Supplemental Guarantor Information [Text Block] | 17. The Company's Notes are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% 1 no 2 3 not not no 4 5 not 6 may not SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS March 31, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 69,603 $ 18,085 $ 175 $ — $ 87,863 Restricted cash — 424 — — 424 Contracts and accounts receivable 11 16,514 — (888 ) 15,637 Intercompany receivables 262,949 — — (262,949 ) — Due from affiliates — 108 — — 108 Real estate inventories — 398,973 — — 398,973 Investment in and advances to unconsolidated joint ventures — 29,237 — — 29,237 Investment in subsidiaries 171,369 — — (171,369 ) — Deferred tax asset, net 16,060 529 — — 16,589 Other assets 20,324 10,754 27 — 31,105 Total assets $ 540,316 $ 474,624 $ 202 $ (435,206 ) $ 579,936 Liabilities and equity Accounts payable $ 47 $ 20,991 $ — $ — $ 21,038 Accrued expenses and other liabilities 17,566 19,368 26 (877 ) 36,083 Intercompany payables — 262,949 — (262,949 ) — Due to affiliates — 11 — (11 ) — Senior notes, net 300,479 — — — 300,479 Total liabilities 318,092 303,319 26 (263,837 ) 357,600 Total stockholders' equity 222,224 171,305 64 (171,369 ) 222,224 Non-controlling interest in subsidiary — — 112 — 112 Total equity 222,224 171,305 176 (171,369 ) 222,336 Total liabilities and equity $ 540,316 $ 474,624 $ 202 $ (435,206 ) $ 579,936 December 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 66,166 $ 12,978 $ 170 $ — $ 79,314 Restricted cash — 117 — — 117 Contracts and accounts receivable 3 16,403 — (424 ) 15,982 Intercompany receivables 258,372 — — (258,372 ) — Due from affiliates — 238 — — 238 Real estate inventories — 433,938 — — 433,938 Investment in and advances to unconsolidated joint ventures — 30,217 — — 30,217 Investment in subsidiaries 198,448 — — (198,448 ) — Deferred tax asset, net 17,003 500 — — 17,503 Other assets 9,505 16,340 35 — 25,880 Total assets $ 549,497 $ 510,731 $ 205 $ (457,244 ) $ 603,189 Liabilities and equity Accounts payable $ 68 $ 24,973 $ 3 $ — $ 25,044 Accrued expenses and other liabilities 11,950 28,999 26 (421 ) 40,554 Intercompany payables — 258,372 — (258,372 ) — Due to affiliates — 3 — (3 ) — Senior notes, net 304,832 — — — 304,832 Total liabilities 316,850 312,347 29 (258,796 ) 370,430 Total stockholders' equity 232,647 198,384 64 (198,448 ) 232,647 Non-controlling interest in subsidiary — — 112 — 112 Total equity 232,647 198,384 176 (198,448 ) 232,759 Total liabilities and equity $ 549,497 $ 510,731 $ 205 $ (457,244 ) $ 603,189 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended March 31, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 95,659 $ — $ — $ 95,659 Land sales — 147 — — 147 Fee building — 36,227 — — 36,227 — 132,033 — — 132,033 Cost of Sales: Home sales — 84,722 — — 84,722 Land sales — 147 — — 147 Fee building — 35,497 — — 35,497 — 120,366 — — 120,366 Gross Margin: Home sales — 10,937 — — 10,937 Land sales — — — — — Fee building — 730 — — 730 — 11,667 — — 11,667 Selling and marketing expenses — (7,466 ) — — (7,466 ) General and administrative expenses 221 (6,244 ) — — (6,023 ) Equity in net loss of unconsolidated joint ventures — (1,937 ) — — (1,937 ) Equity in net loss of subsidiaries (10,530 ) — — 10,530 — Interest expense — (718 ) — — (718 ) Project abandonment costs — (14,036 ) — — (14,036 ) Loss on early extinguishment of debt (123 ) — — — (123 ) Other income (expense), net 193 30 — — 223 Pretax loss (10,239 ) (18,704 ) — 10,530 (18,413 ) Benefit for income taxes 1,763 8,174 — — 9,937 Net loss (8,476 ) (10,530 ) — 10,530 (8,476 ) Net loss attributable to non-controlling interest in subsidiary — — — — — Net loss attributable to The New Home Company Inc. $ (8,476 ) $ (10,530 ) $ — $ 10,530 $ (8,476 ) Three Months Ended March 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 99,186 $ — $ — $ 99,186 Fee building — 19,662 — — 19,662 — 118,848 — — 118,848 Cost of Sales: Home sales — 86,569 — — 86,569 Fee building — 19,268 — — 19,268 — 105,837 — — 105,837 Gross Margin: Home sales — 12,617 — — 12,617 Fee building — 394 — — 394 — 13,011 — — 13,011 Selling and marketing expenses — (8,679 ) — — (8,679 ) General and administrative expenses (566 ) (6,825 ) — — (7,391 ) Equity in net income of unconsolidated joint ventures — 184 — — 184 Equity in net loss of subsidiaries (1,712 ) — — 1,712 — Gain on early extinguishment of debt 417 — — — 417 Project abandonment costs — (5 ) — — (5 ) Other income (expense), net (62 ) (126 ) — — (188 ) Pretax loss (1,923 ) (2,440 ) — 1,712 (2,651 ) (Provision) benefit for income taxes (64 ) 728 — — 664 Net loss (1,987 ) (1,712 ) — 1,712 (1,987 ) Net loss attributable to non-controlling interest in subsidiary — — — — — Net loss attributable to The New Home Company Inc. $ (1,987 ) $ (1,712 ) $ — $ 1,712 $ (1,987 ) SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (5,549 ) $ 22,978 $ 5 $ (133 ) $ 17,301 Investing activities: Purchases of property and equipment (68 ) (57 ) — — (125 ) Contributions and advances to unconsolidated joint ventures — (2,057 ) — — (2,057 ) Contributions to subsidiaries from corporate (21,800 ) — — 21,800 — Distributions of capital from subsidiaries to corporate 38,217 — — (38,217 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 1,100 — — 1,100 Net cash provided by (used in) investing activities $ 16,349 $ (1,014 ) $ — $ (16,417 ) $ (1,082 ) Financing activities: Repurchase of senior notes (4,827 ) — — — (4,827 ) Contributions to subsidiaries from corporate — 21,800 — (21,800 ) — Distributions to corporate from subsidiaries — (38,350 ) — 38,350 — Repurchases of common stock (2,233 ) — — — (2,233 ) Tax withholding paid on behalf of employees for stock awards (303 ) — — — (303 ) Net cash used in financing activities $ (7,363 ) $ (16,550 ) $ — $ 16,550 $ (7,363 ) Net increase in cash, cash equivalents and restricted cash 3,437 5,414 5 — 8,856 Cash, cash equivalents and restricted cash – beginning of period 66,166 13,095 170 — 79,431 Cash, cash equivalents and restricted cash – end of period $ 69,603 $ 18,509 $ 175 $ — $ 88,287 Three Months Ended March 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (14,259 ) $ 2,035 $ (8 ) $ — $ (12,232 ) Investing activities: Purchases of property and equipment — (5 ) — — (5 ) Contributions and advances to unconsolidated joint ventures — (1,335 ) — — (1,335 ) Contributions to subsidiaries from corporate (46,000 ) — — 46,000 — Distributions of capital from subsidiaries to corporate 39,000 — — (39,000 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 2,562 — — 2,562 Net cash (used in) provided by investing activities $ (7,000 ) $ 1,222 $ — $ 7,000 $ 1,222 Financing activities: Borrowings from credit facility 30,000 — — — 30,000 Repayments of credit facility (13,500 ) — — — (13,500 ) Repurchase of senior notes (4,512 ) — — — (4,512 ) Contributions to subsidiaries from corporate — 46,000 — (46,000 ) — Distributions to corporate from subsidiaries — (39,000 ) — 39,000 — Repurchases of common stock (1,042 ) — — — (1,042 ) Tax withholding paid on behalf of employees for stock awards (488 ) — — — (488 ) Net cash provided by financing activities $ 10,458 $ 7,000 $ — $ (7,000 ) $ 10,458 Net (decrease) increase in cash, cash equivalents and restricted cash (10,801 ) 10,257 (8 ) — (552 ) Cash, cash equivalents and restricted cash – beginning of period 28,877 13,518 147 — 42,542 Cash, cash equivalents and restricted cash – end of period $ 18,076 $ 23,775 $ 139 $ — $ 41,990 |