Supplemental Guarantor Information [Text Block] | 17. The Company's Notes are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% 1 no 2 3 not not no 4 5 not 6 may not SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS June 30, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 39,871 $ 45,543 $ 174 $ — $ 85,588 Restricted cash — 144 — — 144 Contracts and accounts receivable 4 7,525 — (417 ) 7,112 Intercompany receivables 259,822 — — (259,822 ) — Due from affiliates 1 139 — — 140 Real estate inventories — 370,949 — — 370,949 Investment in and advances to unconsolidated joint ventures — 12,931 — — 12,931 Investment in subsidiaries 150,811 — — (150,811 ) — Deferred tax asset, net 15,237 629 — — 15,866 Other assets 37,820 11,017 27 — 48,864 Total assets $ 503,566 $ 448,877 $ 201 $ (411,050 ) $ 541,594 Liabilities and equity Accounts payable $ 127 $ 15,985 $ — $ — $ 16,112 Accrued expenses and other liabilities 11,349 22,318 26 (413 ) 33,280 Intercompany payables — 259,822 — (259,822 ) — Due to affiliates — 4 — (4 ) — Senior notes, net 295,124 — — — 295,124 Total liabilities 306,600 298,129 26 (260,239 ) 344,516 Total stockholders' equity 196,966 150,748 63 (150,811 ) 196,966 Non-controlling interest in subsidiary — — 112 — 112 Total equity 196,966 150,748 175 (150,811 ) 197,078 Total liabilities and equity $ 503,566 $ 448,877 $ 201 $ (411,050 ) $ 541,594 December 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 66,166 $ 12,978 $ 170 $ — $ 79,314 Restricted cash — 117 — — 117 Contracts and accounts receivable 3 16,403 — (424 ) 15,982 Intercompany receivables 258,372 — — (258,372 ) — Due from affiliates — 238 — — 238 Real estate inventories — 433,938 — — 433,938 Investment in and advances to unconsolidated joint ventures — 30,217 — — 30,217 Investment in subsidiaries 198,448 — — (198,448 ) — Deferred tax asset, net 17,003 500 — — 17,503 Other assets 9,505 16,340 35 — 25,880 Total assets $ 549,497 $ 510,731 $ 205 $ (457,244 ) $ 603,189 Liabilities and equity Accounts payable $ 68 $ 24,973 $ 3 $ — $ 25,044 Accrued expenses and other liabilities 11,950 28,999 26 (421 ) 40,554 Intercompany payables — 258,372 — (258,372 ) — Due to affiliates — 3 — (3 ) — Senior notes, net 304,832 — — — 304,832 Total liabilities 316,850 312,347 29 (258,796 ) 370,430 Total stockholders' equity 232,647 198,384 64 (198,448 ) 232,647 Non-controlling interest in subsidiary — — 112 — 112 Total equity 232,647 198,384 176 (198,448 ) 232,759 Total liabilities and equity $ 549,497 $ 510,731 $ 205 $ (457,244 ) $ 603,189 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 77,757 $ — $ — $ 77,757 Land sales — 10 — — 10 Fee building — 21,193 — — 21,193 — 98,960 — — 98,960 Cost of Sales: Home sales — 66,216 — — 66,216 Home sales impairments — 19,000 — — 19,000 Land sales — 10 — — 10 Fee building — 20,985 — — 20,985 — 106,211 — — 106,211 Gross Margin: Home sales — (7,459 ) — — (7,459 ) Land sales — — — — — Fee building — 208 — — 208 — (7,251 ) — — (7,251 ) Selling and marketing expenses — (6,386 ) — — (6,386 ) General and administrative expenses (960 ) (5,932 ) — — (6,892 ) Equity in net loss of unconsolidated joint ventures — (19,962 ) — — (19,962 ) Equity in net loss of subsidiaries (25,858 ) — — 25,858 — Interest expense — (1,271 ) — — (1,271 ) Project abandonment costs — (94 ) — — (94 ) Gain on early extinguishment of debt 702 — — — 702 Other income (expense), net (38 ) (30 ) — — (68 ) Pretax loss (26,154 ) (40,926 ) — 25,858 (41,222 ) Benefit for income taxes 1,861 15,068 — — 16,929 Net loss (24,293 ) (25,858 ) — 25,858 (24,293 ) Net loss attributable to non-controlling interest in subsidiary — — — — — Net loss attributable to The New Home Company Inc. $ (24,293 ) $ (25,858 ) $ — $ 25,858 $ (24,293 ) Three Months Ended June 30, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 140,464 $ — $ — $ 140,464 Fee building — 22,285 — — 22,285 — 162,749 — — 162,749 Cost of Sales: Home sales — 123,582 (57 ) — 123,525 Fee building — 21,770 — — 21,770 — 145,352 (57 ) — 145,295 Gross Margin: Home sales — 16,882 57 — 16,939 Fee building — 515 — — 515 — 17,397 57 — 17,454 Selling and marketing expenses — (9,683 ) — — (9,683 ) General and administrative expenses 617 (6,458 ) — — (5,841 ) Equity in net income of unconsolidated joint ventures — 185 — — 185 Equity in net income of subsidiaries 1,087 — — (1,087 ) — Project abandonment costs — (14 ) — — (14 ) Gain on early extinguishment of debt 552 — — — 552 Other income (expense), net (106 ) 18 — — (88 ) Pretax income 2,150 1,445 57 (1,087 ) 2,565 Provision for income taxes (578 ) (396 ) — — (974 ) Net income 1,572 1,049 57 (1,087 ) 1,591 Net income attributable to non-controlling interest in subsidiary — — (19 ) — (19 ) Net income attributable to The New Home Company Inc. $ 1,572 $ 1,049 $ 38 $ (1,087 ) $ 1,572 Six Months Ended June 30, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 173,416 $ — $ — $ 173,416 Land sales — 157 — — 157 Fee building — 57,420 — — 57,420 — 230,993 — — 230,993 Cost of Sales: Home sales — 150,938 — — 150,938 Home sales impairments — 19,000 — — 19,000 Land sales — 157 — — 157 Fee building — 56,482 — — 56,482 — 226,577 — — 226,577 Gross Margin: Home sales — 3,478 — — 3,478 Land sales — — — — — Fee building — 938 — — 938 — 4,416 — — 4,416 Selling and marketing expenses — (13,852 ) — — (13,852 ) General and administrative expenses (739 ) (12,176 ) — — (12,915 ) Equity in net loss of unconsolidated joint ventures — (21,899 ) — — (21,899 ) Equity in net loss of subsidiaries (36,388 ) — — 36,388 — Interest expense — (1,989 ) — — (1,989 ) Project abandonment costs — (14,130 ) — — (14,130 ) Gain on early extinguishment of debt 579 — — — 579 Other income (expense), net 155 — — — 155 Pretax loss (36,393 ) (59,630 ) — 36,388 (59,635 ) Benefit for income taxes 3,624 23,242 — — 26,866 Net loss (32,769 ) (36,388 ) — 36,388 (32,769 ) Net loss attributable to non-controlling interest in subsidiary — — — — — Net loss attributable to The New Home Company Inc. $ (32,769 ) $ (36,388 ) $ — $ 36,388 $ (32,769 ) Six Months Ended June 30, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 239,650 $ — $ — $ 239,650 Fee building — 41,947 — — 41,947 — 281,597 — — 281,597 Cost of Sales: Home sales — 210,151 (57 ) — 210,094 Fee building — 41,038 — — 41,038 — 251,189 (57 ) — 251,132 Gross Margin: Home sales — 29,499 57 — 29,556 Fee building — 909 — — 909 — 30,408 57 — 30,465 Selling and marketing expenses — (18,362 ) — — (18,362 ) General and administrative expenses 51 (13,283 ) — — (13,232 ) Equity in net income of unconsolidated joint ventures — 369 — — 369 Equity in net loss of subsidiaries (625 ) — — 625 — Project abandonment costs — (19 ) — — (19 ) Gain on early extinguishment of debt 969 — — — 969 Other income (expense), net (168 ) (108 ) — — (276 ) Pretax income (loss) 227 (995 ) 57 625 (86 ) (Provision) benefit for income taxes (642 ) 332 — — (310 ) Net income (loss) (415 ) (663 ) 57 625 (396 ) Net income attributable to non-controlling interest in subsidiary — — (19 ) — (19 ) Net income (loss) attributable to The New Home Company Inc. $ (415 ) $ (663 ) $ 38 $ 625 $ (415 ) SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Six Months Ended June 30, 2020 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (23,225 ) $ 45,377 $ 4 $ (133 ) $ 22,023 Investing activities: Purchases of property and equipment (84 ) (59 ) — — (143 ) Contributions and advances to unconsolidated joint ventures — (3,847 ) — — (3,847 ) Contributions to subsidiaries from corporate (35,690 ) — — 35,690 — Distributions of capital from subsidiaries to corporate 46,806 — — (46,806 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 2,370 — — 2,370 Net cash provided by (used in) investing activities $ 11,032 $ (1,536 ) $ — $ (11,116 ) $ (1,620 ) Financing activities: Repurchase of senior notes (9,825 ) — — — (9,825 ) Contributions to subsidiaries from corporate — 35,690 — (35,690 ) — Distributions to corporate from subsidiaries — (46,939 ) — 46,939 — Proceeds from note payable 7,036 — — — 7,036 Repayment of note payable (7,036 ) — — — (7,036 ) Payment of debt issuance costs (255 ) — — — (255 ) Repurchases of common stock (3,718 ) — — — (3,718 ) Tax withholding paid on behalf of employees for stock awards (304 ) — — — (304 ) Net cash used in financing activities $ (14,102 ) $ (11,249 ) $ — $ 11,249 $ (14,102 ) Net (decrease) increase in cash, cash equivalents and restricted cash (26,295 ) 32,592 4 — 6,301 Cash, cash equivalents and restricted cash – beginning of period 66,166 13,095 170 — 79,431 Cash, cash equivalents and restricted cash – end of period $ 39,871 $ 45,687 $ 174 $ — $ 85,732 Six Months Ended June 30, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (36,110 ) $ 54,970 $ 32 $ — $ 18,892 Investing activities: Purchases of property and equipment (1 ) (7 ) — — (8 ) Contributions and advances to unconsolidated joint ventures — (4,120 ) — — (4,120 ) Contributions to subsidiaries from corporate (66,575 ) — — 66,575 — Distributions of capital from subsidiaries to corporate 91,700 — — (91,700 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 4,928 — — 4,928 Net cash provided by investing activities $ 25,124 $ 801 $ — $ (25,125 ) $ 800 Financing activities: Borrowings from credit facility 40,000 — — — 40,000 Repayments of credit facility (41,500 ) — — — (41,500 ) Repurchase of senior notes (10,856 ) — — — (10,856 ) Contributions to subsidiaries from corporate — 66,575 — (66,575 ) — Distributions to corporate from subsidiaries — (91,700 ) — 91,700 — Repurchases of common stock (1,042 ) — — — (1,042 ) Tax withholding paid on behalf of employees for stock awards (488 ) — — — (488 ) Net cash used in financing activities $ (13,886 ) $ (25,125 ) $ — $ 25,125 $ (13,886 ) Net (decrease) increase in cash, cash equivalents and restricted cash (24,872 ) 30,646 32 — 5,806 Cash, cash equivalents and restricted cash – beginning of period 28,877 13,518 147 — 42,542 Cash, cash equivalents and restricted cash – end of period $ 4,005 $ 44,164 $ 179 $ — $ 48,348 |