Information by Business Segment | Information by Business Segment Our segment reporting includes the following segments: Defense/IT Locations; Regional Office; our operating wholesale data center; and other. Our segment reporting also includes reporting for Defense/IT Locations sub-segments, which include the following: Fort George G. Meade and the Baltimore/Washington Corridor (referred to herein as “Fort Meade/BW Corridor”); Northern Virginia Defense/IT Locations; Lackland Air Force Base (in San Antonio); locations serving the U.S. Navy (“Navy Support Locations”), which included properties proximate to the Washington Navy Yard, the Naval Air Station Patuxent River in Maryland and the Naval Surface Warfare Center Dahlgren Division in Virginia; Redstone Arsenal (in Huntsville); and data center shells (properties leased to tenants to be operated as data centers in which the tenants generally fund the costs for the power, fiber connectivity and data center infrastructure). The table below reports segment financial information for our reportable segments (in thousands). We measure the performance of our segments through the measure we define as NOI from real estate operations, which is derived by subtracting property operating expenses from revenues from real estate operations. Operating Office Property Segments Defense/Information Technology Locations Fort Meade/BW Corridor Northern Virginia Defense/IT Lackland Air Force Base Navy Support Locations Redstone Arsenal Data Center Shells Total Defense/IT Locations Regional Office Operating Other Total Three Months Ended June 30, 2016 Revenues from real estate operations $ 60,912 $ 12,057 $ 11,651 $ 6,998 $ 3,191 $ 7,288 $ 102,097 $ 23,283 $ 6,804 $ 1,740 $ 133,924 Property operating expenses 20,378 4,307 6,844 2,675 960 826 35,990 8,721 2,651 779 48,141 NOI from real estate operations $ 40,534 $ 7,750 $ 4,807 $ 4,323 $ 2,231 $ 6,462 $ 66,107 $ 14,562 $ 4,153 $ 961 $ 85,783 Additions to long-lived assets $ 7,096 $ 3,059 $ — $ 2,233 $ 301 $ — $ 12,689 $ 2,180 $ — $ 153 $ 15,022 Transfers from non-operating properties $ 768 $ 27,944 $ 231 $ — $ 4 $ 29,857 $ 58,804 $ 26 $ (482 ) $ — $ 58,348 Three Months Ended June 30, 2015 — Revenues from real estate operations $ 60,007 $ 13,462 $ 9,743 $ 7,186 $ 2,658 $ 5,037 $ 98,093 $ 24,400 $ 3,820 $ 1,882 $ 128,195 Property operating expenses 19,480 5,354 5,349 3,390 888 499 34,960 8,406 2,221 820 46,407 NOI from real estate operations $ 40,527 $ 8,108 $ 4,394 $ 3,796 $ 1,770 $ 4,538 $ 63,133 $ 15,994 $ 1,599 $ 1,062 $ 81,788 Additions to long-lived assets $ 5,141 $ 83,913 $ — $ 1,769 $ 208 $ — $ 91,031 $ 3,396 $ 78 $ 210 $ 94,715 Transfers from non-operating properties $ 6,098 $ 7,735 $ 468 $ — $ 8,980 $ 911 $ 24,192 $ 5,218 $ 15,202 $ 12 $ 44,624 Six Months Ended June 30, 2016 Revenues from real estate operations $ 123,421 $ 24,173 $ 21,876 $ 13,932 $ 6,307 $ 13,618 $ 203,327 $ 46,785 $ 13,297 $ 3,602 $ 267,011 Property operating expenses 43,624 8,848 12,264 6,199 1,938 1,636 74,509 18,552 5,312 1,643 100,016 NOI from real estate operations $ 79,797 $ 15,325 $ 9,612 $ 7,733 $ 4,369 $ 11,982 $ 128,818 $ 28,233 $ 7,985 $ 1,959 $ 166,995 Additions to long-lived assets $ 13,615 $ 6,137 $ — $ 3,503 $ 919 $ — $ 24,174 $ 4,939 $ — $ 310 $ 29,423 Transfers from non-operating properties $ 36,519 $ 27,850 $ 237 $ — $ 215 $ 55,954 $ 120,775 $ 108 $ (431 ) $ (11 ) $ 120,441 Segment assets at June 30, 2016 $ 1,305,769 $ 424,441 $ 133,359 $ 195,195 $ 106,810 $ 256,276 $ 2,421,850 $ 594,750 $ 237,226 $ 35,291 $ 3,289,117 Six Months Ended June 30, 2015 Revenues from real estate operations $ 121,191 $ 24,508 $ 18,408 $ 14,451 $ 5,104 $ 10,151 $ 193,813 $ 46,360 $ 6,855 $ 3,877 $ 250,905 Property operating expenses 42,996 10,970 10,112 6,788 1,717 1,194 73,777 17,154 4,433 1,729 97,093 NOI from real estate operations $ 78,195 $ 13,538 $ 8,296 $ 7,663 $ 3,387 $ 8,957 $ 120,036 $ 29,206 $ 2,422 $ 2,148 $ 153,812 Additions to long-lived assets $ 8,586 $ 84,700 $ — $ 3,362 $ 291 $ — $ 96,939 $ 69,330 $ 108 $ 309 $ 166,686 Transfers from non-operating properties $ 19,028 $ 51,208 $ 31,559 $ — $ 11,977 $ 16,008 $ 129,780 $ 16,725 $ 15,379 $ 12 $ 161,896 Segment assets at June 30, 2015 $ 1,266,632 $ 499,601 $ 134,127 $ 194,764 $ 107,677 $ 170,006 $ 2,372,807 $ 598,030 $ 175,563 $ 72,257 $ 3,218,657 The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2016 2015 2016 2015 Segment revenues from real estate operations $ 133,924 $ 128,195 $ 267,011 $ 250,905 Construction contract and other service revenues 12,003 42,172 23,223 80,496 Less: Revenues from discontinued operations — (4 ) — (4 ) Total revenues $ 145,927 $ 170,363 $ 290,234 $ 331,397 The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2016 2015 2016 2015 Segment property operating expenses $ 48,141 $ 46,407 $ 100,016 $ 97,093 Less: Property operating expenses from discontinued operations — 11 — 6 Total property operating expenses $ 48,141 $ 46,418 $ 100,016 $ 97,099 As previously discussed, we provide real estate services such as property management and construction and development services primarily for our properties but also for third parties. The primary manner in which we evaluate the operating performance of our service activities is through a measure we define as net operating income from service operations (“NOI from service operations”), which is based on the net of revenues and expenses from these activities. Construction contract and other service revenues and expenses consist primarily of subcontracted costs that are reimbursed to us by the customer along with a management fee. The operating margins from these activities are small relative to the revenue. We believe NOI from service operations is a useful measure in assessing both our level of activity and our profitability in conducting such operations. The table below sets forth the computation of our NOI from service operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2016 2015 2016 2015 Construction contract and other service revenues $ 12,003 $ 42,172 $ 23,223 $ 80,496 Construction contract and other service expenses (11,478 ) (41,293 ) (22,172 ) (78,791 ) NOI from service operations $ 525 $ 879 $ 1,051 $ 1,705 The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2016 2015 2016 2015 NOI from real estate operations $ 85,783 $ 81,788 $ 166,995 $ 153,812 NOI from service operations 525 879 1,051 1,705 Interest and other income 1,330 1,242 2,486 2,525 Equity in income of unconsolidated entities 10 9 20 34 Income tax (expense) benefit (1 ) (50 ) 7 (105 ) Other adjustments: — — Depreciation and other amortization associated with real estate operations (33,248 ) (33,786 ) (67,775 ) (65,385 ) Impairment losses (69,692 ) (1,238 ) (72,138 ) (1,238 ) General, administrative and leasing expenses (8,026 ) (7,534 ) (19,909 ) (15,425 ) Business development expenses and land carry costs (2,363 ) (2,623 ) (4,781 ) (5,413 ) Interest expense (22,639 ) (21,768 ) (46,198 ) (42,606 ) NOI from discontinued operations — (15 ) — (10 ) Gain (loss) on early extinguishment of debt 5 (65 ) 22 (68 ) (Loss) income from continuing operations $ (48,316 ) $ 16,839 $ (40,220 ) $ 27,826 The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands): June 30, June 30, Segment assets $ 3,289,117 $ 3,218,657 Non-operating property assets 413,597 527,742 Other assets 138,978 157,660 Total COPT consolidated assets $ 3,841,692 $ 3,904,059 The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that discontinued operations are not presented separately for segment purposes. In the segment reporting presented above, we did not allocate interest expense, depreciation and amortization, impairment losses, gain (loss) on early extinguishment of debt and gain on sales of real estate to our real estate segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate general, administrative and leasing expenses, business development expenses and land carry costs, interest and other income, equity in income of unconsolidated entities, income taxes and noncontrolling interests because these items represent general corporate or non-operating property items not attributable to segments. |