Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | May 06, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Mar. 31, 2024 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-36199 | |
Entity Registrant Name | PULMATRIX, INC. | |
Entity Central Index Key | 0001574235 | |
Entity Tax Identification Number | 46-1821392 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 36 Crosby Drive | |
Entity Address, Address Line Two | Suite 100 | |
Entity Address, City or Town | Bedford | |
Entity Address, State or Province | MA | |
Entity Address, Postal Zip Code | 01730 | |
City Area Code | (781) | |
Local Phone Number | 357-2333 | |
Title of 12(b) Security | Common Stock, par value $0.0001 per share | |
Trading Symbol | PULM | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 3,652,285 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 16,300 | $ 19,173 |
Accounts receivable | 570 | 928 |
Prepaid expenses and other current assets | 712 | 742 |
Total current assets | 17,582 | 20,843 |
Property and equipment, net | 1,108 | 1,158 |
Operating lease right-of-use asset | 10,094 | 10,309 |
Long-term restricted cash | 1,472 | 1,472 |
Other long-term assets | 135 | 176 |
Total assets | 30,391 | 33,958 |
Current liabilities: | ||
Accounts payable | 721 | 1,915 |
Accrued expenses and other current liabilities | 1,677 | 947 |
Operating lease liability | 383 | 429 |
Deferred revenue | 363 | 618 |
Total current liabilities | 3,144 | 3,909 |
Deferred revenue, net of current portion | 3,727 | |
Operating lease liability, net of current portion | 8,229 | 8,327 |
Total liabilities | 11,373 | 15,963 |
Commitments and contingencies (Note 10) | ||
Stockholders’ equity: | ||
Preferred Stock, $0.0001 par value — 500,000 shares authorized; 6,746 shares designated Series A convertible preferred stock; no shares issued and outstanding at March 31, 2024 and December 31, 2023 | ||
Common stock, $0.0001 par value — 200,000,000 shares authorized; 3,652,285 shares issued and outstanding at March 31, 2024 and December 31, 2023 | ||
Additional paid-in capital | 305,790 | 305,592 |
Accumulated deficit | (286,772) | (287,597) |
Total stockholders’ equity | 19,018 | 17,995 |
Total liabilities and stockholders’ equity | $ 30,391 | $ 33,958 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 500,000 | 500,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 3,652,285 | 3,652,285 |
Common stock, shares outstanding | 3,652,285 | 3,652,285 |
Series A Convertible Preferred Stock [Member] | ||
Preferred stock, shares authorized | 6,746 | 6,746 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenues | $ 5,885 | $ 1,499 |
Operating expenses: | ||
Research and development | 3,512 | 3,874 |
General and administrative | 1,626 | 2,210 |
Total operating expenses | 5,138 | 6,084 |
Income (loss) from operations | 747 | (4,585) |
Other income (expense): | ||
Interest income | 160 | 222 |
Other expense, net | (82) | (85) |
Total other income, net | 78 | 137 |
Net income (loss) | $ 825 | $ (4,448) |
Net income (loss) per share attributable to common stockholders - basic | $ 0.23 | $ (1.22) |
Net income (loss) per share attributable to common stockholders - diluted | $ 0.23 | $ (1.22) |
Weighted average common shares outstanding - basic | 3,652,285 | 3,650,769 |
Weighted average common shares outstanding - diluted | 3,652,285 | 3,650,769 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance at Dec. 31, 2022 | $ 304,585 | $ (273,476) | $ 31,109 | ||
Balance, shares at Dec. 31, 2022 | 3,639,185 | ||||
Stock-based compensation | 296 | 296 | |||
Net income (loss) | (4,448) | (4,448) | |||
Issuance of common stock, net of issuance costs | 53 | 53 | |||
Issuance of common stock, net of issuance costs, shares | 13,100 | ||||
Balance at Mar. 31, 2023 | 304,934 | (277,924) | 27,010 | ||
Balance, shares at Mar. 31, 2023 | 3,652,285 | ||||
Balance at Dec. 31, 2023 | 305,592 | (287,597) | 17,995 | ||
Balance, shares at Dec. 31, 2023 | 3,652,285 | ||||
Stock-based compensation | 198 | 198 | |||
Net income (loss) | 825 | 825 | |||
Balance at Mar. 31, 2024 | $ 305,790 | $ (286,772) | $ 19,018 | ||
Balance, shares at Mar. 31, 2024 | 3,652,285 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 825 | $ (4,448) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
Depreciation and amortization | 59 | 32 |
Amortization of operating lease right-of-use asset | 215 | 369 |
Stock-based compensation | 198 | 296 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 358 | 558 |
Prepaid expenses and other current assets | 30 | (86) |
Other long-term assets | 41 | (510) |
Accounts payable | (1,194) | (610) |
Accrued expenses and other current liabilities | 875 | 24 |
Operating lease liability | (144) | (422) |
Deferred revenue | (3,982) | (131) |
Net cash used in operating activities | (2,719) | (4,928) |
Cash flows from investing activities: | ||
Purchases of property and equipment | (154) | |
Net cash used in investing activities | (154) | |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock, net of issuance costs | 53 | |
Net cash provided by financing activities | 53 | |
Net decrease in cash, cash equivalents and restricted cash | (2,873) | (4,875) |
Cash, cash equivalents and restricted cash — beginning of period | 20,645 | 37,253 |
Total cash, cash equivalents and restricted cash | 17,772 | 32,378 |
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets: | ||
Cash and cash equivalents | 16,300 | 30,753 |
Restricted cash | 153 | |
Long-term restricted cash | 1,472 | 1,472 |
Supplemental disclosures of non-cash investing and financing information: | ||
Purchases of property and equipment not yet paid | 244 | |
Operating lease right-of-use asset obtained in exchange for operating lease obligation | $ 344 |
Organization
Organization | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | 1. Organization Pulmatrix, Inc. (the “Company”) was incorporated in 2013 as a Delaware corporation. The Company is a clinical-stage biopharmaceutical company focused on the development of a novel class of inhaled therapeutic products. The Company’s proprietary dry powder delivery platform, iSPERSE ™ ™ |
Summary of Significant Accounti
Summary of Significant Accounting Policies and Recent Accounting Standards | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies and Recent Accounting Standards | 2. Summary of Significant Accounting Policies and Recent Accounting Standards Basis of Presentation The condensed consolidated financial statements of the Company included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 28, 2024 (the “Annual Report”). The financial information as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, is unaudited. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included. The balance sheet data as of December 31, 2023 was derived from audited consolidated financial statements. The results of the Company’s operations for any interim periods are not necessarily indicative of the results that may be expected for any other interim period or for a full fiscal year. Based on its current operating plan, the Company believes that its cash and cash equivalents as of March 31, 2024, will be adequate to fund its currently anticipated operating expenses for at least twelve months from the date these condensed consolidated financial statements are issued. The Company will need to secure additional funding in the future, from one or more equity or debt financings, collaborations, or other sources, in order to carry out all of the Company’s planned research and development activities and regulatory activities; commercialize product candidates; or conduct any substantial, additional development requirements requested by the FDA. Additional funding may not be available to the Company on acceptable terms, or at all. If the Company is unable to secure additional capital, it will be required to significantly decrease the amount of planned expenditures and may be required to cease operations. In addition, any disruption in the capital markets could make any financing more challenging, and there can be no assurance that Pulmatrix will be able to obtain such financing on commercially reasonable terms or at all. Curtailment of operations would cause significant delays in the Company’s efforts to develop and introduce its products to market, which is critical to the realization of its business plan and the future operations of the Company. Use of Estimates In preparing the condensed consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results may differ from these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. The most significant estimates and assumptions in the Company’s condensed consolidated financial statements include, but are not limited to, estimates of future expected costs in order to derive and recognize revenue and estimates related to clinical trial accruals and upfront deposits. Concentrations of Credit Risk Cash is a financial instrument that potentially subjects the Company to concentrations of credit risk. For all periods presented, substantially all of the Company’s cash was deposited in accounts at a single financial institution that management believes is creditworthy, and the Company has not incurred any losses to date. The Company is exposed to credit risk in the event of default by this financial institution for amounts in excess of the Federal Deposit Insurance Corporation insured limits. For the three months ended March 31, 2024, revenue from one customer accounted for 96 100 97 100 Summary of Significant Accounting Policies The Company’s significant accounting policies are described in Note 2, Summary of Significant Accounting Policies and Recent Accounting Standards Recent Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. The Company did not adopt any new accounting pronouncements during the three months ended March 31, 2024 that had a material effect on its condensed consolidated financial statements. In December 2023, the FASB issued Accounting Standard Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures As of March 31, 2024, there are no other new, or existing recently issued, accounting pronouncements that are of significance, or potential significance, that impact the Company’s condensed consolidated financial statements. |
Prepaid Expenses and Other Curr
Prepaid Expenses and Other Current Assets | 3 Months Ended |
Mar. 31, 2024 | |
Prepaid Expenses And Other Current Assets | |
Prepaid Expenses and Other Current Assets | 3. Prepaid Expenses and Other Current Assets Prepaid expenses and other current assets consisted of the following: Schedule of Prepaid Expenses and Other Current Assets March 31, 2024 December 31, 2023 Clinical and consulting $ 184 $ 30 Insurance 134 232 Software and hosting costs 85 108 Other 309 372 Total prepaid expenses and other current assets $ 712 $ 742 |
Property and Equipment, Net
Property and Equipment, Net | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment, Net | 4. Property and Equipment, Net Property and equipment, net consisted of the following: Schedule of Property and Equipment March 31, 2024 December 31, 2023 Laboratory equipment $ 1,811 $ 1,656 Leasehold improvements 454 - Office furniture and equipment 401 401 Computer equipment 237 237 Capital in progress - 600 Total property and equipment 2,903 2,894 Less accumulated depreciation and amortization (1,795 ) (1,736 ) Property and equipment, net $ 1,108 $ 1,158 Depreciation and amortization expense for the three months ended March 31, 2024 and 2023 was $ 59 32 |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Current Liabilities | 5. Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consisted of the following: Schedule of Accrued Expenses and Other Current Liabilities March 31, 2024 December 31, 2023 Clinical and consulting $ 578 $ 347 Wages and incentives 558 70 Accrued purchases of property and equipment 244 389 Legal and patents 144 42 Other 153 99 Total accrued expenses and other current liabilities $ 1,677 $ 947 |
Significant Agreements
Significant Agreements | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Significant Agreements | 6. Significant Agreements Development and Commercialization Agreement with Cipla Technologies LLC (“Cipla”) On April 15, 2019, the Company entered into a Development and Commercialization Agreement (the “Cipla Agreement”) with Cipla for the co-development and commercialization, on a worldwide exclusive basis, of PUR1900, the Company’s inhaled iSPERSE ™ The Company received a non-refundable upfront payment of $ 22.0 ™ Pursuant to the Second Amendment, the Company and Cipla were each responsible for 60% and 40%, respectively, of the Company’s overhead costs and the time spent by the Company’s employees and consultants on development of the Product (“Direct Costs”). The Company will share all other development costs with Cipla that are not Direct Costs, such as the cost of clinical research organizations, manufacturing costs and other third-party costs, on a 50/50 basis. Pursuant to the Third Amendment, the Company and Cipla agreed that, during the period commencing on January 6, 2024 and ending July 30, 2024 (the “Wind Down Period”), the Company will complete all Phase 2b activities, assign or license all patents to Cipla and their registration with the appropriate authorities in regions other than the United States, complete a physical and demonstrable technology transfer and secure all data from the Phase 2b study for inclusion in the safety database. The Company will share costs with Cipla during the Wind Down Period in the same proportions in effect with the Second Amendment discussed above, but subject to a maximum reimbursement amount by Cipla as approved by the joint steering committee. Accounting Treatment The Company concluded that because both it and Cipla are active participants in the arrangement and are exposed to the significant risks and rewards of the collaboration, the Company’s collaboration with Cipla is within the scope of Accounting Standards Codification (“ASC”) 808, Collaborative Arrangements Revenue from Contracts with Customers The Company initially determined the total transaction price to be $ 22.0 12.0 10.0 Revenue is recognized for the Cipla Agreement as the research and development services are provided using an input method, according to the ratio of costs incurred to the total costs expected to be incurred in the future to satisfy the Company’s obligations. In management’s judgment, this input method is the best measure of the transfer of control of the combined performance obligation. The amounts received that have not yet been recognized as revenue are recorded in deferred revenue on the Company’s consolidated balance sheets, with amounts expected to be recognized in the next 12 months recorded as current. The Company concluded that the Third Amendment is a contract modification that should be accounted for as part of the existing contract. During the three months ended March 31, 2024 and 2023, the Company recognized $ 5.7 1.5 4.0 0.4 |
Common Stock
Common Stock | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Common Stock | 7. Common Stock In May 2021, the Company entered into an At-The-Market Sales Agreement (the “Sales Agreement”) with H.C. Wainwright and Co., LLC (“HCW”) to act as the Company’s sales agent with respect to the issuance and sale of up to $ 20.0 75,000,000 20,000,000 75,000,000 Sales of common stock under the Sales Agreement are made pursuant to an effective shelf registration statement on Form S-3, which was filed with the SEC on May 26, 2021, and subsequently declared effective on June 9, 2021 (File No. 333-256502), and a related prospectus. HCW acts as the Company’s sales agent on a commercially reasonable efforts basis, consistent with its normal trading and sales practices and applicable state and federal laws, rules and regulations and the rules of The Nasdaq Capital Market (“Nasdaq”). If expressly authorized by the Company, HCW may also sell the Company’s common stock in privately negotiated transactions. There is no specific date on which the ATM Offering will end, there are no minimum sale requirements and there are no arrangements to place any of the proceeds of the ATM Offering in an escrow, trust or similar account. HCW is entitled to compensation at a fixed commission rate of 3.0 During the three months ended March 31, 2024, no |
Warrants
Warrants | 3 Months Ended |
Mar. 31, 2024 | |
Warrants | |
Warrants | 8. Warrants There were no 7,791 38.31 105,778 29.53 Schedule of Warrants Outstanding Adjusted Number of Shares Issue Date Exercise Price Expiration Date Outstanding Exercisable December 17, 2021 $ 14.99 December 15, 2026 36,538 36,538 December 17, 2021 $ 13.99 December 17, 2026 281,047 281,047 February 16, 2021 $ 49.99 February 11, 2026 65,003 65,003 August 7, 2020 $ 35.99 July 14, 2025 90,743 90,743 August 7, 2020 $ 44.99 July 14, 2025 10,939 10,939 July 23, 2020 $ 35.99 July 14, 2025 77,502 77,502 July 13, 2020 $ 44.99 July 14, 2025 21,846 21,846 July 13, 2020 $ 35.99 July 14, 2025 334,800 334,800 April 8, 2019 $ 26.99 April 8, 2024 65,907 65,907 April 8, 2019 $ 33.74 April 3, 2024 39,871 39,871 February 12, 2019 $ 26.79 August 12, 2024 66,675 66,675 December 3, 2018 $ 77.99 June 3, 2024 46,876 46,876 June 15, 2015 $ 1,509.99 Five years after milestone achievement 15,955 - Total 1,153,702 1,137,747 |
Stock-based Compensation
Stock-based Compensation | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-based Compensation | 9. Stock-based Compensation The Company sponsors the Pulmatrix, Inc. Amended and Restated 2013 Employee, Director and Consultant Equity Incentive Plan (the “Incentive Plan”). As of March 31, 2024, the Incentive Plan provided for the grant of up to 818,936 470,800 8 There were no options granted, exercised, forfeited or expired during the three months ended March 31, 2024. The following table summarizes stock options outstanding and exercisable as of March 31, 2024: Summary of Stock Option Activity Number of Options Weighted- Average Exercise Price Weighted- Average Remaining Contractual Term (Years) Aggregate Intrinsic Value Outstanding — January 1, 2024 344,306 $ 20.92 7.54 $ - Outstanding — March 31, 2024 344,306 $ 20.92 7.29 $ - Exercisable — March 31, 2024 222,747 $ 28.64 6.72 $ - The Company records stock-based compensation expense related to stock options based on their grant-date fair value. As of March 31, 2024, there was $ 0.6 1.8 The following table presents total stock-based compensation expense for the three months ended March 31, 2024 and 2023: Schedule of Stock-based Compensation Expenses 2024 2023 Three Months Ended March 31, 2024 2023 Research and development $ 116 $ 72 General and administrative 82 224 Total stock-based compensation expense $ 198 $ 296 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 10. Commitments and Contingencies Research and Development Activities The Company contracts with various other organizations to conduct research and development activities, including clinical trials. The scope of the services under contracts for research and development activities may be modified and the contracts, subject to certain conditions, may generally be cancelled by the Company upon written notice. In some instances, the contracts, subject to certain conditions, may be cancelled by the third party. As of March 31, 2024, the Company had no material noncancellable commitments not expected to be reimbursed under the Cipla Agreement. Legal Proceedings In the ordinary course of its business, the Company may be involved in various legal proceedings involving contractual and employment relationships, patent or other intellectual property rights, and a variety of other matters. The Company is not aware of any pending legal proceedings that would reasonably be expected to have a material impact on the Company’s financial position or results of operations. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Leases | 11. Leases Corporate Headquarters The Company has limited leasing activities as a lessee which are primarily related to its corporate headquarters, which were relocated during the third quarter of 2023. On January 7, 2022, the Company executed a lease agreement with Cobalt Propco 2020, LLC for its new corporate headquarters at 36 Crosby Drive, Bedford, Massachusetts. The leased premises comprise approximately 20,000 lease provides for base rent of $ 0.1 Other Leasing Activities The Company also leases small office equipment which is primarily short-term or immaterial in nature. Therefore, no right-of-use assets and lease liabilities are recognized for these leases. The components of lease expense for the Company for the three months ended March 31, 2024 and 2023 were as follows: Schedule of Components of Lease Expenses 2024 2023 Three Months Ended March 31, 2024 2023 Lease cost Fixed lease cost $ 407 $ 378 Variable lease cost 102 113 Total lease cost $ 509 $ 491 Other information Cash paid for amounts included in the measurement of lease liabilities $ 335 $ 431 Weighted-average remaining lease term — operating leases 9.7 0.4 Weighted-average discount rate — operating leases 11.00 % 8.40 % Maturities of lease liabilities due under these lease agreements as of March 31, 2024 are as follows: Schedule of Maturities of Lease Liabilities Operating Leases Maturity of lease liabilities 2024 (nine months) $ 969 2025 1,328 2026 1,366 2027 1,404 2028 1,444 2029 and thereafter 7,722 Total lease payments 14,233 Less: interest (5,621 ) Total lease liabilities $ 8,612 Reported as of March 31, 2024 Lease liabilities — short term $ 383 Lease liabilities — long term 8,229 Total lease liabilities $ 8,612 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 12. Income Taxes Although the Company had net income for the three months ended March 31, 2024, the Company had no no Management of the Company evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and determined that it is more likely than not that the Company will not recognize the benefits of the deferred tax assets. As a result, a full valuation allowance was recorded as of March 31, 2024 and December 31, 2023. The Company applies ASC 740, Income Taxes |
Net Income (Loss) Per Share
Net Income (Loss) Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) Per Share | 13. Net Income (Loss) Per Share Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is calculated by dividing the weighted-average number common shares outstanding during the period, after taking into consideration any potentially dilutive effects from outstanding stock options or warrants. Basic and diluted net income (loss) per share were the same for the three months ended March 31, 2024 and 2023, as the effect of potentially dilutive securities would have been anti-dilutive. The following potentially dilutive securities outstanding have been excluded from the computation of diluted weighted-average shares outstanding, because such securities had an anti-dilutive impact: Schedule of Computation of Anti-Dilutive Weighted-Average Shares Outstanding Three Months Ended March 31, 2024 2023 Options to purchase common stock 344,306 418,948 Warrants to purchase common stock 1,153,702 1,284,803 Total options and warrants to purchase common stock 1,498,008 1,703,751 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | 14. Subsequent Events The Company has completed an evaluation of all subsequent events after the balance sheet date of March 31, 2024 through the date the condensed consolidated financial statements were issued to ensure that the condensed consolidated financial statements include appropriate disclosure of events both recognized in the condensed consolidated financial statements as of March 31, 2024, and events which occurred subsequently but were not recognized in the condensed consolidated financial statements. The Company has concluded that no subsequent events have occurred that require disclosure, except as disclosed within the condensed consolidated financial statements. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies and Recent Accounting Standards (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The condensed consolidated financial statements of the Company included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 28, 2024 (the “Annual Report”). The financial information as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, is unaudited. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included. The balance sheet data as of December 31, 2023 was derived from audited consolidated financial statements. The results of the Company’s operations for any interim periods are not necessarily indicative of the results that may be expected for any other interim period or for a full fiscal year. Based on its current operating plan, the Company believes that its cash and cash equivalents as of March 31, 2024, will be adequate to fund its currently anticipated operating expenses for at least twelve months from the date these condensed consolidated financial statements are issued. The Company will need to secure additional funding in the future, from one or more equity or debt financings, collaborations, or other sources, in order to carry out all of the Company’s planned research and development activities and regulatory activities; commercialize product candidates; or conduct any substantial, additional development requirements requested by the FDA. Additional funding may not be available to the Company on acceptable terms, or at all. If the Company is unable to secure additional capital, it will be required to significantly decrease the amount of planned expenditures and may be required to cease operations. In addition, any disruption in the capital markets could make any financing more challenging, and there can be no assurance that Pulmatrix will be able to obtain such financing on commercially reasonable terms or at all. Curtailment of operations would cause significant delays in the Company’s efforts to develop and introduce its products to market, which is critical to the realization of its business plan and the future operations of the Company. |
Use of Estimates | Use of Estimates In preparing the condensed consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results may differ from these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. The most significant estimates and assumptions in the Company’s condensed consolidated financial statements include, but are not limited to, estimates of future expected costs in order to derive and recognize revenue and estimates related to clinical trial accruals and upfront deposits. |
Concentrations of Credit Risk | Concentrations of Credit Risk Cash is a financial instrument that potentially subjects the Company to concentrations of credit risk. For all periods presented, substantially all of the Company’s cash was deposited in accounts at a single financial institution that management believes is creditworthy, and the Company has not incurred any losses to date. The Company is exposed to credit risk in the event of default by this financial institution for amounts in excess of the Federal Deposit Insurance Corporation insured limits. For the three months ended March 31, 2024, revenue from one customer accounted for 96 100 97 100 |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies The Company’s significant accounting policies are described in Note 2, Summary of Significant Accounting Policies and Recent Accounting Standards |
Recent Accounting Pronouncements | Recent Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. The Company did not adopt any new accounting pronouncements during the three months ended March 31, 2024 that had a material effect on its condensed consolidated financial statements. In December 2023, the FASB issued Accounting Standard Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures As of March 31, 2024, there are no other new, or existing recently issued, accounting pronouncements that are of significance, or potential significance, that impact the Company’s condensed consolidated financial statements. |
Prepaid Expenses and Other Cu_2
Prepaid Expenses and Other Current Assets (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Prepaid Expenses And Other Current Assets | |
Schedule of Prepaid Expenses and Other Current Assets | Prepaid expenses and other current assets consisted of the following: Schedule of Prepaid Expenses and Other Current Assets March 31, 2024 December 31, 2023 Clinical and consulting $ 184 $ 30 Insurance 134 232 Software and hosting costs 85 108 Other 309 372 Total prepaid expenses and other current assets $ 712 $ 742 |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Property and equipment, net consisted of the following: Schedule of Property and Equipment March 31, 2024 December 31, 2023 Laboratory equipment $ 1,811 $ 1,656 Leasehold improvements 454 - Office furniture and equipment 401 401 Computer equipment 237 237 Capital in progress - 600 Total property and equipment 2,903 2,894 Less accumulated depreciation and amortization (1,795 ) (1,736 ) Property and equipment, net $ 1,108 $ 1,158 |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses and Other Current Liabilities | Accrued expenses and other current liabilities consisted of the following: Schedule of Accrued Expenses and Other Current Liabilities March 31, 2024 December 31, 2023 Clinical and consulting $ 578 $ 347 Wages and incentives 558 70 Accrued purchases of property and equipment 244 389 Legal and patents 144 42 Other 153 99 Total accrued expenses and other current liabilities $ 1,677 $ 947 |
Warrants (Tables)
Warrants (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Warrants | |
Schedule of Warrants Outstanding | Schedule of Warrants Outstanding Adjusted Number of Shares Issue Date Exercise Price Expiration Date Outstanding Exercisable December 17, 2021 $ 14.99 December 15, 2026 36,538 36,538 December 17, 2021 $ 13.99 December 17, 2026 281,047 281,047 February 16, 2021 $ 49.99 February 11, 2026 65,003 65,003 August 7, 2020 $ 35.99 July 14, 2025 90,743 90,743 August 7, 2020 $ 44.99 July 14, 2025 10,939 10,939 July 23, 2020 $ 35.99 July 14, 2025 77,502 77,502 July 13, 2020 $ 44.99 July 14, 2025 21,846 21,846 July 13, 2020 $ 35.99 July 14, 2025 334,800 334,800 April 8, 2019 $ 26.99 April 8, 2024 65,907 65,907 April 8, 2019 $ 33.74 April 3, 2024 39,871 39,871 February 12, 2019 $ 26.79 August 12, 2024 66,675 66,675 December 3, 2018 $ 77.99 June 3, 2024 46,876 46,876 June 15, 2015 $ 1,509.99 Five years after milestone achievement 15,955 - Total 1,153,702 1,137,747 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Stock Option Activity | There were no options granted, exercised, forfeited or expired during the three months ended March 31, 2024. The following table summarizes stock options outstanding and exercisable as of March 31, 2024: Summary of Stock Option Activity Number of Options Weighted- Average Exercise Price Weighted- Average Remaining Contractual Term (Years) Aggregate Intrinsic Value Outstanding — January 1, 2024 344,306 $ 20.92 7.54 $ - Outstanding — March 31, 2024 344,306 $ 20.92 7.29 $ - Exercisable — March 31, 2024 222,747 $ 28.64 6.72 $ - |
Schedule of Stock-based Compensation Expenses | The following table presents total stock-based compensation expense for the three months ended March 31, 2024 and 2023: Schedule of Stock-based Compensation Expenses 2024 2023 Three Months Ended March 31, 2024 2023 Research and development $ 116 $ 72 General and administrative 82 224 Total stock-based compensation expense $ 198 $ 296 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Schedule of Components of Lease Expenses | The components of lease expense for the Company for the three months ended March 31, 2024 and 2023 were as follows: Schedule of Components of Lease Expenses 2024 2023 Three Months Ended March 31, 2024 2023 Lease cost Fixed lease cost $ 407 $ 378 Variable lease cost 102 113 Total lease cost $ 509 $ 491 Other information Cash paid for amounts included in the measurement of lease liabilities $ 335 $ 431 Weighted-average remaining lease term — operating leases 9.7 0.4 Weighted-average discount rate — operating leases 11.00 % 8.40 % |
Schedule of Maturities of Lease Liabilities | Maturities of lease liabilities due under these lease agreements as of March 31, 2024 are as follows: Schedule of Maturities of Lease Liabilities Operating Leases Maturity of lease liabilities 2024 (nine months) $ 969 2025 1,328 2026 1,366 2027 1,404 2028 1,444 2029 and thereafter 7,722 Total lease payments 14,233 Less: interest (5,621 ) Total lease liabilities $ 8,612 Reported as of March 31, 2024 Lease liabilities — short term $ 383 Lease liabilities — long term 8,229 Total lease liabilities $ 8,612 |
Net Income (Loss) Per Share (Ta
Net Income (Loss) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Anti-Dilutive Weighted-Average Shares Outstanding | The following potentially dilutive securities outstanding have been excluded from the computation of diluted weighted-average shares outstanding, because such securities had an anti-dilutive impact: Schedule of Computation of Anti-Dilutive Weighted-Average Shares Outstanding Three Months Ended March 31, 2024 2023 Options to purchase common stock 344,306 418,948 Warrants to purchase common stock 1,153,702 1,284,803 Total options and warrants to purchase common stock 1,498,008 1,703,751 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies and Recent Accounting Standards (Details Narrative) - Customer Concentration Risk [Member] | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Revenue from Contract with Customer Benchmark [Member] | One Customer [Member] | |||
Product Information [Line Items] | |||
Concentration risk percentage | 96% | 100% | |
Accounts Receivable [Member] | One Customer [Member] | |||
Product Information [Line Items] | |||
Concentration risk percentage | 100% | ||
Accounts Receivable [Member] | Two Customer [Member] | |||
Product Information [Line Items] | |||
Concentration risk percentage | 97% |
Schedule of Prepaid Expenses an
Schedule of Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Prepaid Expenses And Other Current Assets | ||
Clinical and consulting | $ 184 | $ 30 |
Insurance | 134 | 232 |
Software and hosting costs | 85 | 108 |
Other | 309 | 372 |
Total prepaid expenses and other current assets | $ 712 | $ 742 |
Schedule of Property and Equipm
Schedule of Property and Equipment (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | $ 2,903 | $ 2,894 |
Less accumulated depreciation and amortization | (1,795) | (1,736) |
Property and equipment, net | 1,108 | 1,158 |
Laboratory Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 1,811 | 1,656 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 454 | |
Office Furniture And Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 401 | 401 |
Computer Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 237 | 237 |
Capital In Progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | $ 600 |
Property and Equipment, Net (De
Property and Equipment, Net (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation and amortization | $ 59 | $ 32 |
Schedule of Accrued Expenses an
Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Clinical and consulting | $ 578 | $ 347 |
Wages and incentives | 558 | 70 |
Accrued purchases of property and equipment | 244 | 389 |
Legal and patents | 144 | 42 |
Other | 153 | 99 |
Total accrued expenses and other current liabilities | $ 1,677 | $ 947 |
Significant Agreements (Details
Significant Agreements (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Product Liability Contingency [Line Items] | ||
Agreement description | Pursuant to the Second Amendment, the Company and Cipla were each responsible for 60% and 40%, respectively, of the Company’s overhead costs and the time spent by the Company’s employees and consultants on development of the Product (“Direct Costs”). The Company will share all other development costs with Cipla that are not Direct Costs, such as the cost of clinical research organizations, manufacturing costs and other third-party costs, on a 50/50 basis. | |
Transaction cost | $ 22,000 | |
Revenue | 5,885 | $ 1,499 |
Cipla Agreement [Member] | Cipla Technologies LLC [Member] | ||
Product Liability Contingency [Line Items] | ||
Proceeds from related party debt | 22,000 | |
Revenue recognized | 4,000 | |
Deferred revenue | 400 | |
Cipla Agreement [Member] | Cipla Technologies LLC [Member] | Research and Development Service [Member] | ||
Product Liability Contingency [Line Items] | ||
Transaction cost | 12,000 | |
Revenue | 5,700 | $ 1,500 |
Cipla Agreement [Member] | Cipla Technologies LLC [Member] | Irrevocable License [Member] | ||
Product Liability Contingency [Line Items] | ||
Transaction cost | $ 10,000 |
Common Stock (Details Narrative
Common Stock (Details Narrative) - H.C.Wainwright and Co., LLC [Member] - Sale Agreement [Member] - USD ($) | 1 Months Ended | 3 Months Ended |
May 31, 2021 | Mar. 31, 2024 | |
Subsidiary, Sale of Stock [Line Items] | ||
Sale of stock, consideration received on transaction | $ 20,000,000 | |
Commission percentage | 3% | |
Common Stock [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Number of shares issued in transaction | 0 | |
Minimum [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Sale of stock, consideration received on transaction | $ 75,000,000 | |
Minimum [Member] | ATM Offering [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Sale of stock, consideration received on transaction | $ 20,000,000 |
Schedule of Warrants Outstandin
Schedule of Warrants Outstanding (Details) | 3 Months Ended |
Mar. 31, 2024 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Number of Shares Underlying Warrants, Outstanding Total | 7,791 |
Warrant One [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Dec. 17, 2021 |
Warrants, Exercise Price | $ / shares | $ 14.99 |
Warrants, Expiration Date | Dec. 15, 2026 |
Number of Shares Underlying Warrants, Outstanding Total | 36,538 |
Number of Shares Underlying Warrants, Exercisable Total | 36,538 |
Warrant Two [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Dec. 17, 2021 |
Warrants, Exercise Price | $ / shares | $ 13.99 |
Warrants, Expiration Date | Dec. 17, 2026 |
Number of Shares Underlying Warrants, Outstanding Total | 281,047 |
Number of Shares Underlying Warrants, Exercisable Total | 281,047 |
Warrant Three [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Feb. 16, 2021 |
Warrants, Exercise Price | $ / shares | $ 49.99 |
Warrants, Expiration Date | Feb. 11, 2026 |
Number of Shares Underlying Warrants, Outstanding Total | 65,003 |
Number of Shares Underlying Warrants, Exercisable Total | 65,003 |
Warrant Four [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Aug. 07, 2020 |
Warrants, Exercise Price | $ / shares | $ 35.99 |
Warrants, Expiration Date | Jul. 14, 2025 |
Number of Shares Underlying Warrants, Outstanding Total | 90,743 |
Number of Shares Underlying Warrants, Exercisable Total | 90,743 |
Warrant Five [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Aug. 07, 2020 |
Warrants, Exercise Price | $ / shares | $ 44.99 |
Warrants, Expiration Date | Jul. 14, 2025 |
Number of Shares Underlying Warrants, Outstanding Total | 10,939 |
Number of Shares Underlying Warrants, Exercisable Total | 10,939 |
Warrant Six [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Jul. 23, 2020 |
Warrants, Exercise Price | $ / shares | $ 35.99 |
Warrants, Expiration Date | Jul. 14, 2025 |
Number of Shares Underlying Warrants, Outstanding Total | 77,502 |
Number of Shares Underlying Warrants, Exercisable Total | 77,502 |
Warrant Seven [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Jul. 13, 2020 |
Warrants, Exercise Price | $ / shares | $ 44.99 |
Warrants, Expiration Date | Jul. 14, 2025 |
Number of Shares Underlying Warrants, Outstanding Total | 21,846 |
Number of Shares Underlying Warrants, Exercisable Total | 21,846 |
Warrant Eight [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Jul. 13, 2020 |
Warrants, Exercise Price | $ / shares | $ 35.99 |
Warrants, Expiration Date | Jul. 14, 2025 |
Number of Shares Underlying Warrants, Outstanding Total | 334,800 |
Number of Shares Underlying Warrants, Exercisable Total | 334,800 |
Warrant Nine [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Apr. 08, 2019 |
Warrants, Exercise Price | $ / shares | $ 26.99 |
Warrants, Expiration Date | Apr. 08, 2024 |
Number of Shares Underlying Warrants, Outstanding Total | 65,907 |
Number of Shares Underlying Warrants, Exercisable Total | 65,907 |
Warrant Ten [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Apr. 08, 2019 |
Warrants, Exercise Price | $ / shares | $ 33.74 |
Warrants, Expiration Date | Apr. 03, 2024 |
Number of Shares Underlying Warrants, Outstanding Total | 39,871 |
Number of Shares Underlying Warrants, Exercisable Total | 39,871 |
Warrant Twelve [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Feb. 12, 2019 |
Warrants, Expiration Date | Aug. 12, 2024 |
Number of Shares Underlying Warrants, Outstanding Total | 66,675 |
Number of Shares Underlying Warrants, Exercisable Total | 66,675 |
Warrant Eleven [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Exercise Price | $ / shares | $ 26.79 |
Warrant Fifteen [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Dec. 03, 2018 |
Warrants, Exercise Price | $ / shares | $ 77.99 |
Warrants, Expiration Date | Jun. 03, 2024 |
Number of Shares Underlying Warrants, Outstanding Total | 46,876 |
Number of Shares Underlying Warrants, Exercisable Total | 46,876 |
Warrant Eighteen [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Warrants, Issue Date | Jun. 15, 2015 |
Warrants, Exercise Price | $ / shares | $ 1,509.99 |
Number of Shares Underlying Warrants, Outstanding Total | 15,955 |
Number of Shares Underlying Warrants, Exercisable Total | |
Warrants, Expiration Date, Description | Five years after milestone achievement |
Warrant [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Number of Shares Underlying Warrants, Outstanding Total | 1,153,702 |
Number of Shares Underlying Warrants, Exercisable Total | 1,137,747 |
Warrants (Details Narrative)
Warrants (Details Narrative) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 01, 2024 | |
Subsequent Event [Line Items] | ||
Warrants issued or exercised | 0 | |
Purchase of warrants | 7,791 | |
Warrants exercise price | $ 38.31 | |
Subsequent Event [Member] | ||
Subsequent Event [Line Items] | ||
Purchase of warrants | 105,778 | |
Warrants exercise price | $ 29.53 |
Summary of Stock Option Activit
Summary of Stock Option Activity (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Offsetting Assets [Line Items] | ||
Weighted Average Exercise Price, Outstanding, Balance | $ 38.31 | |
Equity Option [Member] | ||
Offsetting Assets [Line Items] | ||
Number of Options, Outstanding, Balance | 344,306 | |
Weighted Average Exercise Price, Outstanding, Balance | $ 20.92 | |
Weighted Average Remaining Contractual Term (Years), Outstanding | 7 years 3 months 14 days | 7 years 6 months 14 days |
Aggregate Intrinsic Value, Balance | ||
Number of Options, Outstanding, Balance | 344,306 | 344,306 |
Weighted Average Exercise Price, Outstanding, Balance | $ 20.92 | $ 20.92 |
Aggregate Intrinsic Value, Balance | ||
Number of Options, Exercisable | 222,747 | |
Weighted Average Exercise Price, Outstanding, Exercisable | $ 28.64 | |
Weighted Average Remaining Contractual Term (Years), Exercisable | 6 years 8 months 19 days | |
Aggregate Intrinsic Value, Exercisable |
Schedule of Stock-based Compens
Schedule of Stock-based Compensation Expenses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | $ 198 | $ 296 |
Research and Development Expense [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | 116 | 72 |
General and Administrative Expense [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | $ 82 | $ 224 |
Stock-based Compensation (Detai
Stock-based Compensation (Details Narrative) $ in Millions | 3 Months Ended |
Mar. 31, 2024 USD ($) shares | |
Incentive Plan [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Share based compensation arrangement, number of shares authorized | 818,936 |
Share based compensation arrangement, number of shares available for grant | 470,800 |
Legacy Share Plan [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Share based compensation arrangement, award options outstanding number | 8 |
Stock Award Plan [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Unrecognized stock-based compensation expenses | $ | $ 0.6 |
Weighted-average period of unrecognized stock-based compensation expense | 1 year 9 months 18 days |
Schedule of Components of Lease
Schedule of Components of Lease Expenses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Lease cost | ||
Fixed lease cost | $ 407 | $ 378 |
Variable lease cost | 102 | 113 |
Total lease cost | 509 | 491 |
Cash paid for amounts included in the measurement of lease liabilities | $ 335 | $ 431 |
Weighted-average remaining lease term - operating leases | 9 years 8 months 12 days | 4 months 24 days |
Weighted-average discount rate - operating leases | 11% | 8.40% |
Schedule of Maturities of Lease
Schedule of Maturities of Lease Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
2024 (nine months) | $ 969 | |
2025 | 1,328 | |
2026 | 1,366 | |
2027 | 1,404 | |
2028 | 1,444 | |
2029 and thereafter | 7,722 | |
Total lease payments | 14,233 | |
Less: interest | (5,621) | |
Total lease liabilities | 8,612 | |
Lease liabilities — short term | 383 | $ 429 |
Lease liabilities — long term | $ 8,229 | $ 8,327 |
Leases (Details Narrative)
Leases (Details Narrative) - Lease Agreement [Member] - Cobalt Propco [Member] $ in Millions | 1 Months Ended | |
Jan. 07, 2022 ft² | Mar. 31, 2024 USD ($) | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Area of land | ft² | 20,000 | |
Lessee, operating lease, description | lease provides for base rent of $0.1 million per month, payment of which began in March 2024, and which will increase 3% each year over the ten-year noncancellable term. The Company has the option to extend the lease for one additional five-year term and is responsible for real estate taxes, maintenance, and other operating expenses applicable to the leased premises. | |
Payments for rent | $ | $ 0.1 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense | $ 0 | $ 0 |
Schedule of Computation of Anti
Schedule of Computation of Anti-Dilutive Weighted-Average Shares Outstanding (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total options and warrants to purchase common stock | 1,498,008 | 1,703,751 |
Options to Purchase Common Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total options and warrants to purchase common stock | 344,306 | 418,948 |
Warrants to Purchase Common Stock [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total options and warrants to purchase common stock | 1,153,702 | 1,284,803 |