Information by Business Segment | Information by Business Segment We have ten reportable operating office property segments (comprised of: the Baltimore/Washington Corridor; Northern Virginia; San Antonio; Huntsville; Washington, DC — Capitol Riverfront; St. Mary’s and King George Counties; Greater Baltimore; Greater Philadelphia; Colorado Springs; and Other). In our 2015 quarterly reports on Form 10-Q, our Colorado Springs segment is, and will be, included in our Other segment as it is insignificant in the 2014 and 2015 reporting periods. We also have an operating wholesale data center segment. The table below reports segment financial information for our reportable segments (in thousands). We measure the performance of our segments through the measure we define as NOI from real estate operations, which is derived by subtracting property operating expenses from revenues from real estate operations. Operating Office Property Segments Baltimore/ Washington Corridor Northern Virginia San Antonio Huntsville Washington, DC - Capitol Riverfront St. Mary’s & King George Counties Greater Baltimore Greater Other Operating Wholesale Data Center Total Three Months Ended September 30, 2015 Revenues from real estate operations $ 62,009 $ 23,332 $ 9,492 $ 3,061 $ 3,336 $ 3,550 $ 16,134 $ 4,126 $ 2,568 $ 6,078 $ 133,686 Property operating expenses 20,169 7,785 4,808 888 1,962 1,325 6,461 1,249 242 4,008 48,897 NOI from real estate operations $ 41,840 $ 15,547 $ 4,684 $ 2,173 $ 1,374 $ 2,225 $ 9,673 $ 2,877 $ 2,326 $ 2,070 $ 84,789 Additions to long-lived assets $ 7,943 $ 1,749 $ — $ 175 $ 1,098 $ 986 $ 128,933 $ 246 $ (93 ) $ — $ 141,037 Transfers from non-operating properties $ 25,184 $ 34,195 $ 591 $ 1,207 $ — $ 1,408 $ 315 $ 5,506 $ — $ 73,804 $ 142,210 Three Months Ended September 30, 2014 — Revenues from real estate operations $ 58,883 $ 21,369 $ 9,031 $ 2,471 $ 3,524 $ 4,158 $ 10,436 $ 2,951 $ 2,541 $ 2,876 $ 118,240 Property operating expenses 19,457 7,500 5,100 763 1,824 1,277 3,810 837 260 2,053 42,881 NOI from real estate operations $ 39,426 $ 13,869 $ 3,931 $ 1,708 $ 1,700 $ 2,881 $ 6,626 $ 2,114 $ 2,281 $ 823 $ 75,359 Additions to long-lived assets $ 7,248 $ 5,898 $ — $ 455 $ 458 $ 5,189 $ 3,021 $ 625 $ (125 ) $ 24 $ 22,793 Transfers from non-operating properties $ 22,680 $ 15,403 $ — $ 1,496 $ — $ — $ 495 $ 2,506 $ — $ 222 $ 42,802 Nine Months Ended September 30, 2015 Revenues from real estate operations $ 184,412 $ 69,474 $ 28,867 $ 8,165 $ 10,091 $ 11,246 $ 40,508 $ 11,236 $ 7,659 $ 12,933 $ 384,591 Property operating expenses 63,291 25,593 15,398 2,605 5,837 4,238 16,367 3,565 655 8,441 145,990 NOI from real estate operations $ 121,121 $ 43,881 $ 13,469 $ 5,560 $ 4,254 $ 7,008 $ 24,141 $ 7,671 $ 7,004 $ 4,492 $ 238,601 Additions to long-lived assets $ 16,529 $ 89,152 $ 21 $ 466 $ 2,297 $ 3,149 $ 195,013 $ 824 $ 164 $ 108 $ 307,723 Transfers from non-operating properties $ 44,212 $ 101,412 $ 32,150 $ 13,184 $ — $ 1,408 $ 327 $ 22,222 $ 8 $ 89,183 $ 304,106 Segment assets at September 30, 2015 $ 1,297,431 $ 697,406 $ 148,336 $ 108,541 $ 94,120 $ 101,985 $ 455,469 $ 128,409 $ 76,259 $ 246,806 $ 3,354,762 Nine Months Ended September 30, 2014 Revenues from real estate operations $ 177,452 $ 67,235 $ 26,268 $ 7,430 $ 10,989 $ 12,676 $ 32,956 $ 8,657 $ 7,668 $ 7,769 $ 359,100 Property operating expenses 62,402 24,124 14,391 2,275 5,343 4,070 13,786 3,281 1,195 5,622 136,489 NOI from real estate operations $ 115,050 $ 43,111 $ 11,877 $ 5,155 $ 5,646 $ 8,606 $ 19,170 $ 5,376 $ 6,473 $ 2,147 $ 222,611 Additions to long-lived assets $ 19,278 $ 14,198 $ (6 ) $ 3,296 $ 999 $ 6,971 $ 5,275 $ 724 $ (163 ) $ 46 $ 50,618 Transfers from non-operating properties $ 50,303 $ 42,674 $ — $ 21,821 $ — $ — $ 3,522 $ 15,880 $ 30 $ 897 $ 135,127 Segment assets at September 30, 2014 $ 1,278,713 $ 648,248 $ 116,837 $ 98,334 $ 96,131 $ 100,009 $ 274,931 $ 107,051 $ 78,240 $ 164,192 $ 2,962,686 The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Segment revenues from real estate operations $ 133,686 $ 118,240 $ 384,591 $ 359,100 Construction contract and other service revenues 17,058 34,739 97,554 80,390 Less: Revenues from discontinued operations — 36 (4 ) 12 Total revenues $ 150,744 $ 153,015 $ 482,141 $ 439,502 The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Segment property operating expenses $ 48,897 $ 42,881 $ 145,990 $ 136,489 Less: Property operating expenses from discontinued operations — 175 6 111 Total property operating expenses $ 48,897 $ 43,056 $ 145,996 $ 136,600 As previously discussed, we provide real estate services such as property management and construction and development services primarily for our properties but also for third parties. The primary manner in which we evaluate the operating performance of our service activities is through a measure we define as net operating income from service operations (“NOI from service operations”), which is based on the net of revenues and expenses from these activities. Construction contract and other service revenues and expenses consist primarily of subcontracted costs that are reimbursed to us by the customer along with a management fee. The operating margins from these activities are small relative to the revenue. We believe NOI from service operations is a useful measure in assessing both our level of activity and our profitability in conducting such operations. The table below sets forth the computation of our NOI from service operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Construction contract and other service revenues $ 17,058 $ 34,739 $ 97,554 $ 80,390 Construction contract and other service expenses (16,132 ) (33,593 ) (94,923 ) (75,353 ) NOI from service operations $ 926 $ 1,146 $ 2,631 $ 5,037 The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 NOI from real estate operations $ 84,789 $ 75,359 $ 238,601 $ 222,611 NOI from service operations 926 1,146 2,631 5,037 Interest and other income 692 1,191 3,217 3,775 Equity in income of unconsolidated entities 18 193 52 206 Income tax expense (48 ) (101 ) (153 ) (257 ) Other adjustments: — — Depreciation and other amortization associated with real estate operations (38,403 ) (30,237 ) (103,788 ) (104,728 ) Impairment losses (2,307 ) (66 ) (3,545 ) (1,368 ) General, administrative and leasing expenses (7,439 ) (7,211 ) (22,864 ) (22,882 ) Business development expenses and land carry costs (5,573 ) (1,430 ) (10,986 ) (4,107 ) Interest expense (24,121 ) (24,802 ) (66,727 ) (69,107 ) Less: NOI from discontinued operations — (139 ) (10 ) (99 ) Gain (loss) on early extinguishment of debt 85,745 (176 ) 85,677 (446 ) Income from continuing operations $ 94,279 $ 13,727 $ 122,105 $ 28,635 The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands): September 30, September 30, Segment assets $ 3,354,762 $ 2,962,686 Non-operating property assets 416,540 518,951 Other assets 147,171 198,551 Total COPT consolidated assets $ 3,918,473 $ 3,680,188 The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that discontinued operations are not presented separately for segment purposes. In the segment reporting presented above, we did not allocate interest expense, depreciation and amortization, impairment losses, loss on early extinguishment of debt and gain on sales of real estate to our real estate segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate general and administrative expenses, business development expenses and land carry costs, interest and other income, equity in income of unconsolidated entities, income taxes and noncontrolling interests because these items represent general corporate or non-operating property items not attributable to segments. |