Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a “Restricted Subsidiary” (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an “Unrestricted Subsidiary” (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. As the guarantees were made in connection with the first and second quarter 2017 offering of notes, the Guarantors’ condensed financial information is presented as if the guarantees existed during the period presented. If any subsidiaries are released from the guarantees in future periods, the changes are reflected prospectively. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 37,378 $ 24,861 $ 204 $ — $ 62,443 Restricted cash — 213 — — 213 Contracts and accounts receivable 20 15,609 6 (1,189 ) 14,446 Intercompany receivables 108,012 — — (108,012 ) — Due from affiliates — 554 — — 554 Real estate inventories — 478,541 — — 478,541 Investment in and advances to unconsolidated joint ventures — 56,814 — — 56,814 Investment in subsidiaries 429,469 — — (429,469 ) — Other assets 10,222 14,874 — — 25,096 Total assets $ 585,101 $ 591,466 $ 210 $ (538,670 ) $ 638,107 Liabilities and equity Accounts payable $ 270 $ 35,808 $ — $ — $ 36,078 Accrued expenses and other liabilities 13,577 18,189 107 (1,189 ) 30,684 Intercompany payables — 108,012 — (108,012 ) — Senior notes, net 318,452 — — — 318,452 Total liabilities 332,299 162,009 107 (109,201 ) 385,214 Stockholders' equity 252,802 429,457 12 (429,469 ) 252,802 Noncontrolling interest in subsidiary — — 91 — 91 Total equity 252,802 429,457 103 (429,469 ) 252,893 Total liabilities and equity $ 585,101 $ 591,466 $ 210 $ (538,670 ) $ 638,107 December 31, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 16,385 $ 13,842 $ 269 $ — $ 30,496 Restricted cash — 585 — — 585 Contracts and accounts receivable 30 29,774 — (1,971 ) 27,833 Intercompany receivables 73,972 — — (73,972 ) — Due from affiliates — 1,138 — — 1,138 Real estate inventories — 286,928 — — 286,928 Investment in and advances to unconsolidated joint ventures — 50,857 — — 50,857 Investment in subsidiaries 268,411 — — (268,411 ) — Other assets 9,381 11,918 — — 21,299 Total assets $ 368,179 $ 395,042 $ 269 $ (344,354 ) $ 419,136 Liabilities and equity Accounts payable $ 167 $ 32,900 $ 27 $ — $ 33,094 Accrued expenses and other liabilities 5,489 19,763 108 (1,942 ) 23,418 Intercompany payables — 73,972 — (73,972 ) — Due to affiliates — 29 — (29 ) — Unsecured revolving credit facility 118,000 — — — 118,000 Total liabilities 123,656 126,664 135 (75,943 ) 174,512 Stockholders' equity 244,523 268,378 33 (268,411 ) 244,523 Noncontrolling interest in subsidiary — — 101 — 101 Total equity 244,523 268,378 $ 134 (268,411 ) 244,624 Total liabilities and equity $ 368,179 $ 395,042 $ 269 $ (344,354 ) $ 419,136 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 114,622 $ — $ — $ 114,622 Fee building — 43,309 — — 43,309 — 157,931 — — 157,931 Cost of Sales: Home sales — 95,992 — — 95,992 Fee building 364 41,444 — — 41,808 364 137,436 — — 137,800 Gross Margin: Home sales — 18,630 — — 18,630 Fee building (364 ) 1,865 — — 1,501 (364 ) 20,495 — — 20,131 Selling and marketing expenses — (6,860 ) — — (6,860 ) General and administrative expenses (350 ) (6,115 ) — — (6,465 ) Equity in net income of unconsolidated joint ventures — 99 — — 99 Equity in net income of subsidiaries 4,695 — — (4,695 ) — Other income (expense), net 127 (58 ) — — 69 Income before income taxes 4,108 7,561 — (4,695 ) 6,974 Benefit (provision) for income taxes 210 (2,866 ) — — (2,656 ) Net income 4,318 4,695 — (4,695 ) 4,318 Net (income) loss attributable to noncontrolling interest in subsidiary — — — — — Net income attributable to The New Home Company Inc. $ 4,318 $ 4,695 $ — $ (4,695 ) $ 4,318 Three Months Ended September 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 125,142 $ — $ — $ 125,142 Fee building — 52,761 — — 52,761 — 177,903 — — 177,903 Cost of Sales: Home sales — 105,791 8 — 105,799 Fee building 540 50,292 — — 50,832 540 156,083 8 — 156,631 Gross Margin: Home sales — 19,351 (8 ) — 19,343 Fee building (540 ) 2,469 — — 1,929 (540 ) 21,820 (8 ) — 21,272 Selling and marketing expenses — (6,053 ) (2 ) — (6,055 ) General and administrative expenses (3,566 ) (2,902 ) — — (6,468 ) Equity in net income of unconsolidated joint ventures — 488 — — 488 Equity in net income of subsidiaries 8,230 — — (8,230 ) — Other income (expense), net (22 ) (173 ) — — (195 ) Income (loss) before income taxes 4,102 13,180 (10 ) (8,230 ) 9,042 Benefit (provision) for income taxes 1,445 (4,910 ) — — (3,465 ) Net income (loss) 5,547 8,270 (10 ) (8,230 ) 5,577 Net income attributable to noncontrolling interest in subsidiary — — (30 ) — (30 ) Net income (loss) attributable to The New Home Company Inc. $ 5,547 $ 8,270 $ (40 ) $ (8,230 ) $ 5,547 Nine Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 280,957 $ — $ — $ 280,957 Fee building — 146,107 — — 146,107 — 427,064 — — 427,064 Cost of Sales: Home sales — 238,514 31 — 238,545 Home sales impairments — 1,300 — — 1,300 Fee building 1,449 140,184 — — 141,633 1,449 379,998 31 — 381,478 Gross Margin: Home sales — 41,143 (31 ) — 41,112 Fee building (1,449 ) 5,923 — — 4,474 (1,449 ) 47,066 (31 ) — 45,586 Selling and marketing expenses — (18,237 ) — — (18,237 ) General and administrative expenses (1,504 ) (15,646 ) — — (17,150 ) Equity in net income of unconsolidated joint ventures — 606 — — 606 Equity in net income of subsidiaries 8,389 — — (8,389 ) — Other income (expense), net 171 (137 ) — — 34 Income (loss) before income taxes 5,607 13,652 (31 ) (8,389 ) 10,839 Benefit (provision) for income taxes 1,074 (5,242 ) — — (4,168 ) Net income (loss) 6,681 8,410 (31 ) (8,389 ) 6,671 Net loss attributable to noncontrolling interest in subsidiary — — 10 — 10 Net income (loss) attributable to The New Home Company Inc. $ 6,681 $ 8,410 $ (21 ) $ (8,389 ) $ 6,681 Nine Months Ended September 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 241,124 $ 5,157 $ — $ 246,281 Fee building — 125,881 — (155 ) 125,726 — 367,005 5,157 (155 ) 372,007 Cost of Sales: Home sales — 207,213 4,646 — 211,859 Fee building 1,506 118,557 — — 120,063 1,506 325,770 4,646 — 331,922 Gross Margin: Home sales — 33,911 511 — 34,422 Fee building (1,506 ) 7,324 — (155 ) 5,663 (1,506 ) 41,235 511 (155 ) 40,085 Selling and marketing expenses — (13,891 ) (686 ) — (14,577 ) General and administrative expenses (10,032 ) (7,444 ) — — (17,476 ) Equity in net income of unconsolidated joint ventures — 4,428 — — 4,428 Equity in net income of subsidiaries 14,678 — — (14,678 ) — Other income (expense), net (61 ) (542 ) (142 ) 155 (590 ) Income (loss) before income taxes 3,079 23,786 (317 ) (14,678 ) 11,870 Benefit (provision) for income taxes 4,163 (8,881 ) — — (4,718 ) Net income (loss) 7,242 14,905 (317 ) (14,678 ) 7,152 Net loss attributable to noncontrolling interest in subsidiary — — 90 — 90 Net income (loss) attributable to The New Home Company Inc. $ 7,242 $ 14,905 $ (227 ) $ (14,678 ) $ 7,242 SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (20,466 ) $ (135,368 ) $ (65 ) $ (4,421 ) $ (160,320 ) Investing activities: Purchases of property and equipment (46 ) (99 ) — — (145 ) Cash assumed from joint venture at consolidation — 995 — — 995 Contributions and advances to unconsolidated joint ventures — (21,296 ) — — (21,296 ) Contributions to subsidiaries from corporate (207,849 ) — — 207,849 — Distributions of capital from subsidiaries 50,759 — — (50,759 ) — Distributions of capital from unconsolidated joint ventures — 13,650 — — 13,650 Interest collected on advances to unconsolidated joint ventures $ — $ 468 $ — $ — $ 468 Net cash used in investing activities $ (157,136 ) $ (6,282 ) $ — $ 157,090 $ (6,328 ) Financing activities: Proceeds from senior notes 324,465 — — — 324,465 Borrowings from credit facility 72,000 — — — 72,000 Repayments of credit facility (190,000 ) — — — (190,000 ) Payment of debt issuance costs (7,382 ) — — — (7,382 ) Contributions to subsidiaries from corporate — 207,849 — (207,849 ) — Distributions to corporate from subsidiaries — (55,180 ) — 55,180 — Minimum tax withholding paid on behalf of employees for stock awards (590 ) — — — (590 ) Proceeds from exercise of stock options 102 — — — 102 Net cash provided by financing activities $ 198,595 $ 152,669 $ — $ (152,669 ) $ 198,595 Net increase (decrease) in cash and cash equivalents 20,993 11,019 (65 ) — 31,947 Cash and cash equivalents – beginning of period 16,385 13,842 269 — 30,496 Cash and cash equivalents – end of period $ 37,378 $ 24,861 $ 204 $ — $ 62,443 Nine Months Ended September 30, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (16,393 ) $ (122,367 ) $ 3,293 $ (11,227 ) $ (146,694 ) Investing activities: Purchases of property and equipment (175 ) (204 ) — — (379 ) Cash assumed from joint venture at consolidation — 2,009 — — 2,009 Contributions and advances to unconsolidated joint ventures — (7,707 ) — — (7,707 ) Contributions to subsidiaries from corporate (179,004 ) — — 179,004 — Distributions of capital from subsidiaries 41,573 725 — (42,298 ) — Distributions of capital and repayment of advances to unconsolidated joint ventures — 13,977 — — 13,977 Net cash (used in) provided by investing activities $ (137,606 ) $ 8,800 $ — $ 136,706 $ 7,900 Financing activities: Borrowings from senior notes and credit facility 193,000 — — — 193,000 Repayments of credit facility (38,000 ) — — — (38,000 ) Borrowings from other notes payable — — 343 — 343 Repayments of other notes payable — (13,135 ) (2,501 ) — (15,636 ) Payment of debt issuance costs (1,064 ) — — — (1,064 ) Cash distributions to noncontrolling interest in subsidiary — — (725 ) — (725 ) Contributions to subsidiaries from corporate — 179,004 — (179,004 ) — Distributions to corporate from subsidiaries — (52,800 ) (725 ) 53,525 — Minimum tax withholding paid on behalf of employees for stock awards (647 ) — — — (647 ) Excess income tax provision from stock-based compensation (97 ) — — — (97 ) Net cash provided by (used in) financing activities $ 153,192 $ 113,069 $ (3,608 ) $ (125,479 ) $ 137,174 Net decrease in cash and cash equivalents (807 ) (498 ) (315 ) — (1,620 ) Cash and cash equivalents – beginning of period 18,129 27,140 605 — 45,874 Cash and cash equivalents – end of period $ 17,322 $ 26,642 $ 290 $ — $ 44,254 |