GUE Liquidation Companies 8-K Results of Operations and Financial Condition

Exhibit 99.1

FTD Companies, Inc.

Segment Information

For the Year Ended December 31, 2017

(Unaudited, dollars in thousands)

	As Originally Reported															As Revised
	Quarterly Periods Ended												Year Ended			Quarterly Periods Ended												Year Ended
	Mar 31, 2017			Jun 30, 2017			Sep 30, 2017			Dec 31, 2017			Dec 31, 2017			Mar 31, 2017			Jun 30, 2017			Sep 30, 2017			Dec 31, 2017			Dec 31, 2017
U.S. Consumer
Revenues	—			—			—			—			—			$	228,672		$	259,804		$	98,264		$	202,272		$	789,011
Intersegment Revenues	—			—			—			—			—			$	(4,318	)	$	(4,835	)	$	(3,030	)	$	(4,119	)	$	(16,302	)
Operating Income/(Loss)	—			—			—			—			—			$	19,107		$	21,120		$	(3,079	)	$	9,291		$	46,439
Consumer Orders	—			—			—			—			—			3,847			4,654			1,636			4,788			14,926
Average Order Value	—			—			—			—			—			$	57.89		$	54.39		$	57.51		$	40.91		$	51.31
Operating Margin	—			—			—			—			—			8		%	8		%	(3		)%	5		%	6		%
Provide Commerce
Revenues	$	155,868		$	179,691		$	54,633		$	140,733		$	530,926		—			—			—			—			—
Intersegment Revenues	$	(476	)	$	(505	)	$	(355	)	$	(336	)	$	(1,672	)	—			—			—			—			—
Operating Income/(Loss)	$	13,447		$	14,543		$	(6,304	)	$	6,076		$	27,764		—			—			—			—			—
Consumer Orders	2,906			3,562			1,081			3,969			11,518			—			—			—			—			—
Average Order Value	$	52.99		$	49.86		$	49.30		$	34.83		$	45.41		—			—			—			—			—
Operating Margin	9		%	8		%	(12		)%	4		%	5		%	—			—			—			—			—
Consumer
Revenues	$	72,804		$	80,113		$	43,631		$	61,539		$	258,085		—			—			—			—			—
Intersegment Revenues	$	(3,842	)	$	(4,330	)	$	(2,675	)	$	(3,783	)	$	(14,630	)	—			—			—			—			—
Operating Income	$	5,660		$	6,577		$	3,225		$	3,215		$	18,675		—			—			—			—			—
Consumer Orders	941			1,092			555			819			3,408			—			—			—			—			—
Average Order Value	$	73.05		$	69.17		$	73.51		$	70.36		$	71.23		—			—			—			—			—
Operating Margin	8		%	8		%	7		%	5		%	7		%	—			—			—			—			—

Note: There are no changes to results previously presented for the Florist and International segments for the periods disclosed. Therefore, the results of those segments are not presented herein.

FTD Companies, Inc.

Segment Information

For the Year Ended December 31, 2016

(Unaudited, dollars in thousands)

	As Originally Reported															As Revised
	Quarterly Periods Ended												Year Ended			Quarterly Periods Ended													Year Ended
	Mar 31, 2016			Jun 30, 2016			Sep 30, 2016			Dec 31, 2016			Dec 31, 2016			Mar 31, 2016			Jun 30, 2016			Sep 30, 2016				Dec 31, 2016			Dec 31, 2016
U.S. Consumer
Revenues	—			—			—			—			—			$	235,704		$	267,418		$	108,372			$	209,514		$	821,008
Intersegment Revenues	—			—			—			—			—			$	(4,781	)	$	(5,557	)	$	(3,391	)		$	(4,523	)	$	(18,252	)
Operating Income	—			—			—			—			—			$	13,505		$	33,055		$	3,172			$	20,992		$	70,724
Consumer Orders	—			—			—			—			—			4,145			4,765			1,760				4,624			15,293
Average Order Value	—			—			—			—			—			$	55.34		$	54.58		$	58.84		��	$	43.93		$	52.06
Operating Margin	—			—			—			—			—			6		%	12		%	3		%		10		%	9		%
Provide Commerce
Revenues	$	157,097		$	176,542		$	57,112		$	138,982		$	529,733		—			—			—				—			—
Intersegment Revenues	$	(610	)	$	(656	)	$	(440	)	$	(391	)	$	(2,097	)	—			—			—				—			—
Operating Income/(Loss)	$	7,076		$	22,177		$	(1,847	)	$	13,108		$	40,514		—			—			—				—			—
Consumer Orders	3,123			3,542			1,115			3,692			11,472			—			—			—				—			—
Average Order Value	$	49.69		$	49.22		$	49.78		$	37.09		$	45.50		—			—			—				—			—
Operating Margin	5		%	13		%	(3		)%	9		%	8		%	—			—			—				—			—
Consumer
Revenues	$	78,607		$	90,876		$	51,260		$	70,532		$	291,275		—			—			—				—			—
Intersegment Revenues	$	(4,171	)	$	(4,901	)	$	(2,951	)	$	(4,132	)	$	(16,155	)	—			—			—				—			—
Operating Income	$	6,429		$	10,878		$	5,019		$	7,884		$	30,210		—			—			—				—			—
Consumer Orders	1,022			1,223			645			932			3,821			—			—			—				—			—
Average Order Value	$	72.62		$	70.14		$	74.52		$	71.05		$	71.76		—			—			—				—			—
Operating Margin	8		%	12		%	10		%	11		%	10		%	—			—			—				—			—

Note: There are no changes to results previously presented for the Florist and International segments for the periods disclosed. Therefore, the results of those segments are not presented herein.

FTD Companies, Inc.

Segment Information

For the Year Ended December 31, 2015

(Unaudited, dollars in thousands)

	As Originally Reported			As Revised
	Year Ended			Year Ended
	Dec 31, 2015			Dec 31, 2015
U.S. Consumer
Revenues	—			$	904,739
Intersegment Revenues	—			$	(18,806	)
Operating Income	—			$	78,606
Consumer Orders	—			16,778
Average Order Value	—			$	52.27
Operating Margin	—			9		%
Provide Commerce
Revenues	$	583,326		—
Intersegment Revenues	$	(1,245	)	—
Operating Income	$	41,802		—
Consumer Orders	12,549			—
Average Order Value	$	46.02		—
Operating Margin	7		%	—
Consumer
Revenues	$	321,413		—
Intersegment Revenues	$	(17,561	)	—
Operating Income	$	36,804		—
Consumer Orders	4,229			—
Average Order Value	$	70.83		—
Operating Margin	11		%	—

Note: There are no changes to results previously presented for the Florist and International segments for the periods disclosed. Therefore, the results of those segments are not presented herein.