales $ — $ 8,595.0 $ — $ — $ — $ 8,595.0 Merchandise sales — 1,946.1 — — — 1,946.1 Other operating revenues — 33.3 — — — 33.3 Total operating revenues — 10,574.4 — — — 10,574.4 Operating Expenses Petroleum product cost of goods sold — 8,104.8 — — — 8,104.8 Merchandise cost of goods sold — 1,631.9 — — — 1,631.9 Station and other operating expenses — 421.8 — — — 421.8 Depreciation and amortization — 113.8 — — — 113.8 Selling, general and administrative — 105.7 — — — 105.7 Accretion of asset retirement obligations — 1.6 — — — 1.6 Total operating expenses — 10,379.6 — — — 10,379.6 Net settlement proceeds — 0.1 — — — 0.1 Gain (loss) on sale of assets — 0.1 — — — 0.1 Income (loss) from operations — 195.0 — — — 195.0 Other income (expense) Interest income — 2.4 — — — 2.4 Interest expense — (42.1) — — — (42.1) Loss on early debt extinguishment — (14.8) — — — (14.8) Other nonoperating income — 0.5 (0.5) — — — Total other income (expense) — (54.0) (0.5) — — (54.5) Income (loss) before income taxes — 141.0 (0.5) — — 140.5 Income tax expense — 33.4 (0.1) — — 33.3 Income (loss) — 107.6 (0.4) — — 107.2 Equity earnings in affiliates, net of tax 107.2 (0.4) — — (106.8) — Net Income (Loss) 107.2 107.2 (0.4) — (106.8) 107.2 Other comprehensive income (loss) — — — — — — Comprehensive income (loss) $ 107.2 $ 107.2 $ (0.4) $ — $ (106.8) $ 107.2 CONSOLIDATING STATEMENT OF CASH FLOW (Millions of dollars) Nine Months Ended September 30, 2020 Operating Activities Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net income (loss) $ 325.1 $ 325.1 $ (0.5) $ — $ (324.6) $ 325.1 Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities Depreciation and amortization — 119.3 0.2 — — 119.5 Deferred and noncurrent income tax charges (credits) — 1.7 — — — 1.7 Accretion of asset retirement obligations — 1.7 — — — 1.7 (Gain) loss on sale of assets — (1.4) — — — (1.4) Net (increase) decrease in noncash operating working capital — (2.1) (0.1) — — (2.2) Equity in earnings of affiliates (325.1) 0.5 — — 324.6 — Other operating activities - net — 23.4 — — — 23.4 Net cash provided by (required by) operating activities — 468.2 (0.4) — — 467.8 Investing Activities Property additions — (166.2) (3.2) — — (169.4) Proceeds from sale of assets — 7.7 — — — 7.7 Other investing activities - net — (1.6) — — — (1.6) Net cash provided by (required by) investing activities — (160.1) (3.2) — — (163.3) Financing Activities Purchase of treasury stock (230.5) — — — — (230.5) Borrowings of debt — — — — — — Repayments of debt — (26.1) — — — (26.1) Amounts related to share-based compensation — (10.7) — — — (10.7) Net distributions to parent 230.5 (234.9) 4.4 — — — Net cash provided by (required by) financing activities — (271.7) 4.4 — — (267.3) Net increase (decrease) in cash and cash equivalents — 36.4 0.8 — — 37.2 Cash, cash equivalents, and restricted cash at January 1 — 279.4 0.9 — — 280.3 Cash, cash equivalents, and restricted cash at September 30 $ — $ 315.8 $ 1.7 $ — $ — $ 317.5 CONSOLIDATING STATEMENT OF CASH FLOW (Millions of dollars) Nine Months Ended September 30, 2019 Operating Activities Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net income (loss) $ 107.2 $ 107.2 $ (0.4) $ — $ (106.8) $ 107.2 Adjustments to reconcile net income (loss) to net cash provided by (required by)operating activities Depreciation and amortization — 113.8 — — — 113.8 Deferred and noncurrent income tax charges (credits) — 6.9 — — — 6.9 Accretion of asset retirement obligations — 1.6 — — — 1.6 Pretax (gains) losses from sale of assets — (0.1) — — — (0.1) Net (increase) decrease in noncash operating working capital — (3.6) (0.1) — — (3.7) Equity in earnings of affiliates (107.2) 0.4 — — 106.8 — Loss on early debt extinguishment — 14.8 — — — 14.8 Other operating activities - net — 11.1 — — — 11.1 Net cash provided by (required by) operating activities — 252.1 (0.5) — — 251.6 Investing Activities Property additions — (149.3) (4.4) — — (153.7) Proceeds from sale of assets — 2.4 — — — 2.4 Other investing activities - net — (0.7) — — — (0.7) Net cash provided by (required by) investing activities — (147.6) (4.4) — — (152.0) Financing Activities Purchase of treasury stock (139.1) — — — — (139.1) Borrowings of debt — 693.7 — — — 693.7 Repayments of debt — (573.1) — — — (573.1) Debt issuance costs — (3.1) — — — (3.1) Early debt extinguishment costs — (10.4) — — — (10.4) Amounts related to share-based compensation — (4.4) — — — (4.4) Net distributions to parent 139.1 (144.3) 5.2 — — — Net cash provided by (required) by financing activities — (41.6) 5.2 — — (36.4) Net increase (decrease) in cash and cash equivalents — 62.9 0.3 — — 63.2 Cash, cash equivalents, and restricted cash at January 1 — 184.0 0.5 — — 184.5 Cash, cash equivalents, and restricted cash at September 30 $ — $ 246.9 $ 0.8 $ — $ — $ 247.7 CONSOLIDATING STATEMENT OF CHANGES IN EQUITY (Millions of dollars) Nine Months Ended September 30, 2020 Statement of Stockholders' Equity Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Common Stock Balance as of December 31, 2019 $ 0.5 $ — $ 0.1 $ — $ (0.1) $ 0.5 Issuance of common stock — — — — — — Balance as of March 31, 2020 0.5 — 0.1 — (0.1) 0.5 Issuance of common stock — — — — — — Balance as of June 30, 2020 0.5 — 0.1 — (0.1) 0.5 Issuance of common stock — — — — — — Balance as of September 30, 2020 $ 0.5 $ — $ 0.1 $ — $ (0.1) $ 0.5 Treasury Stock Balance as of December 31, 2019 $ (1,099.8) $ — $ — $ — $ — $ (1,099.8) Issuance of treasury stock 5.2 — — — — 5.2 Repurchase of treasury stock (140.6) — — — — (140.6) Balance as of March 31, 2020 (1,235.2) — — — — (1,235.2) Issuance of treasury stock — — — — — — Repurchase of treasury stock — — — — — — Balance as of June 30, 2020 (1,235.2) — — — — (1,235.2) Issuance of treasury stock 3.3 — — — — 3.3 Repurchase of treasury stock (89.9) — — — — (89.9) Balance as of September 30, 2020 $ (1,321.8) $ — $ — $ — $ — $ (1,321.8) APIC Balance as of December 31, 2019 $ 1,188.8 $ 578.8 $ 52.0 $ 87.5 $ (1,368.4) $ 538.7 Issuance of treasury stock (5.7) — — — — (5.7) Amounts related to share-based compensation — (5.6) — — — (5.6) Share-based compensation expense — 2.8 — — — 2.8 Balance as of March 31, 2020 1,183.1 576.0 52.0 87.5 (1,368.4) 530.2 Issuance of treasury stock — — — — — — Amounts related to share-based compensation — — — — — — Share-based compensation expense — 2.8 — — — 2.8 Balance as of June 30, 2020 1,183.1 578.8 52.0 87.5 (1,368.4) 533.0 Issuance of treasury stock (3.3) — — — — (3.3) Amounts related to share-based compensation — (5.1) — — — (5.1) Share-based compensation expense — 5.4 — — — 5.4 Balance as of September 30, 2020 $ 1,179.8 $ 579.1 $ 52.0 $ 87.5 $ (1,368.4) $ 530.0 (Millions of dollars) Nine Months Ended September 30, 2020 Statement of Stockholders' Equity Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Retained Earnings Balance as of December 31, 2019 $ 2,502.4 $ 161.9 $ (1.0) $ 66.8 $ (1,367.2) $ 1,362.9 Cumulative effect of a change in accounting principle — 1.1 — — — 1.1 Net income (loss) 89.3 89.3 (0.1) — (89.2) 89.3 Balance as of March 31, 2020 2,591.7 252.3 (1.1) 66.8 (1,456.4) 1,453.3 Net income (loss) 168.9 168.9 (0.2) — (168.7) 168.9 Balance as of June 30, 2020 2,760.6 421.2 (1.3) 66.8 (1,625.1) 1,622.2 Net income (loss) 66.9 66.9 (0.2) — (66.7) 66.9 Balance as of September 30, 2020 $ 2,827.5 $ 488.1 $ (1.5) $ 66.8 $ (1,691.8) $ 1,689.1 AOCI Balance as of December 31, 2019 $ — $ 0.7 $ — $ — $ — $ 0.7 Other comprehensive income (loss) — (2.7) — — — (2.7) Balance as of March 31, 2020 — (2.0) — — — (2.0) Net income (loss) — (0.5) — — — (0.5) Balance as of June 30, 2020 — (2.5) — — — (2.5) Net income (loss) — 0.4 — — — 0.4 Balance as of September 30, 2020 $ — $ (2.1) $ — $ — $ — $ (2.1) CONSOLIDATING STATEMENT OF CHANGES IN EQUITY (Millions of dollars) Nine Months Ended September 30, 2019 Statement of Stockholders' Equity Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Common Stock Balance as of December 31, 2018 $ 0.5 $ — $ 0.1 $ — $ (0.1) $ 0.5 Issuance of common stock — — — — — — Balance as of March 31, 2019 0.5 — 0.1 — (0.1) $ 0.5 Issuance of common stock — — — — — — Balance as of June 30, 2019 0.5 — 0.1 — (0.1) 0.5 Issuance of common stock — — — — — — Balance as of September 30, 2019 $ 0.5 $ — $ 0.1 $ — $ (0.1) $ 0.5 Treasury Stock Balance as of December 31, 2018 $ (940.3) $ — $ — $ — $ — $ (940.3) Issuance of treasury stock 5.6 — — — — 5.6 Repurchase of treasury stock (13.3) — — — — (13.3) Balance as of March 31, 2019 (948.0) — — — — (948.0) Issuance of treasury stock 0.1 — — — — 0.1 Repurchase of treasury stock (16.8) — — — — (16.8) Balance as of June 30, 2019 (964.7) — — — — (964.7) Issuance of treasury stock 0.5 — — — — 0.5 Repurchase of treasury stock (109.0) — — — — (109.0) Balance as of September 30, 2019 $ (1,073.2) $ — $ — $ — $ — $ (1,073.2) APIC Balance as of December 31, 2018 $ 1,195.1 $ 572.8 $ 52.0 $ 87.5 $ (1,368.4) $ 539.0 Issuance of treasury stock (5.6) — — — — (5.6) Amounts related to share-based compensation — (4.1) — — — (4.1) Share-based compensation expense — 2.6 — — — 2.6 Balance as of March 31, 2019 1,189.5 571.3 52.0 87.5 (1,368.4) $ 531.9 Issuance of treasury stock (0.1) — — — — (0.1) Amounts related to share-based compensation — (0.2) — — — (0.2) Share-based compensation expense — 2.8 — — — 2.8 Balance as of June 30, 2019 1,189.4 573.9 52.0 87.5 (1,368.4) 534.4 Issuance of treasury stock (0.5) (0.5) Amounts related to share-based compensation — (0.1) — — — (0.1) Share-based compensation expense — 2.6 — — — 2.6 Balance as of September 30, 2019 $ 1,188.9 $ 576.4 $ 52.0 $ 87.5 $ (1,368.4) $ 536.4 (Millions of dollars) Nine Months Ended September 30, 2019 Statement of Stockholders' Equity Parent Company Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Retained Earnings Balance as of December 31, 2018 $ 2,181.8 $ 172.9 $ (0.5) $ 66.8 $ (1,212.9) $ 1,208.1 Net income (loss) 5.3 5.3 (0.2) — (5.1) 5.3 Balance as of March 31, 2019 2,187.1 178.2 (0.7) 66.8 (1,218.0) 1,213.4 Net income (loss) 32.7 32.7 (0.1) — (32.6) 32.7 Balance as of June 30, 2019 2,219.8 210.9 (0.8) 66.8 (1,250.6) 1,246.1 Net income (loss) 69.2 69.2 (0.1) — (69.1) 69.2 Balance as of September 30, 2019 $ 2,289.0 $ 280.1 $ (0.9) $ 66.8 $ (1,319.7) $ 1,315.3 AOCI Balance as of December 31, 2018 $ — $ — $ — $ — $ — $ — Other comprehensive income (loss) — — — — — — Balance as of March 31, 2019 — — — — — — Other comprehensive income (loss) — — — — — — Balance as of June 30, 2019 — — — — — — Other comprehensive income (loss) — — — — — — Balance as of September 30, 2019 $ — $ — $ — $ — $ — $ — |