Cover
Cover - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Mar. 26, 2024 | Jun. 30, 2023 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Dec. 31, 2023 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2023 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity File Number | 333-188920 | ||
Entity Registrant Name | ODYSIGHT.AI INC. | ||
Entity Central Index Key | 0001577445 | ||
Entity Tax Identification Number | 47-4257143 | ||
Entity Incorporation, State or Country Code | NV | ||
Entity Address, Address Line One | Suite 7A | ||
Entity Address, Address Line Two | Industrial Park | ||
Entity Address, Address Line Three | P.O. Box 3030 | ||
Entity Address, City or Town | Omer | ||
Entity Address, Country | IL | ||
Entity Address, Postal Zip Code | 8496500 | ||
City Area Code | +972 | ||
Local Phone Number | 73 370-4690 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity public float | $ 11,090 | ||
Entity Common Stock, Shares Outstanding | 10,446,685 | ||
Documents Incorporated by Reference | None | ||
ICFR Auditor Attestation Flag | false | ||
Document Financial Statement Error Correction [Flag] | false | ||
Auditor Firm ID | 1197 | ||
Auditor Name | Brightman Almagor Zohar & Co | ||
Auditor Location | Tel Aviv, Israel |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 8,945 | $ 10,099 |
Short terms deposits | 8,096 | 3,047 |
Accounts receivable | 1,372 | 60 |
Inventory | 504 | 630 |
Other current assets | 432 | 281 |
Total current assets | 19,349 | 14,117 |
NON-CURRENT ASSETS: | ||
Contract fulfillment assets | 1,256 | 1,495 |
Property and equipment, net | 477 | 648 |
Operating lease right-of-use assets | 1,380 | 307 |
Severance pay asset | 271 | 328 |
Other non-current assets | 96 | |
Total non-current assets | 3,480 | 2,778 |
TOTAL ASSETS | 22,829 | 16,895 |
CURRENT LIABILITIES: | ||
Accounts payable | 287 | 297 |
Contract liabilities - short term | 527 | 1,426 |
Operating lease liabilities - short term | 470 | 199 |
Accrued compensation expenses | 546 | 365 |
Other current liabilities | 211 | 214 |
Total current liabilities | 2,082 | 2,559 |
NON-CURRENT LIABILITIES: | ||
Contract liabilities - long term | 1,795 | 2,218 |
Operating lease liabilities - long term | 856 | 64 |
Liability for severance pay | 261 | 268 |
Other non-current liabilities | 28 | |
Total non-current liabilities | 2,940 | 2,550 |
TOTAL LIABILITIES | 5,022 | 5,109 |
SHAREHOLDERS’ EQUITY: | ||
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 10,443,768 and 7,121,737 shares issued and outstanding as of December 31, 2023 and December 31, 2022 | 10 | 7 |
Additional paid-in capital | 52,004 | 36,541 |
Accumulated deficit | (34,207) | (24,762) |
TOTAL SHAREHOLDERS’ EQUITY | 17,807 | 11,786 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 22,829 | 16,895 |
Related Party [Member] | ||
CURRENT LIABILITIES: | ||
Related parties | $ 41 | $ 58 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 300,000,000 | 300,000,000 |
Common stock, shares issued | 10,443,768 | 7,121,737 |
Common stock, shares outstanding | 10,443,768 | 7,121,737 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
REVENUES | $ 3,033 | $ 665 |
COST OF REVENUES | 2,524 | 1,631 |
GROSS PROFIT (LOSS) | 509 | (966) |
RESEARCH AND DEVELOPMENT EXPENSES | 5,602 | 4,197 |
SALES AND MARKETING EXPENSES | 1,109 | 699 |
GENERAL AND ADMINISTRATIVE EXPENSES | 4,431 | 3,577 |
OPERATING LOSS | (10,633) | (9,439) |
OTHER INCOME | 200 | 30 |
FINANCING INCOME (EXPENSES), NET | 988 | (59) |
LOSS BEFORE TAXES ON INCOME | (9,445) | (9,468) |
TAXES ON INCOME | ||
NET LOSS | $ (9,445) | $ (9,468) |
Net loss per share basic | $ (0.98) | $ (1.33) |
Net loss per share diluted | $ (0.98) | $ (1.33) |
Weighted average common shares basic | 9,668 | 7,122 |
Weighted average common shares diluted | 9,668 | 7,122 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) shares in Thousands, $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total | |
Balance at Dec. 31, 2021 | $ 7 | $ 34,903 | $ (15,294) | $ 19,616 | |
Balance, shares at Dec. 31, 2021 | 7,122 | ||||
Stock based compensation (see note 9) | 1,638 | 1,638 | |||
Net loss | (9,468) | (9,468) | |||
Balance at Dec. 31, 2022 | $ 7 | 36,541 | (24,762) | 11,786 | |
Balance, shares at Dec. 31, 2022 | 7,122 | ||||
Stock based compensation (see note 9) | 1,664 | 1,664 | |||
Issuance of shares upon RSU vesting (see note 9) | [1] | ||||
Issuance of shares upon RSU vesting, shares | 28 | ||||
Issuance of shares and warrants(see note 9) | $ 3 | 13,799 | 13,802 | ||
Issuance of shares and warrants, shares | 3,294 | ||||
Net loss | (9,445) | (9,445) | |||
Balance at Dec. 31, 2023 | $ 10 | $ 52,004 | $ (34,207) | $ 17,807 | |
Balance, shares at Dec. 31, 2023 | 10,444 | ||||
[1]Represents an amount less than $1 thousand. |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (9,445) | $ (9,468) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation | 284 | 251 |
Stock based compensation | 1,664 | 1,638 |
Profit (loss) from exchange differences on cash and cash equivalents | (159) | 269 |
Interest and exchange differences from operating lease liability | (49) | |
Severance pay asset and liability | 50 | (8) |
Interest income in respect of deposits | (49) | (34) |
CHANGES IN OPERATING ASSET AND LIABILITY: | ||
Increase in accounts receivable | (1,312) | (52) |
Decrease (increase) in inventory | 126 | (463) |
Increase in operating lease liability | (391) | (233) |
Increase in ROU asset | 381 | 261 |
Decrease (increase) in current and non-current other assets | (247) | 162 |
Increase (decrease) in account payable | (10) | 194 |
Decrease in contract fulfillment assets | 239 | 180 |
Increase (decrease) in current and non-current contract liabilities | (1,322) | 1,224 |
Increase in accrued compensation expenses | 181 | 10 |
Increase (decrease) in related parties | (17) | 19 |
Increase (decrease) in current and non-current other liabilities | 18 | 4 |
Net cash flows used in operating activities | (10,009) | (6,095) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of property and equipment | (113) | (118) |
Withdrawal of short terms deposits | 21,500 | 14,500 |
Investment in short terms deposits | (26,500) | (6,500) |
Net cash flows provided by (used in) investing activities | (5,113) | 7,882 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from issuance of shares and warrants | 13,809 | |
Net cash flows provided by financing activities | 13,809 | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (1,313) | 1,787 |
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 10,099 | 8,581 |
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS | 159 | (269) |
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR | 8,945 | 10,099 |
Non cash activities | ||
Right-of-use assets obtained in exchange for operating lease liabilities | 1,506 | 155 |
Termination of right-of-use assets in exchange for cancellation of operating lease obligations | $ (52) |
GENERAL
GENERAL | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GENERAL | NOTE 1 – GENERAL a Odysight.ai Inc (the “Company”), formerly known as ScoutCam Inc., was incorporated under the laws of the State of Nevada on March 22, 2013. Prior to the closing of the Exchange Agreement (as defined below), the Company was a non-operating “shell company”. On June 5, 2023, the Company filed with the Nevada Secretary of State a Certificate of Amendment to the Registrant’s Articles of Incorporation to change its name from “ScoutCam Inc.” to “Odysight.ai Inc.”, effective June 5, 2023. The Company’s wholly owned subsidiary, Odysight.ai Ltd (“Odysight.ai”), formerly known as ScoutCam Ltd., was formed in the State of Israel on January 3, 2019, as a wholly-owned subsidiary of Medigus Ltd. (“Medigus”), an Israeli company traded on the Nasdaq Capital Market, and commenced operations on March 1, 2019. In December 2019, Medigus and Odysight.ai consummated an asset transfer agreement, under which Medigus transferred and assigned certain assets and intellectual property rights related to its miniaturized imaging business to Odysight.ai. On December 30, 2019, the Company and Medigus consummated a securities exchange agreement (the “Exchange Agreement”), pursuant to which Medigus delivered 100 60 During 2020-2023 Medigus decreased its holdings in the Company such that as of March 31, 2023, Medigus owned 18.45 On February 28, 2024, D. VIEW Ltd. was formed in the State of Israel, wholly owned by Odysight.ai Inc., to act as a local agent for the defense market in Israel. The Company, through Odysight.ai, provides image-based platforms. Through the use of its proprietary visualization technology, Odysight.ai offers solutions across predictive maintenance and condition-based monitoring markets, in sectors such as energy, automotive and aviation. Odysight.ai’s solutions are based on small and highly resilient cameras, specialized AI analysis and supplementary technologies. Some of the Company’s products utilize micro visualization technology in medical devices for minimally invasive medical procedures. b. Since incorporation of Odysight.ai and through December 31, 2023, the Company accumulated a deficit of approximately $ 34.2 c. On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets, which led Israel to formally declare war on Hamas the next day. The war is ongoing as of the issuance date of these financial statements. At this stage, the Company does not expect substantial impact of the above-described events on its operations. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES a. Basis of preparation The consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles in the United States (“U.S. GAAP”) applied on a consistent basis. b. Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its assumptions on an ongoing basis, including those related to contingencies and inventory impairment, as well as estimates used in applying its revenue recognition policy. Actual results may differ from these estimates. c. Functional currency A majority of Odysight.ai’s revenues are generated in U.S. dollars. The substantial majority of Odysight.ai costs are incurred in U.S. dollars and New Israeli Shekels (“NIS”). Odysight.ai management believes that the U.S. dollar is the currency of the primary economic environment in which Odysight.ai operates. Thus, the functional currency of Odysight.ai is the U.S. dollar. Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non-U.S. dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other items in the statements of operations (indicated below), the following exchange rates are used: (i) for transactions exchange rates at transaction dates and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) historical exchange rates. Currency transaction gains and losses are presented in financial income or expenses, as appropriate. d. Cash and Cash Equivalents The Company considers as cash equivalents all short-term, highly liquid investments, which include short-term bank deposits with original maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash. e. Short-term bank deposits Bank deposits with maturities of more than three months but less than one year are included in short-term bank deposits. Such short-term bank deposits are stated at cost which approximates fair market value. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : f. Accounts receivable Accounts receivable are presented in the Company’s consolidated balance sheets net of allowance for doubtful accounts. The Company estimates the collectability of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly. When revenue recognition criteria are not met for a sale transaction that has been billed, the Company does not recognize deferred revenues or the related account receivable. As of December 31, 2023 and 2022, no allowance for doubtful accounts was recorded. g. Property and equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the estimated useful lives. The annual depreciation rates are as follows: SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES % Machinery and laboratory equipment 10 15 % Office furniture and equipment 10 % Computers and computer software 33 % Leasehold improvements Over the shorter of the lease term (including options if any) or useful life h. Severance pay Israeli labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the Odysight.ai’s employees in Israel are entitled to a monthly contribution, at a rate of 8.33 The asset and the liability for severance pay presented in the balance sheets reflects employees that began employment prior to automatic application of Section 14. The severance pay liability of Odysight.ai to its employees that began employment prior to automatic application of Section 14 is based upon the number of years of service and the latest monthly salary of such employees and is partly covered by regular deposits with recognized pension funds and deposits with severance pay funds. Under labor laws, these deposits are in the employees’ names and, subject to certain limitations, are the property of the employees. Odysight.ai records the obligation as if it were payable at each balance sheet date on an undiscounted basis. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : i. Stock-Based Compensation The Company applies the fair value recognition provisions of ASC 718, Compensation—Stock Compensation, or ASC 718, for stock-based awards granted to employees, directors, and other providers for their services. The Company measures and recognizes compensation expense for its equity classified stock-based awards granted under its plan based on estimated fair values on the grant dates. The Company calculates the estimated fair value of option awards on the grant date using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model requires a number of assumptions, of which the most significant are the stock price volatility and the expected option term. The Company’s expected dividend rate is zero since the Company does not currently pay cash dividends on its stocks and does not anticipate doing so in the foreseeable future. Volatility is derived from the historical volatility of publicly traded set of peer companies. The risk-free interest rates used in the Black-Scholes calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. The weighted average expected life of options was estimated individually in respect of each grant. Each of the above factors requires the Company to use judgment and make estimates in determining the percentages and time periods used for the calculation. If the Company were to use different percentages or time periods, the estimated fair value of option awards could be materially different. The Company recognizes stock-based compensation cost for option awards on an accelerated basis over the employee’s requisite service period, forfeitures are accounted for as they occur. j. Inventories Inventories include raw materials, inventory in process and finished products and are valued at the lower of cost or net realizable value. Inventories are stated at a lower of cost, determined by the first-in, first-out method, or market based on net realizable value . Costs of purchased raw materials and inventory in process include costs of design, raw materials, direct labor, other direct costs and fixed production overheads. The inventories are adjusted for estimated excess and obsolescence and written down to net realizable value based upon estimates of future demand, technology developments and market conditions. k. Revenue recognition a) Revenue measurement The Company’s revenues are measured according to the ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are measured according to the amount of consideration that the Company expects to be entitled to receive in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties. Revenues are presented net of VAT. b) Revenue recognition The Company recognizes revenue when a customer obtains control over promised goods or services. For each performance obligation, the Company determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. Performance obligations are satisfied over time if one of the following criteria is met: ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : (a) the customer simultaneously receives and consumes the benefits provided by the Company’s performance; (b) the Company’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or (c) the Company’s performance does not create an asset with an alternative use for the Company and the Company has an enforceable right to payment for performance completed to date. If a performance obligation is not satisfied over time, a Company satisfies the performance obligation at a point in time. The transaction price is allocated to each distinct performance obligations on a relative standalone selling price (“SSP”) basis and revenue is recognized for each performance obligation when control has passed. In most cases, the Company is able to establish SSP based on the observable prices of services sold separately in comparable circumstances to similar customers and for products based on the Company’s best estimates of the price at which the Company would have sold the product regularly on a stand-alone basis. The Company reassesses the SSP on a periodic basis or when facts and circumstances change. Product Revenue Revenues from product sales are recognized at a point in time when the customer obtains control of the Company’s product, typically upon shipment to the customer. Indirect taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenues. Service Revenue The Company also generates revenues from development services. Revenue from development services is recognized over the period of the applicable service contract. To the extent development services are not distinct from the performance obligation relating to the subsequent mass production phase of the prototype under development, revenue from these services is deferred until commencement of the production phase of the project and are then recognized over the expected term production. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : l. Cost of revenues Cost of revenue consists of products purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling costs to customers, salary, employee-related expenses, depreciation and overhead expenses. Cost of revenues are expensed commensurate with the recognition of the respective revenues. Costs deferred in respect of deferral of revenues are recorded as contract fulfilment assets on the Company’s balance sheet and are written down to the extent the contract is expected to incur losses. IIA grants are offset against cost revenues. m. Research and development costs Research and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material, and third-party contractors’ charges. n. Income taxes Income taxes are accounted for using the asset and liability approach under ASC-740, “Income Taxes”. The asset and liability approach requires the recognition of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. The measurement of current and deferred tax liabilities and assets is based on provisions of the relevant tax law. The measurement of deferred tax assets is reduced, if necessary, by the amount of any tax benefits that, based on available evidence, are not expected to be realized. Uncertain tax positions are accounted for in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit from an uncertain tax position claimed or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination by the taxation authorities, based on the technical merits of the position, at the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. Interest and penalties, if any, related to unrecognized tax benefits are recognized in tax expense. The Company and Odysight.ai provide a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value. o. Legal contingencies The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. From time to time, the Company and its subsidiary become involved in legal proceedings or are subject to claims arising in their ordinary course of business. Such matters are generally subject to many uncertainties and outcomes are not predictable with assurance. The Company accrues for contingencies when the loss is probable and can reasonably estimate the amount of any such loss. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES p. Basic and diluted net loss per share of common stock Basic net loss per share of common stock is computed by dividing net loss, as adjusted, to include the weighted average number of shares of common stock outstanding during the year. Diluted net loss per share of common stock is computed by dividing net loss, as adjusted, by the weighted average number of shares of common stock outstanding during the year, plus the number of shares of common stock that would have been outstanding if all potentially dilutive shares of common stock had been issued, using the treasury stock method, in accordance with ASC 260-10 “Earnings per Share”. All outstanding stock options and warrants have been excluded from the calculation of the diluted loss per share for the years ended December 31, 2023 and December 31, 2022, since all such securities have an anti-dilutive effect. q. Leases In accordance with ASC 842, the Company determines whether an arrangement is or contains a lease based on the facts and circumstances present at inception of an arrangement. An arrangement is or contains a lease if the arrangement conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Arrangements that are determined to be leases at inception are recognized as long-term right-of-use (“ROU”) assets and short and long-term lease liabilities in the consolidated balance sheet at lease commencement. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future fixed lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company applies its incremental borrowing rate based on the economic environment at commencement date in determining the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases or payments are recognized on a straight-line basis over the lease term. The Company has elected not to recognize on the balance sheet leases with terms of 12 months or less. r. New accounting pronouncements Recently issued accounting pronouncements, not yet adopted In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis. Early adoption is permitted, with the option to apply the standard retrospectively. The Company does not expect any significant impact from the adoption of this standard. |
SHORT-TERM DEPOSITS
SHORT-TERM DEPOSITS | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
SHORT-TERM DEPOSITS | NOTE 3 - SHORT-TERM DEPOSITS Short term deposits as of December 31, 2023 bearing annual interest rates of 7.2 6.3 12 |
INVENTORY
INVENTORY | 12 Months Ended |
Dec. 31, 2023 | |
Inventory Disclosure [Abstract] | |
INVENTORY | NOTE 4 - INVENTORY SCHEDULE OF INVENTORY 2023 2022 December 31, 2023 2022 USD in thousands Raw materials and supplies 445 438 Work in progress 34 148 Finished goods 25 44 Inventory Net 504 630 During the years 2023 and 2022, no |
PROPERTY AND EQUIPMENT, NET
PROPERTY AND EQUIPMENT, NET | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT, NET | NOTE 5 - PROPERTY AND EQUIPMENT, NET Property, plant and equipment, net consisted of the following: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT NET 2023 2022 December 31, 2023 2022 USD in thousands Cost: Machinery and laboratory equipment 626 619 Leasehold improvements, office furniture and equipment 171 351 Computers and computer software 237 182 Total property and equipment, gross 1,034 1,152 Less: accumulated deprecation (557 ) (504 ) Total property and equipment, net 477 648 Depreciation expenses were $ 284 251 ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
OTHER CURRENT LIABILITIES_
OTHER CURRENT LIABILITIES: | 12 Months Ended |
Dec. 31, 2023 | |
Other Liabilities Disclosure [Abstract] | |
OTHER CURRENT LIABILITIES: | NOTE 6 – OTHER CURRENT LIABILITIES: SCHEDULE OF OTHER ACCRUED EXPENSES 2023 2022 December 31, 2023 2022 USD in thousands Government authorities 52 - Accrued expenses 132 214 Other payables 27 - Total other accrued expenses 211 214 |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 7 - INCOME TAXES a. Basis of taxation 1. Tax rates applicable to the income of the Israeli subsidiary: Odysight.ai is taxed according to Israeli tax laws. The Israeli corporate tax rate from the year 2018 and onwards is 23 2. Tax rates applicable to the income of the U.S. company: The Company is taxed according to U.S. tax laws. The U.S. corporate tax rate from the year 2018 and onwards is 21 b. Deferred income taxes: Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets are as follows: SCHEDULE OF COMPONENT OF DEFERRED TAX ASSET 2023 2022 December 31, 2023 2022 USD in thousands Operating loss carryforward 25,006 19,239 Net deferred tax asset before valuation allowance 5,786 4,564 Valuation allowance (5,786 ) (4,564 ) Net deferred tax - - As of December 31, 2023, the Company has provided a full valuation allowance of $ 5,786 c. Available carryforward tax losses: As of December 31, 2023, the Company has an accumulated tax loss carryforward of approximately $ 25,006 In addition, under Section 382 of the Internal Revenue Code of 1986, as amended, and corresponding provisions of state law, if a corporation undergoes an “ownership change,” which is generally defined as a greater than 50 percentage point change, by value, in its equity ownership over a three-year period, the corporation’s ability to use its pre-change NOL carryforwards and other pre-change tax attributes to offset its post-change income or taxes may be limited. Such limitations may result in the expiration of net operating losses before utilization. d. The main reconciling item between the statutory tax rate of the Company and the effective tax rate is the recognition of valuation allowance in respect of deferred taxes relating to accumulated net operating losses carried forward due to the uncertainty of the realization of such deferred taxes. e. As of December 31, 2021, Odysight.ai owed NIS 740 229 On November 18, 2021, Odysight.ai filed an appeal to the Israeli Tax Authority on the finding of the VAT audit. Due to the uncertainty regarding the outcome of the appeal, the financial statements as of December 31, 2021 included a provision related to the additional taxes of $ 229 In July 2022, Odysight.ai reached an agreement with the Israeli Tax Authority, according to which the amount due in additional taxes was reduced to NIS 340 100 ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
RELATED PARTIES
RELATED PARTIES | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PARTIES | NOTE 8 – RELATED PARTIES a. Related Parties Balances: SCHEDULE OF BALANCES WITH RELATED PARTIES 2023 2022 December 31, 2023 2022 USD in thousands Directors (directors’ accrued compensation) 31 48 Smartec R&D Ltd. (see note 8b) 10 10 Related parties 41 58 b. During 2022 and 2023 the Company received development services from Smartec R&D Ltd., a company owned by the Company’s former CTO. Total compensation for the fiscal years ended December 31, 2022 and December 31, 2023 was $ 117 29 |
EQUITY
EQUITY | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
EQUITY | NOTE 9 - EQUITY Increase of the authorized share capital On January 20, 2021, the Company’s Board of Directors approved an increase of the authorized share capital of the Company by an additional 225,000,000 0.001 300,000,000 a. Private placement: 1. On March 29, 2021, the Company issued to certain investors, including Arkin, a major stockholder of the Company, of which Mori Arkin, a director of the company, is the owner, 2,469,156 20 Each such unit consists of (i) one share of common stock and (ii) one warrant to purchase one share of common stock with an exercise price of $ 10.35 March 31, 2026 135 2. On March 16, 2023, the Company consummated a Stock Purchase Agreements for a private placement with (i) Moshe Arkin and (ii) The Phoenix Insurance Company Ltd. and Shotfut Menayot Israel – Phoenix Amitim, in connection with the sale and issuance of an aggregated amount of 3,294,117 4.25 14,000,000 0.001 5.50 ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 9 – EQUITY Warrants: As of December 31, 2023, the Company had the following outstanding warrants to purchase common stock: SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK Number of Shares of Exercise Price common stock Issuance Expiration Per Share Underlying Warrant Date Date ($) Warrants March 2021 Warrant March 29, 2021 March 31, 2026 10.35 2,469,156 March 2023 Warrant March 27, 2023 March 26, 2026 5.50 3,294,117 5,763,273 b. Stock-based compensation to employees, directors and service providers: In February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “Plan”). The Plan initially included a pool of 580,890 64,099 401,950 777,778 1,000,000 The Plan is designed to enable the Company to grant options to purchase shares of common stock and RSUs under various and different tax regimes including, without limitation: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants made through a trustee or not through a trustee; and (ii) pursuant and subject to Section 3 (i) of the Israeli Tax Ordinance. During 2022, the Company granted 479,000 During 2023, the Company granted 986,000 Options granted generally have a contractual term of seven years three four years NOTE 9 – EQUITY Stock Option Activity The following summarizes stock option activity: SCHEDULE OF STOCK OPTION ACTIVITY Amount of options Weighted average exercise price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) $ $ in thousands Outstanding - January 1, 2022 1,253,554 3.31 5.65 5,884 Granted 479,000 4.50 - - Forfeited (172,514 ) 3.57 - - Outstanding - December 31, 2022 1,560,040 3.64 5.17 2,116 Granted 986,000 3.15 - - Forfeited (90,971 ) 3.28 - - Outstanding - December 31, 2023 2,455,069 3.46 5.04 312 Options Exercisable - December 31, 2023 1,163,201 3.39 3.57 268 As of December 31, 2023, the aggregate intrinsic value of options granted is calculated as the difference between the exercise price and the closing price on the same date. The Company estimates the fair value of stock option awards on the grant date using the Black-Scholes option pricing model. The weighted-average grant date fair value per option granted during the year ended December 31, 2023 was $ 2.37 on underlying value of shares of $ 3 3 4.5 88 90 7 3.93 4.47 Volatility is derived from the historical volatility of publicly traded set of peer companies. The risk-free interest rates used in the Black-Scholes calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. The Company has not paid dividends and does not anticipate paying dividends in the foreseeable future. Accordingly, no dividend yield was assumed for purposes of estimating the fair value of the Company’s stock-based compensation. The weighted average expected life of options was estimated individually in respect of each grant. The unrecognized compensation expense calculated under the fair-value method for stock options expected to vest as of December 31, 2023 is approximately $ 1.93 1.38 During 2023 and 2022 the Company’s Board of Directors authorized the grant of options to purchase 150,000 shares of common stock of the Company and 45,000 During 2023 the Company’s Board of Directors authorized the grant of options to purchase 260,000 During 2023 and 2022 the Company’s Board of Directors authorized the grant of options to purchase 225,000 shares of common stock of the Company and 400,000 Compensation expense recorded by the Company in respect of its stock-based employees, directors and service providers compensation awards in accordance with ASC 718-10 for the year ended December 31, 2023 and 2022 amounted to $ 1,664 1,638 c. Restricted stock unit (“RSU”) to employees and service providers: During the year ended December 31, 2023, the Company granted 25,000 Each RSU will vest based on continued service which is generally over three years. The grant date fair value of the award will be recognized as stock-based compensation expense over the requisite service period. The fair value of restricted stock units was estimated on the date of grant based on the fair value of the Company’s common stock. The cost of the benefit embodied in the RSU granted during 2023, based on their fair value as at the grant date, is estimated to be approximately $ 75 The following table summarizes RSU activity for December 31, 2023: SCHEDULE OF STOCK OPTION ACTIVITY Amount of RSUs Weighted Average Grant Date Fair Value per Share Weighted Average Remaining Contractual Term (years) $ Outstanding - December 31, 2022 50,000 6.32 6.44 Granted 25,000 3 - Forfeited (7,501 ) 7.2 Vested (27,914 ) 6.28 - Unvested and Outstanding - December 31, 2023 39,585 4.08 6.30 The unrecognized compensation expense calculated under the fair-value method for RSUs expected to vest as of December 31, 2023 is approximately $ 70 1.15 The following table sets forth the total stock-based payment expenses resulting from options and RSU granted, included in the statements of operation and comprehensive income: SCHEDULE OF STOCK-BASED PAYMENT EXPENSE 2023 2022 Year ended on 2023 2022 USD in thousands Cost of revenues 22 29 Research and development 522 576 Sales and marketing expenses 126 130 General and administrative 994 903 Total expenses 1,664 1,638 ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
REVENUES AND ENTITY WIDE DISCLO
REVENUES AND ENTITY WIDE DISCLOSURES | 12 Months Ended |
Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
REVENUES AND ENTITY WIDE DISCLOSURES | NOTE 10 – REVENUES AND ENTITY WIDE DISCLOSURES ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments. The Company manages its business based on one operating segment, as described in Note 1. a. Disaggregation of revenue SCHEDULE OF DISAGGREGATION OF REVENUE 2023 2022 Year ended on 2023 2022 USD in thousands Development Services (customer A) ( * ) 422 317 Products 2,611 348 Revenue 3,033 665 (*) During the second quarter of 2022, the Company completed the development of to a customer-specific project for a Fortune 500 multinational healthcare corporation (“Customer A”) and moved from the development phase of the project to its production phase. As a result, during the year ended December 31, 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amounts of $ 422 239 7 years In addition, following the commencement of the production phase, the Company recognized product revenues of $ 2,514 b. Revenues by geographical area (based on the location of customers) The following is a summary of revenues within geographic areas: SCHEDULE OF REVENUES WITHIN GEOGRAPHIC AREAS 2023 2022 Year ended on 2023 2022 USD in thousands United States 2,983 553 United Kingdom 4 65 I srael 27 - Other 19 47 Revenue 3,033 665 c. Major customers Set forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers constituted at least 10% of total revenues in a certain year): SCHEDULE OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE Year ended on December 31, 2023 2022 USD in thousands Customer A 2,977 538 Customer B - 65 d. Contract fulfillment assets and Contract liabilities: SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES 2023 2022 December 31, 2023 2022 USD in thousands Contract fulfillment assets 1,256 1,495 Contract liabilities 2,322 3,644 Contract liabilities include deferred service and advance payments. The change in contract fulfillment assets: 2023 2022 December 31, 2023 2022 USD in thousands Balance at beginning of year 1,495 1,675 Contract costs recognized during the period (239 ) (180 ) Balance at end of year 1,256 1,495 The change in contract liabilities: 2023 2022 December 31, 2023 2022 USD in thousands Balance at beginning of year 3,644 2,420 Deferred revenue relating to new sales - 1,613 Revenue recognized during the year (1,322 ) (389 ) Balance at end of year 2,322 3,644 Remaining Performance Obligations Remaining Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be recognized as revenue in future periods. As of December 31, 2023, the total RPO amounted to $ 2.3 ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
LEASES | NOTE 11 - LEASES a. Omer office space In December 2020, Odysight.ai entered into a lease agreement for office space in Omer, Israel (“original space”), with the 36-month term for such agreement beginning on January 1, 2021 In March 2021, Odysight.ai entered into a lease agreement for additional office space in Omer, Israel (“additional space”), with the term for such agreement is ending December 31, 2023 On June 25, 2023, Odysight.ai entered into an amendment to these agreements, pursuant to which the lease for the additional space will be shortened and end on June 30, 2023 and the lease for the original space will be extended for an additional five years until December 31, 2028. It was also agreed that Odysight.ai has an option to terminate the agreement for the original space after three years. Odysight.ai expect that the lease period will be three years. Monthly lease payments under the agreement for the original space are approximately $ 7 b. Ramat Gan office space In December 2022, Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning on December 14, 2022 and the Company has an option to extend the lease period for an additional one year . 3 In May 2023, Odysight.ai entered into an additional lease agreement for office space in Ramat Gan, Israel. The agreement is for 48 months beginning on July 1, 2023 and the Company has an option to extend the lease period for an additional two years. The Company does not currently expect to extend the lease period. Monthly lease payments under the agreement are in the amount of approximately $ 25 Odysight.ai subleases part of the additional office space in Ramat Gan to an unrelated third party for approximately $ 7 In addition, the Company leases vehicles under various operating lease agreements. On December 31, 2023, the Group’s ROU assets and lease liabilities for operating leases totaled $ 1,380 1,326 On December 31, 2022, the Group’s ROU assets and lease liabilities for operating leases totaled $ 307 263 Operating lease expenses were $ 403 264 Supplemental cash flow information related to operating leases during the period presented was as follows: SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases 479 261 Lease term and discount rate related to operating leases as of the period presented were as follows: SCHEDULE OF LEASE TERM AND DISCOUNT RATE RELATED TO OPERATING LEASES December 31, 2023 2022 USD in thousands Weighted-average remaining lease term (in years) 0.89 0.84 Weighted-average discount rate- leases vehicles 6 % 6 % Weighted-average discount rate- leases offices 12.8 % 6 % The maturities of lease liabilities under operating leases as of December 31, 2023 are as follows: SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES USD in thousands 2024 572 2025 528 2026 403 2027 156 Total undiscounted lease payments 1,659 Less: Imputed interest (333 ) Total lease liabilities 1,326 |
RESEARCH AND DEVELOPMENT EXPENS
RESEARCH AND DEVELOPMENT EXPENSES | 12 Months Ended |
Dec. 31, 2023 | |
Research and Development [Abstract] | |
RESEARCH AND DEVELOPMENT EXPENSES | NOTE 12 – RESEARCH AND DEVELOPMENT EXPENSES SCHEDULE OF RESEARCH AND DEVELOPMENT EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 3,561 2,034 Stock-based compensation 521 576 Materials and subcontractors 767 1,030 Depreciation 164 163 Travel expenses 41 73 Vehicle expenses 110 75 Rent and maintenance and other expenses 438 246 Research and Development expenses 5,602 4,197 |
SALES AND MARKETING EXPENSES
SALES AND MARKETING EXPENSES | 12 Months Ended |
Dec. 31, 2023 | |
Sales And Marketing Expenses | |
SALES AND MARKETING EXPENSES | NOTE 13 – SALES AND MARKETING EXPENSES SCHEDULE OF SALES AND MARKETING EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 142 213 Stock-based compensation 126 132 Business development and marketing 667 323 Exhibitions 152 - Vehicle expenses 15 22 Other expenses 7 9 Sales And Marketing Expenses 1,109 699 |
GENERAL AND ADMINISTRATIVE EXPE
GENERAL AND ADMINISTRATIVE EXPENSES | 12 Months Ended |
Dec. 31, 2023 | |
General And Administrative Expenses | |
GENERAL AND ADMINISTRATIVE EXPENSES | NOTE 14 – GENERAL AND ADMINISTRATIVE EXPENSES SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 1,132 1,027 Stock-based compensation 994 903 Professional services 1,037 859 Patents 486 292 Depreciation 56 34 Insurance 182 337 Vehicle expenses 100 73 Rent and maintenance and other expenses 444 181 VAT provision (note 7e) - (129 ) General and Administrative expenses 4,431 3,577 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 15 - COMMITMENTS AND CONTINGENCIES On April 2023, the Company received approval from the Israel Innovation Authority (previously the Office of the Chief Scientist), (the “IIA”) to support and enhance the Company’s production line and capabilities in the next 24 months until April 2025. Pursuant to the agreement with the IIA relating to the program, the Company has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued interest repayment of the grant is contingent upon the Company successfully completing its enhancement plans and generating sales from the enhancements preformed During the year ended December 31, 2023 grants of $ 60 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 16 - SUBSEQUENT EVENTS On February 28, 2024, D. VIEW Ltd. was formed in the State of Israel, wholly owned by Odysight.ai Inc., to act as a local agent for the defense market in Israel. |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of preparation | a. Basis of preparation The consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles in the United States (“U.S. GAAP”) applied on a consistent basis. |
Use of estimates | b. Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its assumptions on an ongoing basis, including those related to contingencies and inventory impairment, as well as estimates used in applying its revenue recognition policy. Actual results may differ from these estimates. |
Functional currency | c. Functional currency A majority of Odysight.ai’s revenues are generated in U.S. dollars. The substantial majority of Odysight.ai costs are incurred in U.S. dollars and New Israeli Shekels (“NIS”). Odysight.ai management believes that the U.S. dollar is the currency of the primary economic environment in which Odysight.ai operates. Thus, the functional currency of Odysight.ai is the U.S. dollar. Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non-U.S. dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other items in the statements of operations (indicated below), the following exchange rates are used: (i) for transactions exchange rates at transaction dates and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) historical exchange rates. Currency transaction gains and losses are presented in financial income or expenses, as appropriate. |
Cash and Cash Equivalents | d. Cash and Cash Equivalents The Company considers as cash equivalents all short-term, highly liquid investments, which include short-term bank deposits with original maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash. |
Short-term bank deposits | e. Short-term bank deposits Bank deposits with maturities of more than three months but less than one year are included in short-term bank deposits. Such short-term bank deposits are stated at cost which approximates fair market value. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : |
Accounts receivable | f. Accounts receivable Accounts receivable are presented in the Company’s consolidated balance sheets net of allowance for doubtful accounts. The Company estimates the collectability of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly. When revenue recognition criteria are not met for a sale transaction that has been billed, the Company does not recognize deferred revenues or the related account receivable. As of December 31, 2023 and 2022, no allowance for doubtful accounts was recorded. |
Property and equipment | g. Property and equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the estimated useful lives. The annual depreciation rates are as follows: SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES % Machinery and laboratory equipment 10 15 % Office furniture and equipment 10 % Computers and computer software 33 % Leasehold improvements Over the shorter of the lease term (including options if any) or useful life |
Severance pay | h. Severance pay Israeli labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the Odysight.ai’s employees in Israel are entitled to a monthly contribution, at a rate of 8.33 The asset and the liability for severance pay presented in the balance sheets reflects employees that began employment prior to automatic application of Section 14. The severance pay liability of Odysight.ai to its employees that began employment prior to automatic application of Section 14 is based upon the number of years of service and the latest monthly salary of such employees and is partly covered by regular deposits with recognized pension funds and deposits with severance pay funds. Under labor laws, these deposits are in the employees’ names and, subject to certain limitations, are the property of the employees. Odysight.ai records the obligation as if it were payable at each balance sheet date on an undiscounted basis. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : |
Stock-Based Compensation | i. Stock-Based Compensation The Company applies the fair value recognition provisions of ASC 718, Compensation—Stock Compensation, or ASC 718, for stock-based awards granted to employees, directors, and other providers for their services. The Company measures and recognizes compensation expense for its equity classified stock-based awards granted under its plan based on estimated fair values on the grant dates. The Company calculates the estimated fair value of option awards on the grant date using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model requires a number of assumptions, of which the most significant are the stock price volatility and the expected option term. The Company’s expected dividend rate is zero since the Company does not currently pay cash dividends on its stocks and does not anticipate doing so in the foreseeable future. Volatility is derived from the historical volatility of publicly traded set of peer companies. The risk-free interest rates used in the Black-Scholes calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. The weighted average expected life of options was estimated individually in respect of each grant. Each of the above factors requires the Company to use judgment and make estimates in determining the percentages and time periods used for the calculation. If the Company were to use different percentages or time periods, the estimated fair value of option awards could be materially different. The Company recognizes stock-based compensation cost for option awards on an accelerated basis over the employee’s requisite service period, forfeitures are accounted for as they occur. |
Inventories | j. Inventories Inventories include raw materials, inventory in process and finished products and are valued at the lower of cost or net realizable value. Inventories are stated at a lower of cost, determined by the first-in, first-out method, or market based on net realizable value . Costs of purchased raw materials and inventory in process include costs of design, raw materials, direct labor, other direct costs and fixed production overheads. The inventories are adjusted for estimated excess and obsolescence and written down to net realizable value based upon estimates of future demand, technology developments and market conditions. |
Revenue recognition | k. Revenue recognition a) Revenue measurement The Company’s revenues are measured according to the ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are measured according to the amount of consideration that the Company expects to be entitled to receive in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties. Revenues are presented net of VAT. b) Revenue recognition The Company recognizes revenue when a customer obtains control over promised goods or services. For each performance obligation, the Company determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. Performance obligations are satisfied over time if one of the following criteria is met: ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : (a) the customer simultaneously receives and consumes the benefits provided by the Company’s performance; (b) the Company’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or (c) the Company’s performance does not create an asset with an alternative use for the Company and the Company has an enforceable right to payment for performance completed to date. If a performance obligation is not satisfied over time, a Company satisfies the performance obligation at a point in time. The transaction price is allocated to each distinct performance obligations on a relative standalone selling price (“SSP”) basis and revenue is recognized for each performance obligation when control has passed. In most cases, the Company is able to establish SSP based on the observable prices of services sold separately in comparable circumstances to similar customers and for products based on the Company’s best estimates of the price at which the Company would have sold the product regularly on a stand-alone basis. The Company reassesses the SSP on a periodic basis or when facts and circumstances change. Product Revenue Revenues from product sales are recognized at a point in time when the customer obtains control of the Company’s product, typically upon shipment to the customer. Indirect taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenues. Service Revenue The Company also generates revenues from development services. Revenue from development services is recognized over the period of the applicable service contract. To the extent development services are not distinct from the performance obligation relating to the subsequent mass production phase of the prototype under development, revenue from these services is deferred until commencement of the production phase of the project and are then recognized over the expected term production. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES : |
Cost of revenues | l. Cost of revenues Cost of revenue consists of products purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling costs to customers, salary, employee-related expenses, depreciation and overhead expenses. Cost of revenues are expensed commensurate with the recognition of the respective revenues. Costs deferred in respect of deferral of revenues are recorded as contract fulfilment assets on the Company’s balance sheet and are written down to the extent the contract is expected to incur losses. IIA grants are offset against cost revenues. |
Research and development costs | m. Research and development costs Research and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material, and third-party contractors’ charges. |
Income taxes | n. Income taxes Income taxes are accounted for using the asset and liability approach under ASC-740, “Income Taxes”. The asset and liability approach requires the recognition of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. The measurement of current and deferred tax liabilities and assets is based on provisions of the relevant tax law. The measurement of deferred tax assets is reduced, if necessary, by the amount of any tax benefits that, based on available evidence, are not expected to be realized. Uncertain tax positions are accounted for in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit from an uncertain tax position claimed or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination by the taxation authorities, based on the technical merits of the position, at the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. Interest and penalties, if any, related to unrecognized tax benefits are recognized in tax expense. The Company and Odysight.ai provide a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value. |
Legal contingencies | o. Legal contingencies The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. From time to time, the Company and its subsidiary become involved in legal proceedings or are subject to claims arising in their ordinary course of business. Such matters are generally subject to many uncertainties and outcomes are not predictable with assurance. The Company accrues for contingencies when the loss is probable and can reasonably estimate the amount of any such loss. ODYSIGHT.AI INC. (Formerly known as ScoutCam Inc.) NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES |
Basic and diluted net loss per share of common stock | p. Basic and diluted net loss per share of common stock Basic net loss per share of common stock is computed by dividing net loss, as adjusted, to include the weighted average number of shares of common stock outstanding during the year. Diluted net loss per share of common stock is computed by dividing net loss, as adjusted, by the weighted average number of shares of common stock outstanding during the year, plus the number of shares of common stock that would have been outstanding if all potentially dilutive shares of common stock had been issued, using the treasury stock method, in accordance with ASC 260-10 “Earnings per Share”. All outstanding stock options and warrants have been excluded from the calculation of the diluted loss per share for the years ended December 31, 2023 and December 31, 2022, since all such securities have an anti-dilutive effect. |
Leases | q. Leases In accordance with ASC 842, the Company determines whether an arrangement is or contains a lease based on the facts and circumstances present at inception of an arrangement. An arrangement is or contains a lease if the arrangement conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Arrangements that are determined to be leases at inception are recognized as long-term right-of-use (“ROU”) assets and short and long-term lease liabilities in the consolidated balance sheet at lease commencement. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future fixed lease payments over the lease term at commencement date. As most of the Company’s leases do not provide an implicit rate, the Company applies its incremental borrowing rate based on the economic environment at commencement date in determining the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases or payments are recognized on a straight-line basis over the lease term. The Company has elected not to recognize on the balance sheet leases with terms of 12 months or less. |
New accounting pronouncements | r. New accounting pronouncements Recently issued accounting pronouncements, not yet adopted In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis. Early adoption is permitted, with the option to apply the standard retrospectively. The Company does not expect any significant impact from the adoption of this standard. |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES | The annual depreciation rates are as follows: SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES % Machinery and laboratory equipment 10 15 % Office furniture and equipment 10 % Computers and computer software 33 % Leasehold improvements Over the shorter of the lease term (including options if any) or useful life |
INVENTORY (Tables)
INVENTORY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Inventory Disclosure [Abstract] | |
SCHEDULE OF INVENTORY | SCHEDULE OF INVENTORY 2023 2022 December 31, 2023 2022 USD in thousands Raw materials and supplies 445 438 Work in progress 34 148 Finished goods 25 44 Inventory Net 504 630 |
PROPERTY AND EQUIPMENT, NET (Ta
PROPERTY AND EQUIPMENT, NET (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT NET | Property, plant and equipment, net consisted of the following: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT NET 2023 2022 December 31, 2023 2022 USD in thousands Cost: Machinery and laboratory equipment 626 619 Leasehold improvements, office furniture and equipment 171 351 Computers and computer software 237 182 Total property and equipment, gross 1,034 1,152 Less: accumulated deprecation (557 ) (504 ) Total property and equipment, net 477 648 |
OTHER CURRENT LIABILITIES_ (Tab
OTHER CURRENT LIABILITIES: (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Liabilities Disclosure [Abstract] | |
SCHEDULE OF OTHER ACCRUED EXPENSES | SCHEDULE OF OTHER ACCRUED EXPENSES 2023 2022 December 31, 2023 2022 USD in thousands Government authorities 52 - Accrued expenses 132 214 Other payables 27 - Total other accrued expenses 211 214 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
SCHEDULE OF COMPONENT OF DEFERRED TAX ASSET | SCHEDULE OF COMPONENT OF DEFERRED TAX ASSET 2023 2022 December 31, 2023 2022 USD in thousands Operating loss carryforward 25,006 19,239 Net deferred tax asset before valuation allowance 5,786 4,564 Valuation allowance (5,786 ) (4,564 ) Net deferred tax - - |
RELATED PARTIES (Tables)
RELATED PARTIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
SCHEDULE OF BALANCES WITH RELATED PARTIES | SCHEDULE OF BALANCES WITH RELATED PARTIES 2023 2022 December 31, 2023 2022 USD in thousands Directors (directors’ accrued compensation) 31 48 Smartec R&D Ltd. (see note 8b) 10 10 Related parties 41 58 |
EQUITY (Tables)
EQUITY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK | As of December 31, 2023, the Company had the following outstanding warrants to purchase common stock: SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK Number of Shares of Exercise Price common stock Issuance Expiration Per Share Underlying Warrant Date Date ($) Warrants March 2021 Warrant March 29, 2021 March 31, 2026 10.35 2,469,156 March 2023 Warrant March 27, 2023 March 26, 2026 5.50 3,294,117 5,763,273 |
SCHEDULE OF STOCK OPTION ACTIVITY | The following summarizes stock option activity: SCHEDULE OF STOCK OPTION ACTIVITY Amount of options Weighted average exercise price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) $ $ in thousands Outstanding - January 1, 2022 1,253,554 3.31 5.65 5,884 Granted 479,000 4.50 - - Forfeited (172,514 ) 3.57 - - Outstanding - December 31, 2022 1,560,040 3.64 5.17 2,116 Granted 986,000 3.15 - - Forfeited (90,971 ) 3.28 - - Outstanding - December 31, 2023 2,455,069 3.46 5.04 312 Options Exercisable - December 31, 2023 1,163,201 3.39 3.57 268 |
SCHEDULE OF STOCK-BASED PAYMENT EXPENSE | The following table sets forth the total stock-based payment expenses resulting from options and RSU granted, included in the statements of operation and comprehensive income: SCHEDULE OF STOCK-BASED PAYMENT EXPENSE 2023 2022 Year ended on 2023 2022 USD in thousands Cost of revenues 22 29 Research and development 522 576 Sales and marketing expenses 126 130 General and administrative 994 903 Total expenses 1,664 1,638 |
Restricted Stock [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
SCHEDULE OF STOCK OPTION ACTIVITY | The following table summarizes RSU activity for December 31, 2023: SCHEDULE OF STOCK OPTION ACTIVITY Amount of RSUs Weighted Average Grant Date Fair Value per Share Weighted Average Remaining Contractual Term (years) $ Outstanding - December 31, 2022 50,000 6.32 6.44 Granted 25,000 3 - Forfeited (7,501 ) 7.2 Vested (27,914 ) 6.28 - Unvested and Outstanding - December 31, 2023 39,585 4.08 6.30 |
REVENUES AND ENTITY WIDE DISC_2
REVENUES AND ENTITY WIDE DISCLOSURES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
SCHEDULE OF DISAGGREGATION OF REVENUE | SCHEDULE OF DISAGGREGATION OF REVENUE 2023 2022 Year ended on 2023 2022 USD in thousands Development Services (customer A) ( * ) 422 317 Products 2,611 348 Revenue 3,033 665 (*) During the second quarter of 2022, the Company completed the development of to a customer-specific project for a Fortune 500 multinational healthcare corporation (“Customer A”) and moved from the development phase of the project to its production phase. As a result, during the year ended December 31, 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amounts of $ 422 239 7 years In addition, following the commencement of the production phase, the Company recognized product revenues of $ 2,514 |
SCHEDULE OF REVENUES WITHIN GEOGRAPHIC AREAS | The following is a summary of revenues within geographic areas: SCHEDULE OF REVENUES WITHIN GEOGRAPHIC AREAS 2023 2022 Year ended on 2023 2022 USD in thousands United States 2,983 553 United Kingdom 4 65 I srael 27 - Other 19 47 Revenue 3,033 665 |
SCHEDULE OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE | Set forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers constituted at least 10% of total revenues in a certain year): SCHEDULE OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE Year ended on December 31, 2023 2022 USD in thousands Customer A 2,977 538 Customer B - 65 |
SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES | SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES 2023 2022 December 31, 2023 2022 USD in thousands Contract fulfillment assets 1,256 1,495 Contract liabilities 2,322 3,644 The change in contract fulfillment assets: 2023 2022 December 31, 2023 2022 USD in thousands Balance at beginning of year 1,495 1,675 Contract costs recognized during the period (239 ) (180 ) Balance at end of year 1,256 1,495 The change in contract liabilities: 2023 2022 December 31, 2023 2022 USD in thousands Balance at beginning of year 3,644 2,420 Deferred revenue relating to new sales - 1,613 Revenue recognized during the year (1,322 ) (389 ) Balance at end of year 2,322 3,644 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES | Supplemental cash flow information related to operating leases during the period presented was as follows: SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases 479 261 |
SCHEDULE OF LEASE TERM AND DISCOUNT RATE RELATED TO OPERATING LEASES | Lease term and discount rate related to operating leases as of the period presented were as follows: SCHEDULE OF LEASE TERM AND DISCOUNT RATE RELATED TO OPERATING LEASES December 31, 2023 2022 USD in thousands Weighted-average remaining lease term (in years) 0.89 0.84 Weighted-average discount rate- leases vehicles 6 % 6 % Weighted-average discount rate- leases offices 12.8 % 6 % |
SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES | The maturities of lease liabilities under operating leases as of December 31, 2023 are as follows: SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES USD in thousands 2024 572 2025 528 2026 403 2027 156 Total undiscounted lease payments 1,659 Less: Imputed interest (333 ) Total lease liabilities 1,326 |
RESEARCH AND DEVELOPMENT EXPE_2
RESEARCH AND DEVELOPMENT EXPENSES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Research and Development [Abstract] | |
SCHEDULE OF RESEARCH AND DEVELOPMENT EXPENSES | SCHEDULE OF RESEARCH AND DEVELOPMENT EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 3,561 2,034 Stock-based compensation 521 576 Materials and subcontractors 767 1,030 Depreciation 164 163 Travel expenses 41 73 Vehicle expenses 110 75 Rent and maintenance and other expenses 438 246 Research and Development expenses 5,602 4,197 |
SALES AND MARKETING EXPENSES (T
SALES AND MARKETING EXPENSES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Sales And Marketing Expenses | |
SCHEDULE OF SALES AND MARKETING EXPENSES | SCHEDULE OF SALES AND MARKETING EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 142 213 Stock-based compensation 126 132 Business development and marketing 667 323 Exhibitions 152 - Vehicle expenses 15 22 Other expenses 7 9 Sales And Marketing Expenses 1,109 699 |
GENERAL AND ADMINISTRATIVE EX_2
GENERAL AND ADMINISTRATIVE EXPENSES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
General And Administrative Expenses | |
SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES | SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES 2023 2022 Year ended December 31, 2023 2022 USD in thousands Salaries and related expense 1,132 1,027 Stock-based compensation 994 903 Professional services 1,037 859 Patents 486 292 Depreciation 56 34 Insurance 182 337 Vehicle expenses 100 73 Rent and maintenance and other expenses 444 181 VAT provision (note 7e) - (129 ) General and Administrative expenses 4,431 3,577 |
GENERAL (Details Narrative)
GENERAL (Details Narrative) - USD ($) $ in Thousands | Dec. 30, 2019 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Accumulated deficit | $ 34,207 | $ 24,762 | ||
Medigus [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Ownership percentage | 18.45% | |||
Medigus [Member] | Exchange Agreement [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Ownership percentage | 100% | |||
Percentage of exchange for shares issued and outstanding share capital | 60% |
SCHEDULE OF PROPERTY AND EQUIPM
SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Machinery and Equipment [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment annual depreciation rates | 10% |
Machinery and Equipment [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment annual depreciation rates | 15% |
Office Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment annual depreciation rates | 10% |
Computer Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Property and equipment annual depreciation rates | 33% |
Leasehold Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant, and Equipment, Useful Life, Term, Description [Extensible Enumeration] | Useful Life, Shorter of Lease Term or Asset Utility [Member] |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Monthly salary percentage | 8.33% |
SHORT-TERM DEPOSITS (Details Na
SHORT-TERM DEPOSITS (Details Narrative) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Instrument [Line Items] | |
Maturity term | 12 months |
Maximum [Member] | |
Debt Instrument [Line Items] | |
Interest rate | 7.20% |
Minimum [Member] | |
Debt Instrument [Line Items] | |
Interest rate | 6.30% |
SCHEDULE OF INVENTORY (Details)
SCHEDULE OF INVENTORY (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Inventory Disclosure [Abstract] | ||
Raw materials and supplies | $ 445 | $ 438 |
Work in progress | 34 | 148 |
Finished goods | 25 | 44 |
Inventory Net | $ 504 | $ 630 |
INVENTORY (Details Narrative)
INVENTORY (Details Narrative) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Inventory Disclosure [Abstract] | ||
Inventory impairment | $ 0 | $ 0 |
SCHEDULE OF PROPERTY, PLANT AND
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT NET (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, gross | $ 1,034 | $ 1,152 |
Less: accumulated deprecation | (557) | (504) |
Total property and equipment, net | 477 | 648 |
Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, gross | 626 | 619 |
Leasehold Improvements Office Furniture And Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, gross | 171 | 351 |
Computer Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, gross | $ 237 | $ 182 |
PROPERTY AND EQUIPMENT, NET (De
PROPERTY AND EQUIPMENT, NET (Details Narrative) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation expenses | $ 284 | $ 251 |
SCHEDULE OF OTHER ACCRUED EXPEN
SCHEDULE OF OTHER ACCRUED EXPENSES (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Other Liabilities Disclosure [Abstract] | ||
Government authorities | $ 52 | |
Accrued expenses | 132 | 214 |
Other payables | 27 | |
Total other accrued expenses | $ 211 | $ 214 |
SCHEDULE OF COMPONENT OF DEFERR
SCHEDULE OF COMPONENT OF DEFERRED TAX ASSET (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Income Tax Disclosure [Abstract] | ||
Operating loss carryforward | $ 25,006 | $ 19,239 |
Net deferred tax asset before valuation allowance | 5,786 | 4,564 |
Valuation allowance | (5,786) | (4,564) |
Net deferred tax |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) ₪ in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | |||||
Dec. 31, 2021 USD ($) | Dec. 31, 2021 ILS (₪) | Jul. 31, 2022 USD ($) | Jul. 31, 2022 ILS (₪) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Operating Loss Carryforwards [Line Items] | |||||||
Valuation allowance | $ 5,786 | $ 4,564 | |||||
Accumulated tax loss carryforward | 25,006 | 19,239 | |||||
Income tax expense (benefit) | $ 229 | ||||||
Israel Tax Authority [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Income tax expense (benefit) | $ 100 | ||||||
Israel Tax Authority [Member] | Agreement [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Income tax expense (benefit) | ₪ | ₪ 340 | ||||||
Israel Tax Authority [Member] | Tax Year 2021 [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Income tax expense (benefit) | $ 229 | ₪ 740 | |||||
Foreign Tax Authority [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Effective income tax rate reconciliation, at federal statutory income tax rate | 23% | ||||||
Domestic Tax Authority [Member] | |||||||
Operating Loss Carryforwards [Line Items] | |||||||
Effective income tax rate reconciliation, at federal statutory income tax rate | 21% |
SCHEDULE OF BALANCES WITH RELAT
SCHEDULE OF BALANCES WITH RELATED PARTIES (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Directors [Member] | ||
Related Party Transaction [Line Items] | ||
Related parties | $ 31 | $ 48 |
Smartec R And D Ltd [Member] | ||
Related Party Transaction [Line Items] | ||
Related parties | 10 | 10 |
Related Party [Member] | ||
Related Party Transaction [Line Items] | ||
Related parties | $ 41 | $ 58 |
RELATED PARTIES (Details Narrat
RELATED PARTIES (Details Narrative) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Related Party Transactions [Abstract] | ||
Compensation expense | $ 29 | $ 117 |
SCHEDULE OF STOCK WARRANTS OUTS
SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK (Details) | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
Warrant March 2021 [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Warrant issuance date | Mar. 29, 2021 |
Warrant expiration date | Mar. 31, 2026 |
Warrant exercise price per share | $ / shares | $ 10.35 |
Number of shares of common stock underlying warrants | 2,469,156 |
Warrant March 2023 [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Warrant issuance date | Mar. 27, 2023 |
Warrant expiration date | Mar. 26, 2026 |
Warrant exercise price per share | $ / shares | $ 5.50 |
Number of shares of common stock underlying warrants | 3,294,117 |
Warrant [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Number of shares of common stock underlying warrants | 5,763,273 |
SCHEDULE OF STOCK OPTION ACTIVI
SCHEDULE OF STOCK OPTION ACTIVITY (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Options, Outstanding at beginning of period | 1,560,040 | 1,253,554 | |
Weighted average exercise price, Outstanding at beginning of period | $ 3.64 | $ 3.31 | |
Weighted average grant date fair value per share, unvested and outstanding end of period | 5 years 14 days | 5 years 2 months 1 day | 5 years 7 months 24 days |
Aggregate Intrinsic Value, Outstanding at beginning of period | $ 2,116 | $ 5,884 | |
Options, outstanding, granted | 986,000 | 479,000 | |
Weighted average exercise price, Granted | $ 3.15 | $ 4.50 | |
Options, outstanding, forfeited | (90,971) | (172,514) | |
Weighted average exercise price, Forfeited | $ 3.28 | $ 3.57 | |
Options, Outstanding at end of period | 2,455,069 | 1,560,040 | 1,253,554 |
Weighted average exercise price, Outstanding at end of period | $ 3.46 | $ 3.64 | $ 3.31 |
Aggregate Intrinsic Value, Outstanding at end of period | $ 312 | $ 2,116 | $ 5,884 |
Options, Exercisable at end of period | 1,163,201 | ||
Weighted average exercise price, Exercisable at end of period | $ 3.39 | ||
Weighted average remaning contractual term (years) exercisable at end of the period | 3 years 6 months 25 days | ||
Aggregate Intrinsic Value, Exercisable at end of period | $ 268 | ||
Restricted Stock Units (RSUs) [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Options, Outstanding at beginning of period | 50,000 | ||
Weighted average grant date fair value per share, unvested and outstanding end of period | 6 years 3 months 18 days | 6 years 5 months 8 days | |
Options, outstanding, granted | 25,000 | ||
Options, outstanding, forfeited | (7,501) | ||
Options, Outstanding at end of period | 39,585 | 50,000 | |
Weighted average grant date fair value per share, begining of period | $ 6.32 | ||
Weighted average grant date fair value per share, granted | 3 | ||
Weighted average grant date fair value per share,vested | $ 7.2 | ||
Options, outstanding, vested | (27,914) | ||
Weighted average grant date fair value per share,vested | $ 6.28 | ||
Weighted average grant date fair value per share, unvested and outstanding end of period | $ 4.08 | $ 6.32 |
SCHEDULE OF STOCK-BASED PAYMENT
SCHEDULE OF STOCK-BASED PAYMENT EXPENSE (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Total expenses | $ 1,664 | $ 1,638 |
Cost of Sales [Member] | ||
Total expenses | 22 | 29 |
Research and Development Expense [Member] | ||
Total expenses | 522 | 576 |
Selling and Marketing Expense [Member] | ||
Total expenses | 126 | 130 |
General and Administrative Expense [Member] | ||
Total expenses | $ 994 | $ 903 |
EQUITY (Details Narrative)
EQUITY (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||
Mar. 16, 2023 | Mar. 29, 2021 | Jun. 22, 2020 | Mar. 15, 2020 | Feb. 29, 2020 | Mar. 31, 2023 | Jun. 30, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Jan. 20, 2021 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Common stock shares authorized | 300,000,000 | 300,000,000 | ||||||||
Common stock par value, per share | $ 0.001 | $ 0.001 | ||||||||
Options grant during the period | 986,000 | 479,000 | ||||||||
Weighted average exercise price | $ 3.15 | $ 4.50 | ||||||||
Underlying value of ordinary shares | $ 3 | |||||||||
Expected volatility minimum | 88% | |||||||||
Expected volatility maximum | 90% | |||||||||
Term of the options (years) | 7 years | |||||||||
Risk-free interest rate minimum | 3.93% | |||||||||
Risk-free interest rate maximum | 4.47% | |||||||||
Compensation expense | $ 1,664 | $ 1,638 | ||||||||
Share-Based Payment Arrangement, Option [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized | 260,000 | |||||||||
Share-Based Payment Arrangement, Option [Member] | Prof Goldwasser [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized | 150,000 | 45,000 | ||||||||
Equity Option [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Weighted average exercise price | $ 2.37 | |||||||||
Stock option award cost not yet recognized | $ 1,930 | |||||||||
Stock option award weighted average period | 1 year 4 months 17 days | |||||||||
Restricted Stock Units (RSUs) [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Options grant during the period | 25,000 | |||||||||
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value | $ 75 | |||||||||
Share-based compensation arrangement by share-based payment award, options, vested in period, fair value | $ 70 | |||||||||
Estimated average period | 1 year 1 month 24 days | |||||||||
Minimum [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Exercise price ($) | $ 3 | |||||||||
Maximum [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Exercise price ($) | $ 4.5 | |||||||||
2020 Share Incentive Plan [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Options grant during the period | 986,000 | 479,000 | ||||||||
Stock option vested term | 7 years | |||||||||
2020 Share Incentive Plan [Member] | Minimum [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Stock option vested term | 3 years | |||||||||
2020 Share Incentive Plan [Member] | Maximum [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Stock option vested term | 4 years | |||||||||
Stock Purchase Agreements [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Issuance of units | 3,294,117 | |||||||||
Purchase price | $ 4.25 | |||||||||
Aggregate purchase price | $ 14,000,000 | |||||||||
Stock Purchase Agreements [Member] | Common Stock [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Common stock par value, per share | $ 0.001 | |||||||||
Stock Purchase Agreements [Member] | Warrant [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Exercise price | $ 5.50 | |||||||||
Board of Directors [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Common stock shares authorized | 225,000,000 | |||||||||
Common stock par value, per share | $ 0.001 | |||||||||
Board of Directors [Member] | 2020 Share Incentive Plan [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Options grant during the period | 64,099 | 1,000,000 | 777,778 | |||||||
Investment C [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Issuance of units | 2,469,156 | |||||||||
Investors C [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Proceeds from issuance of common stock | $ 20,000 | |||||||||
Sale of stock, description | Each such unit consists of (i) one share of common stock and (ii) one warrant to purchase one share of common stock with an exercise price of $10.35 per share | |||||||||
Exercise price | $ 10.35 | |||||||||
Warrants and rights outstanding, maturity date | Mar. 31, 2026 | |||||||||
Common stock percent | 135% | |||||||||
Employees, Consultants, Directors and Other Service Providers [Member] | 2020 Share Incentive Plan [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Options grant during the period | 401,950 | 580,890 | ||||||||
Officer [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized | 225,000 | 400,000 | ||||||||
Employee and Directors [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Compensation expense | $ 1,664 | $ 1,638 |
SCHEDULE OF DISAGGREGATION OF R
SCHEDULE OF DISAGGREGATION OF REVENUE (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | ||
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 3,033 | $ 665 | |
Service [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | [1] | 422 | 317 |
Product [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue | $ 2,611 | $ 348 | |
[1]During the second quarter of 2022, the Company completed the development of to a customer-specific project for a Fortune 500 multinational healthcare corporation (“Customer A”) and moved from the development phase of the project to its production phase. As a result, during the year ended December 31, 2023, the Company recognized development services revenues and related development costs that had been previously deferred, in the amounts of $ 422 239 7 years |
SCHEDULE OF DISAGGREGATION OF_2
SCHEDULE OF DISAGGREGATION OF REVENUE (Details) (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Revenues | $ 3,033 | $ 665 |
Estimated useful life | 7 years | |
Service [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Revenues | $ 422 | |
Related Development Costs [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Revenues | 239 | |
Product [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Revenues | $ 2,514 |
SCHEDULE OF REVENUES WITHIN GEO
SCHEDULE OF REVENUES WITHIN GEOGRAPHIC AREAS (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 3,033 | $ 665 |
UNITED STATES | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,983 | 553 |
UNITED KINGDOM | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 4 | 65 |
ISRAEL | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 27 | |
Other [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 19 | $ 47 |
SCHEDULE OF MAJOR CUSTOMER BREA
SCHEDULE OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 3,033 | $ 665 |
Customer A [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 2,977 | 538 |
Customer B [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 65 |
SCHEDULE OF CONTRACT FULFILLMEN
SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | ||
Contract fulfillment assets | $ 1,256 | $ 1,495 |
Contract liabilities | 2,322 | 3,644 |
Balance at beginning of year | 1,495 | 1,675 |
Contract costs recognized during the period | (239) | (180) |
Balance at end of year | 1,256 | 1,495 |
Balance at beginning of year | 3,644 | 2,420 |
Deferred revenue relating to new sales | 1,613 | |
Revenue recognized during the year | (1,322) | (389) |
Balance at end of year | $ 2,322 | $ 3,644 |
REVENUES AND ENTITY WIDE DISC_3
REVENUES AND ENTITY WIDE DISCLOSURES (Details Narrative) $ in Millions | Dec. 31, 2023 USD ($) |
Revenue from Contract with Customer [Abstract] | |
Remaining performance obligations | $ 2.3 |
SCHEDULE OF SUPPLEMENTAL CASH F
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | ||
Operating cash flows from operating leases | $ 479 | $ 261 |
SCHEDULE OF LEASE TERM AND DISC
SCHEDULE OF LEASE TERM AND DISCOUNT RATE RELATED TO OPERATING LEASES (Details) | Dec. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Weighted-average remaining lease term (in years) | 10 months 20 days | 10 months 2 days |
Vehicles [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Weighted-average discount rate | 6% | 6% |
Office Lease [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Weighted-average discount rate | 12.80% | 6% |
SCHEDULE OF MATURITIES LEASE LI
SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Leases [Abstract] | ||
2024 | $ 572 | |
2025 | 528 | |
2026 | 403 | |
2027 | 156 | |
Total undiscounted lease payments | 1,659 | |
Less: Imputed interest | (333) | |
Total lease liabilities | $ 1,326 | $ 263 |
LEASES (Details Narrative)
LEASES (Details Narrative) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
May 31, 2023 | Dec. 31, 2022 | Mar. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2023 | Dec. 31, 2022 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||||
Lease payment | $ 7 | |||||
Operating lease payments | 479 | $ 261 | ||||
Sublease income | $ 7 | |||||
Operating lease, right-of-use asset | $ 307 | 1,380 | 307 | |||
Operating lease, liability | $ 263 | 1,326 | 263 | |||
Operating lease expense | $ 403 | $ 264 | ||||
Lease Agreement [Member] | ||||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||||
Operating lease description | Odysight.ai entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning on December 14, 2022 and the Company has an option to extend the lease period for an additional one year | In March 2021, Odysight.ai entered into a lease agreement for additional office space in Omer, Israel (“additional space”), with the term for such agreement is ending December 31, 2023 | Odysight.ai entered into a lease agreement for office space in Omer, Israel (“original space”), with the 36-month term for such agreement beginning on January 1, 2021 | |||
Operating lease payments | $ 25 | $ 3 |
SCHEDULE OF RESEARCH AND DEVELO
SCHEDULE OF RESEARCH AND DEVELOPMENT EXPENSES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Research and Development [Abstract] | ||
Salaries and related expense | $ 3,561 | $ 2,034 |
Stock-based compensation | 521 | 576 |
Materials and subcontractors | 767 | 1,030 |
Depreciation | 164 | 163 |
Travel expenses | 41 | 73 |
Vehicle expenses | 110 | 75 |
Rent and maintenance and other expenses | 438 | 246 |
Research and Development expenses | $ 5,602 | $ 4,197 |
SCHEDULE OF SALES AND MARKETING
SCHEDULE OF SALES AND MARKETING EXPENSES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Sales And Marketing Expenses | $ 1,109 | $ 699 |
Salaries And Related Expense [Member] | ||
Sales And Marketing Expenses | 142 | 213 |
Stock Based Compensation [Member] | ||
Sales And Marketing Expenses | 126 | 132 |
Business Development And Marketing [Member] | ||
Sales And Marketing Expenses | 667 | 323 |
Exhibitions [Member] | ||
Sales And Marketing Expenses | 152 | |
Vehicle Expenses [Member] | ||
Sales And Marketing Expenses | 15 | 22 |
Other Expenses [Member] | ||
Sales And Marketing Expenses | $ 7 | $ 9 |
SCHEDULE OF GENERAL AND ADMINIS
SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
General And Administrative Expenses | ||
Salaries and related expense | $ 1,132 | $ 1,027 |
Stock-based compensation | 994 | 903 |
Professional services | 1,037 | 859 |
Patents | 486 | 292 |
Depreciation | 56 | 34 |
Insurance | 182 | 337 |
Vehicle expenses | 100 | 73 |
Rent and maintenance and other expenses | 444 | 181 |
VAT provision (note 7e) | (129) | |
General and Administrative expenses | $ 4,431 | $ 3,577 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Commitments and Contingencies Disclosure [Abstract] | |
Royalties agreement description | Pursuant to the agreement with the IIA relating to the program, the Company has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued interest repayment of the grant is contingent upon the Company successfully completing its enhancement plans and generating sales from the enhancements preformed |
Other cost of operating revenue | $ 60 |