QuickLinks -- Click here to rapidly navigate through this document
B&G Foods, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)
| Twenty-Six Weeks Ended July 2, 2016 | Year Ended Jan. 2, 2016 | Year Ended Jan. 3, 2015 | Year Ended Dec. 28, 2013 | Year Ended Dec. 29, 2012 | Year Ended Dec. 31, 2011 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income before income tax expense | $ | 101,834 | $ | 121,239 | $ | 63,777 | $ | 80,892 | $ | 90,914 | $ | 76,804 | |||||||
Add: | |||||||||||||||||||
Fixed charges | 39,001 | 53,811 | 49,000 | 43,947 | 49,486 | 38,523 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Income as adjusted | $ | 175,050 | $ | 112,777 | $ | 124,839 | $ | 140,400 | $ | 115,327 | |||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Fixed charges: | |||||||||||||||||||
Interest expense (excluding unrealized gain or loss on interest rate swap) | 37,561 | $ | 51,131 | $ | 46,573 | $ | 41,813 | $ | 47,660 | $ | 36,675 | ||||||||
Portion of rents representative of the interest factor | 1,440 | 2,680 | 2,427 | 2,134 | 1,826 | 1,848 | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
Fixed charges | 39,001 | $ | 53,811 | $ | 49,000 | $ | 43,947 | $ | 49,486 | $ | 38,523 | ||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Ratio of earnings to fixed charges | 3.6x | 3.3x | 2.3x | 2.8x | 2.8x | 3.0x | |||||||||||||
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
B&G Foods, Inc. Computation of Ratio of Earnings to Fixed Charges (In thousands, except ratios)