Guarantors (Details) - USD ($) $ in Millions | Jun. 25, 2014 | Jan. 23, 2013 | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage of non-guarantors/subsidiaries | | | 100.00% | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | $ 93 | | $ 89.7 | |
Buildings and improvements | | | 820.8 | | 812.6 | |
Equipment | | | 382.7 | | 349.1 | |
Construction in progress | | | 121 | | 127 | |
Subtotal | | | 1,417.5 | | 1,378.4 | |
Accumulated depreciation | | | (350.1) | | (327) | |
Net investment in real estate | | | 1,067.4 | | 1,051.4 | |
Cash and cash equivalents at end of period | | | 26 | $ 125.2 | | |
Investment in subsidiary | | | 0 | | 0 | |
Rent and other receivables | | | 53.9 | | 60.9 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 276.2 | | 276.2 | |
Intangible assets, net | | | 65.3 | | 68.9 | |
Due from affiliates | | | 1.4 | | 0.8 | |
Other assets | | | 86.4 | | 91.8 | |
Total assets | | | 1,576.6 | | 1,586.5 | |
Accounts payable and accrued expenses | | | 67.1 | | 69.9 | |
Deferred revenue | | | 65.5 | | 65.7 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 9.1 | | 7.3 | |
Capital lease obligations | | | 12.6 | | 13.4 | |
Long-term debt | | | 679.8 | | 659.8 | |
Other financing arrangements | | | 51.3 | | 53.4 | |
Total liabilities | | | 885.4 | | 869.5 | |
Total shareholders’ equity | | | 446.2 | | 460.7 | |
Noncontrolling interest | | | 245 | | 256.3 | |
Total equity | | | 691.2 | 766.8 | 717 | $ 777.6 |
Total liabilities and parent’s net investment | | | | | 1,586.5 | |
Total liabilities and equity | | | 1,576.6 | | 1,586.5 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 85.7 | 77.5 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 32.3 | 27.7 | | |
Sales and marketing | | | 2.9 | 3 | | |
General and administrative | | | 9.1 | 7.3 | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Transaction costs | | | 0.1 | 0.1 | | |
Total costs and expenses | | | 84.1 | 65.7 | | |
Operating income | | | 1.6 | 11.8 | | |
Interest expense | | | 8.4 | 10.7 | | |
Net (loss) income before income taxes | | | (6.8) | 1.1 | | |
Income tax expense | | | (0.4) | (0.4) | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Noncontrolling interest in net (loss) income | | | (2.9) | 0.5 | | |
Net income (loss) attributed to common shareholders | | | (4.3) | 0.2 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Noncash interest expense | | | 0.7 | 0.9 | | |
Stock-based compensation expense | | | 3 | 2.2 | | |
Asset impairments | | | 8.6 | 0 | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 1.8 | (6.7) | | |
Accounts payable and accrued expenses | | | (2.9) | 4.4 | | |
Deferred revenues | | | (0.2) | 8.9 | | |
Due to affiliates | | | (1.6) | (0.1) | | |
Net cash (used in) provided by operating activities | | | 33.3 | 37.9 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | 0 | | |
Capital expenditures – other development | | | (31.9) | (49.7) | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 0 | 0 | | |
Net cash provided by (used in) investing activities | | | (49.2) | (49.7) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (13.5) | (10.4) | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 20 | 0 | | |
Payments on capital leases and other financing arrangements | | | (1.1) | (1.4) | | |
Taxes on vesting of shares | | | 0.6 | 0 | | |
Net cash (used in) provided by financing activities | | | 5.4 | (11.8) | | |
Net increase (decrease) in cash and cash equivalents | | | (10.5) | (23.6) | | |
Cash and cash equivalents at beginning of period | | | 36.5 | 148.8 | | |
Cash and cash equivalents at end of period | | | 26 | 125.2 | | |
Parent Company [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Combined interest held on completion of transactions | | 33.90% | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 0 | | 0 | |
Construction in progress | | | 0 | | 0 | |
Subtotal | | | 0 | | 0 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 0 | | 0 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | 443.3 | | 458.5 | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 0 | | 0 | |
Total assets | | | 443.3 | | 458.5 | |
Accounts payable and accrued expenses | | | 0 | | 0 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | 0 | | 0 | |
Total shareholders’ equity | | | 443.3 | | 458.5 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 443.3 | | 458.5 | |
Total liabilities and parent’s net investment | | | | | 458.5 | |
Total liabilities and equity | | | 443.3 | | | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | 0 | 0 | | |
Net (loss) income before income taxes | | | 0 | 0 | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | (5) | 0.2 | | |
Net income (loss) | | | (5) | 0.2 | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | (5) | 0.2 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (5) | 0.2 | | |
Equity income (loss) related to investment in subsidiaries | | | 5 | (0.2) | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | 0 | | |
Accounts payable and accrued expenses | | | 0 | 0 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 0 | 0 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 7.9 | 3.6 | | |
Net cash provided by (used in) investing activities | | | 7.9 | 3.6 | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (7.9) | (3.6) | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Net cash (used in) provided by financing activities | | | (7.9) | (3.6) | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | $ 0 | 0 | | |
CyrusOne LP [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage of non-guarantors/subsidiaries | | | 100.00% | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | $ 93 | | 89.7 | |
Buildings and improvements | | | 820.8 | | 812.6 | |
Equipment | | | 382.7 | | 349.1 | |
Construction in progress | | | 121 | | 127 | |
Subtotal | | | 1,417.5 | | 1,378.4 | |
Accumulated depreciation | | | (350.1) | | (327) | |
Net investment in real estate | | | 1,067.4 | | 1,051.4 | |
Cash and cash equivalents at end of period | | | 26 | 125.2 | | |
Rent and other receivables | | | 53.9 | | 60.9 | |
Goodwill | | | 276.2 | | 276.2 | |
Intangible assets, net | | | 65.3 | | 68.9 | |
Due from affiliates | | | 1.4 | | 0.8 | |
Other assets | | | 86.4 | | 91.8 | |
Total assets | | | 1,576.6 | | 1,586.5 | |
Accounts payable and accrued expenses | | | 67.1 | | 69.9 | |
Deferred revenue | | | 65.5 | | 65.7 | |
Due to affiliates | | | 9.1 | | 7.3 | |
Capital lease obligations | | | 12.6 | | 13.4 | |
Long-term debt | | | 679.8 | | 659.8 | |
Other financing arrangements | | | 51.3 | | 53.4 | |
Total liabilities | | | 885.4 | | 869.5 | |
Total equity | | | 691.2 | | 717 | |
Total liabilities and equity | | | 1,576.6 | | 1,586.5 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 85.7 | 77.5 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 32.3 | 27.7 | | |
Sales and marketing | | | 2.9 | 3 | | |
General and administrative | | | 9.1 | 7.3 | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Transaction costs | | | 0.1 | 0.1 | | |
Total costs and expenses | | | 84.1 | 65.7 | | |
Operating income | | | 1.6 | 11.8 | | |
Interest expense | | | 8.4 | 10.7 | | |
Net (loss) income before income taxes | | | (6.8) | 1.1 | | |
Income tax expense | | | (0.4) | (0.4) | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Noncash interest expense | | | 0.7 | 0.9 | | |
Stock-based compensation expense | | | 3 | 2.2 | | |
Asset impairments | | | 8.6 | 0 | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 1.8 | (6.7) | | |
Accounts payable and accrued expenses | | | (2.9) | 4.4 | | |
Deferred revenues | | | (0.2) | 8.9 | | |
Due to affiliates | | | (1.6) | (0.1) | | |
Net cash (used in) provided by operating activities | | | 33.3 | 37.9 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | 0 | | |
Capital expenditures – other development | | | (31.9) | (49.7) | | |
Net cash provided by (used in) investing activities | | | (49.2) | (49.7) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (13.5) | (10.4) | | |
Borrowings from revolving credit agreement | | | 20 | 0 | | |
Payments on capital leases and other financing arrangements | | | (1.1) | (1.4) | | |
Taxes on vesting of shares | | | 0.6 | 0 | | |
Net cash (used in) provided by financing activities | | | 5.4 | (11.8) | | |
Net increase (decrease) in cash and cash equivalents | | | (10.5) | (23.6) | | |
Cash and cash equivalents at beginning of period | | | 36.5 | 148.8 | | |
Cash and cash equivalents at end of period | | | $ 26 | 125.2 | | |
CyrusOne GP [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Combined interest held on completion of transactions | | | 1.00% | | | |
Ownership percentage of non-guarantors/subsidiaries | | 100.00% | | | | |
Non-Guarantor [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage of non-guarantors/subsidiaries | | | 100.00% | | | |
Eliminations [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | $ 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 2.2 | | 0 | |
Construction in progress | | | 0.7 | | 2.2 | |
Subtotal | | | 2.9 | | 2.2 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 2.9 | | 2.2 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | (1,174.5) | | (1,203.5) | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | (662.9) | | (642.9) | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 0 | | 0 | |
Total assets | | | (1,834.5) | | (1,844.2) | |
Accounts payable and accrued expenses | | | 0 | | 0 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | (662.9) | | (642.9) | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | (662.9) | | (642.9) | |
Total shareholders’ equity | | | (1,416.6) | | (1,457.6) | |
Noncontrolling interest | | | 245 | | 256.3 | |
Total equity | | | (1,171.6) | | (1,201.3) | |
Total liabilities and parent’s net investment | | | | | (1,844.2) | |
Total liabilities and equity | | | (1,834.5) | | | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | (0.7) | 0 | | |
Net (loss) income before income taxes | | | 0.7 | 0 | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | 5.5 | (9.4) | | |
Net income (loss) | | | 6.2 | (9.4) | | |
Noncontrolling interest in net (loss) income | | | (2.9) | 0.5 | | |
Net income (loss) attributed to common shareholders | | | 9.1 | (9.9) | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | 6.2 | (9.4) | | |
Equity income (loss) related to investment in subsidiaries | | | (5.5) | 9.4 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0 | | | |
Stock-based compensation expense | | | 0 | | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | | | |
Accounts payable and accrued expenses | | | 0 | | | |
Deferred revenues | | | 0 | | | |
Due to affiliates | | | 0 | | | |
Net cash (used in) provided by operating activities | | | 0.7 | 0 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 20 | | | |
Return of investment | | | (22.1) | (14) | | |
Net cash provided by (used in) investing activities | | | (2.1) | (14) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | 21.4 | 14 | | |
Intercompany borrowings | | | (20) | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Net cash (used in) provided by financing activities | | | 1.4 | 14 | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
CyrusOne L.P. [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 93 | | 89.7 | |
Buildings and improvements | | | 820.8 | | 812.6 | |
Equipment | | | 382.7 | | 349.1 | |
Construction in progress | | | 121 | | 127 | |
Subtotal | | | 1,417.5 | | 1,378.4 | |
Accumulated depreciation | | | (350.1) | | (327) | |
Net investment in real estate | | | 1,067.4 | | 1,051.4 | |
Cash and cash equivalents at end of period | | | 26 | 125.2 | | |
Investment in subsidiary | | | 0 | | 0 | |
Rent and other receivables | | | 53.9 | | 60.9 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 276.2 | | 276.2 | |
Intangible assets, net | | | 65.3 | | 68.9 | |
Due from affiliates | | | 1.4 | | 0.8 | |
Other assets | | | 86.4 | | 91.8 | |
Total assets | | | 1,576.6 | | 1,586.5 | |
Accounts payable and accrued expenses | | | 67.1 | | 69.9 | |
Deferred revenue | | | 65.5 | | 65.7 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 9.1 | | 7.3 | |
Capital lease obligations | | | 12.6 | | 13.4 | |
Long-term debt | | | 679.8 | | 659.8 | |
Other financing arrangements | | | 51.3 | | 53.4 | |
Total liabilities | | | 885.4 | | 869.5 | |
Total equity | | | 691.2 | | 717 | |
Total liabilities and equity | | | 1,576.6 | | 1,586.5 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 85.7 | 77.5 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 32.3 | 27.7 | | |
Sales and marketing | | | 2.9 | 3 | | |
General and administrative | | | 9.1 | 7.3 | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Transaction costs | | | 0.1 | 0.1 | | |
Total costs and expenses | | | 84.1 | 65.7 | | |
Operating income | | | 1.6 | 11.8 | | |
Interest expense | | | 8.4 | 10.7 | | |
Net (loss) income before income taxes | | | (6.8) | 1.1 | | |
Income tax expense | | | (0.4) | (0.4) | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (7.2) | 0.7 | | |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 31.1 | 27.6 | | |
Noncash interest expense | | | 0.7 | 0.9 | | |
Stock-based compensation expense | | | 3 | 2.2 | | |
Asset impairments | | | 8.6 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 1.8 | (6.7) | | |
Accounts payable and accrued expenses | | | (2.9) | 4.4 | | |
Deferred revenues | | | (0.2) | 8.9 | | |
Due to affiliates | | | (1.6) | (0.1) | | |
Net cash (used in) provided by operating activities | | | 33.3 | 37.9 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | | | |
Capital expenditures – other development | | | (31.9) | (49.7) | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 0 | 0 | | |
Net cash provided by (used in) investing activities | | | (49.2) | (49.7) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (13.5) | (10.4) | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 20 | | | |
Payments on capital leases and other financing arrangements | | | (1.1) | (1.4) | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | 5.4 | (11.8) | | |
Net increase (decrease) in cash and cash equivalents | | | (10.5) | (23.6) | | |
Cash and cash equivalents at beginning of period | | | 36.5 | 148.8 | | |
Cash and cash equivalents at end of period | | | $ 26 | 125.2 | | |
CyrusOne L.P. [Member] | LP Co-Issuer and Finance Co-Issuer [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage of senior notes | | | 100.00% | | | |
CyrusOne L.P. [Member] | LP Co-Issuer [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | $ 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 0 | | 0 | |
Construction in progress | | | 0 | | 0 | |
Subtotal | | | 0 | | 0 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 0 | | 0 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | 721.7 | | 734.3 | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | 662.9 | | 642.9 | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 14.8 | | 15.5 | |
Total assets | | | 1,399.4 | | 1,392.7 | |
Accounts payable and accrued expenses | | | 22.9 | | 12.5 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 8.4 | | 5.6 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 679.8 | | 659.8 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | 711.1 | | 677.9 | |
Total shareholders’ equity | | | 688.3 | | 714.8 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 688.3 | | 714.8 | |
Total liabilities and parent’s net investment | | | | | 1,392.7 | |
Total liabilities and equity | | | 1,399.4 | | 1,392.7 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | 8.3 | 9.6 | | |
Net (loss) income before income taxes | | | (8.3) | (9.6) | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0.4 | 10.3 | | |
Net income (loss) | | | (7.9) | 0.7 | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | (7.9) | 0.7 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (7.9) | 0.7 | | |
Equity income (loss) related to investment in subsidiaries | | | (0.4) | (10.3) | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0.7 | 0.9 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | 0 | | |
Accounts payable and accrued expenses | | | 10.4 | 8.4 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 2.8 | (0.3) | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | (20) | | | |
Return of investment | | | 10.7 | 10.7 | | |
Net cash provided by (used in) investing activities | | | (9.3) | 10.7 | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (13.5) | (10.4) | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 20 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | 6.5 | (10.4) | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
CyrusOne L.P. [Member] | Finance Co-Issuer [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 0 | | 0 | |
Construction in progress | | | 0 | | 0 | |
Subtotal | | | 0 | | 0 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 0 | | 0 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | 0 | | 0 | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 0 | | 0 | |
Total assets | | | 0 | | 0 | |
Accounts payable and accrued expenses | | | 0 | | 0 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | 0 | | 0 | |
Total shareholders’ equity | | | 0 | | 0 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 0 | | 0 | |
Total liabilities and parent’s net investment | | | | | 0 | |
Total liabilities and equity | | | 0 | | 0 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | 0 | 0 | | |
Net (loss) income before income taxes | | | 0 | 0 | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Net income (loss) | | | 0 | 0 | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | 0 | 0 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | 0 | 0 | | |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | 0 | | |
Accounts payable and accrued expenses | | | 0 | 0 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 0 | 0 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 0 | 0 | | |
Net cash provided by (used in) investing activities | | | 0 | 0 | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | 0 | 0 | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | 0 | 0 | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
CyrusOne L.P. [Member] | Guarantors [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 93 | | 89.7 | |
Buildings and improvements | | | 780.9 | | 770.9 | |
Equipment | | | 379.7 | | 348.3 | |
Construction in progress | | | 120.3 | | 124.8 | |
Subtotal | | | 1,373.9 | | 1,333.7 | |
Accumulated depreciation | | | (342.4) | | (319.7) | |
Net investment in real estate | | | 1,031.5 | | 1,014 | |
Cash and cash equivalents at end of period | | | 22 | 124.2 | | |
Investment in subsidiary | | | 2.6 | | 3.6 | |
Rent and other receivables | | | 52.5 | | 57.9 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 276.2 | | 276.2 | |
Intangible assets, net | | | 65.3 | | 68.9 | |
Due from affiliates | | | 1.4 | | 0.8 | |
Other assets | | | 68.5 | | 73.1 | |
Total assets | | | 1,520 | | 1,528 | |
Accounts payable and accrued expenses | | | 43.7 | | 56.9 | |
Deferred revenue | | | 64.9 | | 65.1 | |
Intercompany and loan payable | | | 662.9 | | 642.9 | |
Due to affiliates | | | 0.7 | | 1.7 | |
Capital lease obligations | | | 5.8 | | 6.2 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 20.3 | | 20.9 | |
Total liabilities | | | 798.3 | | 793.7 | |
Total shareholders’ equity | | | 721.7 | | 734.3 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 721.7 | | 734.3 | |
Total liabilities and parent’s net investment | | | | | 1,528 | |
Total liabilities and equity | | | 1,520 | | 1,528 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 84.4 | 76.2 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 31.7 | 27.1 | | |
Sales and marketing | | | 2.9 | 3 | | |
General and administrative | | | 9 | 7.2 | | |
Depreciation and amortization | | | 30.5 | 26.8 | | |
Transaction costs | | | 0.1 | 0.1 | | |
Total costs and expenses | | | 82.8 | 64.2 | | |
Operating income | | | 1.6 | 12 | | |
Interest expense | | | 0 | 0.2 | | |
Net (loss) income before income taxes | | | 1.6 | 11.8 | | |
Income tax expense | | | (0.4) | (0.4) | | |
Equity earnings (loss) related to investment in subsidiaries | | | (0.8) | (1.1) | | |
Net income (loss) | | | 0.4 | 10.3 | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | 0.4 | 10.3 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | 0.4 | 10.3 | | |
Equity income (loss) related to investment in subsidiaries | | | 0.8 | 1.1 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 30.5 | 26.8 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 3 | 2.2 | | |
Asset impairments | | | 8.6 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0.1 | (6.1) | | |
Accounts payable and accrued expenses | | | (13.3) | (4.1) | | |
Deferred revenues | | | (0.2) | 8.9 | | |
Due to affiliates | | | (1.6) | (0.1) | | |
Net cash (used in) provided by operating activities | | | 28.3 | 39 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | | | |
Capital expenditures – other development | | | (31.8) | (49.6) | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0.1 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 3.7 | (0.3) | | |
Net cash provided by (used in) investing activities | | | (45.4) | (49.8) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | (13.5) | (10.4) | | |
Intercompany borrowings | | | 20 | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | (0.9) | (1.4) | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | 5.6 | (11.8) | | |
Net increase (decrease) in cash and cash equivalents | | | (11.5) | (22.6) | | |
Cash and cash equivalents at beginning of period | | | 33.5 | 146.8 | | |
Cash and cash equivalents at end of period | | | 22 | 124.2 | | |
CyrusOne L.P. [Member] | Non-Guarantor [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 0 | | 0 | |
Buildings and improvements | | | 39.9 | | 41.7 | |
Equipment | | | 0.8 | | 0.8 | |
Construction in progress | | | 0 | | 0 | |
Subtotal | | | 40.7 | | 42.5 | |
Accumulated depreciation | | | (7.7) | | (7.3) | |
Net investment in real estate | | | 33 | | 35.2 | |
Cash and cash equivalents at end of period | | | 4 | 1 | | |
Investment in subsidiary | | | 0 | | 0 | |
Rent and other receivables | | | 1.4 | | 3 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 3.1 | | 3.2 | |
Total assets | | | 41.5 | | 44.4 | |
Accounts payable and accrued expenses | | | 0.5 | | 0.5 | |
Deferred revenue | | | 0.6 | | 0.6 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 6.8 | | 7.2 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 31 | | 32.5 | |
Total liabilities | | | 38.9 | | 40.8 | |
Total shareholders’ equity | | | 2.6 | | 3.6 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 2.6 | | 3.6 | |
Total liabilities and parent’s net investment | | | | | 44.4 | |
Total liabilities and equity | | | 41.5 | | 44.4 | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 1.3 | 1.3 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0.6 | 0.6 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0.1 | 0.1 | | |
Depreciation and amortization | | | 0.6 | 0.8 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 1.3 | 1.5 | | |
Operating income | | | 0 | (0.2) | | |
Interest expense | | | 0.8 | 0.9 | | |
Net (loss) income before income taxes | | | (0.8) | (1.1) | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Net income (loss) | | | (0.8) | (1.1) | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | (0.8) | (1.1) | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (0.8) | (1.1) | | |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0.6 | 0.8 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 1.7 | (0.6) | | |
Accounts payable and accrued expenses | | | 0 | 0.1 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 1.5 | (0.8) | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | (0.1) | (0.1) | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | (0.1) | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | (0.2) | 0 | | |
Net cash provided by (used in) investing activities | | | (0.3) | (0.2) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | 0 | 0 | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | (0.2) | 0 | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | (0.2) | 0 | | |
Net increase (decrease) in cash and cash equivalents | | | 1 | (1) | | |
Cash and cash equivalents at beginning of period | | | 3 | 2 | | |
Cash and cash equivalents at end of period | | | 4 | 1 | | |
CyrusOne L.P. [Member] | Eliminations [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 2.2 | | 0 | |
Construction in progress | | | 0.7 | | 2.2 | |
Subtotal | | | 2.9 | | 2.2 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 2.9 | | 2.2 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | (724.3) | | (737.9) | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | (662.9) | | (642.9) | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 0 | | 0 | |
Total assets | | | (1,384.3) | | (1,378.6) | |
Accounts payable and accrued expenses | | | 0 | | 0 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | (662.9) | | (642.9) | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | (662.9) | | (642.9) | |
Total equity | | | (721.4) | | (735.7) | |
Total liabilities and equity | | | (1,384.3) | | (1,378.6) | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | (0.7) | 0 | | |
Net (loss) income before income taxes | | | 0.7 | 0 | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | 0.4 | (9.2) | | |
Net income (loss) | | | 1.1 | (9.2) | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | 1.1 | (9.2) | | |
Equity income (loss) related to investment in subsidiaries | | | (0.4) | 9.2 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | 0 | | |
Accounts payable and accrued expenses | | | 0 | 0 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 0.7 | 0 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 20 | | | |
Return of investment | | | (14.2) | (10.4) | | |
Net cash provided by (used in) investing activities | | | 5.8 | (10.4) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | 13.5 | 10.4 | | |
Intercompany borrowings | | | (20) | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Taxes on vesting of shares | | | 0 | | | |
Net cash (used in) provided by financing activities | | | (6.5) | 10.4 | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
General Partner [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Land | | | 0 | | 0 | |
Buildings and improvements | | | 0 | | 0 | |
Equipment | | | 0 | | 0 | |
Construction in progress | | | 0 | | 0 | |
Subtotal | | | 0 | | 0 | |
Accumulated depreciation | | | 0 | | 0 | |
Net investment in real estate | | | 0 | | 0 | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
Investment in subsidiary | | | 6.9 | | 7.1 | |
Rent and other receivables | | | 0 | | 0 | |
Intercompany receivable | | | 0 | | 0 | |
Goodwill | | | 0 | | 0 | |
Intangible assets, net | | | 0 | | 0 | |
Due from affiliates | | | 0 | | 0 | |
Other assets | | | 0 | | 0 | |
Total assets | | | 6.9 | | 7.1 | |
Accounts payable and accrued expenses | | | 0 | | 0 | |
Deferred revenue | | | 0 | | 0 | |
Intercompany and loan payable | | | 0 | | 0 | |
Due to affiliates | | | 0 | | 0 | |
Capital lease obligations | | | 0 | | 0 | |
Long-term debt | | | 0 | | 0 | |
Other financing arrangements | | | 0 | | 0 | |
Total liabilities | | | 0 | | 0 | |
Total shareholders’ equity | | | 6.9 | | 7.1 | |
Noncontrolling interest | | | 0 | | 0 | |
Total equity | | | 6.9 | | 7.1 | |
Total liabilities and parent’s net investment | | | | | 7.1 | |
Total liabilities and equity | | | 6.9 | | | |
Condensed Consolidating Statements of Operations | | | | | | |
Revenue | | | 0 | 0 | | |
Costs and expenses: | | | | | | |
Property operating expenses | | | 0 | 0 | | |
Sales and marketing | | | 0 | 0 | | |
General and administrative | | | 0 | 0 | | |
Depreciation and amortization | | | 0 | 0 | | |
Transaction costs | | | 0 | 0 | | |
Total costs and expenses | | | 0 | 0 | | |
Operating income | | | 0 | 0 | | |
Interest expense | | | 0 | 0 | | |
Net (loss) income before income taxes | | | 0 | 0 | | |
Income tax expense | | | 0 | 0 | | |
Equity earnings (loss) related to investment in subsidiaries | | | (0.1) | 0 | | |
Net income (loss) | | | (0.1) | 0 | | |
Noncontrolling interest in net (loss) income | | | 0 | 0 | | |
Net income (loss) attributed to common shareholders | | | (0.1) | 0 | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | | (0.1) | 0 | | |
Equity income (loss) related to investment in subsidiaries | | | 0.1 | 0 | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 0 | 0 | | |
Noncash interest expense | | | 0 | 0 | | |
Stock-based compensation expense | | | 0 | 0 | | |
Asset impairments | | | 0 | | | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | |
Rent receivables and other assets | | | 0 | 0 | | |
Accounts payable and accrued expenses | | | 0 | 0 | | |
Deferred revenues | | | 0 | 0 | | |
Due to affiliates | | | 0 | 0 | | |
Net cash (used in) provided by operating activities | | | 0 | 0 | | |
Cash flows from investing activities: | | | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | | | |
Capital expenditures – other development | | | 0 | 0 | | |
Intercompany advances | | | 0 | | | |
Intercompany advances, net | | | | 0 | | |
Intercompany borrowings | | | 0 | | | |
Return of investment | | | 0 | 0 | | |
Net cash provided by (used in) investing activities | | | 0 | 0 | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | 0 | 0 | | |
Intercompany borrowings | | | 0 | | | |
Borrowings from revolving credit agreement | | | 0 | | | |
Payments on capital leases and other financing arrangements | | | 0 | 0 | | |
Net cash (used in) provided by financing activities | | | 0 | 0 | | |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 | | |
Cash and cash equivalents at beginning of period | | | 0 | 0 | | |
Cash and cash equivalents at end of period | | | 0 | 0 | | |
6.375% Senior Notes Due 2022 [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Long-term debt | | | $ 374.8 | | $ 374.8 | |
6.375% Senior Notes Due 2022 [Member] | CyrusOne LP [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Ownership percentage of senior notes | | | 100.00% | | | |
6.375% Senior Notes Due 2022 [Member] | LP Co-Issuer and Finance Co-Issuer [Member] | | | | | | |
Condensed Consolidating Balance Sheets | | | | | | |
Long-term debt | | | $ 374.8 | | | |
IPO [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Amount received from initial public offering of common stock, net of underwriter's discount | $ 371.7 | | | | | |
IPO [Member] | Parent Company [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Amount received from initial public offering of common stock, net of underwriter's discount | | $ 337.1 | | | | |
Accounting for Noncontrolling Interest [Member] | Eliminations [Member] | | | | | | |
Costs and expenses: | | | | | | |
Noncontrolling interest in net (loss) income | | | | (0.5) | | |
Cash flows from financing activities: | | | | | | |
Dividends paid | | | | $ 6.8 | | |