Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a "Restricted Subsidiary" (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an "Unrestricted Subsidiary" (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS December 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 28,877 $ 13,249 $ 147 $ — $ 42,273 Restricted cash — 269 — — 269 Contracts and accounts receivable 7 18,926 — (668 ) 18,265 Intercompany receivables 192,341 — — (192,341 ) — Due from affiliates — 1,218 — — 1,218 Real estate inventories — 566,290 — — 566,290 Investment in and advances to unconsolidated joint ventures — 34,330 — — 34,330 Investment in subsidiaries 396,466 — — (396,466 ) — Other assets 18,643 14,812 — (3 ) 33,452 Total assets $ 636,334 $ 649,094 $ 147 $ (589,478 ) $ 696,097 Liabilities and equity Accounts payable $ 240 $ 39,151 $ — $ — $ 39,391 Accrued expenses and other liabilities 8,492 21,129 71 (664 ) 29,028 Intercompany payables — 192,341 — (192,341 ) — Due to affiliates — 7 — (7 ) — Unsecured revolving credit facility 67,500 — — — 67,500 Senior notes, net 320,148 — — — 320,148 Total liabilities 396,380 252,628 71 (193,012 ) 456,067 Stockholders' equity 239,954 396,466 — (396,466 ) 239,954 Non-controlling interest in subsidiary — — 76 — 76 Total equity 239,954 396,466 76 (396,466 ) 240,030 Total liabilities and equity $ 636,334 $ 649,094 $ 147 $ (589,478 ) $ 696,097 December 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 99,586 $ 23,772 $ 188 $ — $ 123,546 Restricted cash — 424 — — 424 Contracts and accounts receivable 10 24,238 — (1,024 ) 23,224 Intercompany receivables 129,414 — — (129,414 ) — Due from affiliates — 1,060 — — 1,060 Real estate inventories — 416,143 — — 416,143 Investment in and advances to unconsolidated joint ventures — 55,824 — — 55,824 Investment in subsidiaries 356,443 — — (356,443 ) — Other assets 8,464 15,827 — — 24,291 Total assets $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 Liabilities and equity Accounts payable $ 237 $ 23,479 $ 6 $ — $ 23,722 Accrued expenses and other liabilities 11,034 27,954 80 (1,014 ) 38,054 Intercompany payables — 129,414 — (129,414 ) — Due to affiliates — 10 — (10 ) — Senior notes, net 318,656 — — — 318,656 Total liabilities 329,927 180,857 86 (130,438 ) 380,432 Stockholders' equity 263,990 356,431 12 (356,443 ) 263,990 Non-controlling interest in subsidiary — — 90 — 90 Total equity 263,990 356,431 $ 102 (356,443 ) 264,080 Total liabilities and equity $ 593,917 $ 537,288 $ 188 $ (486,881 ) $ 644,512 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Year Ended December 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 504,029 $ — $ — $ 504,029 Fee building — 163,537 — — 163,537 — 667,566 — — 667,566 Cost of Sales: Home sales — 436,508 22 — 436,530 Home sales impairments — 10,000 — — 10,000 Fee building — 159,136 — — 159,136 — 605,644 22 — 605,666 Gross Margin: Home sales — 57,521 (22 ) — 57,499 Fee building — 4,401 — — 4,401 — 61,922 (22 ) — 61,900 Selling and marketing expenses — (36,065 ) — — (36,065 ) General and administrative expenses 4,330 (30,293 ) (3 ) — (25,966 ) Equity in net loss of unconsolidated joint ventures — (19,653 ) — — (19,653 ) Equity in net loss of subsidiaries (17,372 ) — — 17,372 — Other income (expense), net (66 ) (455 ) — — (521 ) Pretax loss (13,108 ) (24,544 ) (25 ) 17,372 (20,305 ) (Provision) benefit for income taxes (1,108 ) 7,183 — — 6,075 Net loss (14,216 ) (17,361 ) (25 ) 17,372 (14,230 ) Net loss attributable to non-controlling interest in subsidiary — — 14 — 14 Net loss attributable to The New Home Company Inc. $ (14,216 ) $ (17,361 ) $ (11 ) $ 17,372 $ (14,216 ) Year Ended December 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 560,842 $ — $ — $ 560,842 Fee building — 190,324 — — 190,324 — 751,166 — — 751,166 Cost of Sales: Home sales — 473,181 32 — 473,213 Home sales impairments — 2,200 — — 2,200 Fee building — 184,827 — — 184,827 — 660,208 32 — 660,240 Gross Margin: Home sales — 85,461 (32 ) — 85,429 Fee building — 5,497 — — 5,497 — 90,958 (32 ) — 90,926 Selling and marketing expenses — (32,702 ) — — (32,702 ) General and administrative expenses (2,403 ) (23,927 ) — — (26,330 ) Equity in net income of unconsolidated joint ventures — 866 — — 866 Equity in net income of subsidiaries 21,773 — — (21,773 ) — Other income (expense), net 107 (336 ) — — (229 ) Pretax income (loss) 19,477 34,859 (32 ) (21,773 ) 32,531 Provision for income taxes (2,325 ) (13,065 ) — — (15,390 ) Net income (loss) 17,152 21,794 (32 ) (21,773 ) 17,141 Net loss attributable to non-controlling interest in subsidiary — — 11 — 11 Net income (loss) attributable to The New Home Company Inc. $ 17,152 $ 21,794 $ (21 ) $ (21,773 ) $ 17,152 Year Ended December 31, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 502,792 $ 5,157 $ — $ 507,949 Fee building — 186,662 — (155 ) 186,507 — 689,454 5,157 (155 ) 694,456 Cost of Sales: Home sales — 428,881 4,678 — 433,559 Home sales impairments — 2,350 — — 2,350 Land sales impairment — 1,150 — — 1,150 Fee building 2,240 175,863 — — 178,103 2,240 608,244 4,678 — 615,162 Gross Margin: Home sales — 71,561 479 — 72,040 Land sales — (1,150 ) — — (1,150 ) Fee building (2,240 ) 10,799 — (155 ) 8,404 (2,240 ) 81,210 479 (155 ) 79,294 Selling and marketing expenses — (26,058 ) (686 ) — (26,744 ) General and administrative expenses (14,719 ) (11,163 ) — — (25,882 ) Equity in net income of unconsolidated joint ventures — 7,691 — — 7,691 Equity in net income of subsidiaries 32,091 — — (32,091 ) — Other income (expense), net (119 ) (303 ) (142 ) 155 (409 ) Pretax income (loss) 15,013 51,377 (349 ) (32,091 ) 33,950 Benefit (provision) for income taxes 6,009 (19,033 ) — — (13,024 ) Net income (loss) 21,022 32,344 (349 ) (32,091 ) 20,926 Net loss attributable to non-controlling interest in subsidiary — — 96 — 96 Net income (loss) attributable to The New Home Company Inc. $ 21,022 $ 32,344 $ (253 ) $ (32,091 ) $ 21,022 SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended December 31, 2018 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (63,076 ) $ (71,789 ) $ (41 ) $ (4,779 ) $ (139,685 ) Investing activities: Purchases of property and equipment (49 ) (197 ) — — (246 ) Contributions and advances to unconsolidated joint ventures — (15,066 ) — — (15,066 ) Contributions to subsidiaries from corporate (249,435 ) — — 249,435 — Distributions of capital from subsidiaries 183,896 — — (183,896 ) — Distributions of capital and repayment of advances to unconsolidated joint ventures — 15,436 — — 15,436 Interest collected on advances to unconsolidated joint ventures — 178 — — 178 Net cash (used in) provided by investing activities $ (65,588 ) $ 351 $ — $ 65,539 $ 302 Financing activities: Borrowings from credit facility 150,000 — — — 150,000 Repayments of credit facility (82,500 ) — — — (82,500 ) Contributions to subsidiaries from corporate — 249,435 — (249,435 ) — Distributions to corporate from subsidiaries — (188,675 ) — 188,675 — Repurchase of common stock (8,563 ) — — — (8,563 ) Tax withholding paid on behalf of employees for stock awards (982 ) — — — (982 ) Net cash provided by financing activities $ 57,955 $ 60,760 $ — $ (60,760 ) $ 57,955 Net decrease in cash, cash equivalents and restricted cash (70,709 ) (10,678 ) (41 ) — (81,428 ) Cash, cash equivalents and restricted cash – beginning of period 99,586 24,196 188 — 123,970 Cash, cash equivalents and restricted cash – end of period $ 28,877 $ 13,518 $ 147 $ — $ 42,542 Year Ended December 31, 2017 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (31,824 ) $ (41,900 ) $ (81 ) $ (17,058 ) $ (90,863 ) Investing activities: Purchases of property and equipment (71 ) (124 ) — — (195 ) Cash assumed from joint venture at consolidation — 995 — — 995 Contributions and advances to unconsolidated joint ventures — (27,479 ) — — (27,479 ) Contributions to subsidiaries from corporate (275,794 ) — — 275,794 — Distributions of capital from subsidiaries 192,478 — — (192,478 ) — Distributions of capital and repayment of advances to unconsolidated joint ventures — 15,577 — — 15,577 Interest collected on advances to unconsolidated joint ventures — 552 — — 552 Net cash used in investing activities $ (83,387 ) $ (10,479 ) $ — $ 83,316 $ (10,550 ) Financing activities: Borrowings from credit facility 88,000 — — — 88,000 Repayments of credit facility (206,000 ) — — — (206,000 ) Proceeds from senior notes 324,465 — — — 324,465 Repayments of other notes payable — (4,110 ) — — (4,110 ) Payment of debt issuance costs (7,565 ) — — — (7,565 ) Contributions to subsidiaries from corporate — 275,794 — (275,794 ) — Distributions to corporate from subsidiaries — (209,536 ) — 209,536 — Tax withholding paid on behalf of employees for stock awards (590 ) — — — (590 ) Proceeds from exercise of stock options 102 — — — 102 Net cash provided by financing activities $ 198,412 $ 62,148 $ — $ (66,258 ) $ 194,302 Net increase (decrease) in cash, cash equivalents and restricted cash 83,201 9,769 (81 ) — 92,889 Cash, cash equivalents and restricted cash – beginning of period 16,385 14,427 269 — 31,081 Cash, cash equivalents and restricted cash – end of period $ 99,586 $ 24,196 $ 188 $ — $ 123,970 Year Ended December 31, 2016 NWHM Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (7,041 ) $ (12,149 ) $ 3,272 $ (26,894 ) $ (42,812 ) Investing activities: Purchases of property and equipment (193 ) (246 ) — — (439 ) Cash assumed from joint venture at consolidation — 2,610 — — 2,610 Contributions and advances to unconsolidated joint ventures — (15,088 ) — — (15,088 ) Contributions to subsidiaries from corporate (225,169 ) — — 225,169 — Distributions of capital from subsidiaries 189,392 725 — (190,117 ) — Distributions of capital from unconsolidated joint ventures — 15,307 — — 15,307 Net cash (used in) provided by investing activities $ (35,970 ) $ 3,308 $ — $ 35,052 $ 2,390 Financing activities: Borrowings from credit facility 223,050 — — — 223,050 Repayments of credit facility (179,974 ) — — — (179,974 ) Borrowings from other notes payable — — 343 — 343 Repayments of other notes payable — (13,135 ) (2,501 ) — (15,636 ) Payment of debt issuance costs (1,064 ) — — — (1,064 ) Cash distributions to non-controlling interest in subsidiary — — (725 ) — (725 ) Contributions to subsidiaries from corporate — 225,169 — (225,169 ) — Distributions to corporate from subsidiaries — (216,286 ) (725 ) 217,011 — Tax withholding paid on behalf of employees for stock awards (648 ) — — — (648 ) Excess income tax provision from stock-based compensation (97 ) — — — (97 ) Net cash provided by (used in) financing activities $ 41,267 $ (4,252 ) $ (3,608 ) $ (8,158 ) $ 25,249 Net decrease in cash, cash equivalents and restricted cash (1,744 ) (13,093 ) (336 ) — (15,173 ) Cash, cash equivalents and restricted cash – beginning of period 18,129 27,520 605 — 46,254 Cash, cash equivalents and restricted cash – end of period $ 16,385 $ 14,427 $ 269 $ — $ 31,081 |