Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a "Restricted Subsidiary" (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an "Unrestricted Subsidiary" (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. As the guarantees were made in connection with the first and second quarter 2017 offering of notes, the Guarantors’ condensed financial information is presented as if the guarantees existed during the period presented. If any subsidiaries are released from the guarantees in future periods, the changes are reflected prospectively. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS March 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 48,873 $ 42,006 $ 182 $ — $ 91,061 Restricted cash — 561 — — 561 Contracts and accounts receivable 10 19,036 — (1,646 ) 17,400 Intercompany receivables 147,518 — — (147,518 ) — Due from affiliates — 528 — — 528 Real estate inventories — 459,388 — — 459,388 Investment in and advances to unconsolidated joint ventures — 57,874 — — 57,874 Investment in subsidiaries 387,970 — — (387,970 ) — Other assets 10,298 10,984 21,282 Total assets $ 594,669 $ 590,377 $ 182 $ (537,134 ) $ 648,094 Liabilities and equity Accounts payable $ 55 $ 33,534 $ — $ — $ 33,589 Accrued expenses and other liabilities 15,712 21,345 103 (1,636 ) 35,524 Intercompany payables — 147,518 — (147,518 ) — Due to affiliates — 10 — (10 ) — Senior notes, net 319,029 — — — 319,029 Total liabilities 334,796 202,407 103 (149,164 ) 388,142 Stockholders' equity 259,873 387,970 — (387,970 ) 259,873 Non-controlling interest in subsidiary — — 79 — 79 Total equity 259,873 387,970 79 (387,970 ) 259,952 Total liabilities and equity $ 594,669 $ 590,377 $ 182 $ (537,134 ) $ 648,094 December 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 99,586 $ 23,772 $ 188 $ — $ 123,546 Restricted cash — 424 — — 424 Contracts and accounts receivable 10 24,238 — (1,024 ) 23,224 Intercompany receivables 129,414 — — (129,414 ) — Due from affiliates — 1,060 — — 1,060 Real estate inventories — 416,143 — — 416,143 Investment in and advances to unconsolidated joint ventures — 55,824 — — 55,824 Investment in subsidiaries 356,443 — — (356,443 ) — Other assets 8,464 15,827 — — 24,291 Total assets $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 Liabilities and equity Accounts payable $ 237 $ 23,479 $ 6 $ — $ 23,722 Accrued expenses and other liabilities 11,034 27,954 80 (1,014 ) 38,054 Intercompany payables — 129,414 — (129,414 ) — Due to affiliates — 10 — (10 ) — Senior notes, net 318,656 — — — 318,656 Total liabilities 329,927 180,857 86 (130,438 ) 380,432 Stockholders' equity 263,990 356,431 12 (356,443 ) 263,990 Non-controlling interest in subsidiary — — 90 — 90 Total equity 263,990 356,431 $ 102 (356,443 ) 264,080 Total liabilities and equity $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended March 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 79,437 $ — $ — $ 79,437 Fee building — 43,794 — — 43,794 — 123,231 — — 123,231 Cost of Sales: Home sales — 69,670 24 — 69,694 Fee building — 42,699 — — 42,699 — 112,369 24 — 112,393 Gross Margin: Home sales — 9,767 (24 ) — 9,743 Fee building — 1,095 — — 1,095 — 10,862 (24 ) — 10,838 Selling and marketing expenses — (6,639 ) — — (6,639 ) General and administrative expenses (1,106 ) (4,913 ) — — (6,019 ) Equity in net income of unconsolidated joint ventures — 335 — — 335 Equity in net loss of subsidiaries (118 ) — — 118 — Other income (expense), net 111 (137 ) — — (26 ) Pretax income (loss) (1,113 ) (492 ) (24 ) 118 (1,511 ) (Provision) benefit for income taxes 473 387 — — 860 Net income (loss) (640 ) (105 ) (24 ) 118 (651 ) Net loss attributable to non-controlling interest in subsidiary — — 11 — 11 Net income (loss) attributable to The New Home Company Inc. $ (640 ) $ (105 ) $ (13 ) $ 118 $ (640 ) Three Months Ended March 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 69,406 $ — $ — $ 69,406 Fee building — 55,617 — — 55,617 — 125,023 — — 125,023 Cost of Sales: Home sales — 60,034 31 — 60,065 Fee building 490 53,436 — — 53,926 490 113,470 31 — 113,991 Gross Margin: Home sales — 9,372 (31 ) — 9,341 Fee building (490 ) 2,181 — — 1,691 (490 ) 11,553 (31 ) — 11,032 Selling and marketing expenses — (5,001 ) — — (5,001 ) General and administrative expenses (779 ) (4,311 ) — — (5,090 ) Equity in net income of unconsolidated joint ventures — 306 — — 306 Equity in net income of subsidiaries 1,672 — — (1,672 ) — Other income (expense), net 18 95 — — 113 Pretax income (loss) 421 2,642 (31 ) (1,672 ) 1,360 (Provision) benefit for income taxes 425 (949 ) — — (524 ) Net income (loss) 846 1,693 (31 ) (1,672 ) 836 Net loss attributable to non-controlling interest in subsidiary — — 10 — 10 Net income (loss) attributable to The New Home Company Inc. $ 846 $ 1,693 $ (21 ) $ (1,672 ) $ 846 SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (14,743 ) $ (14,693 ) $ (6 ) $ — $ (29,442 ) Investing activities: Purchases of property and equipment (6 ) (66 ) — — (72 ) Contributions and advances to unconsolidated joint ventures (4,273 ) (4,273 ) Contributions to subsidiaries from corporate (56,185 ) 56,185 — Distributions of capital from subsidiaries 21,175 (21,175 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 2,264 2,264 Interest collected on advances to unconsolidated joint ventures $ 129 $ 129 Net cash used in investing activities $ (35,016 ) $ (1,946 ) $ — $ 35,010 $ (1,952 ) Financing activities: Contributions to subsidiaries from corporate — 56,185 (56,185 ) — Distributions to corporate from subsidiaries (21,175 ) 21,175 — Tax withholding paid on behalf of employees for stock awards (954 ) (954 ) Net cash (used in) provided by financing activities $ (954 ) $ 35,010 $ — $ (35,010 ) $ (954 ) Net increase (decrease) in cash, cash equivalents and restricted cash (50,713 ) 18,371 (6 ) — (32,348 ) Cash, cash equivalents and restricted cash – beginning of period 99,586 24,196 188 — 123,970 Cash, cash equivalents and restricted cash – end of period $ 48,873 $ 42,567 $ 182 $ — $ 91,622 Three Months Ended March 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (16,972 ) $ (22,652 ) $ (35 ) $ (148 ) $ (39,807 ) Investing activities: Purchases of property and equipment (24 ) (26 ) — — (50 ) Contributions and advances to unconsolidated joint ventures — (3,796 ) — — (3,796 ) Contributions to subsidiaries from corporate (57,100 ) — — 57,100 — Distributions of capital from subsidiaries 3,152 — — (3,152 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 24 — — 24 Net cash (used in) provided by investing activities $ (53,972 ) $ (3,798 ) $ — $ 53,948 $ (3,822 ) Financing activities: Borrowings from credit facility 72,000 — — — 72,000 Repayments of credit facility (190,000 ) — — — (190,000 ) Proceeds from senior notes 247,402 — — — 247,402 Payment of debt issuance costs (5,967 ) — — — (5,967 ) Contributions to subsidiaries from corporate — 57,100 — (57,100 ) — Distributions to corporate from subsidiaries — (3,300 ) — 3,300 — Tax withholding paid on behalf of employees for stock awards (565 ) — — — (565 ) Net cash provided by (used in) financing activities $ 122,870 $ 53,800 $ — $ (53,800 ) $ 122,870 Net increase (decrease) in cash, cash equivalents and restricted cash 51,926 27,350 (35 ) — 79,241 Cash, cash equivalents and restricted cash – beginning of period 16,385 14,427 269 — 31,081 Cash, cash equivalents and restricted cash – end of period $ 68,311 $ 41,777 $ 234 $ — $ 110,322 |