Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. junior Avg
|
Filing tables
Filing exhibits
Related press release
Physicians Realty Trust similar filings
Filing view
External links
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
Physicians Realty Trust
(amounts in thousands)
Years Ended December 31, | |||||||||||||||||||
2016 | 2015 | 2014 | 2013 | Predecessor 2012 | |||||||||||||||
Net income (loss) | $ | 31,522 | $ | 12,741 | $ | (4,418 | ) | $ | (2,636 | ) | $ | (2,855 | ) | ||||||
Adjustment for equity investees | (115 | ) | (104 | ) | (95 | ) | — | — | |||||||||||
Net income (loss) before adjustment for equity investees | 31,407 | 12,637 | (4,513 | ) | (2,636 | ) | (2,855 | ) | |||||||||||
Plus fixed charges: | |||||||||||||||||||
Interest expense | $ | 21,540 | $ | 9,263 | $ | 5,988 | $ | 3,785 | $ | 4,270 | |||||||||
Amortization and write-off of debt issuance costs | 2,324 | 1,373 | 919 | 510 | 268 | ||||||||||||||
Estimated interest portion of rental expense | 634 | 430 | 361 | 6 | 6 | ||||||||||||||
Fixed charges | 24,498 | 11,066 | 7,268 | 4,301 | 4,544 | ||||||||||||||
Earnings | $ | 55,905 | $ | 23,703 | $ | 2,755 | $ | 1,665 | $ | 1,689 | |||||||||
Ratio of Earnings to Fixed Charges (1) | 2.28 | x | 2.14 | x | — | — | — |
(1) | The computation of ratio of earnings to fixed charges indicates that earnings were inadequate to cover fixed charges on the basis of our historical financial statements by approximately $4.5 million, $2.6 million and $2.9 million for the years ended December 31, 2014, 2013 and 2012 (Predecessor), respectively. |