Supplemental Guarantor Info [Text Block] | Supplemental Guarantor Information The Company's 7.25% Senior Notes due 2022 (the "Notes") are guaranteed, on an unsecured basis, jointly and severally, by all of the Company's 100% owned subsidiaries (collectively, the "Guarantors"). The guarantees are full and unconditional. The Indenture governing the Notes provides that the guarantees of a Guarantor will be automatically and unconditionally released and discharged: (1) upon any sale, transfer, exchange or other disposition (by merger, consolidation or otherwise) of all of the equity interests of such Guarantor after which the applicable Guarantor is no longer a "Restricted Subsidiary" (as defined in the Indenture), which sale, transfer, exchange or other disposition is made in compliance with applicable provisions of the Indenture; (2) upon the proper designation of such Guarantor as an "Unrestricted Subsidiary" (as defined in the Indenture), in accordance with the Indenture; (3) upon request of the Company and certification in an officers’ certificate provided to the trustee that the applicable Guarantor has become an "Immaterial Subsidiary" (as defined in the indenture), so long as such Guarantor would not otherwise be required to provide a guarantee pursuant to the Indenture; provided that, if immediately after giving effect to such release the consolidated tangible assets of all Immaterial Subsidiaries that are not Guarantors would exceed 5.0% of consolidated tangible assets, no such release shall occur, (4) if the Company exercises its legal defeasance option or covenant defeasance option under the Indenture or if the obligations of the Company and the Guarantors are discharged in compliance with applicable provisions of the Indenture, upon such exercise or discharge; (5) unless a default has occurred and is continuing, upon the release or discharge of such Guarantor from its guarantee of any indebtedness for borrowed money of the Company and the Guarantors so long as such Guarantor would not then otherwise be required to provide a guarantee pursuant to the Indenture; or (6) upon the full satisfaction of the Company’s obligations under the Indenture; provided that in each case if such Guarantor has incurred any indebtedness in reliance on its status as a Guarantor in compliance with applicable provisions of the Indenture, such Guarantor’s obligations under such indebtedness, as the case may be, so incurred are satisfied in full and discharged or are otherwise permitted to be incurred by a Restricted Subsidiary (other than a Guarantor) in compliance with applicable provisions of the Indenture. The Company has determined that separate, full financial statements of the Guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented. SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEETS March 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 18,076 $ 23,659 $ 139 $ — $ 41,874 Restricted cash — 116 — — 116 Contracts and accounts receivable 10 17,447 — (998 ) 16,459 Intercompany receivables 210,665 — — (210,665 ) — Due from affiliates — 681 — — 681 Real estate inventories — 563,112 — — 563,112 Investment in and advances to unconsolidated joint ventures — 33,032 — — 33,032 Investment in subsidiaries 401,754 — — (401,754 ) — Other assets 20,175 15,194 — (3 ) 35,366 Total assets $ 650,680 $ 653,241 $ 139 $ (613,420 ) $ 690,640 Liabilities and equity Accounts payable $ 264 $ 20,370 $ 4 $ — $ 20,638 Accrued expenses and other liabilities 13,822 20,444 59 (993 ) 33,332 Intercompany payables — 210,665 — (210,665 ) — Due to affiliates — 8 — (8 ) — Unsecured revolving credit facility 84,000 — — — 84,000 Senior notes, net 315,591 — — — 315,591 Total liabilities 413,677 251,487 63 (211,666 ) 453,561 Stockholders' equity 237,003 401,754 — (401,754 ) 237,003 Non-controlling interest in subsidiary — — 76 — 76 Total equity 237,003 401,754 76 (401,754 ) 237,079 Total liabilities and equity $ 650,680 $ 653,241 $ 139 $ (613,420 ) $ 690,640 December 31, 2018 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Assets Cash and cash equivalents $ 28,877 $ 13,249 $ 147 $ — $ 42,273 Restricted cash — 269 — — 269 Contracts and accounts receivable 7 18,926 — (668 ) 18,265 Intercompany receivables 192,341 — — (192,341 ) — Due from affiliates — 1,218 — — 1,218 Real estate inventories — 566,290 — — 566,290 Investment in and advances to unconsolidated joint ventures — 34,330 — — 34,330 Investment in subsidiaries 396,466 — — (396,466 ) — Other assets 18,643 14,812 — (3 ) 33,452 Total assets $ 636,334 $ 649,094 $ 147 $ (589,478 ) $ 696,097 Liabilities and equity Accounts payable $ 240 $ 39,151 $ — $ — $ 39,391 Accrued expenses and other liabilities 8,492 21,129 71 (664 ) 29,028 Intercompany payables — 192,341 — (192,341 ) — Due to affiliates — 7 — (7 ) — Unsecured revolving credit facility 67,500 — — — 67,500 Senior notes, net 320,148 — — — 320,148 Total liabilities 396,380 252,628 71 (193,012 ) 456,067 Stockholders' equity 239,954 396,466 — (396,466 ) 239,954 Non-controlling interest in subsidiary — — 76 — 76 Total equity 239,954 396,466 $ 76 (396,466 ) 240,030 Total liabilities and equity $ 636,334 $ 649,094 $ 147 $ (589,478 ) $ 696,097 SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended March 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 99,186 $ — $ — $ 99,186 Fee building — 19,662 — — 19,662 — 118,848 — — 118,848 Cost of Sales: Home sales — 86,569 — — 86,569 Fee building — 19,268 — — 19,268 — 105,837 — — 105,837 Gross Margin: Home sales — 12,617 — — 12,617 Fee building — 394 — — 394 — 13,011 — — 13,011 Selling and marketing expenses — (8,679 ) — — (8,679 ) General and administrative expenses (566 ) (6,825 ) — — (7,391 ) Equity in net income of unconsolidated joint ventures — 184 — — 184 Equity in net loss of subsidiaries (1,712 ) — — 1,712 — Gain on early extinguishment of debt 417 — — — 417 Other income (expense), net (62 ) (131 ) — — (193 ) Pretax loss (1,923 ) (2,440 ) — 1,712 (2,651 ) (Provision) benefit for income taxes (64 ) 728 — — 664 Net loss (1,987 ) (1,712 ) — 1,712 (1,987 ) Net income (loss) attributable to non-controlling interest in subsidiary — — — — — Net loss attributable to The New Home Company Inc. $ (1,987 ) $ (1,712 ) $ — $ 1,712 $ (1,987 ) Three Months Ended March 31, 2018 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Revenues: Home sales $ — $ 79,437 $ — $ — $ 79,437 Fee building — 43,794 — — 43,794 — 123,231 — — 123,231 Cost of Sales: Home sales — 69,670 24 — 69,694 Fee building — 42,699 — — 42,699 — 112,369 24 — 112,393 Gross Margin: Home sales — 9,767 (24 ) — 9,743 Fee building — 1,095 — — 1,095 — 10,862 (24 ) — 10,838 Selling and marketing expenses — (6,639 ) — — (6,639 ) General and administrative expenses (1,106 ) (4,913 ) — — (6,019 ) Equity in net income of unconsolidated joint ventures — 335 — — 335 Equity in net loss of subsidiaries (118 ) — — 118 — Other income (expense), net 111 (137 ) — — (26 ) Pretax loss (1,113 ) (492 ) (24 ) 118 (1,511 ) Benefit for income taxes 473 387 — — 860 Net loss (640 ) (105 ) (24 ) 118 (651 ) Net loss attributable to non-controlling interest in subsidiary — — 11 — 11 Net loss attributable to The New Home Company Inc. $ (640 ) $ (105 ) $ (13 ) $ 118 $ (640 ) SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2019 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash (used in) provided by operating activities $ (14,259 ) $ 2,035 $ (8 ) $ — $ (12,232 ) Investing activities: Purchases of property and equipment — (5 ) — — (5 ) Contributions and advances to unconsolidated joint ventures — (1,335 ) — — (1,335 ) Contributions to subsidiaries from corporate (46,000 ) — — 46,000 — Distributions of capital from subsidiaries 39,000 — — (39,000 ) — Distributions of capital and repayment of advances from unconsolidated — 2,562 — — 2,562 Net cash (used in) provided by investing activities $ (7,000 ) $ 1,222 $ — $ 7,000 $ 1,222 Financing activities: Borrowings from credit facility 30,000 — — — 30,000 Repayments of credit facility (13,500 ) — — — (13,500 ) Repurchase of senior notes (4,512 ) — — — (4,512 ) Contributions to subsidiaries from corporate — 46,000 — (46,000 ) — Distributions to corporate from subsidiaries — (39,000 ) — 39,000 — Repurchases of common stock (1,042 ) — — — (1,042 ) Tax withholding paid on behalf of employees for stock awards (488 ) — — — (488 ) Net cash provided by financing activities $ 10,458 $ 7,000 $ — $ (7,000 ) $ 10,458 Net (decrease) increase in cash, cash equivalents and restricted cash (10,801 ) 10,257 (8 ) — (552 ) Cash, cash equivalents and restricted cash – beginning of period 28,877 13,518 147 — 42,542 Cash, cash equivalents and restricted cash – end of period $ 18,076 $ 23,775 $ 139 $ — $ 41,990 Three Months Ended March 31, 2018 NWHM Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated NWHM (Dollars in thousands) Net cash used in operating activities $ (14,743 ) $ (14,693 ) $ (6 ) $ — $ (29,442 ) Investing activities: Purchases of property and equipment (6 ) (66 ) — — (72 ) Cash assumed from joint venture at consolidation — (4,273 ) — — (4,273 ) Contributions to subsidiaries from corporate (56,185 ) — — 56,185 — Distributions of capital from subsidiaries 21,175 — — (21,175 ) — Distributions of capital and repayment of advances from unconsolidated — 2,264 — — 2,264 Interest collected on advances to unconsolidated joint ventures — 129 — — 129 Net cash used in investing activities $ (35,016 ) $ (1,946 ) $ — $ 35,010 $ (1,952 ) Financing activities: Contributions to subsidiaries from corporate — 56,185 — (56,185 ) — Distributions to corporate from subsidiaries — (21,175 ) — 21,175 — Tax withholding paid on behalf of employees for stock awards (954 ) — — — (954 ) Net cash (used in) provided by financing activities $ (954 ) $ 35,010 $ — $ (35,010 ) $ (954 ) Net increase (decrease) in cash, cash equivalents and restricted cash (50,713 ) 18,371 (6 ) — (32,348 ) Cash, cash equivalents and restricted cash – beginning of period 99,586 24,196 188 — 123,970 Cash, cash equivalents and restricted cash – end of period $ 48,873 $ 42,567 $ 182 $ — $ 91,622 |