Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a "Restricted Subsidiary" (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an "Unrestricted Subsidiary" (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS September 30, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 15,690 $ 28,212 $ 168 $ — $ 44,070 Restricted cash — 795 — — 795 Contracts and accounts receivable 10 22,411 — (1,564 ) 20,857 Intercompany receivables 178,562 — — (178,562 ) — Due from affiliates — 1,235 — — 1,235 Real estate inventories — 562,315 — — 562,315 Investment in and advances to unconsolidated joint ventures — 53,344 — — 53,344 Investment in subsidiaries 447,082 — — (447,082 ) — Other assets 12,660 13,531 — (5 ) 26,186 Total assets $ 654,004 $ 681,843 $ 168 $ (627,213 ) $ 708,802 Liabilities and equity Accounts payable $ 94 $ 38,585 $ 2 $ — $ 38,681 Accrued expenses and other liabilities 13,996 17,604 90 (1,559 ) 30,131 Intercompany payables — 178,562 — (178,562 ) — Due to affiliates — 10 — (10 ) — Unsecured revolving credit facility 62,000 — — — 62,000 Senior notes, net 319,775 — — — 319,775 Total liabilities 395,865 234,761 92 (180,131 ) 450,587 Stockholders' equity 258,139 447,082 — (447,082 ) 258,139 Non-controlling interest in subsidiary — — 76 — 76 Total equity 258,139 447,082 76 (447,082 ) 258,215 Total liabilities and equity $ 654,004 $ 681,843 $ 168 $ (627,213 ) $ 708,802 December 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 99,586 $ 23,772 $ 188 $ — $ 123,546 Restricted cash — 424 — — 424 Contracts and accounts receivable 10 24,238 — (1,024 ) 23,224 Intercompany receivables 129,414 — — (129,414 ) — Due from affiliates — 1,060 — — 1,060 Real estate inventories — 416,143 — — 416,143 Investment in and advances to unconsolidated joint ventures — 55,824 — — 55,824 Investment in subsidiaries 356,443 — — (356,443 ) — Other assets 8,464 15,827 — — 24,291 Total assets $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 Liabilities and equity Accounts payable $ 237 $ 23,479 $ 6 $ — $ 23,722 Accrued expenses and other liabilities 11,034 27,954 80 (1,014 ) 38,054 Intercompany payables — 129,414 — (129,414 ) — Due to affiliates — 10 — (10 ) — Senior notes, net 318,656 — — — 318,656 Total liabilities 329,927 180,857 86 (130,438 ) 380,432 Stockholders' equity 263,990 356,431 12 (356,443 ) 263,990 Non-controlling interest in subsidiary — — 90 — 90 Total equity 263,990 356,431 $ 102 (356,443 ) 264,080 Total liabilities and equity $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended September 30, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 119,874 $ — $ — $ 119,874 Fee building — 39,240 — — 39,240 — 159,114 — — 159,114 Cost of Sales: Home sales — 102,124 — — 102,124 Fee building — 38,124 — — 38,124 — 140,248 — — 140,248 Gross Margin: Home sales — 17,750 — — 17,750 Fee building — 1,116 — — 1,116 — 18,866 — — 18,866 Selling and marketing expenses — (9,206 ) — — (9,206 ) General and administrative expenses 1,183 (7,367 ) — — (6,184 ) Equity in net income of unconsolidated joint ventures — 34 — — 34 Equity in net income of subsidiaries 1,796 — — (1,796 ) — Other income (expense), net (13 ) (97 ) — — (110 ) Pretax income 2,966 2,230 — (1,796 ) 3,400 Provision for income taxes (507 ) (437 ) — — (944 ) Net income 2,459 1,793 — (1,796 ) 2,456 Net loss attributable to non-controlling interest in subsidiary — — 3 — 3 Net income attributable to The New Home Company Inc. $ 2,459 $ 1,793 $ 3 $ (1,796 ) $ 2,459 Three Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 114,622 $ — $ — $ 114,622 Fee building — 43,309 — — 43,309 — 157,931 — — 157,931 Cost of Sales: Home sales — 95,992 — — 95,992 Fee building 364 41,444 — — 41,808 364 137,436 — — 137,800 Gross Margin: Home sales — 18,630 — — 18,630 Fee building (364 ) 1,865 — — 1,501 (364 ) 20,495 — — 20,131 Selling and marketing expenses — (6,860 ) — — (6,860 ) General and administrative expenses (350 ) (6,115 ) — — (6,465 ) Equity in net income of unconsolidated joint ventures — 99 — — 99 Equity in net income of subsidiaries 4,695 — — (4,695 ) — Other income (expense), net 127 (58 ) — — 69 Pretax income 4,108 7,561 — (4,695 ) 6,974 Benefit (provision) for income taxes 210 (2,866 ) — — (2,656 ) Net income 4,318 4,695 — (4,695 ) 4,318 Net (income) loss attributable to non-controlling interest in subsidiary — — — — — Net income attributable to The New Home Company Inc. $ 4,318 $ 4,695 $ — $ (4,695 ) $ 4,318 Nine Months Ended September 30, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 316,771 $ — $ — $ 316,771 Fee building — 121,129 — — 121,129 — 437,900 — — 437,900 Cost of Sales: Home sales — 274,474 22 — 274,496 Fee building — 117,861 — — 117,861 — 392,335 22 — 392,357 Gross Margin: Home sales — 42,297 (22 ) — 42,275 Fee building — 3,268 — — 3,268 — 45,565 (22 ) — 45,543 Selling and marketing expenses — (25,311 ) — — (25,311 ) General and administrative expenses 382 (18,561 ) (3 ) — (18,182 ) Equity in net income of unconsolidated joint ventures — 249 — — 249 Equity in net income of subsidiaries 1,620 — — (1,620 ) — Other income (expense), net 63 (291 ) — — (228 ) Pretax income (loss) 2,065 1,651 (25 ) (1,620 ) 2,071 Provision for income taxes (131 ) (20 ) — — (151 ) Net income (loss) 1,934 1,631 (25 ) (1,620 ) 1,920 Net loss attributable to non-controlling interest in subsidiary — — 14 — 14 Net income (loss) attributable to The New Home Company Inc. $ 1,934 $ 1,631 $ (11 ) $ (1,620 ) $ 1,934 Nine Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 280,957 $ — $ — $ 280,957 Fee building — 146,107 — — 146,107 — 427,064 — — 427,064 Cost of Sales: Home sales — 238,514 31 — 238,545 Home sales impairments — 1,300 — — 1,300 Fee building 1,449 140,184 — — 141,633 1,449 379,998 31 — 381,478 Gross Margin: Home sales — 41,143 (31 ) — 41,112 Fee building (1,449 ) 5,923 — — 4,474 (1,449 ) 47,066 (31 ) — 45,586 Selling and marketing expenses — (18,237 ) — — (18,237 ) General and administrative expenses (1,504 ) (15,646 ) — — (17,150 ) Equity in net income of unconsolidated joint ventures — 606 — — 606 Equity in net income of subsidiaries 8,389 — — (8,389 ) — Other income (expense), net 171 (137 ) — — 34 Pretax income (loss) 5,607 13,652 (31 ) (8,389 ) 10,839 Benefit (provision) for income taxes 1,074 (5,242 ) — — (4,168 ) Net income (loss) 6,681 8,410 (31 ) (8,389 ) 6,671 Net loss attributable to non-controlling interest in subsidiary — — 10 — 10 Net income (loss) attributable to The New Home Company Inc. $ 6,681 $ 8,410 $ (21 ) $ (8,389 ) $ 6,681 SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (46,038 ) $ (89,209 ) $ (20 ) $ (701 ) $ (135,968 ) Investing activities: Purchases of property and equipment (27 ) (188 ) — — (215 ) Contributions and advances to unconsolidated joint ventures — (12,670 ) — — (12,670 ) Contributions to subsidiaries from corporate (205,459 ) — 205,459 — Distributions of capital from subsidiaries 112,374 — (112,374 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 14,316 — — 14,316 Interest collected on advances to unconsolidated joint ventures $ — $ 178 $ — $ — $ 178 Net cash (used in) provided by investing activities $ (93,112 ) $ 1,636 $ — $ 93,085 $ 1,609 Financing activities: Borrowings from credit facility 115,000 — — — 115,000 Repayments of credit facility (53,000 ) — — — (53,000 ) Contributions to subsidiaries from corporate — 205,459 — (205,459 ) — Distributions to corporate from subsidiaries — (113,075 ) — 113,075 — Repurchases of common stock (5,764 ) — — — (5,764 ) Tax withholding paid on behalf of employees for stock awards (982 ) — — — (982 ) Net cash provided by financing activities $ 55,254 $ 92,384 $ — $ (92,384 ) $ 55,254 Net (decrease) increase in cash, cash equivalents and restricted cash (83,896 ) 4,811 (20 ) — (79,105 ) Cash, cash equivalents and restricted cash – beginning of period 99,586 24,196 188 — 123,970 Cash, cash equivalents and restricted cash – end of period $ 15,690 $ 29,007 $ 168 $ — $ 44,865 Nine Months Ended September 30, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (20,466 ) $ (135,740 ) $ (65 ) $ (4,421 ) $ (160,692 ) Investing activities: Purchases of property and equipment (46 ) (99 ) — — (145 ) Cash assumed from joint venture at consolidation — 995 — — 995 Contributions and advances to unconsolidated joint ventures — (21,296 ) — — (21,296 ) Contributions to subsidiaries from corporate (207,849 ) — — 207,849 — Distributions of capital from subsidiaries 50,759 — — (50,759 ) — Distributions of capital and repayment of advances from unconsolidated joint ventures — 13,650 — — 13,650 Interest collected on advances to unconsolidated joint ventures — 468 — — 468 Net cash used in investing activities $ (157,136 ) $ (6,282 ) $ — $ 157,090 $ (6,328 ) Financing activities: Borrowings from credit facility 72,000 — — — 72,000 Repayments of credit facility (190,000 ) — — — (190,000 ) Proceeds from senior notes 324,465 — — — 324,465 Payment of debt issuance costs (7,382 ) — — — (7,382 ) Contributions to subsidiaries from corporate — 207,849 — (207,849 ) — Distributions to corporate from subsidiaries — (55,180 ) — 55,180 — Tax withholding paid on behalf of employees for stock awards (590 ) — — — (590 ) Proceeds from exercise of stock options 102 — — — 102 Net cash provided by financing activities $ 198,595 $ 152,669 $ — $ (152,669 ) $ 198,595 Net increase (decrease) in cash, cash equivalents and restricted cash 20,993 10,647 (65 ) — 31,575 Cash, cash equivalents and restricted cash – beginning of period 16,385 14,427 269 — 31,081 Cash, cash equivalents and restricted cash – end of period $ 37,378 $ 25,074 $ 204 $ — $ 62,656 |