Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Jul. 22, 2014 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'Gaming & Leisure Properties, Inc. | ' |
Entity Central Index Key | '0001575965 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Jun-14 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 112,338,317 |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||
Assets | ' | ' | ' | ' |
Real estate investments, net | $2,178,613 | $2,010,303 | ' | ' |
Property and equipment, used in operations, net | 139,010 | 139,121 | ' | ' |
Cash and cash equivalents | 41,679 | 285,221 | 18,400 | 14,562 |
Prepaid expenses | 4,779 | 5,983 | ' | ' |
Deferred income taxes | 1,933 | 2,228 | ' | ' |
Other current assets | 37,087 | 17,367 | ' | ' |
Goodwill | 75,521 | 75,521 | ' | ' |
Other intangible assets | 9,577 | 9,577 | ' | ' |
Debt issuance costs, net of accumulated amortization of $5,288 and $1,270 at June 30, 2014 and December 31, 2013, respectively | 43,165 | 46,877 | ' | ' |
Loan receivable | 36,000 | ' | ' | ' |
Other assets | 14,313 | 17,041 | ' | ' |
Total assets | 2,581,677 | 2,609,239 | ' | ' |
Liabilities | ' | ' | ' | ' |
Accounts payable | 49,074 | 21,397 | ' | ' |
Accrued expenses | 7,423 | 13,783 | ' | ' |
Accrued interest | 17,490 | 18,055 | ' | ' |
Accrued salaries and wages | 10,441 | 10,337 | ' | ' |
Gaming, property, and other taxes | 26,759 | 18,789 | ' | ' |
Income taxes | ' | 17,256 | ' | ' |
Other current liabilities | 15,344 | 12,911 | ' | ' |
Long-term debt | 2,526,000 | 2,350,000 | ' | ' |
Deferred income taxes | 2,068 | 4,282 | ' | ' |
Total liabilities | 2,654,599 | 2,466,810 | ' | ' |
Shareholders' (deficit) equity | ' | ' | ' | ' |
Common stock ($.01 par value, 550,000,000 shares authorized, 112,274,380 and 88,659,448 shares issued at June 30, 2014 and December 31, 2013, respectively) | 1,123 | 887 | ' | ' |
Additional paid-in capital | 869,861 | 3,651 | ' | ' |
Retained (deficit) earnings | -943,906 | 137,891 | ' | ' |
Total shareholders' (deficit) equity | -72,922 | 142,429 | ' | ' |
Total liabilities and shareholders' (deficit) equity | $2,581,677 | $2,609,239 | ' | ' |
Condensed_Consolidated_Balance1
Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Condensed Consolidated Balance Sheets | ' | ' |
Debt issuance costs, accumulated amortization (in dollars) | $5,288 | $1,270 |
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 550,000,000 | 550,000,000 |
Common stock, shares issued | 112,274,380 | 88,659,448 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Income (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Revenues | ' | ' | ' | ' |
Rental | $107,298 | ' | $213,412 | ' |
Real estate taxes paid by tenants | 12,446 | ' | 24,444 | ' |
Total rental revenue | 119,744 | ' | 237,856 | ' |
Gaming | 39,449 | 44,299 | 78,204 | 85,379 |
Food, beverage and other | 3,088 | 3,374 | 5,919 | 6,589 |
Total revenues | 162,281 | 47,673 | 321,979 | 91,968 |
Less promotional allowances | -1,495 | -1,601 | -2,865 | -3,247 |
Net revenues | 160,786 | 46,072 | 319,114 | 88,721 |
Operating expenses | ' | ' | ' | ' |
Gaming | 22,167 | 24,342 | 43,729 | 47,481 |
Food, beverage and other | 2,509 | 2,783 | 5,055 | 5,550 |
Real estate taxes | 12,856 | 406 | 25,279 | 812 |
General and administrative | 19,531 | 5,824 | 40,472 | 11,763 |
Depreciation | 26,349 | 3,627 | 52,871 | 7,215 |
Total operating expenses | 83,412 | 36,982 | 167,406 | 72,821 |
Income from operations | 77,374 | 9,090 | 151,708 | 15,900 |
Other income (expenses) | ' | ' | ' | ' |
Interest expense | -29,108 | ' | -58,082 | ' |
Interest income | 668 | 1 | 1,214 | 1 |
Management fee | ' | -1,381 | ' | -2,661 |
Total other expenses | -28,440 | -1,380 | -56,868 | -2,660 |
Income before income taxes | 48,934 | 7,710 | 94,840 | 13,240 |
Income tax provision | 1,922 | 3,011 | 3,516 | 5,327 |
Net income | $47,012 | $4,699 | $91,324 | $7,913 |
Earnings per common share: | ' | ' | ' | ' |
Basic earnings per common share (in dollars per share) | $0.42 | $0.04 | $0.82 | $0.07 |
Diluted earnings per common share (in dollars per share) | $0.40 | $0.04 | $0.78 | $0.07 |
Dividends paid per common share (in dollars per share) | $0.52 | ' | $1.04 | ' |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (USD $) | Total | Common Stock | Additional Paid-In Capital | Retained Earnings (Deficit) |
In Thousands, except Share data, unless otherwise specified | ||||
Balance at Dec. 31, 2013 | $142,429 | $887 | $3,651 | $137,891 |
Balance (in shares) at Dec. 31, 2013 | 88,659,448 | 88,659,448 | ' | ' |
Increase (Decrease) in Shareholders' Equity | ' | ' | ' | ' |
Stock option activity | 23,256 | 14 | 23,242 | ' |
Stock option activity (in shares) | ' | 1,478,489 | ' | ' |
Restricted stock activity | -707 | 2 | -709 | ' |
Restricted stock activity (in shares) | ' | 156,622 | ' | ' |
Dividends paid, including purging distribution | -329,224 | 220 | 843,677 | -1,173,121 |
Dividends paid, including purging distribution (in shares) | ' | 21,979,821 | ' | ' |
Net income | 91,324 | ' | ' | 91,324 |
Balance at Jun. 30, 2014 | ($72,922) | $1,123 | $869,861 | ($943,906) |
Balance (in shares) at Jun. 30, 2014 | 112,274,380 | 112,274,380 | ' | ' |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Cash Flows (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Operating activities | ' | ' |
Net income | $91,324 | $7,913 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation | 52,871 | 7,215 |
Amortization of debt issuance costs | 4,018 | ' |
Losses (Gains) on sales of property | 159 | -30 |
Deferred income taxes | -1,919 | -373 |
Charge for stock-based compensation | 5,087 | ' |
(Increase) decrease, | ' | ' |
Prepaid expenses and other current assets | -17,296 | -247 |
Other assets | -1,309 | 6 |
Increase (decrease), | ' | ' |
Accounts payable | 8,183 | 135 |
Accrued expenses | -6,360 | 270 |
Accrued interest | -565 | ' |
Accrued salaries and wages | 104 | -986 |
Gaming, pari-mutuel, property and other taxes | 7,970 | ' |
Income taxes | -18,476 | -7,832 |
Other current and noncurrent liabilities | 2,430 | 361 |
Net cash provided by operating activities | 126,221 | 6,432 |
Investing activities | ' | ' |
Capital project expenditures, net of reimbursements | -55,504 | -554 |
Capital maintenance expenditures | -1,468 | -1,744 |
Proceeds from sale of property and equipment | 6 | 81 |
Funding of loan receivable | -43,000 | ' |
Principal payments on loan receivable | 7,000 | ' |
Acquisition of real estate | -140,730 | ' |
Net cash used in investing activities | -233,696 | -2,217 |
Financing activities | ' | ' |
Net advances to Penn National Gaming, Inc. | ' | -377 |
Dividends paid | -329,224 | ' |
Proceeds from exercise of options | 17,463 | ' |
Proceeds from issuance of long-term debt | 208,000 | ' |
Financing costs | -306 | ' |
Payments of long-term debt | -32,000 | ' |
Net cash used in financing activities | -136,067 | -377 |
Net increase in cash and cash equivalents | -243,542 | 3,838 |
Cash and cash equivalents at beginning of year | 285,221 | 14,562 |
Cash and cash equivalents at end of year | $41,679 | $18,400 |
Organization_and_Operations
Organization and Operations | 6 Months Ended |
Jun. 30, 2014 | |
Organization and Operations | ' |
Organization and Operations | ' |
1. Organization and Operations | |
On November 15, 2012, Penn National Gaming, Inc. (“Penn”) announced that it intended to pursue a plan to separate the majority of its operating assets and real property assets into two publicly traded companies including an operating entity, and, through a tax-free spin-off of its real estate assets to holders of its common and preferred stock, a newly formed publicly traded real estate investment trust (“REIT”), Gaming and Leisure Properties, Inc. (“GLPI”) (the “Spin-Off”). | |
GLPI (together with its subsidiaries, the “Company”) was incorporated on February 13, 2013, as a wholly-owned subsidiary of Penn. In connection with the Spin-Off, which was completed on November 1, 2013, Penn contributed to GLPI, through a series of internal corporate restructurings, substantially all of the assets and liabilities associated with Penn’s real property interests and real estate development business, as well as the assets and liabilities of Hollywood Casino Baton Rouge and Hollywood Casino Perryville, which are referred to as the “TRS Properties,” in a tax-free distribution. The Company intends to elect on its United States (“U.S.”) federal income tax return for its taxable year beginning on January 1, 2014 to be treated as a REIT and the Company, together with an indirectly wholly-owned subsidiary of the Company, GLP Holdings, Inc., intend to jointly elect to treat each of GLP Holdings, Inc., Louisiana Casino Cruises, Inc. and Penn Cecil Maryland, Inc. as a “taxable REIT subsidiary” (a “TRS”) effective on the first day of the first taxable year of GLPI as a REIT. As a result of the Spin-Off, GLPI owns substantially all of Penn’s former real property assets and leases back most of those assets to Penn for use by its subsidiaries, under a master lease, a “triple-net” operating lease with an initial term of 15 years with no purchase option, followed by four 5 year renewal options (exercisable by Penn) on the same terms and conditions (the “Master Lease”), and GLPI also owns and operates the TRS Properties through an indirect wholly-owned subsidiary, GLP Holdings, Inc. | |
Prior to the Spin-Off, GLPI and Penn entered into a Separation and Distribution Agreement setting forth the mechanics of the Spin-Off, certain organizational matters and other ongoing obligations of Penn and GLPI. Penn and GLPI or their respective subsidiaries, as applicable, also entered into a number of other agreements prior to the Spin-Off to provide a framework for the restructuring and for the relationships between GLPI and Penn after the Spin-Off. | |
GLPI’s primary business consists of acquiring, financing, and owning real estate property to be leased to gaming operators in “triple net” lease arrangements. As of June 30, 2014, GLPI’s portfolio consisted of 22 gaming and related facilities, which included the TRS Properties, the real property associated with 19 gaming and related facilities operated by Penn (including two properties under development in Ohio, Hollywood Gaming at Dayton Raceway and Hollywood Gaming at Mahoning Valley Race Course), and the real property associated with the Casino Queen in East St. Louis, Illinois, that was acquired in January 2014. These facilities are geographically diversified across 13 states. GLPI expects to grow its portfolio by pursuing opportunities to acquire additional gaming facilities to lease to gaming operators under prudent terms, which may or may not include Penn. | |
In connection with the Spin-Off, Penn allocated its accumulated earnings and profits (as determined for U.S. federal income tax purposes) for periods prior to the consummation of the Spin-Off between Penn and GLPI. In connection with its election to be taxed as a REIT for U.S. federal income tax purposes, GLPI declared a special dividend to its shareholders to distribute any accumulated earnings and profits relating to the real property assets and attributable to any pre-REIT years, including any earnings and profits allocated to GLPI in connection with the Spin-Off, to comply with certain REIT qualification requirements (the “Purging Distribution”). The Purging Distribution, which was paid on February 18, 2014, totaled approximately $1.05 billion and was comprised of cash and GLPI common stock. See Note 9 for further details. | |
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. | |
The condensed consolidated financial statements include the accounts of GLPI and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. | |
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting periods. Actual results could differ from those estimates. | |
Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2013 (our “Annual Report”) should be read in conjunction with these condensed consolidated financial statements. The December 31, 2013 financial information has been derived from the Company’s audited consolidated financial statements. | |
New_Accounting_Pronouncements
New Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2014 | |
New Accounting Pronouncements | ' |
New Accounting Pronouncements | ' |
2. New Accounting Pronouncements | |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. ASU 2014-09 provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective for annual reporting periods beginning after December 15, 2016 and can be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the impact of adopting this new accounting standard on its financial statements and internal revenue recognition policies. | |
In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014 -08”). This new standard raises the threshold for a disposal to qualify as a discontinued operation and requires new disclosures for both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. Under the new guidance, only disposals representing a strategic shift that will have a major effect on operations and financial results should be presented as discontinued operations. ASU 2014 -08 is effective for fiscal years beginning on or after December 15, 2014. Early adoption is permitted but only for disposals that have not been reported in previously issued financial statements. The impact of the adoption of ASU 2014-08 on the Company’s results of operations, financial position, cash flows and disclosures will be based on the Company’s future disposal activity. | |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Summary of Significant Accounting Policies | ' | |||||||||||||
Summary of Significant Accounting Policies | ' | |||||||||||||
3. Summary of Significant Accounting Policies | ||||||||||||||
Fair Value of Financial Instruments | ||||||||||||||
The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate: | ||||||||||||||
Cash and Cash Equivalents | ||||||||||||||
The fair value of the Company’s cash and cash equivalents approximates the carrying value of the Company’s cash and cash equivalents, due to the short maturity of the cash equivalents. | ||||||||||||||
Long-term Debt | ||||||||||||||
The fair value of the senior unsecured notes and senior unsecured credit facility is estimated based on quoted prices in active markets and as such is a Level 1 measurement as defined under Accounting Standards Code (“ASC”) 820 “Fair Value Measurements and Disclosures.” | ||||||||||||||
The estimated fair values of the Company’s financial instruments are as follows (in thousands): | ||||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||
Amount | Value | Amount | Value | |||||||||||
Financial assets: | ||||||||||||||
Cash and cash equivalents | $ | 41,679 | $ | 41,679 | $ | 285,221 | $ | 285,221 | ||||||
Financial liabilities: | ||||||||||||||
Long-term debt | ||||||||||||||
Senior unsecured credit facility | 476,000 | 459,340 | 300,000 | 294,750 | ||||||||||
Senior notes | 2,050,000 | 2,115,500 | 2,050,000 | 2,058,750 | ||||||||||
Comprehensive Income | ||||||||||||||
Comprehensive income includes net income and all other non-owner changes in shareholders’ equity during a period. The Company did not have any non-owner changes in shareholders’ equity for the three and six months ended June 30, 2014 and 2013, and comprehensive income for the three months ended June 30, 2014 and 2013 was equivalent to net income for those time periods. | ||||||||||||||
Revenue Recognition and Promotional Allowances | ||||||||||||||
The Company recognizes rental revenue from tenants, including rental abatements, lease incentives and contractually fixed increases attributable to operating leases, on a straight-line basis over the term of the related leases when collectability is reasonably assured. Contingent rental income is recognized once the lessee achieves the specified target. Recognition of rental income commences when control of the facility has been transferred to the tenant. For facilities being jointly developed with the tenant, the Company retains control of the assets to be leased until operations commence and control is transferred to the tenant. | ||||||||||||||
As of June 30, 2014, all but three of the Company’s properties were leased to a subsidiary of Penn under the Master Lease. The obligations under the Master Lease are guaranteed by Penn and by most Penn subsidiaries that occupy and operate the facilities leased under the Master Lease. A default by Penn or its subsidiaries with regard to any facility will cause a default with regard to the Master Lease. In January 2014, GLPI completed the asset acquisition of Casino Queen in East St. Louis, Illinois. GLPI subsequently leased the property back to Casino Queen on a “triple net” basis on terms similar to those in the Master Lease. | ||||||||||||||
The rent structure under the Master Lease with Penn includes a fixed component, a portion of which is subject to an annual 2% escalator if certain rent coverage ratio thresholds are met, and a component that is based on the performance of the facilities, which is adjusted, subject to certain floors (i) every 5 years by an amount equal to 4% of the average change to net revenues of all facilities under the Master Lease (other than Hollywood Casino Columbus and Hollywood Casino Toledo) during the preceding five years, and (ii) monthly by an amount equal to 20% of the change in net revenues of Hollywood Casino Columbus and Hollywood Casino Toledo during the preceding month. In addition to rent, all properties under the Master Lease with Penn are required to pay the following: (1) all facility maintenance, (2) all insurance required in connection with the leased properties and the business conducted on the leased properties, (3) taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor) and (4) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties. | ||||||||||||||
Additionally, in accordance with ASC 605, “Revenue Recognition,” the Company records revenue for the real estate taxes paid by its tenants on the leased properties under the Master Lease with an offsetting expense in real estate taxes within the consolidated statement of income as the Company has concluded it is the primary obligor under the Master Lease. | ||||||||||||||
Gaming revenue generated by the TRS Properties mainly consists of video lottery gaming revenue, and to a lesser extent, table game and poker revenue. Video lottery gaming revenue is the aggregate net difference between gaming wins and losses with liabilities recognized for funds deposited by customers before gaming play occurs, for “ticket-in, ticket-out” coupons in the customers’ possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged to revenue as the amount of the jackpots increases. Table game gaming revenue is the aggregate of table drop adjusted for the change in aggregate table chip inventory. Table drop is the total dollar amount of the currency, coins, chips, tokens, outstanding counter checks (markers), and front money that are removed from the live gaming tables. Additionally, food and beverage revenue is recognized as services are performed. | ||||||||||||||
The following table discloses the components of gaming revenue within the condensed consolidated statements of income for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Video lottery | $ | 33,651 | $ | 37,697 | $ | 67,032 | $ | 75,049 | ||||||
Table game | 5,350 | 5,562 | 10,290 | 9,010 | ||||||||||
Poker | 448 | 1,040 | 882 | 1,320 | ||||||||||
Total gaming revenue, net of cash incentives | $ | 39,449 | $ | 44,299 | $ | 78,204 | $ | 85,379 | ||||||
Gaming revenue is recognized net of certain sales incentives in accordance with ASC 605-50, “Revenue Recognition—Customer Payments and Incentives.” The Company records certain sales incentives and points earned in point-loyalty programs as a reduction of revenue. | ||||||||||||||
The retail value of food and beverage and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The amounts included in promotional allowances for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 1,484 | $ | 1,588 | $ | 2,845 | $ | 3,105 | ||||||
Other | 11 | 13 | 20 | 142 | ||||||||||
Total promotional allowances | $ | 1,495 | $ | 1,601 | $ | 2,865 | $ | 3,247 | ||||||
The estimated cost of providing such complimentary services, which is primarily included in food, beverage, and other expense, for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 720 | $ | 746 | $ | 1,437 | $ | 1,459 | ||||||
Other | 4 | 6 | 7 | 75 | ||||||||||
Total cost of complimentary services | $ | 724 | $ | 752 | $ | 1,444 | $ | 1,534 | ||||||
Gaming and Admission Taxes | ||||||||||||||
For the TRS Properties, the Company is subject to gaming and admission taxes based on gross gaming revenues in the jurisdictions in which it operates. The Company primarily recognizes gaming tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. At Hollywood Casino Baton Rouge, the gaming admission tax is based on graduated tax rates. The Company records gaming and admission taxes at the Company’s estimated effective gaming tax rate for the year, considering estimated taxable gaming revenue and the applicable rates. Such estimates are adjusted each interim period. If gaming tax rates change during the year, such changes are applied prospectively in the determination of gaming tax expense in future interim periods. For the three and six months ended June 30, 2014, these expenses, which are primarily recorded within gaming expense in the condensed consolidated statements of income, totaled $17.9 million and $35.2 million, respectively, as compared to $19.6 million and $38.3 million for the three and six months ended June 30, 2013, respectively. | ||||||||||||||
Earnings Per Share | ||||||||||||||
The Company calculates earnings per share (“EPS”) in accordance with ASC 260, “Earnings Per Share.” Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period, excluding net income attributable to participating securities (unvested restricted stock awards). Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options, unvested restricted shares and unvested performance-based restricted shares. Basic and diluted EPS for the three and six months ended June 30, 2013 were retroactively restated for the number of GLPI basic and diluted shares outstanding immediately following the Spin-Off and to include the shares issued as part of the purging distribution dividend paid to its shareholders to distribute any accumulated earnings and profits relating to the real property assets and attributable to any pre-REIT years, including any earnings and profits allocated to GLPI in connection with the Spin-Off, to comply with certain REIT qualification requirements (“the Purging Distribution”). | ||||||||||||||
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2014 and 2013 (in thousands): | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | ||||||||||||||
Determination of shares: | ||||||||||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Assumed conversion of dilutive employee stock-based awards | 5,579 | 4,703 | 5,922 | 4,703 | ||||||||||
Assumed conversion of restricted stock | 157 | 318 | 261 | 318 | ||||||||||
Assumed conversion of performance-based restricted stock awards | 74 | — | 40 | — | ||||||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands, expect per share data) | ||||||||||||||
Calculation of basic EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Less: Net income allocated to participating securities | (194 | ) | (18 | ) | (378 | ) | (30 | ) | ||||||
Net income attributable to common shareholders | $ | 46,818 | $ | 4,681 | $ | 90,946 | $ | 7,883 | ||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Basic EPS | $ | 0.42 | $ | 0.04 | $ | 0.82 | $ | 0.07 | ||||||
Calculation of diluted EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
Diluted EPS | $ | 0.4 | $ | 0.04 | $ | 0.78 | $ | 0.07 | ||||||
Options to purchase 109,714 shares were outstanding during the three months ended June 30, 2014, but were not included in the computation of diluted EPS because of being antidilutive. There were no outstanding options to purchase shares of common stock during the six months ended June 30, 2014 and three and six months ended June 30, 2013 that were not included in the computation of diluted EPS because of being antidilutive. | ||||||||||||||
Stock-Based Compensation | ||||||||||||||
The Company accounts for stock compensation under ASC 718, “Compensation - Stock Compensation,” which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. This expense is recognized ratably over the requisite service period following the date of grant. The fair value for stock options is estimated at the date of grant using the Black-Scholes option- pricing model. | ||||||||||||||
Additionally, the cash-settled phantom stock units (“PSU”) entitle employees to receive cash based on the fair value of the Company’s common stock on the vesting date. These PSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period in accordance with ASC 718-30, “Compensation-Stock Compensation, Awards Classified as Liabilities.” | ||||||||||||||
In addition, the Company’s stock appreciation rights (“SAR”) are accounted for as liability awards since they will be settled in cash. The fair value of these awards is calculated during each reporting period and estimated using the Black-Scholes option pricing model. | ||||||||||||||
In connection with the Spin-Off of GLPI, employee stock options and cash settled stock appreciation rights of Penn were converted through the issuance of GLPI employee stock options and GLPI cash settled stock appreciation rights and an adjustment to the exercise prices of their Penn awards. The number of options and cash settled stock appreciation rights, subject to and the exercise price of each converted award was adjusted to preserve the same intrinsic value of the awards that existed immediately prior to the Spin-Off. | ||||||||||||||
Holders of outstanding restricted stock awards and cash settled phantom stock unit awards received an additional share of restricted stock or cash settled phantom stock unit awards in GLPI common stock at the Spin-Off so that the intrinsic value of these awards were equivalent to those that existed immediately prior to the Spin-Off. | ||||||||||||||
The adjusted options and SARs, as well as the restricted stock awards and PSUs, otherwise remain subject to their original terms, except that for purposes of the adjusted Penn awards (including in determining exercisability and the post-termination exercise period), continued service with GLPI following the distribution date shall be deemed continued service with Penn. The unrecognized compensation relating to both Penn and GLPI’s stock options and restricted stock awards held by GLPI employees will be amortized to expense over the awards’ remaining vesting periods. | ||||||||||||||
As of June 30, 2014, there was $5.0 million of total unrecognized compensation cost for stock options that will be recognized over the grants remaining weighted average vesting period of 1.27 years. For the three and six months ended June 30, 2014, the Company recognized $1.4 million and $2.8 million, respectively of compensation expense associated with these awards. In addition, the Company also recognized $3.2 million and $6.5 million of compensation expense for the three and six months ended June 30, 2014, relating to each of the first and second quarter $.52 per share dividends paid on vested employee stock options. | ||||||||||||||
As of June 30, 2014, there was $14.9 million of total unrecognized compensation cost for restricted stock awards that will be recognized over the grants remaining weighted average vesting period of 2.75 years. For the three and six months ended June 30, 2014 and 2013, the Company recognized $0.9 million and $1.5 million, respectively of compensation expense associated with these awards. | ||||||||||||||
The following table contains information on restricted stock award activity for the six months ended June 30, 2014. | ||||||||||||||
Number of Award | ||||||||||||||
Shares | ||||||||||||||
Outstanding at December 31, 2013 | 419,067 | |||||||||||||
E&P Purge | 106,261 | |||||||||||||
Granted | 232,891 | |||||||||||||
Released | (237,304 | ) | ||||||||||||
Canceled | (59,018 | ) | ||||||||||||
Outstanding at June 30, 2014 | 461,897 | |||||||||||||
On April 25, 2014, the Company awarded market performance-based restricted stock awards with a three-year cliff vesting. The amount of restricted shares vested at the end of the three-year period will be determined based on the Company’s performance as measured against its peers. More specifically, the percentage of shares vesting at the end of the measurement period will be based on the Company’s three-year total shareholder return measured against the three-year return of the MSCI US REIT index. The Company utilized a third party valuation firm to measure the fair value of the awards at grant date using the Monte Carlo model. As of June 30, 2014, there was $11.4 million of total unrecognized compensation cost, which will be recognized over the awards remaining weighted average vesting period of 2.82 years for performance-based restricted stock awards. For the three and six months ended June 30, 2104, the Company recognized $0.7 million of compensation expense associated with these awards. | ||||||||||||||
As of June 30, 2014, there was $7.1 million of total unrecognized compensation cost, which will be recognized over the awards remaining weighted average vesting period of 2.14 years, for Penn and GLPI PSUs held by GLPI employees that will be cash-settled by GLPI. For the three and six months ended June 30, 2014, the Company recognized $0.7 million and $1.1 million, respectively of compensation expense associated with these awards. In addition, the Company also recognized $0.1 million and $0.5 million for the three and six months ended June 30, 2014, respectively relating to the purging distribution dividend and the first and second quarter $.52 per share dividends paid on unvested PSUs. | ||||||||||||||
As of June 30, 2014, there was $0.3 million of total unrecognized compensation cost, which will be recognized over the grants remaining weighted average vesting period of 1.39 years, for Penn and GLPI SARs held by GLPI employees that will be cash-settled by GLPI. | ||||||||||||||
Upon the declaration of the Purging Distribution, GLPI options and GLPI SARs were adjusted in a manner that preserved both the pre-distribution intrinsic value of the options and SARs and the pre-distribution ratio of the stock price to exercise price that existed immediately before the Purging Distribution. Additionally, upon declaration of the Purging Distribution, holders of GLPI PSUs were credited with the special dividend, which will accrue and be paid, if applicable, on the vesting date of the related PSU. Holders of GLPI restricted stock were entitled to receive the special dividend with respect to such restricted stock on the same date or dates that the special dividend was payable on GLPI common stock to shareholders of GLPI generally. | ||||||||||||||
Segment Information | ||||||||||||||
Consistent with how the Company’s Chief Operating Decision Maker reviews and assesses the Company’s financial performance, the Company has two reportable segments, GLP Capital, L.P. (a wholly-owned subsidiary of GLPI through which GLPI owns substantially all of its assets) (“GLP Capital”) and the TRS Properties. The GLP Capital reportable segment consists of the leased real property and represents the majority of the Company’s business. The TRS Properties reportable segment consists of Hollywood Casino Perryville and Hollywood Casino Baton Rouge. See Note 10 for further information with respect to the Company’s segments. | ||||||||||||||
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2014 | |
Acquisitions | ' |
Acquisitions | ' |
4. Acquisitions | |
In January 2014, the Company completed the asset acquisition of the real property associated with the Casino Queen in East St. Louis, Illinois for $140.7 million, including transaction fees of $0.7 million. Simultaneously with the acquisition, GLPI also provided Casino Queen with a $43 million, five year term loan at 7% interest, pre-payable at any time, which, together with the sale proceeds, completely refinanced and retired all of Casino Queen’s outstanding long-term debt obligations. As of June 30, 2014, the balance of this loan was $36 million, due to principal and interest payments made. GLPI leased the property back to Casino Queen on a “triple net” basis on terms similar to those in the Master Lease and will result in approximately $14 million in annual rent. The lease has an initial term of 15 years, and the tenant has an option to renew it at the same terms and conditions for four successive five year periods. | |
In May 2014, the Company announced that it had entered into an agreement with Cannery Casino Resorts LLC (“CCR”) to acquire The Meadows Racetrack and Casino located in Washington, Pennsylvania, a suburb of Pittsburgh, Pennsylvania, for $465 million. The 180,000 square foot casino, which opened in 2007, contains 3,317 slot machines, 61 table games and 14 poker tables. In addition to the casino, the property includes 11 casual and fine dining restaurants, bars and lounges, a 24-lane bowling alley and a 5/8 mile racetrack with a 500-seat grandstand. The Company is currently evaluating third party operators for the property, to whom the Company expects to sell the entities holding the licenses and operating assets, while retaining ownership of the land and buildings. The transaction is subject to and requires approval from the Pennsylvania Gaming Control Board (“PAGCB”) and the Pennsylvania Racing Commission (“PARC”). The Company filed applications/petitions with the PAGCB and the PARC for approval to own and operate the facility in the event that all of the conditions to closing in the Company’s agreement with CCR are satisfied and an agreement with a third party operator cannot be reached on terms acceptable to the Company and/or the PAGCB or PARC do not approve such third party operator. The transaction, which is expected to be accretive immediately upon closing, is expected to close in 2015. | |
Real_Estate_Investments
Real Estate Investments | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Real Estate Investments | ' | |||||||
Real Estate Investments | ' | |||||||
5. Real Estate Investments | ||||||||
Real estate investments, net, represents investments in 20 properties and is summarized as follows: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Land and improvements | $ | 453,297 | $ | 382,581 | ||||
Building and improvements | 2,120,572 | 2,050,533 | ||||||
Construction in progress | 135,047 | 61,677 | ||||||
Total real estate investments | 2,708,916 | 2,494,791 | ||||||
Less accumulated depreciation | (530,303 | ) | (484,488 | ) | ||||
Real estate investments, net | $ | 2,178,613 | $ | 2,010,303 | ||||
Construction in progress primarily represents two development projects for which the Company is responsible for the real estate construction costs, namely Hollywood Gaming at Dayton Raceway and Hollywood Gaming at Mahoning Valley Race Course. On June 30, 2014, Penn announced that pending final regulatory approval, Hollywood Gaming at Dayton Raceway will open its doors to the public on August 28, 2014. Penn anticipates opening Hollywood Gaming at Mahoning Valley Race Course in mid-September 2014. The increase in land and buildings and related improvements is primarily driven by the Company’s acquisition of the real estate of Casino Queen for $140.7 million in January 2014. | ||||||||
Property_and_Equipment_Used_in
Property and Equipment Used in Operations | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property and Equipment Used in Operations | ' | |||||||
Property and Equipment Used in Operations | ' | |||||||
6. Property and Equipment Used in Operations | ||||||||
Property and equipment used in operations, net, consists of the following and primarily represents the assets utilized in the TRS: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Land and improvements | $ | 31,586 | $ | 27,586 | ||||
Building and improvements | 116,290 | 115,888 | ||||||
Furniture, fixtures, and equipment | 103,081 | 101,288 | ||||||
Construction in progress | 367 | 203 | ||||||
Total property and equipment | 251,324 | 244,965 | ||||||
Less accumulated depreciation | (112,314 | ) | (105,844 | ) | ||||
Property and equipment, net | $ | 139,010 | $ | 139,121 | ||||
Longterm_Debt
Long-term Debt | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Long-term Debt | ' | |||||||
Long-term Debt | ' | |||||||
7. Long-term Debt | ||||||||
Long-term debt is as follows: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Senior unsecured credit facility | $ | 476,000 | $ | 300,000 | ||||
$550 million 4.375% senior unsecured notes due November 2018 | 550,000 | 550,000 | ||||||
$1,000 million 4.875% senior unsecured notes due November 2020 | 1,000,000 | 1,000,000 | ||||||
$500 million 5.375% senior unsecured notes due November 2023 | 500,000 | 500,000 | ||||||
$ | 2,526,000 | $ | 2,350,000 | |||||
The following is a schedule of future minimum repayments of long-term debt as of June 30, 2014 (in thousands): | ||||||||
2014 | $ | — | ||||||
2015 | — | |||||||
2016 | — | |||||||
2017 | — | |||||||
2018 | 1,026,000 | |||||||
Thereafter | 1,500,000 | |||||||
Total minimum payments | $ | 2,526,000 | ||||||
The Company participates in a $1,000.0 million senior unsecured credit facility (the “Credit Facility”), consisting of a $700.0 million revolving credit facility and a $300.0 million Term Loan A facility. The Credit Facility matures on October 28, 2018. At June 30, 2014, the Credit Facility had a gross outstanding balance of $476.0 million, consisting of the $300 million Term Loan A facility and $176 million of borrowings under the revolving credit facility. As of June 30, 2014, $524.0 million remained available under the Credit Facility. | ||||||||
The Credit Facility contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of GLPI and its subsidiaries, to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations or pay certain dividends and other restricted payments. The Credit Facility contains the following financial covenants, which are measured quarterly on a trailing four-quarter basis: a maximum total debt to total asset value ratio, a maximum senior secured debt to total asset value ratio, a maximum ratio of certain recourse debt to unencumbered asset value and a minimum fixed charge coverage ratio. In addition, GLPI is required to maintain a minimum tangible net worth. GLPI is required to maintain its status as a REIT on and after the effective date of its election to be treated as a REIT, which election GLPI intends to make on its U.S. federal income tax return for its 2014 fiscal year. GLPI is permitted to pay dividends to its shareholders as may be required in order to maintain REIT status, subject to the absence of payment or bankruptcy defaults. GLPI is also permitted to make other dividends and distributions subject to pro forma compliance with the financial covenants and the absence of defaults. The Credit Facility also contains certain customary affirmative covenants and events of default. Such events of default include the occurrence of a change of control and termination of the Master Lease (subject to certain replacement rights). The occurrence and continuance of an event of default under the Credit Facility will enable the lenders under the Credit Facility to accelerate the loans, and terminate the commitments, thereunder. | ||||||||
Each of the 4.375% Senior Unsecured Notes due 2018 (the “2018 Notes”); 4.875% Senior Unsecured Notes due 2020 (the “2020 Notes”); and 5.375% Senior Unsecured Notes due 2023 (the “2023 Notes,” and collectively with the 2018 Notes and 2020 Notes, the “Notes”) contains covenants limiting the Company’s ability to: incur additional debt and use their assets to secure debt; merge or consolidate with another company; and make certain amendments to the Master Lease. The Notes also require the Company to maintain a specified ratio of unencumbered assets to unsecured debt. These covenants are subject to a number of important and significant limitations, qualifications and exceptions. | ||||||||
At June 30, 2014, the Company was in compliance with all required covenants. | ||||||||
Commitments_and_Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2014 | |
Commitments and Contingencies. | ' |
Commitments and Contingencies | ' |
8. Commitments and Contingencies | |
Litigation | |
Pursuant to a Separation and Distribution Agreement between Penn and GLPI, any liability arising from or relating to legal proceedings involving the businesses and operations of Penn’s real property holdings prior to the Spin-Off (other than any liability arising from or relating to legal proceedings where the dispute arises from the operation or ownership of the TRS Properties) will be retained by Penn and Penn will indemnify GLPI (and its subsidiaries, directors, officers, employees and agents and certain other related parties) against any losses it may incur arising from or relating to such legal proceedings. | |
The Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions, and other matters arising in the normal course of business. The Company does not believe that the final outcome of these matters will have a material adverse effect on the Company’s consolidated financial position or results of operations. In addition, the Company maintains what it believes is adequate insurance coverage to further mitigate the risks of such proceedings. However, such proceedings can be costly, time consuming, and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings may not materially impact the Company’s financial condition or results of operations. Further, no assurance can be given that the amount or scope of existing insurance coverage will be sufficient to cover losses arising from such matters. | |
Dividends
Dividends | 6 Months Ended |
Jun. 30, 2014 | |
Dividends. | ' |
Dividends | ' |
9. Dividends | |
On February 18, 2014, GLPI made the Purging Distribution, which totaled $1.05 billion and was comprised of cash and GLPI common stock, to distribute the accumulated earnings and profits related to the real property assets and attributable to any pre-REIT years, including any earnings and profits allocated to GLPI in connection with the Spin-Off. Shareholders were given the option to elect either an all-cash or all-stock dividend, subject to a total cash limitation of $210.0 million. Of the 88,691,827 shares of common stock outstanding on the record date, approximately 54.3% elected the cash distribution and approximately 45.7% elected a stock distribution or made no election. Shareholders electing cash received $4.358049 plus 0.195747 additional GLPI shares per common share held on the record date. Shareholders electing stock or not making an election received 0.309784 additional GLPI shares per common share held on the record date. Stock dividends were paid based on the volume weighted average price for the three trading days ended February 13, 2014 of $38.2162 per share. Approximately 22.0 million shares were issued in connection with this dividend payment. In addition, cash distributions were made to GLPI and Penn employee restricted stock award holders in the amount of $1.0 million for the purging distribution. GLPI and Penn have jointly requested a Pre-Filing Agreement from the Internal Revenue Service pursuant to Revenue Procedure 2009 -14 to confirm the appropriate allocation of Penn’s historical earnings and profits between GLPI and Penn. The outcome of this request may affect the amount of the dividend required to be paid by GLPI to its shareholders prior to December 31, 2014. | |
Additionally, on February 18, 2014, the Company’s Board of Directors declared its first quarterly dividend of $0.52 per common share, which was paid on March 28, 2014, in the amount of $58.0 million, to shareholders of record on March 7, 2014. In addition, first quarter dividend payments were made to or accrued for GLPI restricted stock award holders and both GLPI and Penn unvested employee stock options in the amount of $1.0 million. On May 30, 2014, the Company’s Board of Directors declared a second quarter dividend of $0.52 per common share, which was paid on June 27, 2014, in the amount of $58.2 million, to shareholders of record on June 12, 2014. In addition, second quarter dividend payments were made to or accrued for GLPI restricted stock award holders and both GLPI and Penn unvested employee stock options in the amount of $1.0 million. | |
Segment_Information
Segment Information | 6 Months Ended | |||||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||||
Segment Information | ' | |||||||||||||||||||||||||
Segment Information | ' | |||||||||||||||||||||||||
10. Segment Information | ||||||||||||||||||||||||||
The following tables present certain information with respect to the Company’s segments. Intersegment revenues between the Company’s segments were not material in any of the periods presented below. | ||||||||||||||||||||||||||
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | |||||||||||||||||||||||||
(in thousands) | GLP Capital | TRS Properties | Eliminations (2) | Total | GLP Capital (1) | TRS Properties | Eliminations (2) | Total | ||||||||||||||||||
Net revenues | $ | 119,744 | $ | 41,042 | $ | — | $ | 160,786 | $ | — | $ | 46,072 | $ | — | $ | 46,072 | ||||||||||
Income from operations | 70,219 | 7,155 | — | 77,374 | — | 9,090 | — | 9,090 | ||||||||||||||||||
Interest, net | 28,440 | 2,601 | (2,601 | ) | 28,440 | — | (1 | ) | — | (1 | ) | |||||||||||||||
Income before income taxes | 44,380 | 4,554 | — | 48,934 | — | 7,710 | — | 7,710 | ||||||||||||||||||
Income tax provision | — | 1,922 | — | 1,922 | — | 3,011 | — | 3,011 | ||||||||||||||||||
Net income | 44,380 | 2,632 | — | 47,012 | — | 4,699 | — | 4,699 | ||||||||||||||||||
Depreciation | 23,292 | 3,057 | — | 26,349 | — | 3,627 | — | 3,627 | ||||||||||||||||||
Capital project expenditures, net of reimbursements | 31,502 | — | — | 31,502 | — | 476 | — | 476 | ||||||||||||||||||
Capital maintenance expenditures | — | 597 | — | 597 | — | 848 | — | 848 | ||||||||||||||||||
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | |||||||||||||||||||||||||
(in thousands) | GLP Capital | TRS Properties | Eliminations (2) | Total | GLP Capital (1) | TRS Properties | Eliminations (2) | Total | ||||||||||||||||||
Net revenues | $ | 237,856 | $ | 81,258 | $ | — | $ | 319,114 | $ | — | $ | 88,721 | $ | — | $ | 88,721 | ||||||||||
Income from operations | 138,090 | 13,618 | — | 151,708 | — | 15,900 | — | 15,900 | ||||||||||||||||||
Interest, net | 56,868 | 5,202 | (5,202 | ) | 56,868 | — | (1 | ) | — | (1 | ) | |||||||||||||||
Income before income taxes | 86,424 | 8,416 | — | 94,840 | — | 13,240 | — | 13,240 | ||||||||||||||||||
Income tax provision | — | 3,516 | — | 3,516 | — | 5,327 | — | 5,327 | ||||||||||||||||||
Net income | 86,424 | 4,900 | — | 91,324 | — | 7,913 | — | 7,913 | ||||||||||||||||||
Depreciation | 46,733 | 6,138 | — | 52,871 | — | 7,215 | — | 7,215 | ||||||||||||||||||
Capital project expenditures, net of reimbursements | 55,504 | — | — | 55,504 | — | 554 | — | 554 | ||||||||||||||||||
Capital maintenance expenditures | — | 1,468 | — | 1,468 | — | 1,744 | — | 1,744 | ||||||||||||||||||
(1) GLP Capital operations commenced November 1, 2013 in connection with the Spin-Off. | ||||||||||||||||||||||||||
(2) Amounts in the “Eliminations” column represent the elimination of intercompany interest payments from the Company’s TRS Properties business segment to its GLP Capital business segment. | ||||||||||||||||||||||||||
PreSpin_Transactions_with_Penn
Pre-Spin Transactions with Penn | 6 Months Ended |
Jun. 30, 2014 | |
Pre-Spin Transactions with Penn | ' |
Pre-Spin Transactions with Penn | ' |
11. Pre-Spin Transactions with Penn | |
Before the Spin-Off, Hollywood Casino Baton Rouge and Hollywood Casino Perryville had a corporate overhead assessment with Penn, whereby Penn provided various management services in consideration of a management fee equal to 3% of net revenues. The Company incurred and paid management fees of $1.4 million and $2.7 million for the three and six months ended June 30, 2013, respectively. In connection with the completion of the Spin-Off, the management fee agreements between Penn and Hollywood Casino Baton Rouge and Hollywood Casino Perryville were terminated. | |
Supplemental_Disclosures_of_Ca
Supplemental Disclosures of Cash Flow Information | 6 Months Ended |
Jun. 30, 2014 | |
Supplemental Disclosures of cash flow information | ' |
Supplemental Disclosures of Cash Flow Information | ' |
12. Supplemental Disclosures of Cash Flow Information | |
Prior to the Spin-Off, the Company’s Hollywood Casino Baton Rouge and Hollywood Casino Perryville paid no federal income taxes directly to tax authorities and instead settled all intercompany balances with Penn. These settlements included, among other things, the share of federal income taxes allocated by Penn to Hollywood Casino Baton Rouge and Hollywood Casino Perryville. The amounts paid to Penn for Hollywood Casino Baton Rouge and Hollywood Casino Perryville’s allocated share of federal income taxes were $4.9 million and $6.7 million, respectively, for the three and six months ended June 30, 2013. Hollywood Casino Baton Rouge and Hollywood Casino Perryville made state income tax payments directly to the state authorities of $0.7 million for both the three and six months ended June 30, 2013. | |
Cash paid for income taxes was $10.8 million and $24.6 million for the three and six months ended June 30, 2014, respectively. This included a payment of $5.1 million directly to Penn for federal and state income tax liabilities incurred prior to the Spin-Off, which Penn will be responsible for when filing its 2013 tax returns. | |
Cash paid for interest was $52.5 million and $54.6 million for the three and six months ended June 30, 2014, respectively and no interest was paid for the three and six months ended June 30, 2013. | |
Supplementary_Condensed_Consol
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers | ' | ||||||||||||||||
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers | ' | ||||||||||||||||
13. Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers | |||||||||||||||||
GLPI guarantees the Notes issued by its subsidiaries, GLP Capital, L.P. and GLP Financing II, Inc. Each of the subsidiary issuers is 100% owned by GLPI. The guarantees of GLPI are full and unconditional. GLPI is not subject to any material or significant restrictions on its ability to obtain funds from its subsidiaries by dividend or loan or to transfer assets from such subsidiaries, except as provided by applicable law. No subsidiaries of GLPI guarantee the Notes. | |||||||||||||||||
Summarized financial information as June 30, 2014 and December 31, 2013 and for the six months ended June 30, 2014 and 2013 for GLPI as the parent guarantor, for GLP Capital, L.P. and GLP Financing II, Inc. as the subsidiary issuers and the other subsidiary non-issuers is presented below. | |||||||||||||||||
At June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Balance Sheet | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Real estate investments, net | $ | — | $ | 2,039,279 | $ | 139,334 | $ | — | $ | 2,178,613 | |||||||
Property and equipment, used in operations, net | 26,133 | — | 112,877 | — | 139,010 | ||||||||||||
Cash and cash equivalents | 7,078 | 5,178 | 29,423 | — | 41,679 | ||||||||||||
Prepaid expenses | 622 | 875 | 2,062 | 1,220 | 4,779 | ||||||||||||
Deferred income taxes | — | — | 1,933 | — | 1,933 | ||||||||||||
Other current assets | 1,004 | 33,081 | 3,002 | — | 37,087 | ||||||||||||
Goodwill | — | — | 75,521 | — | 75,521 | ||||||||||||
Other intangible assets | — | — | 9,577 | — | 9,577 | ||||||||||||
Debt issuance costs, net of accumulated amortization of $5,288 at June 30, 2014 | — | 43,165 | — | — | 43,165 | ||||||||||||
Loan receivable | — | — | 36,000 | — | 36,000 | ||||||||||||
Intercompany loan receivable | — | 193,595 | (193,595 | ) | — | ||||||||||||
Intercompany transactions and investment in subsidiaries | (76,506 | ) | 201,559 | 134,181 | (259,234 | ) | — | ||||||||||
Other assets | 14,178 | — | 135 | — | 14,313 | ||||||||||||
Total assets | $ | (27,491 | ) | $ | 2,516,732 | $ | 544,045 | $ | (451,609 | ) | $ | 2,581,677 | |||||
Liabilities | |||||||||||||||||
Accounts payable | $ | 28,326 | $ | 20,583 | $ | 165 | $ | — | 49,074 | ||||||||
Accrued expenses | 817 | 881 | 5,725 | — | 7,423 | ||||||||||||
Accrued interest | — | 17,490 | — | — | 17,490 | ||||||||||||
Accrued salaries and wages | 8,011 | — | 2,430 | — | 10,441 | ||||||||||||
Gaming, property, and other taxes | 191 | 23,794 | 2,774 | — | 26,759 | ||||||||||||
Income taxes | (5,915 | ) | 4,943 | (248 | ) | 1,220 | — | ||||||||||
Other current liabilities | 13,999 | — | 1,345 | — | 15,344 | ||||||||||||
Long-term debt | — | 2,526,000 | — | — | 2,526,000 | ||||||||||||
Intercompany loan payable | — | — | 193,595 | (193,595 | ) | — | |||||||||||
Deferred income taxes | — | — | 2,068 | — | 2,068 | ||||||||||||
Total liabilities | 45,429 | 2,593,691 | 207,854 | (192,375 | ) | 2,654,599 | |||||||||||
Shareholders’ (deficit) equity | |||||||||||||||||
Common stock ($.01 par value, 550,000,000 shares authorized, 112,274,380 shares issued at June 30, 2014 | 1,123 | — | — | — | 1,123 | ||||||||||||
Additional paid-in capital | 869,861 | 72,270 | 226,981 | (299,251 | ) | 869,861 | |||||||||||
Retained (deficit) earnings | (943,904 | ) | (149,229 | ) | 109,210 | 40,017 | (943,906 | ) | |||||||||
Total shareholders’ (deficit) equity | (72,920 | ) | (76,959 | ) | 336,191 | (259,234 | ) | (72,922 | ) | ||||||||
Total liabilities and shareholders’ (deficit) equity | $ | (27,491 | ) | $ | 2,516,732 | $ | 544,045 | $ | (451,609 | ) | $ | 2,581,677 | |||||
Six months ended June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Operations | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Rental | $ | — | $ | 207,240 | $ | 6,172 | $ | — | $ | 213,412 | |||||||
Real estate taxes paid by tenants | — | 23,528 | 916 | — | 24,444 | ||||||||||||
Total rental revenue | — | 230,768 | 7,088 | — | 237,856 | ||||||||||||
Gaming | — | — | 78,204 | — | 78,204 | ||||||||||||
Food, beverage and other | — | — | 5,919 | — | 5,919 | ||||||||||||
Total revenues | — | 230,768 | 91,211 | — | 321,979 | ||||||||||||
Less promotional allowances | — | — | (2,865 | ) | — | (2,865 | ) | ||||||||||
Net revenues | — | 230,768 | 88,346 | — | 319,114 | ||||||||||||
Operating expenses | |||||||||||||||||
Gaming | — | — | 43,729 | — | 43,729 | ||||||||||||
Food, beverage and other | — | — | 5,055 | — | 5,055 | ||||||||||||
Real estate taxes | — | 23,528 | 1,751 | — | 25,279 | ||||||||||||
General and administrative | 27,145 | 1,442 | 11,885 | — | 40,472 | ||||||||||||
Depreciation | 901 | 44,437 | 7,533 | — | 52,871 | ||||||||||||
Total operating expenses | 28,046 | 69,407 | 69,953 | — | 167,406 | ||||||||||||
Income from operations | (28,046 | ) | 161,361 | 18,393 | — | 151,708 | |||||||||||
Other income (expenses) | |||||||||||||||||
Interest expense | — | (58,082 | ) | — | — | (58,082 | ) | ||||||||||
Interest income | — | — | 1,214 | — | 1,214 | ||||||||||||
Management fee | — | — | — | — | — | ||||||||||||
Intercompany dividends and interest | 357,979 | 19,087 | 362,189 | (739,255 | ) | — | |||||||||||
Other | — | — | — | — | — | ||||||||||||
Total other expenses | 357,979 | (38,995 | ) | 363,403 | (739,255 | ) | (56,868 | ) | |||||||||
Income before income taxes | 329,933 | 122,366 | 381,796 | (739,255 | ) | 94,840 | |||||||||||
Income tax provision | — | — | 3,516 | — | 3,516 | ||||||||||||
Net income | $ | 329,933 | $ | 122,366 | $ | 378,280 | $ | (739,255 | ) | $ | 91,324 | ||||||
Six months ended June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Cash Flows | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Operating activities | |||||||||||||||||
Net income | $ | 329,933 | $ | 122,366 | $ | (360,975 | ) | $ | — | $ | 91,324 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation | 901 | 44,437 | 7,533 | — | 52,871 | ||||||||||||
Amortization of debt issuance costs | — | 4,018 | — | — | 4,018 | ||||||||||||
Losses (Gains) on sales of property | — | — | 159 | — | 159 | ||||||||||||
Deferred income taxes | — | — | (1,919 | ) | — | (1,919 | ) | ||||||||||
Charge for stock-based compensation | 5,087 | — | — | — | 5,087 | ||||||||||||
(Increase) decrease, | |||||||||||||||||
Prepaid expenses and other current assets | 318 | (16,415 | ) | (2,419 | ) | 1,220 | (17,296 | ) | |||||||||
Other assets | (1,288 | ) | — | (21 | ) | — | (1,309 | ) | |||||||||
Intercompany | (2,711 | ) | (867 | ) | 3,578 | — | — | ||||||||||
Increase (decrease), | |||||||||||||||||
Accounts payable | 7,320 | 1,089 | (226 | ) | — | 8,183 | |||||||||||
Accrued expenses | (7,641 | ) | 880 | 401 | — | (6,360 | ) | ||||||||||
Accrued interest | — | (565 | ) | — | — | (565 | ) | ||||||||||
Accrued salaries and wages | 880 | — | (776 | ) | — | 104 | |||||||||||
Gaming, pari-mutuel, property and other taxes | 50 | 6,252 | 1,668 | — | 7,970 | ||||||||||||
Income taxes | (1,442 | ) | (7,365 | ) | (8,449 | ) | (1,220 | ) | (18,476 | ) | |||||||
Other current and noncurrent liabilities | 1,216 | — | 1,214 | — | 2,430 | ||||||||||||
Net cash provided by (used in) operating activities | 332,623 | 153,830 | (360,232 | ) | — | 126,221 | |||||||||||
Investing activities | |||||||||||||||||
Capital project expenditures, net of reimbursements | (1,586 | ) | (53,918 | ) | — | — | (55,504 | ) | |||||||||
Capital maintenance expenditures | — | — | (1,468 | ) | — | (1,468 | ) | ||||||||||
Proceeds from sale of property and equipment | — | — | 6 | — | 6 | ||||||||||||
Funding of loan receivable | — | — | (43,000 | ) | — | (43,000 | ) | ||||||||||
Principal payments on loan receivable | — | — | 7,000 | — | 7,000 | ||||||||||||
Acquisition of real estate | (140,730 | ) | (140,730 | ) | |||||||||||||
Net cash used in investing activities | (1,586 | ) | (53,918 | ) | (178,192 | ) | — | (233,696 | ) | ||||||||
Financing activities | |||||||||||||||||
Dividends paid | (329,224 | ) | — | — | — | (329,224 | ) | ||||||||||
Proceeds from exercise of options | 17,463 | — | — | — | 17,463 | ||||||||||||
Proceeds from issuance of long-term debt | — | 208,000 | — | — | 208,000 | ||||||||||||
Financing costs | — | (306 | ) | — | — | (306 | ) | ||||||||||
Payments of long-term debt | — | (32,000 | ) | — | — | (32,000 | ) | ||||||||||
Intercompany financing | (54,999 | ) | (491,524 | ) | 546,523 | — | — | ||||||||||
Net cash (used in) provided by financing activities | (366,760 | ) | (315,830 | ) | 546,523 | — | (136,067 | ) | |||||||||
Net increase in cash and cash equivalents | (35,723 | ) | (215,918 | ) | 8,099 | — | (243,542 | ) | |||||||||
Cash and cash equivalents at beginning of year | 42,801 | 221,095 | 21,325 | — | 285,221 | ||||||||||||
Cash and cash equivalents at end of year | $ | 7,078 | $ | 5,178 | $ | 29,423 | $ | — | $ | 41,679 | |||||||
At December 31, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Balance Sheet | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Real estate investments, net | $ | — | $ | 2,010,303 | $ | — | $ | — | $ | 2,010,303 | |||||||
Property and equipment, used in operations, net | 25,458 | — | 113,663 | — | 139,121 | ||||||||||||
Cash and cash equivalents | 42,801 | 221,095 | 21,325 | — | 285,221 | ||||||||||||
Prepaid expenses | 1,191 | 1,834 | 2,958 | — | 5,983 | ||||||||||||
Deferred income taxes | — | — | 1,885 | 343 | 2,228 | ||||||||||||
Other current assets | 753 | 15,708 | 906 | — | 17,367 | ||||||||||||
Goodwill | — | — | 75,521 | — | 75,521 | ||||||||||||
Other intangible assets | — | — | 9,577 | — | 9,577 | ||||||||||||
Debt issuance costs, net of accumulated amortization of $1,270 at December 31, 2013 | — | 46,877 | — | — | 46,877 | ||||||||||||
Loan receivable | — | — | — | — | — | ||||||||||||
Intercompany transactions and investment in subsidiaries | 104,391 | 208,739 | 308,157 | (621,287 | ) | — | |||||||||||
Other assets | 12,880 | — | 4,161 | — | 17,041 | ||||||||||||
Total assets | $ | 187,474 | $ | 2,504,556 | $ | 538,153 | $ | (620,944 | ) | $ | 2,609,239 | ||||||
Liabilities | |||||||||||||||||
Accounts payable | $ | 21,006 | $ | — | $ | 391 | $ | — | 21,397 | ||||||||
Accrued expenses | 8,458 | — | 5,325 | — | 13,783 | ||||||||||||
Accrued interest | — | 18,055 | — | — | 18,055 | ||||||||||||
Accrued salaries and wages | 7,131 | — | 3,206 | — | 10,337 | ||||||||||||
Gaming, property, and other taxes | 141 | 17,542 | 1,106 | — | 18,789 | ||||||||||||
Income taxes | (4,473 | ) | 12,308 | 9,421 | — | 17,256 | |||||||||||
Other current liabilities | 12,782 | — | 129 | — | 12,911 | ||||||||||||
Long-term debt | — | 2,350,000 | — | — | 2,350,000 | ||||||||||||
Deferred income taxes | — | — | 3,939 | 343 | 4,282 | ||||||||||||
Total liabilities | 45,045 | 2,397,905 | 23,517 | 343 | 2,466,810 | ||||||||||||
Shareholders’ (deficit) equity | |||||||||||||||||
Common stock ($.01 par value, 550,000,000 shares authorized, 88,659,448 shares issued at December 31, 2013 | 887 | — | — | — | 887 | ||||||||||||
Additional paid-in capital | 3,651 | 17,271 | 162,700 | (179,971 | ) | 3,651 | |||||||||||
Retained (deficit) earnings | 137,891 | 89,380 | 351,936 | (441,316 | ) | 137,891 | |||||||||||
Total shareholders’ (deficit) equity | 142,429 | 106,651 | 514,636 | (621,287 | ) | 142,429 | |||||||||||
Total liabilities and shareholders’ (deficit) equity | $ | 187,474 | $ | 2,504,556 | $ | 538,153 | $ | (620,944 | ) | $ | 2,609,239 | ||||||
Six months ended June 30, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Operations | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non- | |||||||||||||||||
Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Rental | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Real estate taxes paid by tenants | — | — | — | — | — | ||||||||||||
Total rental revenue | — | — | — | — | — | ||||||||||||
Gaming | — | — | 85,379 | — | 85,379 | ||||||||||||
Food, beverage and other | — | — | 6,589 | — | 6,589 | ||||||||||||
Total revenues | — | — | 91,968 | — | 91,968 | ||||||||||||
Less promotional allowances | — | — | (3,247 | ) | — | (3,247 | ) | ||||||||||
Net revenues | — | — | 88,721 | — | 88,721 | ||||||||||||
Operating expenses | — | ||||||||||||||||
Gaming | — | — | 47,481 | — | 47,481 | ||||||||||||
Food, beverage and other | — | — | 5,550 | — | 5,550 | ||||||||||||
Real estate taxes | — | — | 812 | — | 812 | ||||||||||||
General and administrative | — | — | 11,763 | — | 11,763 | ||||||||||||
Depreciation | — | — | 7,215 | — | 7,215 | ||||||||||||
Total operating expenses | — | — | 72,821 | — | 72,821 | ||||||||||||
Income from operations | — | — | 15,900 | — | 15,900 | ||||||||||||
Other income (expenses) | |||||||||||||||||
Interest expense | — | — | — | — | — | ||||||||||||
Interest income | — | — | 1 | — | 1 | ||||||||||||
Management fee | — | — | (2,661 | ) | — | (2,661 | ) | ||||||||||
Intercompany dividends and interest | — | — | — | — | — | ||||||||||||
Other | — | — | — | — | — | ||||||||||||
Total other expenses | — | — | (2,660 | ) | — | (2,660 | ) | ||||||||||
Income before income taxes | — | — | 13,240 | — | 13,240 | ||||||||||||
Income tax provision | — | — | 5,327 | — | 5,327 | ||||||||||||
Net income | $ | — | $ | — | $ | 7,913 | $ | — | $ | 7,913 | |||||||
Six months ended June 30, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Cash Flows | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Operating activities | |||||||||||||||||
Net income | $ | — | $ | — | $ | 7,913 | $ | — | $ | 7,913 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation | — | — | 7,215 | — | 7,215 | ||||||||||||
Amortization of debt issuance costs | — | — | — | — | — | ||||||||||||
Losses (Gains) on sales of property | — | — | (30 | ) | — | (30 | ) | ||||||||||
Deferred income taxes | — | — | (373 | ) | — | (373 | ) | ||||||||||
Charge for stock-based compensation | — | — | — | — | — | ||||||||||||
(Increase) decrease, | |||||||||||||||||
Prepaid expenses and other current assets | — | — | (247 | ) | — | (247 | ) | ||||||||||
Other assets | — | — | 6 | — | 6 | ||||||||||||
Increase (decrease), | |||||||||||||||||
Accounts payable | — | — | 135 | — | 135 | ||||||||||||
Accrued expenses | — | — | 270 | — | 270 | ||||||||||||
Accrued interest | — | — | — | — | — | ||||||||||||
Accrued salaries and wages | — | — | (986 | ) | — | (986 | ) | ||||||||||
Gaming, pari-mutuel, property and other taxes | — | — | — | — | — | ||||||||||||
Income taxes | — | — | (7,832 | ) | — | (7,832 | ) | ||||||||||
Other current and noncurrent liabilities | — | — | 361 | — | 361 | ||||||||||||
Net cash provided by operating activities | — | — | 6,432 | — | 6,432 | ||||||||||||
Investing activities | |||||||||||||||||
Capital project expenditures, net of reimbursements | ` | ` | (554 | ) | — | (554 | ) | ||||||||||
Capital maintenance expenditures | — | — | (1,744 | ) | — | (1,744 | ) | ||||||||||
Proceeds from sale of property and equipment | — | — | 81 | — | 81 | ||||||||||||
Increase in cash in escrow | — | — | — | — | — | ||||||||||||
Funding of loan receivable | — | — | — | — | — | ||||||||||||
Principal payments on loan receivable | — | — | — | — | — | ||||||||||||
Acquisition of real estate | — | ||||||||||||||||
Net cash used in investing activities | — | — | (2,217 | ) | — | (2,217 | ) | ||||||||||
Financing activities | |||||||||||||||||
Net advances to Penn National Gaming, Inc. | — | — | (377 | ) | — | (377 | ) | ||||||||||
Cash contributions to Penn National Gaming, Inc. | — | — | — | — | — | ||||||||||||
Dividends paid | — | — | — | — | — | ||||||||||||
Proceeds from exercise of options | — | — | — | — | — | ||||||||||||
Proceeds from issuance of long-term debt | — | — | — | — | — | ||||||||||||
Payments of long-term debt | — | — | — | — | — | ||||||||||||
Net cash used in financing activities | — | — | (377 | ) | — | (377 | ) | ||||||||||
Net increase in cash and cash equivalents | — | — | 3,838 | — | 3,838 | ||||||||||||
Cash and cash equivalents at beginning of year | 14,562 | 14,562 | |||||||||||||||
Cash and cash equivalents at end of year | $ | — | $ | — | $ | 18,400 | $ | — | $ | 18,400 | |||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Summary of Significant Accounting Policies | ' | |||||||||||||
Fair Value of Financial Instruments | ' | |||||||||||||
Fair Value of Financial Instruments | ||||||||||||||
The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate: | ||||||||||||||
Cash and Cash Equivalents | ||||||||||||||
The fair value of the Company’s cash and cash equivalents approximates the carrying value of the Company’s cash and cash equivalents, due to the short maturity of the cash equivalents. | ||||||||||||||
Long-term Debt | ||||||||||||||
The fair value of the senior unsecured notes and senior unsecured credit facility is estimated based on quoted prices in active markets and as such is a Level 1 measurement as defined under Accounting Standards Code (“ASC”) 820 “Fair Value Measurements and Disclosures.” | ||||||||||||||
The estimated fair values of the Company’s financial instruments are as follows (in thousands): | ||||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||
Amount | Value | Amount | Value | |||||||||||
Financial assets: | ||||||||||||||
Cash and cash equivalents | $ | 41,679 | $ | 41,679 | $ | 285,221 | $ | 285,221 | ||||||
Financial liabilities: | ||||||||||||||
Long-term debt | ||||||||||||||
Senior unsecured credit facility | 476,000 | 459,340 | 300,000 | 294,750 | ||||||||||
Senior notes | 2,050,000 | 2,115,500 | 2,050,000 | 2,058,750 | ||||||||||
Comprehensive Income | ' | |||||||||||||
Comprehensive Income | ||||||||||||||
Comprehensive income includes net income and all other non-owner changes in shareholders’ equity during a period. The Company did not have any non-owner changes in shareholders’ equity for the three and six months ended June 30, 2014 and 2013, and comprehensive income for the three months ended June 30, 2014 and 2013 was equivalent to net income for those time periods. | ||||||||||||||
Revenue Recognition and Promotional Allowances | ' | |||||||||||||
Revenue Recognition and Promotional Allowances | ||||||||||||||
The Company recognizes rental revenue from tenants, including rental abatements, lease incentives and contractually fixed increases attributable to operating leases, on a straight-line basis over the term of the related leases when collectability is reasonably assured. Contingent rental income is recognized once the lessee achieves the specified target. Recognition of rental income commences when control of the facility has been transferred to the tenant. For facilities being jointly developed with the tenant, the Company retains control of the assets to be leased until operations commence and control is transferred to the tenant. | ||||||||||||||
As of June 30, 2014, all but three of the Company’s properties were leased to a subsidiary of Penn under the Master Lease. The obligations under the Master Lease are guaranteed by Penn and by most Penn subsidiaries that occupy and operate the facilities leased under the Master Lease. A default by Penn or its subsidiaries with regard to any facility will cause a default with regard to the Master Lease. In January 2014, GLPI completed the asset acquisition of Casino Queen in East St. Louis, Illinois. GLPI subsequently leased the property back to Casino Queen on a “triple net” basis on terms similar to those in the Master Lease. | ||||||||||||||
The rent structure under the Master Lease with Penn includes a fixed component, a portion of which is subject to an annual 2% escalator if certain rent coverage ratio thresholds are met, and a component that is based on the performance of the facilities, which is adjusted, subject to certain floors (i) every 5 years by an amount equal to 4% of the average change to net revenues of all facilities under the Master Lease (other than Hollywood Casino Columbus and Hollywood Casino Toledo) during the preceding five years, and (ii) monthly by an amount equal to 20% of the change in net revenues of Hollywood Casino Columbus and Hollywood Casino Toledo during the preceding month. In addition to rent, all properties under the Master Lease with Penn are required to pay the following: (1) all facility maintenance, (2) all insurance required in connection with the leased properties and the business conducted on the leased properties, (3) taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor) and (4) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties. | ||||||||||||||
Additionally, in accordance with ASC 605, “Revenue Recognition,” the Company records revenue for the real estate taxes paid by its tenants on the leased properties under the Master Lease with an offsetting expense in real estate taxes within the consolidated statement of income as the Company has concluded it is the primary obligor under the Master Lease. | ||||||||||||||
Gaming revenue generated by the TRS Properties mainly consists of video lottery gaming revenue, and to a lesser extent, table game and poker revenue. Video lottery gaming revenue is the aggregate net difference between gaming wins and losses with liabilities recognized for funds deposited by customers before gaming play occurs, for “ticket-in, ticket-out” coupons in the customers’ possession, and for accruals related to the anticipated payout of progressive jackpots. Progressive slot machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are charged to revenue as the amount of the jackpots increases. Table game gaming revenue is the aggregate of table drop adjusted for the change in aggregate table chip inventory. Table drop is the total dollar amount of the currency, coins, chips, tokens, outstanding counter checks (markers), and front money that are removed from the live gaming tables. Additionally, food and beverage revenue is recognized as services are performed. | ||||||||||||||
The following table discloses the components of gaming revenue within the condensed consolidated statements of income for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Video lottery | $ | 33,651 | $ | 37,697 | $ | 67,032 | $ | 75,049 | ||||||
Table game | 5,350 | 5,562 | 10,290 | 9,010 | ||||||||||
Poker | 448 | 1,040 | 882 | 1,320 | ||||||||||
Total gaming revenue, net of cash incentives | $ | 39,449 | $ | 44,299 | $ | 78,204 | $ | 85,379 | ||||||
Gaming revenue is recognized net of certain sales incentives in accordance with ASC 605-50, “Revenue Recognition—Customer Payments and Incentives.” The Company records certain sales incentives and points earned in point-loyalty programs as a reduction of revenue. | ||||||||||||||
The retail value of food and beverage and other services furnished to guests without charge is included in gross revenues and then deducted as promotional allowances. The amounts included in promotional allowances for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 1,484 | $ | 1,588 | $ | 2,845 | $ | 3,105 | ||||||
Other | 11 | 13 | 20 | 142 | ||||||||||
Total promotional allowances | $ | 1,495 | $ | 1,601 | $ | 2,865 | $ | 3,247 | ||||||
The estimated cost of providing such complimentary services, which is primarily included in food, beverage, and other expense, for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 720 | $ | 746 | $ | 1,437 | $ | 1,459 | ||||||
Other | 4 | 6 | 7 | 75 | ||||||||||
Total cost of complimentary services | $ | 724 | $ | 752 | $ | 1,444 | $ | 1,534 | ||||||
Gaming and Admission Taxes | ' | |||||||||||||
Gaming and Admission Taxes | ||||||||||||||
For the TRS Properties, the Company is subject to gaming and admission taxes based on gross gaming revenues in the jurisdictions in which it operates. The Company primarily recognizes gaming tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which wagering occurs. At Hollywood Casino Baton Rouge, the gaming admission tax is based on graduated tax rates. The Company records gaming and admission taxes at the Company’s estimated effective gaming tax rate for the year, considering estimated taxable gaming revenue and the applicable rates. Such estimates are adjusted each interim period. If gaming tax rates change during the year, such changes are applied prospectively in the determination of gaming tax expense in future interim periods. For the three and six months ended June 30, 2014, these expenses, which are primarily recorded within gaming expense in the condensed consolidated statements of income, totaled $17.9 million and $35.2 million, respectively, as compared to $19.6 million and $38.3 million for the three and six months ended June 30, 2013, respectively. | ||||||||||||||
Earnings Per Share | ' | |||||||||||||
Earnings Per Share | ||||||||||||||
The Company calculates earnings per share (“EPS”) in accordance with ASC 260, “Earnings Per Share.” Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period, excluding net income attributable to participating securities (unvested restricted stock awards). Diluted EPS reflects the additional dilution for all potentially-dilutive securities such as stock options, unvested restricted shares and unvested performance-based restricted shares. Basic and diluted EPS for the three and six months ended June 30, 2013 were retroactively restated for the number of GLPI basic and diluted shares outstanding immediately following the Spin-Off and to include the shares issued as part of the purging distribution dividend paid to its shareholders to distribute any accumulated earnings and profits relating to the real property assets and attributable to any pre-REIT years, including any earnings and profits allocated to GLPI in connection with the Spin-Off, to comply with certain REIT qualification requirements (“the Purging Distribution”). | ||||||||||||||
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2014 and 2013 (in thousands): | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | ||||||||||||||
Determination of shares: | ||||||||||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Assumed conversion of dilutive employee stock-based awards | 5,579 | 4,703 | 5,922 | 4,703 | ||||||||||
Assumed conversion of restricted stock | 157 | 318 | 261 | 318 | ||||||||||
Assumed conversion of performance-based restricted stock awards | 74 | — | 40 | — | ||||||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands, expect per share data) | ||||||||||||||
Calculation of basic EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Less: Net income allocated to participating securities | (194 | ) | (18 | ) | (378 | ) | (30 | ) | ||||||
Net income attributable to common shareholders | $ | 46,818 | $ | 4,681 | $ | 90,946 | $ | 7,883 | ||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Basic EPS | $ | 0.42 | $ | 0.04 | $ | 0.82 | $ | 0.07 | ||||||
Calculation of diluted EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
Diluted EPS | $ | 0.4 | $ | 0.04 | $ | 0.78 | $ | 0.07 | ||||||
Options to purchase 109,714 shares were outstanding during the three months ended June 30, 2014, but were not included in the computation of diluted EPS because of being antidilutive. There were no outstanding options to purchase shares of common stock during the six months ended June 30, 2014 and three and six months ended June 30, 2013 that were not included in the computation of diluted EPS because of being antidilutive. | ||||||||||||||
Stock-Based Compensation | ' | |||||||||||||
Stock-Based Compensation | ||||||||||||||
The Company accounts for stock compensation under ASC 718, “Compensation - Stock Compensation,” which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. This expense is recognized ratably over the requisite service period following the date of grant. The fair value for stock options is estimated at the date of grant using the Black-Scholes option- pricing model. | ||||||||||||||
Additionally, the cash-settled phantom stock units (“PSU”) entitle employees to receive cash based on the fair value of the Company’s common stock on the vesting date. These PSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period in accordance with ASC 718-30, “Compensation-Stock Compensation, Awards Classified as Liabilities.” | ||||||||||||||
In addition, the Company’s stock appreciation rights (“SAR”) are accounted for as liability awards since they will be settled in cash. The fair value of these awards is calculated during each reporting period and estimated using the Black-Scholes option pricing model. | ||||||||||||||
In connection with the Spin-Off of GLPI, employee stock options and cash settled stock appreciation rights of Penn were converted through the issuance of GLPI employee stock options and GLPI cash settled stock appreciation rights and an adjustment to the exercise prices of their Penn awards. The number of options and cash settled stock appreciation rights, subject to and the exercise price of each converted award was adjusted to preserve the same intrinsic value of the awards that existed immediately prior to the Spin-Off. | ||||||||||||||
Holders of outstanding restricted stock awards and cash settled phantom stock unit awards received an additional share of restricted stock or cash settled phantom stock unit awards in GLPI common stock at the Spin-Off so that the intrinsic value of these awards were equivalent to those that existed immediately prior to the Spin-Off. | ||||||||||||||
The adjusted options and SARs, as well as the restricted stock awards and PSUs, otherwise remain subject to their original terms, except that for purposes of the adjusted Penn awards (including in determining exercisability and the post-termination exercise period), continued service with GLPI following the distribution date shall be deemed continued service with Penn. The unrecognized compensation relating to both Penn and GLPI’s stock options and restricted stock awards held by GLPI employees will be amortized to expense over the awards’ remaining vesting periods. | ||||||||||||||
As of June 30, 2014, there was $5.0 million of total unrecognized compensation cost for stock options that will be recognized over the grants remaining weighted average vesting period of 1.27 years. For the three and six months ended June 30, 2014, the Company recognized $1.4 million and $2.8 million, respectively of compensation expense associated with these awards. In addition, the Company also recognized $3.2 million and $6.5 million of compensation expense for the three and six months ended June 30, 2014, relating to each of the first and second quarter $.52 per share dividends paid on vested employee stock options. | ||||||||||||||
As of June 30, 2014, there was $14.9 million of total unrecognized compensation cost for restricted stock awards that will be recognized over the grants remaining weighted average vesting period of 2.75 years. For the three and six months ended June 30, 2014 and 2013, the Company recognized $0.9 million and $1.5 million, respectively of compensation expense associated with these awards. | ||||||||||||||
The following table contains information on restricted stock award activity for the six months ended June 30, 2014. | ||||||||||||||
Number of Award | ||||||||||||||
Shares | ||||||||||||||
Outstanding at December 31, 2013 | 419,067 | |||||||||||||
E&P Purge | 106,261 | |||||||||||||
Granted | 232,891 | |||||||||||||
Released | (237,304 | ) | ||||||||||||
Canceled | (59,018 | ) | ||||||||||||
Outstanding at June 30, 2014 | 461,897 | |||||||||||||
On April 25, 2014, the Company awarded market performance-based restricted stock awards with a three-year cliff vesting. The amount of restricted shares vested at the end of the three-year period will be determined based on the Company’s performance as measured against its peers. More specifically, the percentage of shares vesting at the end of the measurement period will be based on the Company’s three-year total shareholder return measured against the three-year return of the MSCI US REIT index. The Company utilized a third party valuation firm to measure the fair value of the awards at grant date using the Monte Carlo model. As of June 30, 2014, there was $11.4 million of total unrecognized compensation cost, which will be recognized over the awards remaining weighted average vesting period of 2.82 years for performance-based restricted stock awards. For the three and six months ended June 30, 2104, the Company recognized $0.7 million of compensation expense associated with these awards. | ||||||||||||||
As of June 30, 2014, there was $7.1 million of total unrecognized compensation cost, which will be recognized over the awards remaining weighted average vesting period of 2.14 years, for Penn and GLPI PSUs held by GLPI employees that will be cash-settled by GLPI. For the three and six months ended June 30, 2014, the Company recognized $0.7 million and $1.1 million, respectively of compensation expense associated with these awards. In addition, the Company also recognized $0.1 million and $0.5 million for the three and six months ended June 30, 2014, respectively relating to the purging distribution dividend and the first and second quarter $.52 per share dividends paid on unvested PSUs. | ||||||||||||||
As of June 30, 2014, there was $0.3 million of total unrecognized compensation cost, which will be recognized over the grants remaining weighted average vesting period of 1.39 years, for Penn and GLPI SARs held by GLPI employees that will be cash-settled by GLPI. | ||||||||||||||
Upon the declaration of the Purging Distribution, GLPI options and GLPI SARs were adjusted in a manner that preserved both the pre-distribution intrinsic value of the options and SARs and the pre-distribution ratio of the stock price to exercise price that existed immediately before the Purging Distribution. Additionally, upon declaration of the Purging Distribution, holders of GLPI PSUs were credited with the special dividend, which will accrue and be paid, if applicable, on the vesting date of the related PSU. Holders of GLPI restricted stock were entitled to receive the special dividend with respect to such restricted stock on the same date or dates that the special dividend was payable on GLPI common stock to shareholders of GLPI generally. | ||||||||||||||
Segment Information | ' | |||||||||||||
Segment Information | ||||||||||||||
Consistent with how the Company’s Chief Operating Decision Maker reviews and assesses the Company’s financial performance, the Company has two reportable segments, GLP Capital, L.P. (a wholly-owned subsidiary of GLPI through which GLPI owns substantially all of its assets) (“GLP Capital”) and the TRS Properties. The GLP Capital reportable segment consists of the leased real property and represents the majority of the Company’s business. The TRS Properties reportable segment consists of Hollywood Casino Perryville and Hollywood Casino Baton Rouge. See Note 10 for further information with respect to the Company’s segments. | ||||||||||||||
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Summary of Significant Accounting Policies | ' | |||||||||||||
Schedule of estimated fair values of financial instruments | ' | |||||||||||||
The estimated fair values of the Company’s financial instruments are as follows (in thousands): | ||||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||
Amount | Value | Amount | Value | |||||||||||
Financial assets: | ||||||||||||||
Cash and cash equivalents | $ | 41,679 | $ | 41,679 | $ | 285,221 | $ | 285,221 | ||||||
Financial liabilities: | ||||||||||||||
Long-term debt | ||||||||||||||
Senior unsecured credit facility | 476,000 | 459,340 | 300,000 | 294,750 | ||||||||||
Senior notes | 2,050,000 | 2,115,500 | 2,050,000 | 2,058,750 | ||||||||||
Schedule of the components of gaming revenue | ' | |||||||||||||
The following table discloses the components of gaming revenue within the condensed consolidated statements of income for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Video lottery | $ | 33,651 | $ | 37,697 | $ | 67,032 | $ | 75,049 | ||||||
Table game | 5,350 | 5,562 | 10,290 | 9,010 | ||||||||||
Poker | 448 | 1,040 | 882 | 1,320 | ||||||||||
Total gaming revenue, net of cash incentives | $ | 39,449 | $ | 44,299 | $ | 78,204 | $ | 85,379 | ||||||
Schedule of amounts included in promotional allowances | ' | |||||||||||||
The amounts included in promotional allowances for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 1,484 | $ | 1,588 | $ | 2,845 | $ | 3,105 | ||||||
Other | 11 | 13 | 20 | 142 | ||||||||||
Total promotional allowances | $ | 1,495 | $ | 1,601 | $ | 2,865 | $ | 3,247 | ||||||
Schedule of the estimated cost of providing complimentary services | ' | |||||||||||||
The estimated cost of providing such complimentary services, which is primarily included in food, beverage, and other expense, for the three and six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Food and beverage | $ | 720 | $ | 746 | $ | 1,437 | $ | 1,459 | ||||||
Other | 4 | 6 | 7 | 75 | ||||||||||
Total cost of complimentary services | $ | 724 | $ | 752 | $ | 1,444 | $ | 1,534 | ||||||
Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS | ' | |||||||||||||
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2014 and 2013 (in thousands): | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands) | ||||||||||||||
Determination of shares: | ||||||||||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Assumed conversion of dilutive employee stock-based awards | 5,579 | 4,703 | 5,922 | 4,703 | ||||||||||
Assumed conversion of restricted stock | 157 | 318 | 261 | 318 | ||||||||||
Assumed conversion of performance-based restricted stock awards | 74 | — | 40 | — | ||||||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
Schedule of calculation of basic and diluted EPS for the Company's common stock | ' | |||||||||||||
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2014 and 2013: | ||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
(in thousands, expect per share data) | ||||||||||||||
Calculation of basic EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Less: Net income allocated to participating securities | (194 | ) | (18 | ) | (378 | ) | (30 | ) | ||||||
Net income attributable to common shareholders | $ | 46,818 | $ | 4,681 | $ | 90,946 | $ | 7,883 | ||||||
Weighted-average common shares outstanding | 111,921 | 110,582 | 111,561 | 110,582 | ||||||||||
Basic EPS | $ | 0.42 | $ | 0.04 | $ | 0.82 | $ | 0.07 | ||||||
Calculation of diluted EPS: | ||||||||||||||
Net income | $ | 47,012 | $ | 4,699 | $ | 91,324 | $ | 7,913 | ||||||
Diluted weighted-average common shares outstanding | 117,731 | 115,603 | 117,784 | 115,603 | ||||||||||
Diluted EPS | $ | 0.4 | $ | 0.04 | $ | 0.78 | $ | 0.07 | ||||||
Schedule of restricted stock award activity | ' | |||||||||||||
The following table contains information on restricted stock award activity for the six months ended June 30, 2014. | ||||||||||||||
Number of Award | ||||||||||||||
Shares | ||||||||||||||
Outstanding at December 31, 2013 | 419,067 | |||||||||||||
E&P Purge | 106,261 | |||||||||||||
Granted | 232,891 | |||||||||||||
Released | (237,304 | ) | ||||||||||||
Canceled | (59,018 | ) | ||||||||||||
Outstanding at June 30, 2014 | 461,897 | |||||||||||||
Real_Estate_Investments_Tables
Real Estate Investments (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Real Estate Investments | ' | |||||||
Schedule of real estate investments, net | ' | |||||||
Real estate investments, net, represents investments in 20 properties and is summarized as follows: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Land and improvements | $ | 453,297 | $ | 382,581 | ||||
Building and improvements | 2,120,572 | 2,050,533 | ||||||
Construction in progress | 135,047 | 61,677 | ||||||
Total real estate investments | 2,708,916 | 2,494,791 | ||||||
Less accumulated depreciation | (530,303 | ) | (484,488 | ) | ||||
Real estate investments, net | $ | 2,178,613 | $ | 2,010,303 | ||||
Property_and_Equipment_Used_in1
Property and Equipment Used in Operations (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property and Equipment Used in Operations | ' | |||||||
Schedule of property and equipment used in operations, net | ' | |||||||
Property and equipment used in operations, net, consists of the following and primarily represents the assets utilized in the TRS: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Land and improvements | $ | 31,586 | $ | 27,586 | ||||
Building and improvements | 116,290 | 115,888 | ||||||
Furniture, fixtures, and equipment | 103,081 | 101,288 | ||||||
Construction in progress | 367 | 203 | ||||||
Total property and equipment | 251,324 | 244,965 | ||||||
Less accumulated depreciation | (112,314 | ) | (105,844 | ) | ||||
Property and equipment, net | $ | 139,010 | $ | 139,121 | ||||
Longterm_Debt_Tables
Long-term Debt (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Long-term Debt | ' | |||||||
Schedule of long-term debt | ' | |||||||
Long-term debt is as follows: | ||||||||
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Senior unsecured credit facility | $ | 476,000 | $ | 300,000 | ||||
$550 million 4.375% senior unsecured notes due November 2018 | 550,000 | 550,000 | ||||||
$1,000 million 4.875% senior unsecured notes due November 2020 | 1,000,000 | 1,000,000 | ||||||
$500 million 5.375% senior unsecured notes due November 2023 | 500,000 | 500,000 | ||||||
$ | 2,526,000 | $ | 2,350,000 | |||||
Schedule of future minimum repayments of long-term debt | ' | |||||||
The following is a schedule of future minimum repayments of long-term debt as of June 30, 2014 (in thousands): | ||||||||
2014 | $ | — | ||||||
2015 | — | |||||||
2016 | — | |||||||
2017 | — | |||||||
2018 | 1,026,000 | |||||||
Thereafter | 1,500,000 | |||||||
Total minimum payments | $ | 2,526,000 | ||||||
Segment_Information_Tables
Segment Information (Tables) | 6 Months Ended | |||||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||||
Segment Information | ' | |||||||||||||||||||||||||
Schedule of information with respect to the Company's segments | ' | |||||||||||||||||||||||||
The following tables present certain information with respect to the Company’s segments. Intersegment revenues between the Company’s segments were not material in any of the periods presented below. | ||||||||||||||||||||||||||
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | |||||||||||||||||||||||||
(in thousands) | GLP Capital | TRS Properties | Eliminations (2) | Total | GLP Capital (1) | TRS Properties | Eliminations (2) | Total | ||||||||||||||||||
Net revenues | $ | 119,744 | $ | 41,042 | $ | — | $ | 160,786 | $ | — | $ | 46,072 | $ | — | $ | 46,072 | ||||||||||
Income from operations | 70,219 | 7,155 | — | 77,374 | — | 9,090 | — | 9,090 | ||||||||||||||||||
Interest, net | 28,440 | 2,601 | (2,601 | ) | 28,440 | — | (1 | ) | — | (1 | ) | |||||||||||||||
Income before income taxes | 44,380 | 4,554 | — | 48,934 | — | 7,710 | — | 7,710 | ||||||||||||||||||
Income tax provision | — | 1,922 | — | 1,922 | — | 3,011 | — | 3,011 | ||||||||||||||||||
Net income | 44,380 | 2,632 | — | 47,012 | — | 4,699 | — | 4,699 | ||||||||||||||||||
Depreciation | 23,292 | 3,057 | — | 26,349 | — | 3,627 | — | 3,627 | ||||||||||||||||||
Capital project expenditures, net of reimbursements | 31,502 | — | — | 31,502 | — | 476 | — | 476 | ||||||||||||||||||
Capital maintenance expenditures | — | 597 | — | 597 | — | 848 | — | 848 | ||||||||||||||||||
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | |||||||||||||||||||||||||
(in thousands) | GLP Capital | TRS Properties | Eliminations (2) | Total | GLP Capital (1) | TRS Properties | Eliminations (2) | Total | ||||||||||||||||||
Net revenues | $ | 237,856 | $ | 81,258 | $ | — | $ | 319,114 | $ | — | $ | 88,721 | $ | — | $ | 88,721 | ||||||||||
Income from operations | 138,090 | 13,618 | — | 151,708 | — | 15,900 | — | 15,900 | ||||||||||||||||||
Interest, net | 56,868 | 5,202 | (5,202 | ) | 56,868 | — | (1 | ) | — | (1 | ) | |||||||||||||||
Income before income taxes | 86,424 | 8,416 | — | 94,840 | — | 13,240 | — | 13,240 | ||||||||||||||||||
Income tax provision | — | 3,516 | — | 3,516 | — | 5,327 | — | 5,327 | ||||||||||||||||||
Net income | 86,424 | 4,900 | — | 91,324 | — | 7,913 | — | 7,913 | ||||||||||||||||||
Depreciation | 46,733 | 6,138 | — | 52,871 | — | 7,215 | — | 7,215 | ||||||||||||||||||
Capital project expenditures, net of reimbursements | 55,504 | — | — | 55,504 | — | 554 | — | 554 | ||||||||||||||||||
Capital maintenance expenditures | — | 1,468 | — | 1,468 | — | 1,744 | — | 1,744 | ||||||||||||||||||
(1) GLP Capital operations commenced November 1, 2013 in connection with the Spin-Off. | ||||||||||||||||||||||||||
(2) Amounts in the “Eliminations” column represent the elimination of intercompany interest payments from the Company’s TRS Properties business segment to its GLP Capital business segment. | ||||||||||||||||||||||||||
Supplementary_Condensed_Consol1
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers | ' | ||||||||||||||||
Summary of financial information for GLPI as the parent guarantor, for GLP Capital, L.P. and GLP Financing II, Inc. as the subsidiary issuers and the other subsidiary non-issuers | ' | ||||||||||||||||
Summarized financial information as June 30, 2014 and December 31, 2013 and for the six months ended June 30, 2014 and 2013 for GLPI as the parent guarantor, for GLP Capital, L.P. and GLP Financing II, Inc. as the subsidiary issuers and the other subsidiary non-issuers is presented below. | |||||||||||||||||
At June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Balance Sheet | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Real estate investments, net | $ | — | $ | 2,039,279 | $ | 139,334 | $ | — | $ | 2,178,613 | |||||||
Property and equipment, used in operations, net | 26,133 | — | 112,877 | — | 139,010 | ||||||||||||
Cash and cash equivalents | 7,078 | 5,178 | 29,423 | — | 41,679 | ||||||||||||
Prepaid expenses | 622 | 875 | 2,062 | 1,220 | 4,779 | ||||||||||||
Deferred income taxes | — | — | 1,933 | — | 1,933 | ||||||||||||
Other current assets | 1,004 | 33,081 | 3,002 | — | 37,087 | ||||||||||||
Goodwill | — | — | 75,521 | — | 75,521 | ||||||||||||
Other intangible assets | — | — | 9,577 | — | 9,577 | ||||||||||||
Debt issuance costs, net of accumulated amortization of $5,288 at June 30, 2014 | — | 43,165 | — | — | 43,165 | ||||||||||||
Loan receivable | — | — | 36,000 | — | 36,000 | ||||||||||||
Intercompany loan receivable | — | 193,595 | (193,595 | ) | — | ||||||||||||
Intercompany transactions and investment in subsidiaries | (76,506 | ) | 201,559 | 134,181 | (259,234 | ) | — | ||||||||||
Other assets | 14,178 | — | 135 | — | 14,313 | ||||||||||||
Total assets | $ | (27,491 | ) | $ | 2,516,732 | $ | 544,045 | $ | (451,609 | ) | $ | 2,581,677 | |||||
Liabilities | |||||||||||||||||
Accounts payable | $ | 28,326 | $ | 20,583 | $ | 165 | $ | — | 49,074 | ||||||||
Accrued expenses | 817 | 881 | 5,725 | — | 7,423 | ||||||||||||
Accrued interest | — | 17,490 | — | — | 17,490 | ||||||||||||
Accrued salaries and wages | 8,011 | — | 2,430 | — | 10,441 | ||||||||||||
Gaming, property, and other taxes | 191 | 23,794 | 2,774 | — | 26,759 | ||||||||||||
Income taxes | (5,915 | ) | 4,943 | (248 | ) | 1,220 | — | ||||||||||
Other current liabilities | 13,999 | — | 1,345 | — | 15,344 | ||||||||||||
Long-term debt | — | 2,526,000 | — | — | 2,526,000 | ||||||||||||
Intercompany loan payable | — | — | 193,595 | (193,595 | ) | — | |||||||||||
Deferred income taxes | — | — | 2,068 | — | 2,068 | ||||||||||||
Total liabilities | 45,429 | 2,593,691 | 207,854 | (192,375 | ) | 2,654,599 | |||||||||||
Shareholders’ (deficit) equity | |||||||||||||||||
Common stock ($.01 par value, 550,000,000 shares authorized, 112,274,380 shares issued at June 30, 2014 | 1,123 | — | — | — | 1,123 | ||||||||||||
Additional paid-in capital | 869,861 | 72,270 | 226,981 | (299,251 | ) | 869,861 | |||||||||||
Retained (deficit) earnings | (943,904 | ) | (149,229 | ) | 109,210 | 40,017 | (943,906 | ) | |||||||||
Total shareholders’ (deficit) equity | (72,920 | ) | (76,959 | ) | 336,191 | (259,234 | ) | (72,922 | ) | ||||||||
Total liabilities and shareholders’ (deficit) equity | $ | (27,491 | ) | $ | 2,516,732 | $ | 544,045 | $ | (451,609 | ) | $ | 2,581,677 | |||||
Six months ended June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Operations | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Rental | $ | — | $ | 207,240 | $ | 6,172 | $ | — | $ | 213,412 | |||||||
Real estate taxes paid by tenants | — | 23,528 | 916 | — | 24,444 | ||||||||||||
Total rental revenue | — | 230,768 | 7,088 | — | 237,856 | ||||||||||||
Gaming | — | — | 78,204 | — | 78,204 | ||||||||||||
Food, beverage and other | — | — | 5,919 | — | 5,919 | ||||||||||||
Total revenues | — | 230,768 | 91,211 | — | 321,979 | ||||||||||||
Less promotional allowances | — | — | (2,865 | ) | — | (2,865 | ) | ||||||||||
Net revenues | — | 230,768 | 88,346 | — | 319,114 | ||||||||||||
Operating expenses | |||||||||||||||||
Gaming | — | — | 43,729 | — | 43,729 | ||||||||||||
Food, beverage and other | — | — | 5,055 | — | 5,055 | ||||||||||||
Real estate taxes | — | 23,528 | 1,751 | — | 25,279 | ||||||||||||
General and administrative | 27,145 | 1,442 | 11,885 | — | 40,472 | ||||||||||||
Depreciation | 901 | 44,437 | 7,533 | — | 52,871 | ||||||||||||
Total operating expenses | 28,046 | 69,407 | 69,953 | — | 167,406 | ||||||||||||
Income from operations | (28,046 | ) | 161,361 | 18,393 | — | 151,708 | |||||||||||
Other income (expenses) | |||||||||||||||||
Interest expense | — | (58,082 | ) | — | — | (58,082 | ) | ||||||||||
Interest income | — | — | 1,214 | — | 1,214 | ||||||||||||
Management fee | — | — | — | — | — | ||||||||||||
Intercompany dividends and interest | 357,979 | 19,087 | 362,189 | (739,255 | ) | — | |||||||||||
Other | — | — | — | — | — | ||||||||||||
Total other expenses | 357,979 | (38,995 | ) | 363,403 | (739,255 | ) | (56,868 | ) | |||||||||
Income before income taxes | 329,933 | 122,366 | 381,796 | (739,255 | ) | 94,840 | |||||||||||
Income tax provision | — | — | 3,516 | — | 3,516 | ||||||||||||
Net income | $ | 329,933 | $ | 122,366 | $ | 378,280 | $ | (739,255 | ) | $ | 91,324 | ||||||
Six months ended June 30, 2014 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Cash Flows | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Operating activities | |||||||||||||||||
Net income | $ | 329,933 | $ | 122,366 | $ | (360,975 | ) | $ | — | $ | 91,324 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation | 901 | 44,437 | 7,533 | — | 52,871 | ||||||||||||
Amortization of debt issuance costs | — | 4,018 | — | — | 4,018 | ||||||||||||
Losses (Gains) on sales of property | — | — | 159 | — | 159 | ||||||||||||
Deferred income taxes | — | — | (1,919 | ) | — | (1,919 | ) | ||||||||||
Charge for stock-based compensation | 5,087 | — | — | — | 5,087 | ||||||||||||
(Increase) decrease, | |||||||||||||||||
Prepaid expenses and other current assets | 318 | (16,415 | ) | (2,419 | ) | 1,220 | (17,296 | ) | |||||||||
Other assets | (1,288 | ) | — | (21 | ) | — | (1,309 | ) | |||||||||
Intercompany | (2,711 | ) | (867 | ) | 3,578 | — | — | ||||||||||
Increase (decrease), | |||||||||||||||||
Accounts payable | 7,320 | 1,089 | (226 | ) | — | 8,183 | |||||||||||
Accrued expenses | (7,641 | ) | 880 | 401 | — | (6,360 | ) | ||||||||||
Accrued interest | — | (565 | ) | — | — | (565 | ) | ||||||||||
Accrued salaries and wages | 880 | — | (776 | ) | — | 104 | |||||||||||
Gaming, pari-mutuel, property and other taxes | 50 | 6,252 | 1,668 | — | 7,970 | ||||||||||||
Income taxes | (1,442 | ) | (7,365 | ) | (8,449 | ) | (1,220 | ) | (18,476 | ) | |||||||
Other current and noncurrent liabilities | 1,216 | — | 1,214 | — | 2,430 | ||||||||||||
Net cash provided by (used in) operating activities | 332,623 | 153,830 | (360,232 | ) | — | 126,221 | |||||||||||
Investing activities | |||||||||||||||||
Capital project expenditures, net of reimbursements | (1,586 | ) | (53,918 | ) | — | — | (55,504 | ) | |||||||||
Capital maintenance expenditures | — | — | (1,468 | ) | — | (1,468 | ) | ||||||||||
Proceeds from sale of property and equipment | — | — | 6 | — | 6 | ||||||||||||
Funding of loan receivable | — | — | (43,000 | ) | — | (43,000 | ) | ||||||||||
Principal payments on loan receivable | — | — | 7,000 | — | 7,000 | ||||||||||||
Acquisition of real estate | (140,730 | ) | (140,730 | ) | |||||||||||||
Net cash used in investing activities | (1,586 | ) | (53,918 | ) | (178,192 | ) | — | (233,696 | ) | ||||||||
Financing activities | |||||||||||||||||
Dividends paid | (329,224 | ) | — | — | — | (329,224 | ) | ||||||||||
Proceeds from exercise of options | 17,463 | — | — | — | 17,463 | ||||||||||||
Proceeds from issuance of long-term debt | — | 208,000 | — | — | 208,000 | ||||||||||||
Financing costs | — | (306 | ) | — | — | (306 | ) | ||||||||||
Payments of long-term debt | — | (32,000 | ) | — | — | (32,000 | ) | ||||||||||
Intercompany financing | (54,999 | ) | (491,524 | ) | 546,523 | — | — | ||||||||||
Net cash (used in) provided by financing activities | (366,760 | ) | (315,830 | ) | 546,523 | — | (136,067 | ) | |||||||||
Net increase in cash and cash equivalents | (35,723 | ) | (215,918 | ) | 8,099 | — | (243,542 | ) | |||||||||
Cash and cash equivalents at beginning of year | 42,801 | 221,095 | 21,325 | — | 285,221 | ||||||||||||
Cash and cash equivalents at end of year | $ | 7,078 | $ | 5,178 | $ | 29,423 | $ | — | $ | 41,679 | |||||||
At December 31, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Balance Sheet | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Real estate investments, net | $ | — | $ | 2,010,303 | $ | — | $ | — | $ | 2,010,303 | |||||||
Property and equipment, used in operations, net | 25,458 | — | 113,663 | — | 139,121 | ||||||||||||
Cash and cash equivalents | 42,801 | 221,095 | 21,325 | — | 285,221 | ||||||||||||
Prepaid expenses | 1,191 | 1,834 | 2,958 | — | 5,983 | ||||||||||||
Deferred income taxes | — | — | 1,885 | 343 | 2,228 | ||||||||||||
Other current assets | 753 | 15,708 | 906 | — | 17,367 | ||||||||||||
Goodwill | — | — | 75,521 | — | 75,521 | ||||||||||||
Other intangible assets | — | — | 9,577 | — | 9,577 | ||||||||||||
Debt issuance costs, net of accumulated amortization of $1,270 at December 31, 2013 | — | 46,877 | — | — | 46,877 | ||||||||||||
Loan receivable | — | — | — | — | — | ||||||||||||
Intercompany transactions and investment in subsidiaries | 104,391 | 208,739 | 308,157 | (621,287 | ) | — | |||||||||||
Other assets | 12,880 | — | 4,161 | — | 17,041 | ||||||||||||
Total assets | $ | 187,474 | $ | 2,504,556 | $ | 538,153 | $ | (620,944 | ) | $ | 2,609,239 | ||||||
Liabilities | |||||||||||||||||
Accounts payable | $ | 21,006 | $ | — | $ | 391 | $ | — | 21,397 | ||||||||
Accrued expenses | 8,458 | — | 5,325 | — | 13,783 | ||||||||||||
Accrued interest | — | 18,055 | — | — | 18,055 | ||||||||||||
Accrued salaries and wages | 7,131 | — | 3,206 | — | 10,337 | ||||||||||||
Gaming, property, and other taxes | 141 | 17,542 | 1,106 | — | 18,789 | ||||||||||||
Income taxes | (4,473 | ) | 12,308 | 9,421 | — | 17,256 | |||||||||||
Other current liabilities | 12,782 | — | 129 | — | 12,911 | ||||||||||||
Long-term debt | — | 2,350,000 | — | — | 2,350,000 | ||||||||||||
Deferred income taxes | — | — | 3,939 | 343 | 4,282 | ||||||||||||
Total liabilities | 45,045 | 2,397,905 | 23,517 | 343 | 2,466,810 | ||||||||||||
Shareholders’ (deficit) equity | |||||||||||||||||
Common stock ($.01 par value, 550,000,000 shares authorized, 88,659,448 shares issued at December 31, 2013 | 887 | — | — | — | 887 | ||||||||||||
Additional paid-in capital | 3,651 | 17,271 | 162,700 | (179,971 | ) | 3,651 | |||||||||||
Retained (deficit) earnings | 137,891 | 89,380 | 351,936 | (441,316 | ) | 137,891 | |||||||||||
Total shareholders’ (deficit) equity | 142,429 | 106,651 | 514,636 | (621,287 | ) | 142,429 | |||||||||||
Total liabilities and shareholders’ (deficit) equity | $ | 187,474 | $ | 2,504,556 | $ | 538,153 | $ | (620,944 | ) | $ | 2,609,239 | ||||||
Six months ended June 30, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Operations | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non- | |||||||||||||||||
Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Rental | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Real estate taxes paid by tenants | — | — | — | — | — | ||||||||||||
Total rental revenue | — | — | — | — | — | ||||||||||||
Gaming | — | — | 85,379 | — | 85,379 | ||||||||||||
Food, beverage and other | — | — | 6,589 | — | 6,589 | ||||||||||||
Total revenues | — | — | 91,968 | — | 91,968 | ||||||||||||
Less promotional allowances | — | — | (3,247 | ) | — | (3,247 | ) | ||||||||||
Net revenues | — | — | 88,721 | — | 88,721 | ||||||||||||
Operating expenses | — | ||||||||||||||||
Gaming | — | — | 47,481 | — | 47,481 | ||||||||||||
Food, beverage and other | — | — | 5,550 | — | 5,550 | ||||||||||||
Real estate taxes | — | — | 812 | — | 812 | ||||||||||||
General and administrative | — | — | 11,763 | — | 11,763 | ||||||||||||
Depreciation | — | — | 7,215 | — | 7,215 | ||||||||||||
Total operating expenses | — | — | 72,821 | — | 72,821 | ||||||||||||
Income from operations | — | — | 15,900 | — | 15,900 | ||||||||||||
Other income (expenses) | |||||||||||||||||
Interest expense | — | — | — | — | — | ||||||||||||
Interest income | — | — | 1 | — | 1 | ||||||||||||
Management fee | — | — | (2,661 | ) | — | (2,661 | ) | ||||||||||
Intercompany dividends and interest | — | — | — | — | — | ||||||||||||
Other | — | — | — | — | — | ||||||||||||
Total other expenses | — | — | (2,660 | ) | — | (2,660 | ) | ||||||||||
Income before income taxes | — | — | 13,240 | — | 13,240 | ||||||||||||
Income tax provision | — | — | 5,327 | — | 5,327 | ||||||||||||
Net income | $ | — | $ | — | $ | 7,913 | $ | — | $ | 7,913 | |||||||
Six months ended June 30, 2013 | Parent | Subsidiary | Other | Eliminations | Consolidated | ||||||||||||
Condensed Consolidating Statement of Cash Flows | Guarantor | Issuers | Subsidiary | ||||||||||||||
Non-Issuers | |||||||||||||||||
(in thousands) | |||||||||||||||||
Operating activities | |||||||||||||||||
Net income | $ | — | $ | — | $ | 7,913 | $ | — | $ | 7,913 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation | — | — | 7,215 | — | 7,215 | ||||||||||||
Amortization of debt issuance costs | — | — | — | — | — | ||||||||||||
Losses (Gains) on sales of property | — | — | (30 | ) | — | (30 | ) | ||||||||||
Deferred income taxes | — | — | (373 | ) | — | (373 | ) | ||||||||||
Charge for stock-based compensation | — | — | — | — | — | ||||||||||||
(Increase) decrease, | |||||||||||||||||
Prepaid expenses and other current assets | — | — | (247 | ) | — | (247 | ) | ||||||||||
Other assets | — | — | 6 | — | 6 | ||||||||||||
Increase (decrease), | |||||||||||||||||
Accounts payable | — | — | 135 | — | 135 | ||||||||||||
Accrued expenses | — | — | 270 | — | 270 | ||||||||||||
Accrued interest | — | — | — | — | — | ||||||||||||
Accrued salaries and wages | — | — | (986 | ) | — | (986 | ) | ||||||||||
Gaming, pari-mutuel, property and other taxes | — | — | — | — | — | ||||||||||||
Income taxes | — | — | (7,832 | ) | — | (7,832 | ) | ||||||||||
Other current and noncurrent liabilities | — | — | 361 | — | 361 | ||||||||||||
Net cash provided by operating activities | — | — | 6,432 | — | 6,432 | ||||||||||||
Investing activities | |||||||||||||||||
Capital project expenditures, net of reimbursements | ` | ` | (554 | ) | — | (554 | ) | ||||||||||
Capital maintenance expenditures | — | — | (1,744 | ) | — | (1,744 | ) | ||||||||||
Proceeds from sale of property and equipment | — | — | 81 | — | 81 | ||||||||||||
Increase in cash in escrow | — | — | — | — | — | ||||||||||||
Funding of loan receivable | — | — | — | — | — | ||||||||||||
Principal payments on loan receivable | — | — | — | — | — | ||||||||||||
Acquisition of real estate | — | ||||||||||||||||
Net cash used in investing activities | — | — | (2,217 | ) | — | (2,217 | ) | ||||||||||
Financing activities | |||||||||||||||||
Net advances to Penn National Gaming, Inc. | — | — | (377 | ) | — | (377 | ) | ||||||||||
Cash contributions to Penn National Gaming, Inc. | — | — | — | — | — | ||||||||||||
Dividends paid | — | — | — | — | — | ||||||||||||
Proceeds from exercise of options | — | — | — | — | — | ||||||||||||
Proceeds from issuance of long-term debt | — | — | — | — | — | ||||||||||||
Payments of long-term debt | — | — | — | — | — | ||||||||||||
Net cash used in financing activities | — | — | (377 | ) | — | (377 | ) | ||||||||||
Net increase in cash and cash equivalents | — | — | 3,838 | — | 3,838 | ||||||||||||
Cash and cash equivalents at beginning of year | 14,562 | 14,562 | |||||||||||||||
Cash and cash equivalents at end of year | $ | — | $ | — | $ | 18,400 | $ | — | $ | 18,400 | |||||||
Organization_and_Operations_De
Organization and Operations (Details) | 6 Months Ended |
Jun. 30, 2014 | |
item | |
facility | |
property | |
Organization and Operations | ' |
Number of gaming and related facilities | 22 |
Number of gaming and related facilities whose real property is included in the entity's portfolio | 20 |
Number of properties under development | 2 |
Number of states across which the portfolio of properties is diversified | 13 |
Penn | ' |
Organization and Operations | ' |
Number of publicly traded companies | 2 |
Initial term of Master Lease | '15 years |
Number of lease renewal options of Master Lease | 4 |
Term of Master Lease renewal options | '5 years |
Number of gaming and related facilities whose real property is included in the entity's portfolio | 19 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Carrying Amount | ' | ' |
Financial assets: | ' | ' |
Cash and cash equivalents | $41,679 | $285,221 |
Financial liabilities: | ' | ' |
Senior unsecured credit facility | 476,000 | 300,000 |
Senior notes | 2,050,000 | 2,050,000 |
Fair Value | ' | ' |
Financial assets: | ' | ' |
Cash and cash equivalents | 41,679 | 285,221 |
Financial liabilities: | ' | ' |
Senior unsecured credit facility | 459,340 | 294,750 |
Senior notes | $2,115,500 | $2,058,750 |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
property | ||||
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Total gaming revenue, net of cash incentives | $39,449 | $44,299 | $78,204 | $85,379 |
Promotional allowances | 1,495 | 1,601 | 2,865 | 3,247 |
Cost of complimentary services | 724 | 752 | 1,444 | 1,534 |
Number of properties leased to third parties other than subsidiary of Penn | ' | ' | 3 | ' |
Video lottery | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Total gaming revenue, net of cash incentives | 33,651 | 37,697 | 67,032 | 75,049 |
Table game | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Total gaming revenue, net of cash incentives | 5,350 | 5,562 | 10,290 | 9,010 |
Poker | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Total gaming revenue, net of cash incentives | 448 | 1,040 | 882 | 1,320 |
Food and beverage | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Promotional allowances | 1,484 | 1,588 | 2,845 | 3,105 |
Cost of complimentary services | 720 | 746 | 1,437 | 1,459 |
Other | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Promotional allowances | 11 | 13 | 20 | 142 |
Cost of complimentary services | $4 | $6 | $7 | $75 |
All Properties Under Master Lease, Except Hollywood Casino Columbus and Hollywood Casino Toledo | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Annual rent escalator | ' | ' | 2.00% | ' |
Frequency property performance-based rent structure is adjusted under the Master Lease | ' | ' | '5 years | ' |
Percentage of the average change in net revenues of facilities under the Master Lease during the preceding five years used to compute the performance based component of rent | ' | ' | 4.00% | ' |
Period used in calculation of the average change in net revenues | ' | ' | '5 years | ' |
Hollywood Casino Columbus and Hollywood Casino Toledo | ' | ' | ' | ' |
Revenue Recognition and Promotional Allowances | ' | ' | ' | ' |
Percentage of the change in net revenues of all facilities under the Master Lease during the preceding month used for adjustment in rent structure | ' | ' | 20.00% | ' |
Summary_of_Significant_Account5
Summary of Significant Accounting Policies (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Apr. 25, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
segment | Stock options | Stock options | Stock options | Restricted stock awards | Restricted stock awards | Restricted stock awards | Restricted stock awards | Restricted stock awards | Restricted stock awards | Restricted stock awards | PSUs | PSUs | PSUs | SARs | ||||
Performance-based | Performance-based | Performance-based | ||||||||||||||||
Gaming and Admission Taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Gaming expense | $17,900,000 | $19,600,000 | $35,200,000 | $38,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Determination of shares: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted-average common shares outstanding | 111,921,000 | 110,582,000 | 111,561,000 | 110,582,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assumed conversion of dilutive employee stock-based awards (in shares) | 5,579,000 | 4,703,000 | 5,922,000 | 4,703,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assumed conversion of restricted stock (in shares) | 157,000 | 318,000 | 261,000 | 318,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assumed conversion of performance-based restricted stock awards (in shares) | 74,000 | ' | 40,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Diluted weighted-average common shares outstanding | 117,731,000 | 115,603,000 | 117,784,000 | 115,603,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Calculation of basic EPS: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 47,012,000 | 4,699,000 | 91,324,000 | 7,913,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Less: Net income allocated to participating securities | -194,000 | -18,000 | -378,000 | -30,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income attributable to common shareholders | 46,818,000 | 4,681,000 | 90,946,000 | 7,883,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted-average common shares outstanding | 111,921,000 | 110,582,000 | 111,561,000 | 110,582,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Basic EPS (in dollars per share) | $0.42 | $0.04 | $0.82 | $0.07 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Calculation of diluted EPS: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 47,012,000 | 4,699,000 | 91,324,000 | 7,913,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Diluted weighted-average common shares outstanding | 117,731,000 | 115,603,000 | 117,784,000 | 115,603,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Diluted EPS (in dollars per share) | $0.40 | $0.04 | $0.78 | $0.07 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Anti-dilutive securities, options to purchase common stock outstanding (in shares) | 109,714 | 0 | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Segment Information | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of reportable segments | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock-based compensation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total unrecognized compensation cost | ' | ' | ' | ' | 5,000,000 | ' | 5,000,000 | 14,900,000 | ' | 14,900,000 | ' | ' | 11,400,000 | 11,400,000 | 7,100,000 | ' | 7,100,000 | 300,000 |
Remaining weighted average vesting period for recognition of unrecognized compensation cost | ' | ' | ' | ' | ' | ' | '1 year 3 months 7 days | ' | ' | '2 years 9 months | ' | ' | ' | '2 years 9 months 25 days | ' | ' | '2 years 1 month 20 days | '1 year 4 months 20 days |
Recognized compensation expense | ' | ' | ' | ' | 1,400,000 | ' | 2,800,000 | 900,000 | 900,000 | 1,500,000 | 1,500,000 | ' | 700,000 | 700,000 | 700,000 | ' | 1,100,000 | ' |
Additional compensation expense related to dividend | ' | ' | ' | ' | $3,200,000 | ' | $6,500,000 | ' | ' | ' | ' | ' | ' | ' | $100,000 | ' | $500,000 | ' |
Dividends paid per common share (in dollars per share) | $0.52 | ' | $1.04 | ' | $0.52 | $0.52 | ' | ' | ' | ' | ' | ' | ' | ' | $0.52 | $0.52 | ' | ' |
Number of Award Shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the beginning of the period (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 419,067,000 | ' | ' | ' | ' | ' | ' | ' | ' |
E&P Purge (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 106,261,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Granted (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 232,891,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Released (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | -237,304,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Canceled (in shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | -59,018,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding at the end of the period (in shares) | ' | ' | ' | ' | ' | ' | ' | 461,897,000 | ' | 461,897,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Cliff vesting period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' |
Vesting period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' |
Period of total shareholder return upon which the percentage of shares vesting at the end of the measurement period will be based | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' |
Period of return of the MSCI US REIT index against which total shareholder return measured | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' |
Acquisitions_Details
Acquisitions (Details) (USD $) | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | |
Jun. 30, 2014 | Jan. 31, 2014 | Jun. 30, 2014 | Jan. 31, 2014 | 31-May-14 | |
Casino Queen | Casino Queen | Real property associated with the Casino Queen in East St. Louis, Illinois | The Meadows Racetrack and Casino | ||
item | item | ||||
mi | |||||
sqft | |||||
Acquisitions | ' | ' | ' | ' | ' |
Amount paid for acquisition | $140,730,000 | ' | ' | $140,700,000 | $465,000,000 |
Payments for term loan | ' | 43,000,000 | ' | ' | ' |
Transaction fees related to real estate acquisitions | ' | ' | ' | 700,000 | ' |
Loan receivable | 36,000,000 | ' | 36,000,000 | ' | ' |
Term of term loan | ' | '5 years | ' | ' | ' |
Interest rate on term loan (as a percent) | ' | 7.00% | ' | ' | ' |
Annual rent of property leased back on a triple net basis | ' | $14,000,000 | ' | ' | ' |
Initial lease term | ' | ' | '15 years | ' | ' |
Number of lease renewal option | ' | ' | 4 | ' | ' |
Period of lease renewal option | ' | ' | '5 years | ' | ' |
Area of property space (in square feet) | ' | ' | ' | ' | 180,000 |
Number of slot machines | ' | ' | ' | ' | 3,317 |
Number of table games | ' | ' | ' | ' | 61 |
Number of poker tables | ' | ' | ' | ' | 14 |
Number of casual and fine dining restaurants, bars and lounges | ' | ' | ' | ' | 11 |
Number of lanes at bowling alley | ' | ' | ' | ' | 24 |
Length of racetrack (in miles) | ' | ' | ' | ' | 0.625 |
Number of seat grandstand | ' | ' | ' | ' | 500 |
Real_Estate_Investments_Detail
Real Estate Investments (Details) (USD $) | 6 Months Ended | 1 Months Ended | ||||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 | Jan. 31, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
property | Real property associated with the Casino Queen in East St. Louis, Illinois | Penn | Land and improvements | Land and improvements | Building and improvements | Building and improvements | Construction in progress | Construction in progress | ||
property | ||||||||||
Real Estate Investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of properties | 20 | ' | ' | 19 | ' | ' | ' | ' | ' | ' |
Real estate investments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total real estate investments | $2,708,916 | $2,494,791 | ' | ' | $453,297 | $382,581 | $2,120,572 | $2,050,533 | $135,047 | $61,677 |
Less accumulated depreciation | -530,303 | -484,488 | ' | ' | ' | ' | ' | ' | ' | ' |
Real estate investments, net | 2,178,613 | 2,010,303 | ' | ' | ' | ' | ' | ' | ' | ' |
Number of properties under development | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Increase in Real Estate Investments | $140,730 | ' | $140,700 | ' | ' | ' | ' | ' | ' | ' |
Property_and_Equipment_Used_in2
Property and Equipment Used in Operations (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Property and equipment used in operations | ' | ' |
Total property and equipment | $251,324 | $244,965 |
Less accumulated depreciation | -112,314 | -105,844 |
Property and equipment, net | 139,010 | 139,121 |
Land and improvements | ' | ' |
Property and equipment used in operations | ' | ' |
Total property and equipment | 31,586 | 27,586 |
Building and improvements | ' | ' |
Property and equipment used in operations | ' | ' |
Total property and equipment | 116,290 | 115,888 |
Furniture, fixtures, and equipment | ' | ' |
Property and equipment used in operations | ' | ' |
Total property and equipment | 103,081 | 101,288 |
Construction in progress | ' | ' |
Property and equipment used in operations | ' | ' |
Total property and equipment | $367 | $203 |
Longterm_Debt_Details
Long-term Debt (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Long-term debt | ' | ' |
Long-term debt | $2,526,000,000 | $2,350,000,000 |
$550 million 4.375% senior notes due November 2018 | ' | ' |
Long-term debt | ' | ' |
Long-term debt | 550,000,000 | 550,000,000 |
Face amount of debt | 550,000,000 | ' |
Debt instrument interest rate stated percentage | 4.38% | ' |
$1,000 million 4.875% senior notes due November 2020 | ' | ' |
Long-term debt | ' | ' |
Long-term debt | 1,000,000,000 | 1,000,000,000 |
Face amount of debt | 1,000,000,000 | ' |
Debt instrument interest rate stated percentage | 4.88% | ' |
$500 million 5.375% senior notes due November 2023 | ' | ' |
Long-term debt | ' | ' |
Long-term debt | 500,000,000 | 500,000,000 |
Face amount of debt | 500,000,000 | ' |
Debt instrument interest rate stated percentage | 5.38% | ' |
Senior unsecured credit facility | ' | ' |
Long-term debt | ' | ' |
Long-term debt | 476,000,000 | 300,000,000 |
Face amount of debt | $1,000,000,000 | ' |
Longterm_Debt_Details_2
Long-term Debt (Details 2) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Future minimum repayments of long-term debt | ' | ' |
2018 | $1,026,000 | ' |
Thereafter | 1,500,000 | ' |
Debt | $2,526,000 | $2,350,000 |
Longterm_Debt_Details_3
Long-term Debt (Details 3) (USD $) | Jun. 30, 2014 |
In Millions, unless otherwise specified | |
2018 Notes | ' |
Long-term debt | ' |
Face amount of debt | $550 |
Debt Instrument, Interest Rate, Stated Percentage | 4.38% |
2020 Notes | ' |
Long-term debt | ' |
Face amount of debt | 1,000 |
Debt Instrument, Interest Rate, Stated Percentage | 4.88% |
2023 Notes | ' |
Long-term debt | ' |
Face amount of debt | 500 |
Debt Instrument, Interest Rate, Stated Percentage | 5.38% |
Senior unsecured credit facility | ' |
Long-term debt | ' |
Face amount of debt | 1,000 |
Gross outstanding balance | 476 |
Available borrowing capacity | 524 |
Revolving credit facility | ' |
Long-term debt | ' |
Face amount of debt | 700 |
Gross outstanding balance on revolving credit facility | 176 |
Term Loan A facility | ' |
Long-term debt | ' |
Face amount of debt | 300 |
Gross outstanding balance | $300 |
Dividends_Details
Dividends (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 0 Months Ended | 6 Months Ended | 3 Months Ended | 0 Months Ended | 6 Months Ended | 3 Months Ended | ||||
Jun. 30, 2014 | Jun. 30, 2014 | Feb. 18, 2014 | Feb. 18, 2014 | Feb. 18, 2014 | Mar. 28, 2014 | Feb. 18, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Jun. 27, 2014 | 30-May-14 | Jun. 30, 2014 | Jun. 30, 2014 | |
Purging Distribution | Purging Distribution | Purging Distribution | First Quarter Dividend | First Quarter Dividend | First Quarter Dividend | First Quarter Dividend | Second Quarter Dividend | Second Quarter Dividend | Second Quarter Dividend | Second Quarter Dividend | |||
Restricted stock award holders at Penn and GLPI | Weighted average | Restricted stock awards and options holders at Penn and GLPI | Restricted stock awards and options holders at Penn and GLPI | ||||||||||
Dividends | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purging Distribution | ' | ' | $1,050,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total cash limitation on purging distribution | ' | ' | 210,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock outstanding (in shares) | ' | ' | 88,691,827 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of stockholders who elected the cash distribution | ' | ' | 54.30% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of stockholders who elected a stock distribution or made no election | ' | ' | 45.70% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash dividend distributed per common share held by shareholders who elected cash distribution (in dollars per share) | ' | ' | $4.36 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock dividend distributed per common share held by shareholders who elected cash distribution | ' | ' | 0.195747 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock dividend distributed per common share held by shareholders who elected stock distribution | ' | ' | 0.309784 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Period of trading days taken for calculation of volume weighted average price | ' | ' | '3 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Volume weighted average price (in dollars per share) | ' | ' | ' | ' | $38.22 | ' | ' | ' | ' | ' | ' | ' | ' |
Shares issued in connection with dividend payment | ' | ' | 22,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividend paid | ' | ' | ' | 1,000,000 | ' | ' | ' | ' | 1,000,000 | ' | ' | ' | 1,000,000 |
Quarterly dividend declared (in dollars per share) | ' | ' | ' | ' | ' | ' | $0.52 | ' | ' | ' | $0.52 | ' | ' |
Quarterly dividend paid (in dollars per share) | $0.52 | $1.04 | ' | ' | ' | $0.52 | ' | ' | ' | $0.52 | ' | ' | ' |
Dividend paid | ' | ' | ' | ' | ' | $58,000,000 | ' | ' | ' | $58,200,000 | ' | ' | ' |
Dividends declared, date | ' | ' | ' | ' | ' | ' | ' | 18-Feb-14 | ' | ' | ' | 30-May-14 | ' |
Dividend paid, date | ' | ' | ' | ' | ' | ' | ' | 28-Mar-14 | ' | ' | ' | 27-Jun-14 | ' |
Shareholders of record, date | ' | ' | ' | ' | ' | ' | ' | 7-Mar-14 | ' | ' | ' | 12-Jun-14 | ' |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Segment information | ' | ' | ' | ' |
Net revenues | $160,786 | $46,072 | $319,114 | $88,721 |
Income from operations | 77,374 | 9,090 | 151,708 | 15,900 |
Interest, net | 28,440 | -1 | 56,868 | -1 |
Income before income taxes | 48,934 | 7,710 | 94,840 | 13,240 |
Income tax provision | 1,922 | 3,011 | 3,516 | 5,327 |
Net income | 47,012 | 4,699 | 91,324 | 7,913 |
Depreciation | 26,349 | 3,627 | 52,871 | 7,215 |
Capital project expenditures, net of reimbursements | 31,502 | 476 | 55,504 | 554 |
Capital maintenance expenditures | 597 | 848 | 1,468 | 1,744 |
Eliminations | ' | ' | ' | ' |
Segment information | ' | ' | ' | ' |
Interest, net | -2,601 | ' | -5,202 | ' |
GLP Capital | ' | ' | ' | ' |
Segment information | ' | ' | ' | ' |
Net revenues | 119,744 | ' | 237,856 | ' |
Income from operations | 70,219 | ' | 138,090 | ' |
Interest, net | 28,440 | ' | 56,868 | ' |
Income before income taxes | 44,380 | ' | 86,424 | ' |
Net income | 44,380 | ' | 86,424 | ' |
Depreciation | 23,292 | ' | 46,733 | ' |
Capital project expenditures, net of reimbursements | 31,502 | ' | 55,504 | ' |
TRS Properties | ' | ' | ' | ' |
Segment information | ' | ' | ' | ' |
Net revenues | 41,042 | 46,072 | 81,258 | 88,721 |
Income from operations | 7,155 | 9,090 | 13,618 | 15,900 |
Interest, net | 2,601 | -1 | 5,202 | -1 |
Income before income taxes | 4,554 | 7,710 | 8,416 | 13,240 |
Income tax provision | 1,922 | 3,011 | 3,516 | 5,327 |
Net income | 2,632 | 4,699 | 4,900 | 7,913 |
Depreciation | 3,057 | 3,627 | 6,138 | 7,215 |
Capital project expenditures, net of reimbursements | ' | 476 | ' | 554 |
Capital maintenance expenditures | $597 | $848 | $1,468 | $1,744 |
PreSpin_Transactions_with_Penn1
Pre-Spin Transactions with Penn (Details) (Penn, Hollywood Casino Baton Rouge and Hollywood Casino Perryville, USD $) | 3 Months Ended | 6 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2013 | Jun. 30, 2013 |
Penn | Hollywood Casino Baton Rouge and Hollywood Casino Perryville | ' | ' |
Pre-Spin Transactions with Penn | ' | ' |
Management fee as a percentage of net revenues | 3.00% | 3.00% |
Management fees incurred and paid | $1.40 | $2.70 |
Supplemental_Disclosures_of_Ca1
Supplemental Disclosures of Cash Flow Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Supplemental Disclosures of cash flow information | ' | ' | ' | ' |
Income taxes paid | $10.80 | ' | $24.60 | ' |
Interest paid | 52.5 | 0 | 54.6 | 0 |
Penn | Federal and State tax liabilities incurred prior to the spin-off | ' | ' | ' | ' |
Supplemental Disclosures of cash flow information | ' | ' | ' | ' |
Income taxes paid | 5.1 | ' | 5.1 | ' |
Hollywood Casino Baton Rouge and Hollywood Casino Perryville | Penn | Federal | ' | ' | ' | ' |
Supplemental Disclosures of cash flow information | ' | ' | ' | ' |
Income taxes paid | ' | 4.9 | ' | 6.7 |
Hollywood Casino Baton Rouge and Hollywood Casino Perryville | Penn | State taxing authorities | ' | ' | ' | ' |
Supplemental Disclosures of cash flow information | ' | ' | ' | ' |
Income taxes paid | ' | $0.70 | ' | $0.70 |
Supplementary_Condensed_Consol2
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | Eliminations | Eliminations | Parent Guarantor | Parent Guarantor | Subsidiary Issuers | Subsidiary Issuers | Other Subsidiary Non-Issuers | Other Subsidiary Non-Issuers | Other Subsidiary Non-Issuers | Other Subsidiary Non-Issuers | 2018 Notes | 2018 Notes | 2020 Notes | 2020 Notes | 2023 Notes | 2023 Notes | ||||
Supplementary condensed consolidating financial information of parent guarantor and subsidiary issuers | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Ownership percentage of subsidiaries | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | 100.00% | ' | 100.00% | ' |
Assets | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Real estate investments, net | $2,178,613 | $2,010,303 | ' | ' | ' | ' | ' | ' | $2,039,279 | $2,010,303 | $139,334 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property and equipment, used in operations, net | 139,010 | 139,121 | ' | ' | ' | ' | 26,133 | 25,458 | ' | ' | 112,877 | 113,663 | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 41,679 | 285,221 | 18,400 | 14,562 | ' | ' | 7,078 | 42,801 | 5,178 | 221,095 | 29,423 | 21,325 | 18,400 | 14,562 | ' | ' | ' | ' | ' | ' |
Prepaid expenses | 4,779 | 5,983 | ' | ' | 1,220 | ' | 622 | 1,191 | 875 | 1,834 | 2,062 | 2,958 | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred income taxes | 1,933 | 2,228 | ' | ' | ' | 343 | ' | ' | ' | ' | 1,933 | 1,885 | ' | ' | ' | ' | ' | ' | ' | ' |
Other current assets | 37,087 | 17,367 | ' | ' | ' | ' | 1,004 | 753 | 33,081 | 15,708 | 3,002 | 906 | ' | ' | ' | ' | ' | ' | ' | ' |
Goodwill | 75,521 | 75,521 | ' | ' | ' | ' | ' | ' | ' | ' | 75,521 | 75,521 | ' | ' | ' | ' | ' | ' | ' | ' |
Other intangible assets | 9,577 | 9,577 | ' | ' | ' | ' | ' | ' | ' | ' | 9,577 | 9,577 | ' | ' | ' | ' | ' | ' | ' | ' |
Debt issuance costs, net of accumulated amortization of $5,288 and $1,270 at June 30, 2014 and December 31, 2013, respectively | 43,165 | 46,877 | ' | ' | ' | ' | ' | ' | 43,165 | 46,877 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt issuance costs, accumulated amortization | 5,288 | 1,270 | ' | ' | ' | ' | ' | ' | 5,288 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loan receivable | 36,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 36,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intercompany loan receivable | ' | ' | ' | ' | -193,595 | ' | ' | ' | 193,595 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intercompany transactions and investment in subsidiaries | ' | ' | ' | ' | -259,234 | -621,287 | -76,506 | 104,391 | 201,559 | 208,739 | 134,181 | 308,157 | ' | ' | ' | ' | ' | ' | ' | ' |
Other assets | 14,313 | 17,041 | ' | ' | ' | ' | 14,178 | 12,880 | ' | ' | 135 | 4,161 | ' | ' | ' | ' | ' | ' | ' | ' |
Total assets | 2,581,677 | 2,609,239 | ' | ' | -451,609 | -620,944 | -27,491 | 187,474 | 2,516,732 | 2,504,556 | 544,045 | 538,153 | ' | ' | ' | ' | ' | ' | ' | ' |
Liabilities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 49,074 | 21,397 | ' | ' | ' | ' | 28,326 | 21,006 | 20,583 | ' | 165 | 391 | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued expenses | 7,423 | 13,783 | ' | ' | ' | ' | 817 | 8,458 | 881 | ' | 5,725 | 5,325 | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued interest | 17,490 | 18,055 | ' | ' | ' | ' | ' | ' | 17,490 | 18,055 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued salaries and wages | 10,441 | 10,337 | ' | ' | ' | ' | 8,011 | 7,131 | ' | ' | 2,430 | 3,206 | ' | ' | ' | ' | ' | ' | ' | ' |
Gaming, property, and other taxes | 26,759 | 18,789 | ' | ' | ' | ' | 191 | 141 | 23,794 | 17,542 | 2,774 | 1,106 | ' | ' | ' | ' | ' | ' | ' | ' |
Income taxes | ' | 17,256 | ' | ' | 1,220 | ' | -5,915 | -4,473 | 4,943 | 12,308 | -248 | 9,421 | ' | ' | ' | ' | ' | ' | ' | ' |
Other current liabilities | 15,344 | 12,911 | ' | ' | ' | ' | 13,999 | 12,782 | ' | ' | 1,345 | 129 | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt | 2,526,000 | 2,350,000 | ' | ' | ' | ' | ' | ' | 2,526,000 | 2,350,000 | ' | ' | ' | ' | 550,000 | 550,000 | 1,000,000 | 1,000,000 | 500,000 | 500,000 |
Intercompany loan payable | ' | ' | ' | ' | -193,595 | ' | ' | ' | ' | ' | 193,595 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred income taxes | 2,068 | 4,282 | ' | ' | ' | 343 | ' | ' | ' | ' | 2,068 | 3,939 | ' | ' | ' | ' | ' | ' | ' | ' |
Total liabilities | 2,654,599 | 2,466,810 | ' | ' | -192,375 | 343 | 45,429 | 45,045 | 2,593,691 | 2,397,905 | 207,854 | 23,517 | ' | ' | ' | ' | ' | ' | ' | ' |
Shareholders' (deficit) equity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock ($.01 par value, 550,000,000 shares authorized, 112,274,380 and 88,659,448 shares issued at June 30, 2014 and December 31, 2013, respectively) | 1,123 | 887 | ' | ' | ' | ' | 1,123 | 887 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, par value (in dollars per share) | $0.01 | $0.01 | ' | ' | ' | ' | $0.01 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, shares authorized | 550,000,000 | 550,000,000 | ' | ' | ' | ' | 550,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, shares issued | 112,274,380 | 88,659,448 | ' | ' | ' | ' | 112,274,380 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional paid-in capital | 869,861 | 3,651 | ' | ' | -299,251 | -179,971 | 869,861 | 3,651 | 72,270 | 17,271 | 226,981 | 162,700 | ' | ' | ' | ' | ' | ' | ' | ' |
Retained (deficit) earnings | -943,906 | 137,891 | ' | ' | 40,017 | -441,316 | -943,904 | 137,891 | -149,229 | 89,380 | 109,210 | 351,936 | ' | ' | ' | ' | ' | ' | ' | ' |
Total shareholders' (deficit) equity | -72,922 | 142,429 | ' | ' | -259,234 | -621,287 | -72,920 | 142,429 | -76,959 | 106,651 | 336,191 | 514,636 | ' | ' | ' | ' | ' | ' | ' | ' |
Total liabilities and shareholders' (deficit) equity | $2,581,677 | $2,609,239 | ' | ' | ($451,609) | ($620,944) | ($27,491) | $187,474 | $2,516,732 | $2,504,556 | $544,045 | $538,153 | ' | ' | ' | ' | ' | ' | ' | ' |
Supplementary_Condensed_Consol3
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Revenues | ' | ' | ' | ' |
Rental | $107,298 | ' | $213,412 | ' |
Real estate taxes paid by tenants | 12,446 | ' | 24,444 | ' |
Total rental revenue | 119,744 | ' | 237,856 | ' |
Gaming | 39,449 | 44,299 | 78,204 | 85,379 |
Food, beverage and other | 3,088 | 3,374 | 5,919 | 6,589 |
Total revenues | 162,281 | 47,673 | 321,979 | 91,968 |
Less promotional allowances | -1,495 | -1,601 | -2,865 | -3,247 |
Net revenues | 160,786 | 46,072 | 319,114 | 88,721 |
Operating expenses | ' | ' | ' | ' |
Gaming | 22,167 | 24,342 | 43,729 | 47,481 |
Food, beverage and other | 2,509 | 2,783 | 5,055 | 5,550 |
Real estate taxes | 12,856 | 406 | 25,279 | 812 |
General and administrative | 19,531 | 5,824 | 40,472 | 11,763 |
Depreciation | 26,349 | 3,627 | 52,871 | 7,215 |
Total operating expenses | 83,412 | 36,982 | 167,406 | 72,821 |
Income from operations | 77,374 | 9,090 | 151,708 | 15,900 |
Other income (expenses) | ' | ' | ' | ' |
Interest expense | -29,108 | ' | -58,082 | ' |
Interest income | 668 | 1 | 1,214 | 1 |
Management fee | ' | -1,381 | ' | -2,661 |
Total other expenses | -28,440 | -1,380 | -56,868 | -2,660 |
Income before income taxes | 48,934 | 7,710 | 94,840 | 13,240 |
Income tax provision | 1,922 | 3,011 | 3,516 | 5,327 |
Net income | 47,012 | 4,699 | 91,324 | 7,913 |
Eliminations | ' | ' | ' | ' |
Other income (expenses) | ' | ' | ' | ' |
Intercompany dividends and interest | ' | ' | -739,255 | ' |
Total other expenses | ' | ' | -739,255 | ' |
Income before income taxes | ' | ' | -739,255 | ' |
Net income | ' | ' | -739,255 | ' |
Parent Guarantor | ' | ' | ' | ' |
Operating expenses | ' | ' | ' | ' |
General and administrative | ' | ' | 27,145 | ' |
Depreciation | ' | ' | 901 | ' |
Total operating expenses | ' | ' | 28,046 | ' |
Income from operations | ' | ' | -28,046 | ' |
Other income (expenses) | ' | ' | ' | ' |
Intercompany dividends and interest | ' | ' | 357,979 | ' |
Total other expenses | ' | ' | 357,979 | ' |
Income before income taxes | ' | ' | 329,933 | ' |
Net income | ' | ' | 329,933 | ' |
Subsidiary Issuers | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' |
Rental | ' | ' | 207,240 | ' |
Real estate taxes paid by tenants | ' | ' | 23,528 | ' |
Total rental revenue | ' | ' | 230,768 | ' |
Total revenues | ' | ' | 230,768 | ' |
Net revenues | ' | ' | 230,768 | ' |
Operating expenses | ' | ' | ' | ' |
Real estate taxes | ' | ' | 23,528 | ' |
General and administrative | ' | ' | 1,442 | ' |
Depreciation | ' | ' | 44,437 | ' |
Total operating expenses | ' | ' | 69,407 | ' |
Income from operations | ' | ' | 161,361 | ' |
Other income (expenses) | ' | ' | ' | ' |
Interest expense | ' | ' | -58,082 | ' |
Intercompany dividends and interest | ' | ' | 19,087 | ' |
Total other expenses | ' | ' | -38,995 | ' |
Income before income taxes | ' | ' | 122,366 | ' |
Net income | ' | ' | 122,366 | ' |
Other Subsidiary Non-Issuers | ' | ' | ' | ' |
Revenues | ' | ' | ' | ' |
Rental | ' | ' | 6,172 | ' |
Real estate taxes paid by tenants | ' | ' | 916 | ' |
Total rental revenue | ' | ' | 7,088 | ' |
Gaming | ' | ' | 78,204 | 85,379 |
Food, beverage and other | ' | ' | 5,919 | 6,589 |
Total revenues | ' | ' | 91,211 | 91,968 |
Less promotional allowances | ' | ' | -2,865 | -3,247 |
Net revenues | ' | ' | 88,346 | 88,721 |
Operating expenses | ' | ' | ' | ' |
Gaming | ' | ' | 43,729 | 47,481 |
Food, beverage and other | ' | ' | 5,055 | 5,550 |
Real estate taxes | ' | ' | 1,751 | 812 |
General and administrative | ' | ' | 11,885 | 11,763 |
Depreciation | ' | ' | 7,533 | 7,215 |
Total operating expenses | ' | ' | 69,953 | 72,821 |
Income from operations | ' | ' | 18,393 | 15,900 |
Other income (expenses) | ' | ' | ' | ' |
Interest income | ' | ' | 1,214 | 1 |
Management fee | ' | ' | ' | -2,661 |
Intercompany dividends and interest | ' | ' | 362,189 | ' |
Total other expenses | ' | ' | 363,403 | -2,660 |
Income before income taxes | ' | ' | 381,796 | 13,240 |
Income tax provision | ' | ' | 3,516 | 5,327 |
Net income | ' | ' | ($360,975) | $7,913 |
Supplementary_Condensed_Consol4
Supplementary Condensed Consolidating Financial Information of Parent Guarantor and Subsidiary Issuers (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Operating activities | ' | ' | ' | ' |
Net income | $47,012 | $4,699 | $91,324 | $7,913 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ' |
Depreciation | 26,349 | 3,627 | 52,871 | 7,215 |
Amortization of debt issuance costs | ' | ' | 4,018 | ' |
Losses (Gains) on sales of property | ' | ' | 159 | -30 |
Deferred income taxes | ' | ' | -1,919 | -373 |
Charge for stock-based compensation | ' | ' | 5,087 | ' |
(Increase) decrease, | ' | ' | ' | ' |
Prepaid expenses and other current assets | ' | ' | -17,296 | -247 |
Other assets | ' | ' | -1,309 | 6 |
Increase (decrease), | ' | ' | ' | ' |
Accounts payable | ' | ' | 8,183 | 135 |
Accrued expenses | ' | ' | -6,360 | 270 |
Accrued interest | ' | ' | -565 | ' |
Accrued salaries and wages | ' | ' | 104 | -986 |
Gaming, pari-mutuel, property and other taxes | ' | ' | 7,970 | ' |
Income taxes | ' | ' | -18,476 | -7,832 |
Other current and noncurrent liabilities | ' | ' | 2,430 | 361 |
Net cash provided by operating activities | ' | ' | 126,221 | 6,432 |
Investing activities | ' | ' | ' | ' |
Capital project expenditures, net of reimbursements | ' | ' | -55,504 | -554 |
Capital maintenance expenditures | -597 | -848 | -1,468 | -1,744 |
Proceeds from sale of property and equipment | ' | ' | 6 | 81 |
Funding of loan receivable | ' | ' | -43,000 | ' |
Principal payments on loan receivable | ' | ' | 7,000 | ' |
Acquisition of real estate | ' | ' | -140,730 | ' |
Net cash used in investing activities | ' | ' | -233,696 | -2,217 |
Financing activities | ' | ' | ' | ' |
Net advances to Penn National Gaming, Inc. | ' | ' | ' | -377 |
Dividends paid | ' | ' | -329,224 | ' |
Proceeds from exercise of options | ' | ' | 17,463 | ' |
Proceeds from issuance of long-term debt | ' | ' | 208,000 | ' |
Financing costs | ' | ' | -306 | ' |
Payments of long-term debt | ' | ' | -32,000 | ' |
Net cash used in financing activities | ' | ' | -136,067 | -377 |
Net increase in cash and cash equivalents | ' | ' | -243,542 | 3,838 |
Cash and cash equivalents at beginning of year | ' | ' | 285,221 | 14,562 |
Cash and cash equivalents at end of year | 41,679 | 18,400 | 41,679 | 18,400 |
Eliminations | ' | ' | ' | ' |
Operating activities | ' | ' | ' | ' |
Net income | ' | ' | -739,255 | ' |
(Increase) decrease, | ' | ' | ' | ' |
Prepaid expenses and other current assets | ' | ' | 1,220 | ' |
Increase (decrease), | ' | ' | ' | ' |
Income taxes | ' | ' | -1,220 | ' |
Parent Guarantor | ' | ' | ' | ' |
Operating activities | ' | ' | ' | ' |
Net income | ' | ' | 329,933 | ' |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ' |
Depreciation | ' | ' | 901 | ' |
Charge for stock-based compensation | ' | ' | 5,087 | ' |
(Increase) decrease, | ' | ' | ' | ' |
Prepaid expenses and other current assets | ' | ' | 318 | ' |
Other assets | ' | ' | -1,288 | ' |
Intercompany | ' | ' | -2,711 | ' |
Increase (decrease), | ' | ' | ' | ' |
Accounts payable | ' | ' | 7,320 | ' |
Accrued expenses | ' | ' | -7,641 | ' |
Accrued salaries and wages | ' | ' | 880 | ' |
Gaming, pari-mutuel, property and other taxes | ' | ' | 50 | ' |
Income taxes | ' | ' | -1,442 | ' |
Other current and noncurrent liabilities | ' | ' | 1,216 | ' |
Net cash provided by operating activities | ' | ' | 332,623 | ' |
Investing activities | ' | ' | ' | ' |
Capital project expenditures, net of reimbursements | ' | ' | -1,586 | ' |
Net cash used in investing activities | ' | ' | -1,586 | ' |
Financing activities | ' | ' | ' | ' |
Dividends paid | ' | ' | -329,224 | ' |
Proceeds from exercise of options | ' | ' | 17,463 | ' |
Intercompany financing | ' | ' | -54,999 | ' |
Net cash used in financing activities | ' | ' | -366,760 | ' |
Net increase in cash and cash equivalents | ' | ' | -35,723 | ' |
Cash and cash equivalents at beginning of year | ' | ' | 42,801 | ' |
Cash and cash equivalents at end of year | 7,078 | ' | 7,078 | ' |
Subsidiary Issuers | ' | ' | ' | ' |
Operating activities | ' | ' | ' | ' |
Net income | ' | ' | 122,366 | ' |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ' |
Depreciation | ' | ' | 44,437 | ' |
Amortization of debt issuance costs | ' | ' | 4,018 | ' |
(Increase) decrease, | ' | ' | ' | ' |
Prepaid expenses and other current assets | ' | ' | -16,415 | ' |
Intercompany | ' | ' | -867 | ' |
Increase (decrease), | ' | ' | ' | ' |
Accounts payable | ' | ' | 1,089 | ' |
Accrued expenses | ' | ' | 880 | ' |
Accrued interest | ' | ' | -565 | ' |
Gaming, pari-mutuel, property and other taxes | ' | ' | 6,252 | ' |
Income taxes | ' | ' | -7,365 | ' |
Net cash provided by operating activities | ' | ' | 153,830 | ' |
Investing activities | ' | ' | ' | ' |
Capital project expenditures, net of reimbursements | ' | ' | -53,918 | ' |
Net cash used in investing activities | ' | ' | -53,918 | ' |
Financing activities | ' | ' | ' | ' |
Proceeds from issuance of long-term debt | ' | ' | 208,000 | ' |
Financing costs | ' | ' | -306 | ' |
Payments of long-term debt | ' | ' | -32,000 | ' |
Intercompany financing | ' | ' | -491,524 | ' |
Net cash used in financing activities | ' | ' | -315,830 | ' |
Net increase in cash and cash equivalents | ' | ' | -215,918 | ' |
Cash and cash equivalents at beginning of year | ' | ' | 221,095 | ' |
Cash and cash equivalents at end of year | 5,178 | ' | 5,178 | ' |
Other Subsidiary Non-Issuers | ' | ' | ' | ' |
Operating activities | ' | ' | ' | ' |
Net income | ' | ' | -360,975 | 7,913 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' | ' | ' |
Depreciation | ' | ' | 7,533 | 7,215 |
Losses (Gains) on sales of property | ' | ' | 159 | -30 |
Deferred income taxes | ' | ' | -1,919 | -373 |
(Increase) decrease, | ' | ' | ' | ' |
Prepaid expenses and other current assets | ' | ' | -2,419 | -247 |
Other assets | ' | ' | -21 | 6 |
Intercompany | ' | ' | 3,578 | ' |
Increase (decrease), | ' | ' | ' | ' |
Accounts payable | ' | ' | -226 | 135 |
Accrued expenses | ' | ' | 401 | 270 |
Accrued salaries and wages | ' | ' | -776 | -986 |
Gaming, pari-mutuel, property and other taxes | ' | ' | 1,668 | ' |
Income taxes | ' | ' | -8,449 | -7,832 |
Other current and noncurrent liabilities | ' | ' | 1,214 | 361 |
Net cash provided by operating activities | ' | ' | -360,232 | 6,432 |
Investing activities | ' | ' | ' | ' |
Capital project expenditures, net of reimbursements | ' | ' | ' | -554 |
Capital maintenance expenditures | ' | ' | -1,468 | -1,744 |
Proceeds from sale of property and equipment | ' | ' | 6 | 81 |
Funding of loan receivable | ' | ' | -43,000 | ' |
Principal payments on loan receivable | ' | ' | 7,000 | ' |
Acquisition of real estate | ' | ' | -140,730 | ' |
Net cash used in investing activities | ' | ' | -178,192 | -2,217 |
Financing activities | ' | ' | ' | ' |
Net advances to Penn National Gaming, Inc. | ' | ' | ' | -377 |
Intercompany financing | ' | ' | 546,523 | ' |
Net cash used in financing activities | ' | ' | 546,523 | -377 |
Net increase in cash and cash equivalents | ' | ' | 8,099 | 3,838 |
Cash and cash equivalents at beginning of year | ' | ' | 21,325 | 14,562 |
Cash and cash equivalents at end of year | $29,423 | $18,400 | $29,423 | $18,400 |