UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
R | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
OR
|
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ |
Commission file number: 333-189396
World Point Terminals, LP
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 46-2598540 | |
(State or Other Jurisdiction of | (IRS Employer Identification No.) | |
Incorporation or Organization) |
8235 Forsyth Blvd., Suite 400
St. Louis, Missouri 63105
(Address of Principal Executive Offices)
(314) 889-9660
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YesR¨No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesR No¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer¨ | Accelerated filer¨ |
Non-accelerated filerR | Smaller reporting company¨ |
(do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨NoR
On November 12, 2014, the Registrant had 16,825,507 Common Units and 16,485,507 Subordinated Units outstanding.
WORLD POINT TERMINALS, LP
INDEX TO FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2014
FINANCIAL INFORMATION
Condensed Consolidated Balance Sheets
As of September 30, 2014 and December 31, 2013
(Dollars in thousands)
(Unaudited)
September 30, 2014 | December 31, 2013 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 18,139 | $ | 31,207 | ||||
Accounts receivable, net of allowances of $41 and $95, respectively | 1,984 | 2,770 | ||||||
Accounts receivable – affiliates | 1,676 | 2,953 | ||||||
Short-term investments | 6,380 | - | ||||||
Prepaid insurance | 506 | 1,344 | ||||||
Other current assets | 341 | 450 | ||||||
Total current assets | 29,026 | 38,724 | ||||||
Property, plant and equipment, net | 143,743 | 137,479 | ||||||
Goodwill | 377 | 377 | ||||||
Investment in joint venture | 7,987 | 7,640 | ||||||
Other assets | 742 | 897 | ||||||
Total Assets | $ | 181,875 | $ | 185,117 | ||||
Liabilities and Partners’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 5,054 | $ | 4,773 | ||||
Accrued liabilities | 1,724 | 467 | ||||||
Accrued distributions | - | 9,918 | ||||||
Accrued distribution of IPO proceeds to Parent | - | 1,034 | ||||||
Due to affiliate companies | 1,121 | 2,452 | ||||||
Deferred revenue – short-term | 656 | 402 | ||||||
Income taxes payable | 32 | 70 | ||||||
Total current liabilities | 8,587 | 19,116 | ||||||
Other noncurrent liabilities | 614 | 588 | ||||||
Deferred revenue – long-term | 1,207 | 1,509 | ||||||
Total liabilities | 10,408 | 21,213 | ||||||
Commitments and contingencies (Notes 8 and 16) | - | - | ||||||
Partners’ Equity | ||||||||
Common units (16,825,507 units issued and outstanding at September 30, 2014 and 16,575,507 units issued and outstanding at December 31, 2013) | 111,037 | 106,615 | ||||||
Subordinated units (16,485,507 units issued and outstanding at September 30, 2014 and December 31, 2013) | 60,430 | 57,289 | ||||||
General partner interest (0% interest) | - | - | ||||||
Total partners’ equity | 171,467 | 163,904 | ||||||
Total Liabilities and Partners’ Equity | $ | 181,875 | $ | 185,117 |
The accompanying notes are an integral part of these financial statements.
3 |
Condensed Consolidated Statements of Operations
For the Three Months and Nine Months Ended September 30, 2014 and September 30, 2013
(Dollars in thousands, except per unit amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
REVENUES | ||||||||||||||||
Third parties | $ | 13,918 | $ | 14,594 | $ | 42,702 | $ | 39,946 | ||||||||
Affiliates | 8,678 | 6,392 | 25,039 | 20,944 | ||||||||||||
22,596 | 20,986 | 67,741 | 60,890 | |||||||||||||
OPERATING COSTS, EXPENSES AND OTHER | ||||||||||||||||
Operating expenses | 6,567 | 5,162 | 19,061 | 17,363 | ||||||||||||
Operating expenses reimbursed to affiliates | 668 | 976 | 2,141 | 2,626 | ||||||||||||
Selling, general and administrative expenses | 1,106 | 2,595 | 3,624 | 3,651 | ||||||||||||
Selling, general and administrative expenses reimbursed to affiliates | 470 | 590 | 1,375 | 1,618 | ||||||||||||
Depreciation and amortization | 5,321 | 4,537 | 15,116 | 12,895 | ||||||||||||
Income from joint venture | (86 | ) | (86 | ) | (347 | ) | (86 | ) | ||||||||
Total operating costs, expenses and other | 14,046 | 13,774 | 40,970 | 38,067 | ||||||||||||
INCOME FROM OPERATIONS | 8,550 | 7,212 | 26,771 | 22,823 | ||||||||||||
OTHER INCOME/(EXPENSE) | ||||||||||||||||
Interest expense | (211 | ) | (119 | ) | (641 | ) | (256 | ) | ||||||||
Interest and dividend income | 90 | 71 | 136 | 179 | ||||||||||||
Gain (loss) on investments and other-net | (68 | ) | (553 | ) | 91 | 111 | ||||||||||
Income before income taxes | 8,361 | 6,611 | 26,357 | 22,857 | ||||||||||||
Provision for income taxes | 31 | 20 | 104 | (623 | ) | |||||||||||
NET INCOME | 8,330 | 6,591 | 26,253 | 23,480 | ||||||||||||
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST | - | (96 | ) | - | (543 | ) | ||||||||||
NET INCOME ATTRIBUTABLE TO UNITHOLDERS OR SHAREHOLDER | $ | 8,330 | $ | 6,495 | $ | 26,253 | $ | 22,937 | ||||||||
Less Predecessor net income prior to August 14, 2013 | 1,479 | 17,921 | ||||||||||||||
Net income from August 14, 2013 to September 30, 2013 attributable to unitholders | $ | 5,016 | $ | 5,016 | ||||||||||||
BASIC AND DILUTED EARNINGS PER UNIT ATTRIBUTABLE TO UNITHOLDERS* | ||||||||||||||||
Common | $ | 0.25 | $ | 0.15 | $ | 0.79 | $ | 0.15 | ||||||||
Subordinated | $ | 0.25 | $ | 0.15 | $ | 0.79 | $ | 0.15 | ||||||||
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING | ||||||||||||||||
Common | 16,825,507 | 16,497,394 | 16,722,943 | 16,497,394 | ||||||||||||
Subordinated | 16,485,507 | 16,485,507 | 16,485,507 | 16,485,507 |
* 2013 basic and diluted earnings per unit attributable to unitholders represents post IPO earnings.
The accompanying notes are an integral part of these financial statements.
4 |
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2014 and 2013
(Dollars in thousands)
(Unaudited)
For the Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
Cash flows provided by operating activities | ||||||||
Net income | $ | 26,253 | $ | 23,480 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 15,116 | 12,895 | ||||||
Amortization of deferred financing costs | 157 | 13 | ||||||
Deferred income taxes | - | (1,088 | ) | |||||
Gain on disposal of fixed assets | - | (9 | ) | |||||
Gain on derivative instrument | - | (85 | ) | |||||
Gain on marketable securities | (60 | ) | (14 | ) | ||||
Equity based compensation | 1,297 | 12 | ||||||
Income from joint venture | (347 | ) | (86 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 786 | 1,356 | ||||||
Prepaid insurance | 838 | 307 | ||||||
Other current assets and other assets | 103 | 180 | ||||||
Accounts payable | 24 | 27 | ||||||
Accrued liabilities | 1,261 | 654 | ||||||
Deferred revenue | (48 | ) | - | |||||
Income taxes payable | (38 | ) | (84 | ) | ||||
Due to affiliated companies | (1,088 | ) | (1,278 | ) | ||||
Other noncurrent liabilities | 26 | 25 | ||||||
Net cash provided by operating activities | 44,280 | 36,305 | ||||||
Cash flows from investing activities | ||||||||
Purchase of short-term investments | (6,640 | ) | (1,009 | ) | ||||
Proceeds from sale of short-term investments | 320 | 898 | ||||||
Proceeds from sale of fixed assets | - | 13 | ||||||
Terminal acquisitions | (13,744 | ) | (23,024 | ) | ||||
Capital expenditures | (7,379 | ) | (10,470 | ) | ||||
Net cash used in investing activities | (27,443 | ) | (33,592 | ) | ||||
Cash flows from financing activities | ||||||||
Payments on long term debt | - | (9,001 | ) | |||||
Prepaid loan fees | - | (910 | ) | |||||
Proceeds from advances with affiliate | - | 12,500 | ||||||
Payments on advances with affiliates | - | (14,082 | ) | |||||
Proceeds from issuance of capital, net | - | 64,605 | ||||||
Pre-IPO dividends paid | - | (8,937 | ) | |||||
Distributions to unitholders / shareholder | (29,905 | ) | (27,869 | ) | ||||
Net cash used in financing activities | (29,905 | ) | 16,306 | |||||
Net change in cash and cash equivalents | (13,068 | ) | 19,019 | |||||
Cash and cash equivalents at beginning of year | 31,207 | 7,893 | ||||||
Cash and cash equivalents at end of period | $ | 18,139 | $ | 26,912 | ||||
Cash paid for interest | $ | 611 | $ | 248 | ||||
Cash paid for income taxes | $ | 151 | $ | 623 | ||||
Noncash investing transactions – property and equipment additions included in accounts payable | $ | 777 | $ | 681 |
The accompanying notes are an integral part of these financial statements.
5 |
Condensed Consolidated Statement of Partners’ Equity
For the Nine Months Ended September 30, 2014
(Dollars in thousands)
(Unaudited)
Partnership | Predecessor | |||||||||||||||||||
Limited Partner Common Units | Limited Partner Subordinated Units | General Partner (non- economic interest) | Predecessor | Noncontrolling Interest | ||||||||||||||||
BALANCE – DECEMBER 31, 2012 | $ | - | $ | - | $ | - | $ | 107,756 | $ | 10,674 | ||||||||||
Contribution of limited partner interest | 1 | - | - | - | - | |||||||||||||||
Net income from January 1, 2013 through August 13, 2013 | - | - | - | 17,921 | 543 | |||||||||||||||
Redemption of limited partner interest | (1 | ) | - | - | - | - | ||||||||||||||
Distributions from January 1, 2013 through August 13, 2013 | - | - | - | (10,408 | ) | (1,723 | ) | |||||||||||||
BALANCE – AUGUST 13, 2013 | $ | - | $ | - | $ | - | $ | 115,269 | $ | 9,494 | ||||||||||
Predecessor net assets and liabilities not assumed by the partnership | - | - | - | 9,545 | - | |||||||||||||||
Contribution of Predecessor net assets in exchange for units | 22,509 | 57,879 | - | (80,388 | ) | - | ||||||||||||||
Contribution of 49% of Newark terminal | 12,500 | - | - | - | (9,494 | ) | ||||||||||||||
Contribution of 32% of Cenex joint venture | 7,442 | - | - | - | - | |||||||||||||||
Proceeds from Offering, net of offering costs | 64,605 | - | - | - | - | |||||||||||||||
Equity based compensation expense | 163 | - | - | - | - | |||||||||||||||
Net income from August 14, 2013 to December 31, 2013 | 6,962 | 6,936 | - | - | - | |||||||||||||||
Distributions from August 14, 2013 to December 31, 2013 | (7,566 | ) | (7,526 | ) | - | (44,426 | ) | - | ||||||||||||
BALANCE – DECEMBER 31, 2013 | $ | 106,615 | $ | 57,289 | $ | - | $ | - | $ | - | ||||||||||
Equity based compensation expense | 1,297 | - | - | - | - | |||||||||||||||
Net income | 13,220 | 13,033 | - | - | - | |||||||||||||||
Distributions | (10,096 | ) | (9,891 | ) | - | - | - | |||||||||||||
BALANCE – SEPTEMBER 30, 2014 | $ | 111,036 | $ | 60,431 | $ | - | $ | - | $ | - |
The accompanying notes are an integral part of these financial statements.
6 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
1) | BUSINESS AND BASIS OF PRESENTATION |
Organization
World Point Terminals, LP (the “Partnership”) is a Delaware limited partnership that was formed on April 19, 2013 by World Point Terminals, Inc. (our “Parent”) and WPT GP, LLC (the “General Partner”). On August 14, 2013, the Partnership completed its initial public offering (the “Offering” or the “IPO”) of 8,750,000 common units representing limited partner interests in the Partnership (“Common Units”). The Partnership filed an initial registration statement and subsequent amendments with the U.S. Securities and Exchange Commission (the “SEC”) on Form S-1. The amended registration statement was declared effective on August 8, 2013.On August 9, 2013, the Partnership’s Common Units began trading on the New York Stock Exchange under the symbol “WPT.” On September 11, 2013, the Partnership completed the sale of 1,312,500 Common Units at $20.00 per Common Unit pursuant to the full exercise of the underwriters’ option to purchase additional Common Units granted to them in the underwriting agreement dated August 8, 2013. “World Point Terminals, LP Predecessor” includes the assets, liabilities and results of operations of fourteen terminals and other assets located in the East Coast, Gulf Coast and Midwest, relating to the storage of light refined products, heavy refined products and crude oil, owned by our primary operating company, Center Point Terminal Company, LLC (“Center Point”), prior to its contribution to the Partnership in connection with the Offering. Unless otherwise stated or the context otherwise indicates, all references to “World Point Terminals, LP,” “the Partnership,” “Company”, “we,” “our,” “us,” or similar expressions for time periods prior to the Offering refer to World Point Terminals, LP Predecessor, “our Predecessor” for accounting purposes. For time periods subsequent to the Offering, these terms refer to the legal entity World Point Terminals, LP and its subsidiaries.
Basis of Presentation
These unaudited interim condensed consolidated financial statements were prepared under the rules and regulations of the SEC and in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements. Accordingly, these financial statements do not include all of the disclosures required by GAAP and should be read along with the Partnership’s 2013 audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2013. The Partnership’s financial statements as of September 30, 2014, and for the three and nine months ended September 30, 2014 and 2013, are unaudited and have been prepared on the same basis as the annual consolidated financial statements. All intercompany accounts and transactions have been eliminated in the preparation of the accompanying financial statements.
The 2013 financial statements utilize the consolidation method of accounting for the Newark joint venture. As such, 100% of the Newark terminal’s assets, liabilities and results of operations have been included in the Company’s statements. The noncontrolling 49% ownership interest has been recorded in the financial statements of the Company as a separate line item in shareholder’s equity. Effective August 14, 2013, the noncontrolling interest was eliminated when the 49% ownership interest was contributed to the Partnership by our Parent. Thereafter, the Newark terminal is wholly owned by the Partnership.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In management’s opinion, the accompanying unaudited condensed consolidated financial statements include all adjustments consisting of normal recurring accruals necessary for the fair presentation of the results of operations for the three and nine months ended September 30, 2014 and 2013. Information for interim periods may not be indicative of the Company’s operating results for the entire year.
7 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
2) | INITIAL PUBLIC OFFERING |
On August 9, 2013, the Partnership’s Common Units began trading on the New York Stock Exchange under the ticker symbol “WPT.” On August 14, 2013, World Point Terminals, LP closed its initial public offering of 8,750,000 Common Units at a price to the public of $20.00 per unit. On September 11, 2013, the Partnership completed the sale of 1,312,500 Common Units at a price to the public of $20.00 per unit.
Contribution Agreement
In connection with the closing of the Offering, the Partnership entered into a Contribution, Conveyance and Assumption Agreement with our parent, CPT 2010, LLC (“CPT 2010”), the General Partner and Center Point, whereby the following transactions, among others, occurred:
· | CPT 2010 contributed, as a capital contribution, its interest in its Jacksonville and Weirton terminals to the Partnership in exchange for 4,878,250 Common Units; |
· | Our Parent contributed, as a capital contribution, its 32% interest in its Albany terminal and its 49% interest in its Newark terminal to the Partnership in exchange for 1,312,500 Common Units and the Partnership’s assumption of $14,100 of our parent’s debt; |
· | CPT 2010 contributed, as a capital contribution, a limited liability company interest in Center Point in exchange for (a) 6,423,007 Common Units, and (b) 16,485,507 subordinated units (the “Subordinated Units”) representing a 69.5% limited partner interest in the Partnership; |
· | the General Partner maintained its 0.0% non-economic general partner interest in the Partnership; |
· | the Partnership issued to our parent, Apex Oil Company, Inc. (“Apex”) and PAN Group, L.L.C., 20%, 20% and 60% of the Incentive Distribution Rights (“IDRs”) of the Partnership; and |
· | the public, through the underwriters, contributed $77,435 in cash (or $72,499, net of the underwriters’ discounts and commissions of $4,936) to the Partnership in exchange for the issuance of 3,871,750 Common Units by the Partnership. |
The net proceeds from the Offering, including the underwriters’ option to purchase additional Common Units, of approximately $97,100, after deducting the underwriting discount and the structuring fee, were used to: (i) pay transaction expenses related to the Offering and our new credit facility in the amount of approximately $4,400, (ii) repay indebtedness owed to a commercial bank under a term loan of approximately $8,100, (iii) repay indebtedness owed to a related party of approximately $14,100, (iv) repay existing payables of approximately $4,300, (v) redeem 1,312,500 Common Units from our parent for approximately $24,600, (vi) distribute to CPT 2010 approximately $29,900, the majority of which is to reimburse CPT 2010 for costs related to the acquisition or improvement of assets that were contributed to us and (vii) provide the Partnership working capital of approximately $12,000. Because the gross proceeds from the exercise of the underwriter’s option to purchase additional Common Units were used to redeem the 1,312,500 Common Units held by our Parent, the net effect to the Partnership was a use of cash equal to the underwriting discount and the structuring fee of $1,700 associated with the exercise.
We incurred expenses related directly to the IPO of $3,606. These costs consist primarily of legal, accounting, printing and other professional fees associated with the IPO. We reported these amounts as a selling, general and administrative expense for the year ended December 31, 2013.
8 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
Revolving Credit Facility
On August 14, 2013, in connection with the closing of the Offering, Center Point entered into a $200,000 senior secured revolving credit facility with The Bank of Tokyo-Mitsubishi UFJ, Ltd., as administrative agent, and a syndicate of lenders (the “Credit Facility”), which has an initial maturity date of August 14, 2018. See Note 9 for additional details.
Terminaling Services Agreements
In connection with the Offering, Center Point entered into a terminaling services agreement with Apex (the “Apex Terminaling Services Agreement”), pursuant to which Apex agreed to store light refined products at seven of the Partnership’s terminals. Center Point also entered into a terminaling services agreement with Enjet, LLC (“Enjet”) (the “Enjet Terminaling Services Agreement” and together with the Apex Terminaling Service Agreements, the “Terminaling Services Agreements”), pursuant to which Enjet agreed to store residual oils at two of the Partnership’s terminals.
The initial term of the Terminaling Services Agreements with respect to each terminal is between one to five years and will automatically extend for successive twelve month periods, unless either party terminates upon no less than 120 days’ prior written notice.
Omnibus Agreement
In connection with the Offering, we entered into an omnibus agreement (the “Omnibus Agreement”) with the General Partner, our parent, CPT 2010, Apex and Center Point. This agreement addresses the following matters:
· | a right of first offer to acquire Apex’s existing terminaling assets and any terminaling assets that Apex may acquire or construct in the future if it decides to sell them; |
· | a grant to us and our subsidiaries and the General Partner by our parent of a nontransferable, nonexclusive, royalty-free right and license to use the name “World Point Terminals” and related marks in connection with our business; and |
· | an indemnity by our parent and CPT 2010 for certain environmental and other liabilities, and our obligation to indemnify our parent and CPT 2010 for events and conditions associated with the operation of our assets that occur after the Offering and for environmental liabilities related to our assets to the extent our parent and CPT 2010 is not required to indemnify it. |
3) | EARNINGS PER UNIT AND CASH DISTRIBUTIONS |
Earnings per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners’ interest in net income, after deducting amounts due pursuant to IDRs by the weighted-average number of outstanding Common and Subordinated units. Our net income is allocated to the limited partners in accordance with their respective ownership interests, after giving effect to priority income allocations, including incentive distributions, if any, to the holders of IDRs, pursuant to our partnership agreement. Earnings per unit is only calculated for the Partnership subsequent to the IPO as no units were outstanding prior to August 14, 2013. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of earnings per unit. The weighted-average number of units outstanding was as follows:
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | |||||||
Common Units | 16,825,507 | 16,722,943 | ||||||
Subordinated Units | 16,485,507 | 16,485,507 |
9 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
In addition to the Common and Subordinated units, we have also identified the IDRs as participating securities and use the two-class method when calculating the earnings per unit applicable to limited partners, which is based on the weighted-average number of Common Units outstanding during the period. Basic and diluted earnings per unit applicable to limited partners are the same because we do not have any potentially dilutive units outstanding.
The calculation of earnings per unit is as follows:
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | |||||||||||||||||||||||
Common | Subordinated | Total | Common | Subordinated | Total | |||||||||||||||||||
Net income attributable to unitholders | $ | 4,208 | $ | 4,122 | $ | 8,330 | $ | 13,220 | $ | 13,033 | $ | 26,253 | ||||||||||||
Less: | ||||||||||||||||||||||||
Distributions payable on behalf of IDRs | - | - | - | - | - | - | ||||||||||||||||||
Distributions payable on behalf of general partner interest | - | - | - | - | - | - | ||||||||||||||||||
Net income attributable to unitholders | $ | 4,208 | $ | 4,122 | $ | 8,330 | $ | 13,220 | $ | 13,033 | $ | 26,253 | ||||||||||||
Weighted average limited partner units outstanding: | ||||||||||||||||||||||||
Common Units – Public | 10,402,500 | 10,299,936 | ||||||||||||||||||||||
Common Units – Parent | 6,423,007 | 6,423,007 | ||||||||||||||||||||||
Subordinated Units – CPT 2010 | 16,485,507 | 16,485,507 | ||||||||||||||||||||||
Earnings per unit | $ | 0.25 | $ | 0.25 | $ | 0.79 | $ | 0.79 |
Cash Distributions
Our partnership agreement generally provides that we will make our distributions, if any, each quarter in the following manner:
· | first, to all unitholders, pro rata, until each unitholder receives a total of $0.345 per unit for that quarter (the “first target distribution”); |
· | second, 85.0% to all unitholders, pro rata, and 15.0% to the holders of the IDRs, pro rata, until each unitholder receives a total of $0.375 per unit for that quarter (the “second target distribution”); |
· | third, 75.0% to all unitholders, pro rata, and 25.0% to the holders of the IDRs, pro rata, until each unitholder receives a total of $0.45 per unit for that quarter (the “third target distribution”); and |
· | thereafter, 50.0% to all unitholders, pro rata, and 50.0% to the holders of the IDRs, pro rata. |
In each case, the amount of the target distribution set forth above is exclusive of any distributions to common unitholders to eliminate any cumulative arrearages in payment of the minimum quarterly distribution. The percentage interests set forth above assume that we do not issue additional classes of equity securities.
10 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
If cash distributions to our unitholders exceed $0.345 per unit in any quarter, our unitholders and the holders of IDRs will receive distributions according to the following percentage allocations:
Total Quarterly Distribution | Marginal Percentage Interest in Distributions | |||||||||
Target Amount | Unitholders | Holders of IDRs | ||||||||
Minimum Quarterly Distribution | $0.30 | 100 | % | - | ||||||
First Target Distribution | above $0.30 up to $0.345 | 100 | % | - | ||||||
Second Target Distribution | above $0.345 up to $0.375 | 85 | % | 15 | % | |||||
Third Target Distribution | above $0.375 up to $0.450 | 75 | % | 25 | % | |||||
Thereafter | above $0.450 | 50 | % | 50 | % |
The following table sets forth the distribution declared in total and per limited partner unit attributable to the periods indicated:
Distributions | ||||||||||
Period | Date Declared | Amount | Per Unit | |||||||
August 14, 2013 through September 30, 2013 | September 24, 2013 | $ | 5,174 | $ | 0.1565 | |||||
October 1, 2013 through December 31, 2013 | September 24, 2013 | $ | 9,918 | $ | 0.3000 | |||||
January 1, 2014 through March 31, 2014 | April 23, 2014 | $ | 9,993 | $ | 0.3000 | |||||
April 1, 2014 through June 30, 2014 | July 17, 2014 | $ | 9,993 | $ | 0.3000 | |||||
July 1, 2014 through September 30, 2014 | October 23, 2014 | $ | 9,993 | $ | 0.3000 |
4) | FINANCIAL INSTRUMENTS |
The Partnership’s financial assets and liabilities consist primarily of cash and cash equivalents, accounts receivable, short-term investments, accounts payable and accrued liabilities, long-term debt (including current portion) and a derivative instrument.
The Partnership has exposure to counterparty credit risk, liquidity risk, interest rate risk, and other price risk with its financial assets and liabilities. The Partnership’s risk management program seeks to minimize potential adverse effects on the Partnership’s financial performance and ultimately shareholder value. The Partnership manages its risks and risk exposures through a combination of sound business practices, derivative instruments and a system of internal controls.
Credit Risk — Credit risk arises from cash held with banks, credit exposure to customers (including outstanding accounts receivable), and counterparty risk associated with certain of the Partnership’s short-term investments and its derivative instrument.
Cash and cash equivalents consist of bank balances. Credit risk associated with cash is minimized by ensuring that these financial assets are held at high quality financial institutions.
11 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
Accounts receivable consists primarily of trade accounts receivable from storage related revenues. The Partnership’s credit risk arises from the possibility that a counterparty which owes the Partnership money is unable or unwilling to meet its obligations in accordance with the terms and conditions of the contracts with the Partnership, which would result in a financial loss for the Partnership. Credit risk associated with accounts receivable is minimized by the business model and collection policies of the Partnership. Most of the Partnership’s customers prepay their obligations at the beginning of each month and/or the Partnership has custody of customer assets at its facilities. The assets held by the Partnership belonging to its customers generally carry a market value well in excess of the accounts receivable balances due. The Partnership conducts business with a relatively few number of customers, including one affiliated customer that comprised approximately 37% of the Partnership’s first nine months 2014 revenues and 35% of the Partnership’s first nine months 2013 revenues, and another that comprised approximately 12% of the Partnership’s first nine months 2014 revenues and 11% of the Partnership’s first nine months 2013 revenues, under both short term and long term contracts. A large portion of the Partnership’s annual expenses are fixed and, accordingly, the Partnership’s ability to meet its ongoing obligations is dependent upon its ability to retain existing customers and/or attract new ones.
The carrying amounts of accounts receivable are reduced through the use of an allowance for doubtful accounts and the amount of the loss is recognized in the consolidated statements of operations. The allowance for doubtful accounts is determined by specific customer balance analysis. When a receivable balance is considered uncollectable, it is written off against the allowance for accounts receivable. Subsequent recoveries of amounts previously written off reduce expenses in the consolidated statements of operations. Historically trade credit losses have been minimal.
The Partnership’s derivative instrument was an interest rate swap that called for the exchange of interest payments/receipts on a monthly basis. The agreement was entered into with the financial institution which made the loan whose interest rate risk was being mitigated by the interest rate swap agreement. The Partnership’s derivative instrument matured April 2, 2013.
The Partnership has equity investments in marketable securities, including certain preferred and trust preferred stocks and debt securities. The Partnership seeks to mitigate risk of a financial loss by investing in what it considers to be high-quality instruments with quality counterparties.
5) | FAIR VALUE MEASUREMENTS |
The Partnership adopted the amendments to ASC Topic 820,Fair Value Measurements and Disclosures, for the consolidated financial statements. The amendments require the use of a fair value hierarchy in order to classify the fair value disclosures related to the Partnership’s financial assets and financial liabilities that are recognized in the balance sheets at fair value.
The fair value hierarchy has the following levels:
Level 1 — Values based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2 — Values based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model based valuation techniques for which all significant assumptions are observable in the market. The Partnership does not currently have any instruments with fair value determined using Level 2 inputs.
Level 3 — Values are generated from model based techniques that use significant assumptions not observable in the market. Valuation techniques could include use of option pricing models, discounted cash flow models and similar techniques. The Partnership does not currently have any instruments with fair value determined using Level 3 inputs.
The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety.
12 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
The financial assets and financial liabilities measured at fair value in the consolidated balance sheets as of September 30, 2014 and December 31, 2013:
September 30, 2014 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Cash and cash equivalents | $ | 18,139 | $ | - | $ | - | $ | 18,139 | ||||||||
Short-term investments | ||||||||||||||||
Common stocks | 983 | - | - | 983 | ||||||||||||
Preferred stocks | 4,703 | - | - | 4,703 | ||||||||||||
Trust preferred stocks | 329 | - | - | 329 | ||||||||||||
Exchange traded debt securities | 365 | - | - | 365 | ||||||||||||
Total short-term investments | 6,380 | - | - | 6,380 | ||||||||||||
Total assets at fair value | $ | 24,519 | $ | - | $ | - | $ | 24,519 | ||||||||
December 31, 2013 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Cash and cash equivalents | $ | 31,207 | $ | - | $ | - | $ | 31,207 |
For assets and liabilities that are measured using quoted prices in active markets, the total fair value is the published market price per unit multiplied by the number of units held without consideration of transaction costs. The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash Equivalents — The carrying value of cash equivalents represents fair value as it is based on active market quotes available for these assets and is classified as Level 1.
Short-Term Investments— The Partnership’s short-term investments consist of common stocks, preferred stocks, trust preferred securities and exchange traded debt securities. The securities are valued using quoted prices from the various public markets. The securities trade on public exchanges, both domestic and foreign, and can be accurately described as active markets. The observable valuation inputs are unadjusted quoted prices that represent active market trades and are classified as Level 1.
As discussed above, the Partnership utilized information from third parties, such as pricing services and brokers, to assist in determining fair values for certain assets and liabilities, however, management is ultimately responsible for all fair values presented in the Partnership’s consolidated financial statements.
6) | ALLOWANCE FOR DOUBTFUL RECEIVABLES |
The following table displays a roll forward of the allowance for doubtful trade receivables for the nine months ended September 30, 2014 and the year ended December 31, 2013:
September 30, 2014 | December 31, 2013 | |||||||
Allowance for doubtful receivable at January 1 | $ | 95 | $ | 37 | ||||
Additions charged to expense | 9 | 58 | ||||||
Subtractions included in income | (63 | ) | - | |||||
$ | 41 | $ | 95 |
13 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
7) | PROPERTY, PLANT AND EQUIPMENT |
Property, plant, and equipment consisted of the following as of September 30, 2014 and December 31, 2013:
September 30, 2014 | Cost | Accumulated Depreciation | Net Book Value | |||||||||
Land | $ | 30,186 | $ | - | $ | 30,186 | ||||||
Tanks and appenditures | 198,274 | 110,765 | 87,509 | |||||||||
Docks and jetties | 17,767 | 4,529 | 13,238 | |||||||||
Machinery and equipment | 9,703 | 5,126 | 4,577 | |||||||||
Buildings | 2,301 | 750 | 1,551 | |||||||||
Other | 7,884 | 3,021 | 4,863 | |||||||||
Assets under construction | 1,819 | - | 1,819 | |||||||||
$ | 267,934 | $ | 124,191 | $ | 143,743 |
December 31, 2013 | Cost | Accumulated Depreciation | Net Book Value | |||||||||
Land | $ | 28,147 | $ | - | $ | 28,147 | ||||||
Tanks and appenditures | 182,375 | 98,465 | 83,910 | |||||||||
Docks and jetties | 15,568 | 3,380 | 12,188 | |||||||||
Machinery and equipment | 8,387 | 4,048 | 4,339 | |||||||||
Buildings | 1,881 | 678 | 1,203 | |||||||||
Other | 7,008 | 2,524 | 4,484 | |||||||||
Assets under construction | 3,208 | - | 3,208 | |||||||||
$ | 246,574 | $ | 109,095 | $ | 137,479 |
8) | COMMITMENTS |
The Partnership leases land and other use rights at some of its facilities. Lease expense totaled $1,077 and $702 for the nine months ended September 30, 2014 and 2013, respectively. These leases expire from January 31, 2015 through February 1, 2061. In accordance with the terms of its lease with the Galveston port authority, in lieu of periodic lease payments, the Partnership is responsible for the maintenance of the dock.
Minimum rental commitments for all storage facilities of the Partnership under existing non-cancelable operating leases for the remainder of 2014 and for the years ending December 31 thereafter are as follows:
2014 | $ | 92 | ||
2015 | 275 | |||
2016 | 260 | |||
2017 | 253 | |||
2018 | 253 | |||
Thereafter | 409 | |||
$ | 1,542 |
14 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
9) | DEBT |
On April 8, 2008, Center Point amended and restated its May 3, 2006 loan agreement with the commercial bank and borrowed an additional $25,000 pursuant to a five-year term note which was subsequently extended to October 8, 2013 but was repaid in full on August 14, 2013. This note bore interest at a floating rate equal to the London Interbank Offered Rate plus seventy-seven hundredths of one percent (0.77%) and was amortized over a seven-year period. In order to manage its interest rate risk associated with this borrowing, Center Point entered into a pay-fixed receive floating interest rate swap agreement. The Partnership believes that the effect of this swap agreement was to effectively lock the interest rate on this borrowing at 4.17% through the expiration of the swap on April 2, 2013. Fixed monthly principal payments of $298 plus accrued interest were due under this borrowing until March 1, 2013 and interest only payments until the loan was paid in full on August 14, 2013. As of September 30, 2014 and December 31, 2013, we had no amounts outstanding under this debt. These borrowings were secured by Center Point’s storage contracts and current assets. The terms of the term loan agreement and credit facility contain certain covenants and conditions including leverage ratio, fixed charge coverage ratio and maximum capital expenditures. Center Point was in compliance with such covenants in 2013.
On August 14, 2013, in connection with the closing of the Offering, Center Point entered into a $200,000 senior secured revolving credit facility with The Bank of Tokyo-Mitsubishi UFJ, Ltd., as administrative agent, and a syndicate of lenders (the “Credit Facility”), which has an initial maturity date of August 14, 2018. The Credit Facility is available, subject to certain conditions, for working capital, capital expenditures, permitted acquisitions and general partnership purposes, including distributions and unit repurchases. In addition, the Credit Facility includes a sublimit of up to $20,000 for swing line loans and permits the Partnership to enter into a pari passu credit facility for the provision of letters of credit in an aggregate principal amount not to exceed $20,000 at any time. The Credit Facility also includes an accordion feature permitting increases in the commitments under the Credit Facility by an aggregate amount up to $100,000. Substantially all of the Partnership’s assets are pledged as collateral under the Credit Facility, and the Partnership and its other subsidiaries entered into guarantees of payment on behalf of Center Point for amounts outstanding under the Credit Facility. Center Point incurred costs of $910 associated with the Credit Facility which will be amortized over the five year term of the facility. Borrowings under the Credit Facility bear interest at LIBOR plus an applicable margin. The terms of the Credit Facility contain certain covenants and conditions including an interest coverage ratio and a total leverage ratio. Center Point was in compliance with such covenants as of September 30, 2014 and December 31, 2013. In addition to interest associated with the borrowings, Center Point is obligated to pay a commitment fee calculated on the balance of the unused portion of the Credit Facility. There have not been any borrowings on the credit facility. For the nine months ended September 30, 2014 and year ended December 31, 2013, Center Point incurred commitment fees of $455 and $231 which have been recorded as interest expense. As of September 30, 2014 and December 31, 2013, Center Point had future estimated minimum loan commitment fees of $2,355 and $2,810, respectively.
Interest expense on the term note and the Credit Facility, including amortization of prepaid loan fees, for the periods indicated was:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
$ | 202 | $ | 106 | $ | 612 | $ | 255 |
10) | ASSET RETIREMENT OBLIGATIONS |
The Partnership has recorded a liability for the estimated costs of removing its terminal assets from those terminals located on leased land where the landowners have the right to require the Partnership to remove the assets. The recorded liability was $614 and $588 at September 30, 2014 and December 31, 2013, respectively, which represents the present value of the estimated costs of removal. The maximum undiscounted liability is estimated to be $10,135. This amount was discounted utilizing the Partnership’s estimated, credit adjusted risk-free rate and further adjusted by probability factors based on management’s assessment of the likelihood of being required to demolish certain assets. Should the landowners exercise their rights to require the Partnership to remove the terminal assets, the cash outflows required to settle these obligations will occur on or around lease expiration dates ranging from July 13, 2034 to February 1, 2061.
15 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
11) | SEGMENT REPORTING |
The Partnership derives revenues from operating its sixteen liquid bulk storage and terminal facilities. The sixteen operating segments have been aggregated into one reportable segment because the facilities have similar long-term economic characteristics, products and types of customers.
12) | EMPLOYEE BENEFIT PLANS |
The Partnership offers a defined contribution savings plan. Under this plan, the Partnership matches the amount of employee contributions to specified limits. The Partnership’s employee benefit plan related expenses for the periods indicated were:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
$ | 42 | $ | 67 | $ | 112 | $ | 168 |
13) | INCOME TAXES |
Our Parent has elected to be treated as a Subchapter S Corporation under the Internal Revenue Code and to treat certain subsidiaries as qualified Subchapter S Subsidiaries. Under this election, an allocable portion of the Partnership’s taxable income flows through to the shareholders of our Parent. The shareholders generally will be responsible for the appropriate taxes due on the taxable income. Despite the Subchapter S election for Federal income tax purposes, our Predecessor continued to be treated as a C Corporation and pay corporate taxes in some state and local jurisdictions through June 29, 2013. Effective June 30, 2013, as a result of our Predecessor converting from a corporation to a limited liability company, and pursuant to ASC Topic 740, the Partnership reversed the net deferred tax liabilities that existed at June 29, 2013, as a decrease of the Partnership’s provision for income taxes.
The provision (benefit) for income taxes from operations consists of the following:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Current | $ | 31 | $ | 20 | $ | 104 | $ | 465 | ||||||||
Deferred | - | - | - | (1,088 | ) | |||||||||||
Total | $ | 31 | $ | 20 | $ | 104 | $ | (623 | ) |
Through June 29, 2013, deferred state income taxes were recognized for future tax consequences of temporary differences between the consolidated financial statements carrying amounts and tax bases of assets and liabilities. The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities were primarily related to depreciation of fixed assets.
The Partnership and its subsidiaries file income tax returns in the U.S. and various states. With few exceptions, the Partnership is no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years before 2010. As of September 30, 2014 and December 31, 2013, the Partnership did not have any unrecognized tax benefits recorded in the consolidated balance sheets.
16 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
14) | RELATED PARTY TRANSACTIONS AND BALANCES |
The Partnership enters into transactions with companies in which our parent, and its affiliates, are significant owners (“affiliate” or “affiliated company”). The amounts shown below have been recorded at their exchange value, which is the amount of consideration agreed to by the related parties.
Affiliated companies provide management and marketing services to the Partnership’s facilities and are reimbursed for direct and indirect costs associated with those services, which includes compensation of its employees. Total charges for related party services were as follows:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Operating costs | $ | 668 | $ | 976 | $ | 2,141 | $ | 2,626 | ||||||||
Reimbursement for management and marketing services | 470 | 590 | 1,375 | 1,618 | ||||||||||||
$ | 1,138 | $ | 1,566 | $ | 3,516 | $ | 4,244 |
The Partnership earned storage revenue from affiliate companies for the periods indicated of:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Affiliate revenues | $ | 8,678 | $ | 6,392 | $ | 25,039 | $ | 20,944 |
The Partnerships assets and liabilities included the following related party balances:
September 30, 2014 | December 31, 2013 | |||||||
Accounts receivable - affiliates | $ | 1,676 | $ | 2,953 | ||||
Due to affiliates | 1,121 | 2,452 | ||||||
Deferred revenue | 1,863 | 1,911 |
15) | DEFERRED REVENUE |
The Partnership entered into an arrangement with Apex to prepay for a portion of future services. The Partnership has recorded the prepayments as deferred revenue.
The following table summarizes the Partnership’s deferred revenue activity:
September 30, 2014 | December 31, 2013 | |||||||
Balance at January 1 | $ | 1,911 | $ | - | ||||
Additions | 254 | 2,012 | ||||||
Amortization | (302 | ) | (101 | ) | ||||
Balance at period end | $ | 1,863 | $ | 1,911 | ||||
Deferred revenue – short-term | $ | 656 | $ | 402 | ||||
Deferred revenue – long-term | $ | 1,207 | $ | 1,509 |
17 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
16) | CONTINGENCIES |
The Partnership is subject to extensive environmental laws and regulations in the jurisdictions in which it operates. Additionally, the Partnership has contingent liabilities with respect to other lawsuits and other potential matters arising in the ordinary course of business. In management’s opinion, the ultimate outcome of these contingencies will not have a material impact on the results of operations, cash flows or financial condition of the Partnership. As a result, the Partnership has not accrued for any loss contingencies in 2014 and 2013.
17) | EQUITY-BASED COMPENSATION |
Effective September 20, 2013, the Partnership’s Long-Term Incentive Plan (the “LTIP”) for providing long-term incentives to our employees, directors and consultants who provide services to us was adopted. The plan is administered by the board of directors of our General Partner (the “Board of Directors”). The Board of Directors has authority to: (i) designate participants; (ii) determine types of awards; (iii) determine number of units covered by the award; (iv) determine terms and conditions of awards; (v) determine how and when awards might be settled; and (vi) interpret and administer the plan and take other such actions as might be necessary for the proper administration of the plan. The LTIP provides for the issuance of an aggregate of up to 3,000,000 Common Units to be granted either as options, restricted units, phantom units, distribution equivalent rights, unit appreciation rights, unit awards, profits interest units or other unit-based award granted under the plan. As of September 30, 2014, we have granted awards totaling 340,000 restricted units that vest over three years subject to customary forfeiture provisions. Restricted units are included in the number of common units outstanding as presented on our unaudited Condensed Consolidated Balance Sheets and are entitled to cash distributions, which are nonforfeitable, on the same basis as the Common Units.
The following table summarizes awards granted during the post-IPO period of August 14, 2013 through September 30, 2014. There were no forfeitures during the post-IPO period.
Restricted Units Awarded | Vested Units | Fair Value at Award Date | ||||||||||
September 24, 20131 | 90,000 | - | $ | 20.21 | ||||||||
April 23, 20142 | 250,000 | - | $ | 23.20 |
1Units awarded todirectors of General Partner and Parent
2 Units awarded to an affiliate of the chairman of General Partner
For the three and nine months ended September 30, 2014, we recorded non-cash compensation expense relating to equity-based compensation of $635 and $1,297, respectively. As described above, the LTIP did not exist in periods prior to September 20, 2013. As of September 30, 2014 and December 31, 2013, the Partnership had unrecognized compensation expense of $6,158 and $1,656, respectively.
18) | TERMINAL ACQUISITIONS |
In June 2014, the Partnership acquired two terminals in Mobile, Alabama that have a total shell capacity of 1,826,000.
The Chickasaw terminal has a total storage capacity of 644,000 barrels for the storage of asphalt, crude oil, and residual fuels. The terminal is served by ship, barge, truck and rail. The acquisition of the Chickasaw terminal qualifies as a business under the Business Combinations topic of the ASC. The total fair value of the Chickasaw terminal was $6,553 and was allocated to Property, plant and equipment. At acquisition, there were no other identifiable assets.
18 |
Notes to Condensed Consolidated Financial Statements of World Point Terminals, LP
(Dollars in thousands, except per unit amounts)
(Unaudited)
The Blakeley Island terminal has a total storage capacity of 1,182,000 barrels for the storage of crude oil, distillates and residual fuels. The terminal, while it does not currently have any customers, is served by ship and barge with the ability to add truck access. The total fair value of the Blakeley Island terminal was $7,191 and was allocated to Property, plant and equipment.
Pro forma information related to the acquisition is not presented because the impact of the acquisition on the Partnership's consolidated results of operations is not significant. The allocation of the purchase price to the assets acquired and liabilities assumed was accounted for under the purchase method of accounting. Assets acquired and liabilities assumed in the transaction were recorded at their estimated acquisition date fair values, while transaction costs associated with the acquisition were expensed as incurred. The Partnership’s allocation of the purchase price was based on an evaluation of the appropriate fair values and represents management’s best estimate based on available data.
In April 2013, Center Point completed the purchase of terminal assets adjacent to its Jacksonville, Florida terminal with a total capacity of 450,000 barrels for the storage of gasoline and distillates. The terminal is served by ship, barge, truck and rail. The total fair value of the acquired Jacksonville terminal assets was $23,024 and was allocated to Property, plant and equipment.
19) | SUBSEQUENT EVENTS |
On October 23, 2014 the Board of Directors declared a cash distribution of $0.30 per unit for the period from July 1, 2014 through September 30, 2014. The distribution is payable on November 14, 2014 to unitholders of record on November 4, 2014.
19 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Unless the context otherwise indicates, all references to “World Point Terminals, LP,” “the Partnership,” “us,” “our,” “we,” or similar expressions for time periods prior to the initial public offering (the “Offering”) refer to World Point Terminals, LP Predecessor, our predecessor for accounting purposes. For time periods subsequent to the Offering, these terms refer to the legal entity World Point Terminals, LP and its subsidiaries.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with our unaudited consolidated financial statements, including the notes thereto, set forth herein. The following information and such unaudited consolidated financial statements should also be read in conjunction with our 2013 audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2013.
Cautionary Note Regarding Forward-Looking Statements
This discussion and analysis contains forward-looking statements that involve risks and uncertainties. You can identify our forward-looking statements by the words “anticipate,” “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and similar expressions.
Without limiting the generality of the foregoing, these statements are based on certain assumptions made by the Partnership based on management’s experience, expectations and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Accordingly, our actual outcomes and results may differ materially from what we have expressed or forecast in the forward-looking statements. Any differences could result from a variety of factors, including the following:
· | the volumes of light refined products, heavy refined products and crude oil we handle; |
· | the terminaling and storage fees with respect to volumes that we handle; |
· | damage to pipelines facilities, related equipment and surrounding properties caused by hurricanes, earthquakes, floods, fires, severe weather, explosions and other natural disasters and acts of terrorism; |
· | leaks or accidental releases of products or other materials into the environment, whether as a result of human error or otherwise; |
· | planned or unplanned shutdowns of the refineries and industrial production facilities owned by or supplying our customers; |
· | prevailing economic and market conditions; |
· | difficulties in collecting our receivables because of credit or financial problems of customers; |
· | fluctuations in the prices for crude oil and refined petroleum products; |
· | liabilities associated with the risks and operational hazards inherent in gathering, storing, handling and transporting crude oil and refined petroleum products; |
· | curtailment of operations due to severe weather disruption; riots, strikes, lockouts or other industrial disturbances; or failure of information technology systems due to various causes, including unauthorized access or attack; |
· | costs or liabilities associated with federal, state, and local laws and regulations relating to environmental protection and safety, including spills, releases and pipeline integrity; |
· | costs associated with compliance with evolving environmental laws and regulations on climate change; and |
· | other factors discussed below and elsewhere in “Risk Factors” in our 2013 Form 10-K. |
20 |
When considering forward-looking statements, you should keep in mind the known material risk factors and other cautionary statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2013 in Part 1, Item 1A,“Risk Factors.” Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether because of new information, future events or otherwise.
Overview of Business
We are a fee-based, growth-oriented Delaware limited partnership recently formed to own, operate, develop and acquire terminals and other assets relating to the storage of light refined products, heavy refined products and crude oil. Our storage terminals are strategically located in the East Coast, Gulf Coast and Midwest regions of the United States and, as of September 30, 2014, had a combined available storage capacity of 14.6 million barrels. During 2013, we completed construction of and placed into service 0.2 million barrels of available storage capacity at our Galveston facility, acquired an additional 0.9 million barrels of available storage capacity (Jacksonville and Albany) and acquired the 49% interest in the Newark terminal (0.5 million barrels), increasing our storage capacity by approximately 14%. In June 2014, we acquired two terminals in Mobile, Alabama (1.8 million barrels), increasing our storage capacity by an additional 14%. Most of our terminal facilities are strategically located on major waterways, providing ship or barge access for the movement of petroleum products, and have truck racks with efficient loading logistics. Several of our terminal facilities also have rail or pipeline access.
The following discussion analyzes our financial condition and results of operations and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013, as well as historical condensed consolidated financial statements and notes included elsewhere in this Quarterly Report.
Recent Developments
In June 2014, we entered the Mobile, Alabama market and acquired two terminals that increase our total capacity by over 1.8 million barrels. The Chickasaw terminal was purchased for $6.5 million and has a total storage capacity of 644,000 barrels for the storage of asphalt, crude oil and residual fuels. The terminal is served by ship, barge, truck and rail. Approximately 450,000 barrels are currently under contract. The Blakeley Island terminal was purchased for $7.2 million and has a total storage capacity of 1,182,000 barrels for the storage of crude oil, distillates and residual fuels. The terminal is currently served by ship and barge with the ability to add truck access. None of the tankage is currently under contract; however, we are making improvements to both terminals which we believe will help attract new customers.
How We Generate Revenues
We operate in a single reportable segment consisting primarily of the fee-based storage and terminaling services we perform under contracts with our customers. We generally do not take title to the products we store or handle on behalf of our customers. For the nine months ended September 30, 2014 and 2013, we generated approximately 82%, and 84%, respectively, of our revenue from storage services fees. Of our revenue for the nine months ended September 30, 2014 and 2013, 81% and 81%, respectively, consisted of base storage services fees, which are fixed monthly fees paid at the beginning of each month to reserve dedicated tanks or storage space and to compensate us for handling up to a base amount of product volume at our terminals. Our customers are required to pay these base storage services fees to us regardless of the actual storage capacity they use or the volume of products that we receive. Our customers also pay us excess storage fees for volumes handled in excess of the amount attributable to their base storage services fees. The remainder of our revenues were generated from (1) ancillary fees for services such as heating, mixing and blending products, transferring products between tanks, rail car loading and dock operations and (2) fees for injecting additives, some of which are mandated by federal, state and local regulations.
21 |
Refiners typically use our terminals because they prefer to subcontract terminaling and storage services or their facilities do not have adequate storage capacity, dock infrastructure or do not meet specialized handling requirements for a particular product. We also provide storage services to distributors, marketers and traders that require access to large, strategically located storage capacity in close proximity to demand markets, export markets, transportation infrastructure and refineries. Our combination of geographic location, efficient and well maintained storage assets and access to multiple modes of transportation gives us the flexibility to meet the evolving demands of our existing customers, as well as the demands of prospective customers seeking terminaling and storage services throughout our areas of operation.
On June 18, 2014, we acquired two terminals in Mobile, Alabama increasing our available storage capacity by 1.8 million barrels. A substantial portion of the acquired capacity is not under contract. As of September 30, 2014, approximately 85% of our total available storage capacity was under contract. During the five years ended December 31, 2013, more than 95% of our available storage capacity has been under contract, on average. While many of our contracts provide for a termination right after the expiration of the initial contract period, our long-standing relationships with our customers, including major integrated oil companies, have provided stable revenue. Our top ten customers (including Apex Oil Company, Inc. “Apex”), which represent approximately 79% of our revenue for the nine months ended September 30, 2014, have used our services for an average of more than ten years.
Factors That Impact Our Business
The revenues generated by our storage business are generally driven by our aggregate storage capacity under contract, the commercial utilization of our terminal facilities in relation to their capacity and the prices we receive for our services, which in turn are driven by the demand for the products being shipped through or stored in our facilities. Though substantially all of our terminal service agreements require a customer to pay for tank capacity regardless of use, our revenues can be affected by (1) the length of the underlying service contracts and pricing changes and shifts in the products handled when the underlying storage capacity is recontracted, (2) fluctuations in product volumes to the extent revenues under the contracts are a function of the amount of product stored or transported, (3) changes in demand for additive services, (4) inflation adjustments in storage services contracts and (5) changes in the demand for ancillary services such as product heating, mixing or blending, transferring our customers’ products between our tanks, rail car loading and dock operations.
We believe key factors that influence our business are (1) the long-term demand for and supply of refined products and crude oil, (2) the indirect impact that changes in refined product and crude oil pricing has on terminal and storage demand and supply, (3) the needs of our customers together with the competitiveness of our service offerings with respect to location, price, reliability and flexibility and (4) our ability and the ability of our competitors to capitalize on growth opportunities and changing market dynamics.
Supply and Demand for Refined Products and Crude Oil
Our results of operations are dependent upon the volumes of refined products and crude oil we have contracted to handle and store and, to a lesser extent, on the actual volumes of refined products and crude oil we handle and store for our customers. An important factor in such contracting is the amount of production and demand for refined products and crude oil. The production of and demand for refined products and crude oil are driven by many factors, including the price for crude oil and general economic conditions. To the extent practicable and economically feasible, we generally attempt to mitigate the risk of reduced volumes and pricing by negotiating contracts with minimum payments based on available capacity and with multi-year terms. However, an increase or decrease in the demand for refined products and crude oil in the areas served by our terminals will have a corresponding effect on (1) the volumes we actually terminal and store and (2) the volumes we contract to terminal and store if we are not able to extend or replace our existing customer contracts.
22 |
Refined Product and Crude Oil Prices
Because we generally do not own the refined products or crude oil that we handle and do not engage in the trading of refined products or crude oil, we have minimal direct exposure to risks associated with fluctuating commodity prices. During 2013, one customer contract at our Chesapeake terminal provided for a base storage fee plus additional payments based on the customer’s profits from product sales. These additional payments represented approximately 1% of our revenue in 2013. Beginning January 1, 2014, the tankage at Chesapeake is contracted to Apex based on a significantly higher base storage services fee and no profit sharing. In addition, extended periods of depressed or elevated refined product and crude oil prices can lead producers to increase or decrease production of refined products and crude oil, which can impact supply and demand dynamics.
If the future prices of refined products and crude oil are substantially higher than the then-current prices, also called market contango, our customers’ demand for excess storage generally increases. If the future prices of refined products and crude oil are lower than the then-current prices, also called market backwardation, our customers’ demand for excess storage capacity generally decreases. We seek to mitigate the impact of near-term commodity market price dynamics by generally entering into long-term agreements with our customers that have significant base storage services fee components. However, the market has experienced long periods of contango and backwardation that can impact the demand for and supply of refined product and crude oil terminaling and storage services.
Customers and Competition
We provide storage and terminaling services for a broad mix of customers, including major integrated oil companies, marketers, distributors and chemical and petrochemical companies. In general, the mix of services we provide to our customers varies depending on market conditions, expectations for future market conditions and the overall competitiveness of our service offerings. The terminaling and storage markets in which we operate are very competitive, and we compete with operators of other terminaling facilities on the basis of rates, terms of service, types of service, supply and market access and flexibility and reliability of service. In addition, we also compete with major integrated oil companies, many of whom are also our customers, that own terminals. We continuously monitor the competitive environment, the evolving needs of our customers, current and forecasted market conditions and the competitiveness of our service offerings in order to maintain the proper balance between optimizing near-term earnings and cash flow and positioning the business for sustainable long term growth. Because of the significant investments we have made in maintaining high quality assets and because terminaling and storage are our core business, we believe that we can be more flexible and responsive to the needs of our customers than many of our competitors.
Organic Growth Opportunities
Regional refined products and crude oil supply and demand dynamics shift over time, which can lead to rapid and significant increases in demand for terminaling and storage services. At such times, we believe the terminaling companies that have positioned themselves for organic growth will be at a competitive advantage in capitalizing on the shifting market dynamics. Where feasible, we have designed the infrastructure at our terminals to facilitate future expansion, which we expect to both reduce our overall capital costs per additional barrel of storage capacity and shorten the duration and enhance the predictability of development timelines. Some of the specific infrastructure investments we have made that will facilitate incremental expansion include dock capacity capable of handling various products and easily expandable piping and manifolds to handle additional storage capacity. Our Galveston terminal has over fifty acres of available land that will allow us to greatly increase our storage capacity should market conditions warrant. Accordingly, we believe that we are well positioned to grow organically in response to changing market conditions.
23 |
Factors Impacting the Comparability of Our Financial Results
Our future results of operations may not be comparable to our historical results of operations for the following reasons:
· | We incur additional costs as a result of being a publicly traded partnership, including external selling, general and administrative expenses of approximately $3.0 million annually. Please read “—Overview of Our Results of Operations—Selling, General and Administrative Expenses.” |
· | Our 2013 consolidated financial statements include state income tax expenses associated with certain corporate operating subsidiaries. Due to our status as a partnership, these subsidiaries are no longer in corporate form and will not be subject to U.S. federal income tax and certain state income taxes in the future. |
· | Our 2013 consolidated financial statements do not include equity earnings from our Cenex joint venture with Apex. The results of operations of the Albany terminal, in which we acquired a 32% interest in August 2013, are represented as equity earnings of the joint venture in our consolidated financial statements. |
· | Our 2013 consolidated financial statements do not include compensation expense related to our Long Term Incentive Plan (“LTIP”). Awards pursuant to the LTIP will result in compensation expense being recorded over the restriction period, if any, associated with the awards. |
Overview of Our Results of Operations
Our management uses a variety of financial measurements to analyze our performance, including the following key measures:
• | revenues derived from (i) storage services fees, including excess storage services fees, (ii) ancillary services and (iii) additive services; and |
• | our operating and selling, general and administrative expenses. |
We do not utilize depreciation and amortization expense in our key measures because we focus our performance management on cash flow generation and our assets have long useful lives. In our period to period comparisons of our revenues and expenses set forth below, we analyze the following revenue and expense components:
Revenues
We characterize our revenues into three different types, as follows:
Storage Services Fees. Our customers pay base storage services fees, which are fixed monthly fees paid at the beginning of each month to reserve storage capacity in our tanks and to compensate us for receiving up to a base product volume on their behalf. Our customers are required to pay these base storage services fees to us regardless of the actual storage capacity they use or the amount of product that we receive. Our customers also pay us additional fees when we handle product volume on their behalf that exceeds the volume contemplated in their monthly base storage services fee.
Ancillary Services Fees. We charge ancillary services fees to our customers for providing services such as (i) heating, mixing and blending our customers’ products that are stored in our tanks, (ii) transferring our customers’ products between our tanks, (iii) at our Granite City terminal, adding polymer to liquid asphalt and (iv) rail car loading and dock operations. The revenues we generate from ancillary services fees vary based upon the activity levels of our customers.
24 |
Additive Services Fees. We generate revenue from fees for injecting generic gasoline, proprietary gasoline, lubricity, red dye and cold flow additives to our customers’ products. Certain of these additives are mandated by applicable federal, state and local regulations for all light refined products, and other additives, such as cold flow additive, are required to meet customer specifications. The revenues we generate from additive services fees vary based upon the activity levels of our customers.
Operating Expenses
Our operating expenses are comprised primarily of labor expenses, utility costs, insurance premiums, repairs and maintenance expenses, environmental compliance and property taxes. A large portion of these operating expenses are fixed, but can fluctuate from period to period depending on the mix of activities performed during that period and the timing of these expenses. We seek to manage our maintenance expenses by scheduling maintenance over time to avoid significant variability in our maintenance expenses and minimize their impact on our cash flow.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include costs not directly attributable to the operations of our facilities and include costs such as professional services, compensation of non-operating personnel and expenses of the overall administration of the Partnership. We incur additional personnel and related costs and incremental external general and administrative expenses of approximately $3.0 million annually as a result of being a publicly traded partnership, consisting of costs associated with SEC reporting requirements, tax return and Schedule K-1 preparation and distribution, registered independent auditor fees, investor relations activities, Sarbanes-Oxley Act compliance, stock exchange listing, registrar and transfer agent fees, incremental director and officer liability insurance and director compensation. These additional personnel and related costs and incremental external selling, general and administrative expenses are not reflected in our historical financial statements.
25 |
Results of Operations
The following tables and discussion are a summary of our results of operations for the periods indicated:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
REVENUES | ||||||||||||||||
Third parties | $ | 13,918 | $ | 14,594 | $ | 42,702 | $ | 39,946 | ||||||||
Affiliates | 8,678 | 6,392 | 25,039 | 20,944 | ||||||||||||
22,596 | 20,986 | 67,741 | 60,890 | |||||||||||||
Operating costs, expenses and other | ||||||||||||||||
Operating expenses | 6,567 | 5,162 | 19,061 | 17,363 | ||||||||||||
Operating expenses reimbursed to affiliates | 668 | 976 | 2,141 | 2,626 | ||||||||||||
Selling, general and administrative expenses | 1,106 | 2,595 | 3,624 | 3,651 | ||||||||||||
Selling, general and administrative expenses reimbursed to affiliates | 470 | 590 | 1,375 | 1,618 | ||||||||||||
Depreciation and amortization | 5,321 | 4,537 | 15,116 | 12,895 | ||||||||||||
Income from joint venture | (86 | ) | (86 | ) | (347 | ) | (86 | ) | ||||||||
Total operating costs, expenses and other | 14,046 | 13,774 | 40,970 | 38,067 | ||||||||||||
INCOME FROM OPERATIONS | 8,550 | 7,212 | 26,771 | 22,823 | ||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest expense | (211 | ) | (119 | ) | (641 | ) | (256 | ) | ||||||||
Interest and dividend income | 90 | 71 | 136 | 179 | ||||||||||||
Gain (loss) on investments and other-net | (68 | ) | (553 | ) | 91 | 111 | ||||||||||
Income before income taxes | 8,361 | 6,611 | 26,357 | 22,857 | ||||||||||||
Provision for income taxes | 31 | 20 | 104 | (623 | ) | |||||||||||
NET INCOME | $ | 8,330 | $ | 6,591 | $ | 26,253 | $ | 23,480 | ||||||||
Operating Data: | ||||||||||||||||
Available storage capacity, end of period (mbbls) | 14,591 | 12,765 | 14,591 | 12,765 | ||||||||||||
Average daily terminal throughput (mbbls) | 177 | 176 | 185 | 157 |
The following table details the types and amounts of revenues generated for the periods indicated:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Storage services fees: | ||||||||||||||||
Base storage services fees | $ | 18,750 | $ | 17,078 | $ | 54,914 | $ | 49,471 | ||||||||
Excess storage services fees | 169 | 314 | 838 | 1,424 | ||||||||||||
Ancillary services fees | 3,028 | 2,868 | 9,700 | 7,883 | ||||||||||||
Additive services fees | 649 | 726 | 2,289 | 2,112 | ||||||||||||
Revenue | $ | 22,596 | $ | 20,986 | $ | 67,741 | $ | 60,890 |
26 |
The following table details the types and amounts of our operating expenses for the periods indicated:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Operating expenses: | ||||||||||||||||
Labor | $ | 3,119 | $ | 2,671 | $ | 8,470 | $ | 7,192 | ||||||||
Utilities | 912 | 718 | 3,539 | 2,774 | ||||||||||||
Insurance premiums | 403 | 335 | 1,118 | 968 | ||||||||||||
Repairs and maintenance | 640 | 848 | 2,454 | 3,145 | ||||||||||||
Property taxes | 680 | 171 | 1,731 | 1,092 | ||||||||||||
Other | 1,481 | 1,395 | 3,890 | 4,818 | ||||||||||||
Total operating expenses | $ | 7,235 | $ | 6,138 | $ | 21,202 | $ | 19,989 | ||||||||
Less operating expenses reimbursed to affiliates | (668 | ) | (976 | ) | (2,141 | ) | (2,626 | ) | ||||||||
Operating expenses | $ | 6,567 | $ | 5,162 | $ | 19,061 | $ | 17,363 |
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Revenues. Revenues for the three months ended September 30, 2014 increased $1.6 million, or 8%, compared to the three months ended September 30, 2013.
Storage Services Fees.Storage services fees increased $1.5 million for the three months ended September 30, 2014 compared to the same quarter in the prior year.
· | Base storage services fees. Base storage services fees for the three months ended September 30, 2014 increased $1.7 million or 10% from the three months ended September 30, 2013, primarily as a result of the addition of tanks at the Baton Rouge terminal that were unutilized for a portion of 2013, increased base storage rates at the Chesapeake terminal and the addition of the Chickasaw terminal. |
· | Excess storage services fees. Excess storage services fees for the three months ended September 30, 2014 decreased $0.2 million compared to the three months ended September 30, 2013, primarily as a result of decreased throughput at the Jacksonville and Newark terminals. |
Ancillary and Additive Services Fees. Ancillary and additive services for the three months ended September 30, 2014 increased $0.1 million compared to the three months ended September 30, 2013.
Operating Expenses. Operating expenses for the three months ended September 30, 2014 increased $1.1 million or 18% compared to the three months ended September 30, 2013. This increase was primarily attributable to a (i) $0.4 million increase in labor costs due to the acquisition of the Chickasaw and Blakeley terminals and normal wage increases, (ii) $0.2 million increase in utilities, (iii) $0.5 million increase in property taxes, and (iv) $0.2 million increase in insurance and other expenses offset by a $0.2 million decrease in repairs and maintenance.
Selling, General and Administrative Expenses. Selling, general and administrative expenses for the three months ended September 30, 2014 decreased $1.6 million, or 51%, compared to the three months ended September 30, 2013 as a result of a decrease in costs associated with the Offering offset by costs incurred in connection with operating as a public company, including unit based compensation expense of $0.6 million for the three months ended September 30, 2014.
Depreciation and Amortization Expense. Depreciation and amortization expense for the three months ended September 30, 2014 increased $0.8 million, or 17%, compared to the three months ended September 30, 2013. This increase is primarily due to (i) 2014 capital expenditures and (ii) the acquisition of two terminals in Mobile, Alabama in the second quarter of 2014.
27 |
Interest Expense. Interest expense for the three months ended September 30, 2014 compared to the three months ended September 30, 2013 increased $0.1 million as a result of an increase in commitment fees and amortization of loan fees on our revolving credit agreement partially offset by a decrease in interest on the term loan that was repaid in the third quarter of 2013 in connection with our initial public offering.
Interest and Dividend Income. Interest and dividend income for the three months ended September 30, 2014 increased slightly compared to the three months ended September 30, 2013. This increase was attributable to higher amounts of short-term investments held during the third quarter of 2014.
Gain (Loss) on Investments and Other—Net. Gain (loss) on investments for the three months ended September 30, 2014 increased $0.5 million compared to the three months ended September 30, 2013. The increase was primarily attributable to a larger mark-to-market gain on investments recorded at September 30, 2014.
Income Tax Expense. Income tax expense for the three months ended September 30, 2014 increased slightly compared with the three months ended September 30, 2013.
Net Income. Net income for the three months ended September 30, 2014 increased $1.7 million, or 26%, compared to the three months ended September 30, 2013.
Nine months Ended September 30, 2014 Compared to Nine months Ended September 30, 2013
Revenues. Revenues for the nine months ended September 30, 2014 increased $6.9 million, or 11%, compared to the nine months ended September 30, 2013.
Storage Services Fees.Storage services fees increased $4.9 million for the nine months ended September 30, 2014 compared to the same quarter in the prior year.
· | Base storage services fees. Base storage services fees for the nine months ended September 30, 2014 increased $5.4 million or 11% from the nine months ended September 30, 2013, primarily as a result of additional contracted capacity at the Galveston terminal, the addition of tanks at the Baton Rouge terminal that were unutilized for a portion of 2013, increased base storage rates at the Chesapeake terminal and the addition of the Chickasaw terminal in the second quarter of 2014. |
· | Excess storage services fees. Excess storage services fees for the nine months ended September 30, 2014 decreased $0.6 million compared to the nine months ended September 30, 2013, primarily as a result of decreased throughput at the Jacksonville terminal and decreased payments related to profit sharing at the Chesapeake terminal in 2014. |
Ancillary and Additive Services Fees. Ancillary and additive services for the nine months ended September 30, 2014 increased $1.9 million or 20% compared to the nine months ended September 30, 2013 primarily as a result of increased activity at 12 of our 16 terminals, including heat applied to customers’ products.
Operating Expenses. Operating expenses for the nine months ended September 30, 2014 increased $1.2 million, or 6%, compared to the nine months ended September 30, 2013. This increase was primarily attributable to a (i) $1.3 million increase in labor costs due to the expanded operations at the Jacksonville terminal, the acquisition of the Chickasaw and Blakeley terminals and normal wage increases, (ii) $0.7 million increase in utility costs due to the higher level of heat applied to customers’ products, (iii) $0.2 million increase in insurance premiums and (iv) $0.6 million increase in property taxes offset by a $0.7 million decrease in repairs and maintenance and a $0.9 million decrease in other operating expenses, primarily in connection with expenses incurred in 2013 related to Hurricane Sandy at our Newark terminal.
28 |
Selling, General and Administrative Expenses. Selling, general and administrative expenses for the nine months ended September 30, 2014 decreased $0.3 million, or 5%, compared to the nine months ended September 30, 2013 as a result of a decrease in costs associated with the Offering offset by costs incurred in connection with operating as a public company, including unit based compensation expense of $1.3 million for 2014.
Depreciation and Amortization Expense. Depreciation and amortization expense for the nine months ended September 30, 2014 increased $2.2 million, or 17%, compared to the nine months ended September 30, 2013. This increase is primarily due to (i) capital expenditures during the first and second quarters of 2014, (ii) assets under construction which were placed in service in the second quarter of 2013 at the Weirton and Galveston terminals, (iii) the acquisition of additional terminal assets adjacent to the Jacksonville terminal in the second quarter of 2013 and (iv) the acquisition of two terminals in Mobile, Alabama in the second quarter of 2014.
Interest Expense. Interest expense for the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013 increased $0.4 million. Commitment fees and amortization of loan fees on the revolver for the nine months ended September 30, 2014 were $0.6 million compared to $0.1 million for the post IPO period in 2013. Interest expense on the term loan was $0.1 million for the 2013 pre IPO period. There was no interest expense on the term loan in 2014.
Interest and Dividend Income. Interest and dividend income for the nine months ended September 30, 2014 decreased slightly compared to the nine months ended September 30, 2013. This decrease was attributable to higher amounts of short-term investments during the first seven months of 2013.
Gain (Loss) on Investments and Other—Net. Gain (loss) on investments for the nine months ended September 30, 2014 decreased slightly compared to the nine months ended September 30, 2013. The decrease was primarily attributable to a larger mark-to-market gain on investments recorded at September 30, 2013.
Income Tax Expense. Income tax expense for the nine months ended September 30, 2014 increased $0.7 million compared with the nine months ended September 30, 2013 primarily relating to the reversal of deferred income taxes in the second quarter of 2013 which resulted in an income tax benefit for the period.
Net Income. Net income for the nine months ended September 30, 2014 increased $2.8 million, or 12%, compared to the nine months ended September 30, 2013.
Non-GAAP Financial Measure. In addition to the GAAP results provided in this quarterly report on Form 10-Q, we provide a non-GAAP financial measure, Adjusted EBITDA. A reconciliation from GAAP to the non-GAAP measurement is provided below. We define Adjusted EBITDA as net income (loss) before net interest expense, income tax expense and depreciation and amortization expense, as further adjusted to remove gain or loss on investments and on the disposition of assets and non-recurring items, such as the IPO expenses.
Adjusted EBITDA is a non-GAAP supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:
· | our operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or financing methods; |
· | the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; |
· | our ability to incur and service debt and fund capital expenditures; and |
· | the viability of acquisitions and other capital expenditure projects and the returns on investment in various opportunities. |
29 |
We believe that the presentation of Adjusted EBITDA will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measure most directly comparable to Adjusted EBITDA is net income. Our non-GAAP financial measure of Adjusted EBITDA should not be considered as an alternative to GAAP net income. Adjusted EBITDA has important limitations as an analytical tool because it excludes some but not all items that affect net income. You should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
The following table presents a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure for each of the periods indicated.
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA: | ||||||||||||||||
Net income attributable to unitholders / shareholder | $ | 8,330 | $ | 6,495 | $ | 26,253 | $ | 22,937 | ||||||||
Depreciation and amortization | 5,321 | 4,537 | 15,116 | 12,895 | ||||||||||||
Depreciation and amortization – CENEX joint venture | 95 | 46 | 162 | 46 | ||||||||||||
Provision for income taxes | 31 | 20 | 104 | (623 | ) | |||||||||||
Interest expense and other | 211 | 119 | 641 | 256 | ||||||||||||
IPO expenses | - | 2,703 | - | 3,560 | ||||||||||||
Interest and dividend income | (90 | ) | (71 | ) | (136 | ) | (179 | ) | ||||||||
Equity based compensation expense | 635 | 12 | 1,297 | 12 | ||||||||||||
(Gain) loss of investments and other - net | 68 | 553 | (91 | ) | (111 | ) | ||||||||||
Adjusted EBITDA | $ | 14,601 | $ | 14,414 | $ | 43,346 | $ | 38,793 |
30 |
Liquidity and Capital Resources
Liquidity
Our principal liquidity requirements are to finance current operations, fund capital expenditures, including acquisitions from time to time, and to service our debt. Our sources of liquidity include cash generated by our operations, borrowings under our revolving credit facility and issuances of equity and debt securities. We believe that cash generated from these sources will be sufficient to meet our short-term working capital requirements and long-term capital expenditure requirements.
Revolving Credit Facility
In connection with our initial public offering on August 14, 2013, we repaid our existing term loan and entered into a $200 million senior secured revolving credit facility. The revolving credit facility is available to fund working capital and to finance acquisitions and other capital expenditures. Our obligations under the revolving credit facility are secured by a first priority lien on substantially all of our assets. Borrowings under our revolving credit facility bear interest at a rate equal to LIBOR plus an applicable margin. LIBOR and the applicable margin are defined in our revolving credit facility. The unused portion of the revolving credit facility is subject to an annual commitment fee.
The revolving credit facility contains covenants and conditions that, among other things, limit our ability to make cash distributions, incur indebtedness, create liens, make investments and enter into a merger or sale of substantially all of our assets. We are also subject to certain financial covenants, including a consolidated leverage ratio and an interest coverage ratio, and customary events of default under the revolving credit facility. We were in compliance with such covenants as of September 30, 2014.
Capital Expenditures
The terminaling and storage business is capital-intensive, requiring significant investment for the maintenance of existing assets and the acquisition or development of new systems and facilities. We categorize our capital expenditures as either:
• | maintenance capital expenditures, which are cash expenditures (including expenditures for the construction or development of new capital assets or the replacement, improvement or expansion of existing capital assets) made to maintain our long-term operating capacity or operating income; or |
• | expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating capacity or operating income over the long term. |
For the nine months ended September 30, 2014, our capital expenditures were $21.1 million. Our capital spending program is focused on expanding our existing terminals where sufficient demand exists for our services and maintaining our facilities. Capital expenditure plans are generally evaluated based on regulatory requirements, return on investment and estimated incremental cash flow. We develop annual capital spending plans based on historical trends for maintenance capital, plus identified projects for expansion, technology and revenue-generating capital. In addition to the annually recurring capital expenditures, potential acquisition opportunities are evaluated based on their anticipated return on invested capital, accretive impact to operating results, and strategic fit.
31 |
Our capital expenditures for the periods indicated were as follows:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Maintenance capital expenditures | $ | 1,917 | $ | 823 | $ | 4,468 | $ | 3,793 | ||||||||
Expansion capital expenditures | 191 | 4,091 | 16,655 | 29,701 | ||||||||||||
Total | $ | 2,108 | $ | 4,914 | $ | 21,123 | $ | 33,494 | ||||||||
Of the $16.7 million of expansion capital expenditures during the first nine months of 2014, $13.7 million related to the acquisition of two terminals in Mobile, Alabama, $0.8 million related to expanding the truck bay and connection of the expanded Jacksonville facility, $1.1 million was used to construct additional tanks at our terminals, $0.7 million was used to modify terminal assets in order to have the ability to accept additional products from customers and $0.4 million was used to increase unloading capacity at the Weirton terminal.
We anticipate that these maintenance capital expenditures will be funded primarily with cash from operations. We expect that we will utilize external financing sources, including borrowings under our revolving credit facility and the issuance of debt and equity securities, in addition to cash from operations to fund some of our future expansion capital expenditures.
Cash Flows
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Net cash provided by (used in) operating activities, investing activities and financing activities for the nine months ended September 30, 2014 and 2013 were as follows:
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Net cash provided by operating activities | $ | 44,280 | $ | 36,305 | ||||
Net cash used in investing activities | $ | (27,443 | ) | $ | (33,592 | ) | ||
Net cash (used in) / provided by financing activities | $ | (29,905 | ) | $ | 16,306 |
Cash Flows From Operating Activities. Net cash flows from operating activities for the nine months ended September 30, 2014 increased $8.0 million, compared to the nine months ended September 30, 2013. The increase was primarily attributable to a (i) $2.8 million increase in net income, (ii) $2.3 million increase in non-cash items, (iii) $2.2 million increase in depreciation and (iv) $0.7 million increase in cash provided by working capital.
Cash Flows From Investing Activities. Net cash flows used in investing activities for the nine months ended September 30, 2014 decreased $6.1 million, or 18%, compared to the nine months ended September 30, 2013. This decrease was primarily attributable to lower capital expenditures of $3.1 million and lower terminal acquisitions of $9.2 million offset by higher investment activity of $6.2 million.
Cash Flows From Financing Activities. Cash flows from financing activities for the nine months ended September 30, 2014 decreased $46.2 million compared to the nine months ended September 30, 2013. This decrease was attributable to proceeds received from the offering and advances from affiliates in 2013 partially offset by distributions to unitholders/shareholders.
32 |
Contractual Obligations
We have contractual obligations that are required to be settled in cash. Our contractual obligations as of September 30, 2014 were as follows:
Payments Due by Period | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Total | Less than 1 year | 1-3 years | 4-5 years | More than 5 years | ||||||||||||||||
Loan commitment fee | $ | 2,355 | $ | 608 | $ | 1,218 | $ | 529 | - | |||||||||||
Operating lease obligations | 1,542 | 92 | 535 | 506 | 409 | |||||||||||||||
Total | $ | 3,897 | $ | 700 | $ | 1,753 | $ | 1,035 | $ | 409 |
Future Trends and Outlook
We expect that certain trends and economic or industry-wide factors will continue to affect our business, both in the short and long term. We have based our expectations described below on assumptions made by us and on the basis of information currently available to us. To the extent our underlying assumptions about or interpretation of available information prove to be incorrect, our actual results may vary materially from our expected results. Please read “Risk Factors” for additional information about the risks associated with purchasing our common units.
Existing Base Storage Contracts
Some of our terminal services agreements currently in effect are operating in the automatic renewal phase of the contract that begins upon the expiration of the primary contract term. While a significant portion of our tankage may only be subject to a one year commitment, historically these customers have continued to renew or expand their business. Our top ten customers have used our services for an average of more than ten years.
The following table details the base storage services fees expected to be generated over the next five years ending December 31, 2018 based on remaining contract terms at September 30, 2014 excluding any consumer price index adjustments.
Year ending December 31, | Expected Revenue under Base Storage Contracts | |||
(in thousands) | ||||
2014 | $ | 69,283 | ||
2015 | 47,227 | |||
2016 | 26,863 | |||
2017 | 19,494 | |||
2018 and beyond | 8,920 |
Supply of Storage Capacity
An important factor in determining the value of storage capacity and therefore the rates we are able to charge for new contracts or contract renewals is whether a surplus or shortfall of storage capacity exists relative to the overall demand for storage services in a given market area. We monitor local developments around each of our facilities closely. We believe that significant barriers to entry exist in the refined product and crude oil terminaling and storage business. These barriers include significant costs and execution risk, a lengthy permitting and development cycle, shortage of personnel with the requisite expertise and the finite number of sites that are suitable for development.
33 |
Entry of Competitors into the Markets in Which We Operate
The competitiveness of our service offerings could be significantly impacted by the entry of new competitors into the markets in which our terminals operate. We believe, however, that significant barriers to entry exist in the refined products and crude oil terminaling and storage business, particularly for marine terminals. These barriers include significant costs and execution risk, a lengthy permitting and development cycle, such as environmental permitting, financing challenges, shortage of personnel with the requisite expertise and the finite number of sites with comparable connectivity suitable for development.
Economic Conditions
The condition of credit markets may adversely affect our liquidity. In the recent past, world financial markets experienced a severe reduction in the availability of credit. Although we were not substantially impacted by this situation because of the long-term nature of our customer contracts, possible negative impacts in the future could include a decrease in the availability of credit. In addition, we could experience a tightening of trade credit from our suppliers and our customers’ businesses may be effected by their access to credit.
Growth Opportunities
We expect to expand the storage capacity at our current terminal facilities over the near and medium term. In addition, we will selectively pursue strategic asset acquisitions from Apex and third parties that complement our existing asset base or provide attractive potential returns in new areas within our geographic footprint. Our long-term strategy includes operating fee-based, qualifying income producing infrastructure assets throughout North America. Recent evidence of this strategy includes our June 2014 acquisition of two terminals that marked our entry into the Mobile, Alabama market. We believe that we will be well positioned to acquire assets from third parties should such opportunities arise, and identifying and executing acquisitions will be a key part of our strategy. However, if we do not make acquisitions on economically acceptable terms, our future growth will be limited, and it is possible that any acquisitions we do make will reduce, rather than increase, our cash available for distribution per unit.
Demand for Refined Products and Crude Oil
In the near-term, we expect demand for refined products and crude oil to remain stable. Even if demand for refined products and crude oil decreases sharply, however, our historical experience during recessionary periods has been that our results of operations are not materially impacted in the near term. We believe this is because of several factors, including: (i) we mitigate the risk of reduced volumes and pricing by negotiating contracts with minimum payments based on available capacity and with multi-year terms, and (ii) sharp decreases in demand for refined products and crude oil generally increase the short and medium-term need for storage of those products, as customers search for buyers at appropriate prices. While the recent decline in the prices of crude oil and petroleum prices may affect demand for those products and related demand for storage capacity, we believe it is too soon to draw an conclusions as to what effect there may be on our business.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
34 |
Critical Accounting Policies and Estimates
As of September 30, 2014, there have been no significant changes to our critical accounting estimates disclosed in Partnership’s 2013 Annual Report on Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk is the risk of loss arising from adverse changes in market rates and prices. We do not take title to the crude oil, refined petroleum products and other products we handle and store, and therefore, we do not have direct exposure to risks associated with fluctuating commodity prices. In addition, our terminal services agreements with our storage customers are generally indexed to inflation and may contain fuel surcharge provisions designed to substantially mitigate our exposure to increases in fuel prices and the cost of other supplies used in our business.
At September 30, 2014, we did not have any borrowing under our revolving credit facility, which carries a variable rate. We may use certain derivative instruments to hedge our exposure to variable interest rates in the future, but we do not currently have in place any risk management contracts.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of management of our general partner, including the general partner’s Chief Executive Officer and Chief Financial Officer, an evaluation of the Partnership’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was conducted as of the end of the period covered by this report. Based on this evaluation, management of our general partner concluded that the Partnership’s disclosure controls and procedures as of the period covered by this report were effective to ensure that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during our last fiscal quarter that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION
We are not a party to, nor is any of our property subject to, any material pending legal proceedings, other than ordinary routine litigation incidental to our business. However, from time to time, we may be a party to, or a target of, lawsuits, claims, investigations, and proceedings, including product liability, personal injury, asbestos, patent and intellectual property, commercial, contract, environmental, antitrust, health and safety, and employment matters, which we expect to be handled and defended in the ordinary course of business. While we are unable to predict the outcome of any matters currently pending, we do not believe that the ultimate resolution of any such pending matters will have a material adverse effect on our overall financial condition, results of operations, or cash flows.
In addition to the other information set forth in this report, you should carefully consider the risks set forth in Part 1, Item, 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013. There has been no material change in our risk factors from those described in the Annual Report. These risks are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially adversely affect our business, financial condition or results of operations.
35 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
None.
36 |
Exhibit | Description |
3.1 | Certificate of Limited Partnership of World Point Terminals, LP (incorporated herein by reference to Exhibit 3.1 to the Registration on Form S-1 (SEC File No. 333-189396) filed on June 17, 2013). |
3.2 | First Amended and Restated Agreement of Limited Partnership of World Point Terminals, LP (incorporated herein by reference to Exhibit 3.1 of the Current Report on Form 8-K (SEC File No. 001-36049) filed on August 20, 2013). |
10.1# | Amendment to Terminaling Services Agreement dated as of July 1, 2014 by and between Center Point Terminal Company, LLC and Apex Oil Company, Inc. (incorporated herein by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q (SEC File No. 001-36049) filed on August 13, 2014). |
10.2* | Amendment to Terminaling Services Agreement dated as of November 1, 2014 by and between Center Point Terminal Company, LLC and Enjet, LLC. |
31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1** | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
* Filed herewith.
** Furnished herewith.
# Certain portions have been omitted pursuant to a confidential treatment request. Omitted information has been filed separately with the Securities and Exchange Commission.
37 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WORLD POINT TERMINALS, LP | ||
By: | WPT GP, LLC, its General Partner | |
Date: November 12, 2014 | By: | /s/ Steven G. Twele |
Steven G. Twele | ||
Vice President and Chief Financial Officer |
38 |