Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a “Restricted Subsidiary” (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an “Unrestricted Subsidiary” (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. As the guarantees were made in connection with the first and second quarter 2017 private offering of notes, the Guarantors’ condensed financial information is presented as if the guarantees existed during the period presented. If any subsidiaries are released from the guarantees in future periods, the changes are reflected prospectively. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS June 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 120,557 $ 33,180 $ 222 $ — $ 153,959 Restricted cash — 88 — — 88 Contracts and accounts receivable 14 19,667 7 (1,367 ) 18,321 Intercompany receivables 91,737 — — (91,737 ) — Due from affiliates — 2,062 — — 2,062 Real estate inventories — 365,400 — — 365,400 Investment in and advances to unconsolidated joint ventures — 55,864 — — 55,864 Investment in subsidiaries 345,376 — — (345,376 ) — Other assets 15,836 8,080 — — 23,916 Total assets $ 573,520 $ 484,341 $ 229 $ (438,480 ) $ 619,610 Liabilities and equity Accounts payable $ 110 $ 34,105 $ — $ — $ 34,215 Accrued expenses and other liabilities 7,579 13,126 126 (1,358 ) 19,473 Intercompany payables — 91,737 — (91,737 ) — Due to affiliates — 9 — (9 ) — Senior notes, net 318,121 — — — 318,121 Total liabilities 325,810 138,977 126 (93,104 ) 371,809 Stockholders' equity 247,710 345,364 12 (345,376 ) 247,710 Noncontrolling interest — — 91 — 91 Total equity 247,710 345,364 103 (345,376 ) 247,801 Total liabilities and equity $ 573,520 $ 484,341 $ 229 $ (438,480 ) $ 619,610 December 31, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 16,385 $ 13,842 $ 269 $ — $ 30,496 Restricted cash — 585 — — 585 Contracts and accounts receivable 30 29,774 — (1,971 ) 27,833 Intercompany receivables 73,972 — — (73,972 ) — Due from affiliates — 1,138 — — 1,138 Real estate inventories — 286,928 — — 286,928 Investment in and advances to unconsolidated joint ventures — 50,857 — — 50,857 Investment in subsidiaries 268,411 — — (268,411 ) — Other assets 9,381 11,918 — — 21,299 Total assets $ 368,179 $ 395,042 $ 269 $ (344,354 ) $ 419,136 Liabilities and equity Accounts payable $ 167 $ 32,900 $ 27 $ — $ 33,094 Accrued expenses and other liabilities 5,489 19,763 108 (1,942 ) 23,418 Intercompany payables — 73,972 — (73,972 ) — Due to affiliates — 29 — (29 ) — Unsecured revolving credit facility 118,000 — — — 118,000 Total liabilities 123,656 126,664 135 (75,943 ) 174,512 Stockholders' equity 244,523 268,378 33 (268,411 ) 244,523 Noncontrolling interest — — 101 — 101 Total equity 244,523 268,378 $ 134 (268,411 ) 244,624 Total liabilities and equity $ 368,179 $ 395,042 $ 269 $ (344,354 ) $ 419,136 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 96,929 $ — $ — $ 96,929 Fee Building — 47,181 — — 47,181 — 144,110 — — 144,110 Cost of Sales: Home sales — 82,488 — — 82,488 Home sales impairment — 1,300 — — 1,300 Fee building 595 45,304 — — 45,899 595 129,092 — — 129,687 Gross Margin: Home sales — 13,141 — — 13,141 Fee building (595 ) 1,877 — — 1,282 (595 ) 15,018 — — 14,423 Selling and marketing expenses — (6,376 ) — — (6,376 ) General and administrative expenses (375 ) (5,220 ) — — (5,595 ) Equity in net income of unconsolidated joint ventures — 201 — — 201 Equity in net income of subsidiaries 2,022 — — (2,022 ) — Other income (expense), net 26 (174 ) — — (148 ) Income before income taxes 1,078 3,449 — (2,022 ) 2,505 Benefit (provision) for income taxes 439 (1,427 ) — — (988 ) Net income 1,517 2,022 — (2,022 ) 1,517 Net loss attributable to noncontrolling interest — — — — — Net income attributable to The New Home Company Inc. $ 1,517 $ 2,022 $ — $ (2,022 ) $ 1,517 Three Months Ended June 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 77,486 $ 1,350 $ — $ 78,836 Fee Building — 30,068 — (40 ) 30,028 — 107,554 1,350 (40 ) 108,864 Cost of Sales: Home sales — 68,152 1,238 — 69,390 Fee building 496 27,821 — — 28,317 496 95,973 1,238 — 97,707 Gross Margin: Home sales — 9,334 112 — 9,446 Fee building (496 ) 2,247 — (40 ) 1,711 (496 ) 11,581 112 (40 ) 11,157 Selling and marketing expenses — (4,820 ) (226 ) — (5,046 ) General and administrative expenses (3,283 ) (2,550 ) — — (5,833 ) Equity in net income of unconsolidated joint ventures — 3,947 — — 3,947 Equity in net income of subsidiaries 4,843 — — (4,843 ) — Other income (expense), net (57 ) (229 ) (40 ) 40 (286 ) Income (loss) before income taxes 1,007 7,929 (154 ) (4,843 ) 3,939 Benefit (provision) for income taxes 1,502 (2,997 ) — — (1,495 ) Net income (loss) 2,509 4,932 (154 ) (4,843 ) 2,444 Net loss attributable to noncontrolling interest — — 65 — 65 Net income (loss) attributable to The New Home Company Inc. $ 2,509 $ 4,932 $ (89 ) $ (4,843 ) $ 2,509 Six Months Ended June 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 166,335 $ — $ — $ 166,335 Fee Building — 102,798 — — 102,798 — 269,133 — — 269,133 Cost of Sales: Home sales — 142,522 31 — 142,553 Home sales impairment — 1,300 — — 1,300 Fee building 1,085 98,740 — — 99,825 1,085 242,562 31 — 243,678 Gross Margin: Home sales — 22,513 (31 ) — 22,482 Fee building (1,085 ) 4,058 — — 2,973 (1,085 ) 26,571 (31 ) — 25,455 Selling and marketing expenses — (11,377 ) — — (11,377 ) General and administrative expenses (1,154 ) (9,531 ) — — (10,685 ) Equity in net income of unconsolidated joint ventures — 507 — — 507 Equity in net income of subsidiaries 3,694 — — (3,694 ) — Other income (expense), net 44 (79 ) — — (35 ) Income (loss) before income taxes 1,499 6,091 (31 ) (3,694 ) 3,865 Benefit (provision) for income taxes 864 (2,376 ) — — (1,512 ) Net income (loss) 2,363 3,715 (31 ) (3,694 ) 2,353 Net loss attributable to noncontrolling interest — — 10 — 10 Net income (loss) attributable to The New Home Company Inc. $ 2,363 $ 3,715 $ (21 ) $ (3,694 ) $ 2,363 Six Months Ended June 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 115,982 $ 5,157 $ — $ 121,139 Fee Building — 73,120 — (155 ) 72,965 — 189,102 5,157 (155 ) 194,104 Cost of Sales: Home sales — 101,422 4,638 — 106,060 Fee building 966 68,265 — — 69,231 966 169,687 4,638 — 175,291 Gross Margin: Home sales — 14,560 519 — 15,079 Fee building (966 ) 4,855 — (155 ) 3,734 (966 ) 19,415 519 (155 ) 18,813 Selling and marketing expenses — (7,838 ) (684 ) — (8,522 ) General and administrative expenses (6,466 ) (4,542 ) — — (11,008 ) Equity in net income of unconsolidated joint ventures — 3,940 — — 3,940 Equity in net income of subsidiaries 6,448 — — (6,448 ) — Other income (expense), net (39 ) (369 ) (142 ) 155 (395 ) Income (loss) before income taxes (1,023 ) 10,606 (307 ) (6,448 ) 2,828 Benefit (provision) for income taxes 2,718 (3,971 ) — — (1,253 ) Net income (loss) 1,695 6,635 (307 ) (6,448 ) 1,575 Net loss attributable to noncontrolling interest — — 120 — 120 Net income (loss) attributable to The New Home Company Inc. $ 1,695 $ 6,635 $ (187 ) $ (6,448 ) $ 1,695 SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Six Months Ended June 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (21,176 ) $ (49,302 ) $ (47 ) $ (886 ) $ (71,411 ) Investing activities: Purchases of property and equipment (40 ) (55 ) — — (95 ) Cash assumed from joint venture at consolidation — 995 — — 995 Contributions and advances to unconsolidated joint venture — (8,517 ) — — (8,517 ) Contributions to subsidiaries from corporate (94,035 ) — — 94,035 — Distributions of capital from subsidiaries 19,880 — — (19,880 ) — Distributions of capital from unconsolidated joint ventures — 2,948 — — 2,948 Net cash (used in) provided by investing activities $ (74,195 ) $ (4,629 ) $ — $ 74,155 $ (4,669 ) Financing activities: Proceeds from senior notes 324,465 — — — 324,465 Borrowings from credit facility 72,000 — — — 72,000 Repayments of credit facility (190,000 ) — — — (190,000 ) Payment of debt issuance costs (6,440 ) — — — (6,440 ) Contributions to subsidiaries from corporate — 94,035 — (94,035 ) — Distributions to corporate from subsidiaries — (20,766 ) — 20,766 — Minimum tax withholding paid on behalf of employees for stock awards (584 ) — — — (584 ) Proceeds from exercise of stock options 102 — — — 102 Net cash provided by financing activities $ 199,543 $ 73,269 $ — $ (73,269 ) $ 199,543 Net increase (decrease) in cash and cash equivalents 104,172 19,338 (47 ) — 123,463 Cash and cash equivalents – beginning of period 16,385 13,842 269 — 30,496 Cash and cash equivalents – end of period $ 120,557 $ 33,180 $ 222 $ — $ 153,959 Six Months Ended June 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (22,026 ) $ (144,949 ) $ 3,347 $ (2,071 ) $ (165,699 ) Investing activities: Purchases of property and equipment (156 ) (140 ) — — (296 ) Cash assumed from joint venture at consolidation — 2,009 — — 2,009 Contributions and advances to unconsolidated joint venture — (5,656 ) — — (5,656 ) Contributions to subsidiaries from corporate (160,406 ) — — 160,406 — Distributions of capital from subsidiaries 18,929 725 — (19,654 ) — Distributions of capital from unconsolidated joint ventures — 7,405 — — 7,405 Net cash (used in) provided by investing activities $ (141,633 ) $ 4,343 $ — $ 140,752 $ 3,462 Financing activities: Borrowings from senior notes and credit facility 175,000 — — — 175,000 Repayments of credit facility (11,000 ) — — — (11,000 ) Borrowings from other notes payable — — 343 — 343 Repayments of other notes payable — (13,135 ) (2,501 ) — (15,636 ) Payment of debt issuance costs (1,064 ) — — — (1,064 ) Cash distributions to noncontrolling interest in subsidiary — — (725 ) — (725 ) Contributions to subsidiaries from corporate — 160,406 — (160,406 ) — Distributions to corporate from subsidiaries — (21,000 ) (725 ) 21,725 — Minimum tax withholding paid on behalf of employees for stock awards (647 ) — — — (647 ) Excess income tax provision from stock-based compensation (97 ) — — — (97 ) Net cash provided by (used in) financing activities $ 162,192 $ 126,271 $ (3,608 ) $ (138,681 ) $ 146,174 Net decrease in cash and cash equivalents (1,467 ) (14,335 ) (261 ) — (16,063 ) Cash and cash equivalents – beginning of period 18,129 27,140 605 — 45,874 Cash and cash equivalents – end of period $ 16,662 $ 12,805 $ 344 $ — $ 29,811 |