Schedule of Error Corrections and Prior Period Adjustments | The adjustments to the Company’s annual and quarterly previously issued financial statements are as follows: December 31, 2016 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Audited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,755,454 $ — $ 2,755,454 Equity securities, available-for-sale, at fair value 29,578 (17,798 ) 11,780 6 Fixed maturities, trading, at fair value 38,677 — 38,677 Equity securities, trading, at fair value 30,133 17,798 47,931 6 Other investments 513,262 (42,385 ) 470,877 2, 7 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 306,345 — 306,345 Total investments 3,673,449 (42,385 ) 3,631,064 Cash and cash equivalents 220,299 — 220,299 Restricted cash and cash equivalents 65,601 — 65,601 Accrued investment income 28,769 — 28,769 Premiums and other receivables, net 1,090,669 1,105 1,091,774 3 Deferred acquisition costs 220,922 — 220,922 Reinsurance recoverable 948,236 — 948,236 Prepaid reinsurance premiums 156,970 — 156,970 Premises and equipment, net 114,504 — 114,504 Intangible assets, net 467,720 — 467,720 Goodwill 155,290 3,074 158,364 5 Prepaid and other assets 102,552 31,253 133,805 6, 7 Total assets $ 7,244,981 $ (6,953 ) $ 7,238,028 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 2,265,072 $ 8,794 $ 2,273,866 4 Unearned premiums and other revenue 1,701,286 — 1,701,286 Reinsurance payable 98,810 — 98,810 Accounts payable and accrued expenses 336,991 919 337,910 8 Debt 752,001 — 752,001 Other liabilities 165,317 (8,520 ) 156,797 2, 3, 4, 6, 7 Total liabilities $ 5,319,477 $ 1,193 $ 5,320,670 Stockholders’ equity: Common stock $ 1,064 $ — $ 1,064 Preferred stock 420,000 — 420,000 Additional paid-in capital 914,706 (919 ) 913,787 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (2,320 ) — (2,320 ) Unrealized gains on investments, net of tax 15,030 (1,235 ) 13,795 6 Total accumulated other comprehensive income 12,710 (1,235 ) 11,475 Retained earnings 545,106 (5,992 ) 539,114 2, 3, 4, 5, 6, 7 Total National General Holdings Corp. stockholders’ equity 1,893,586 (8,146 ) 1,885,440 Non-controlling interest 31,918 — 31,918 Total stockholders’ equity $ 1,925,504 $ (8,146 ) $ 1,917,358 Total liabilities and stockholders’ equity $ 7,244,981 $ (6,953 ) $ 7,238,028 Three Months Ended December 31, 2016 Year Ended December 31, 2016 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Audited) Revenues: Net earned premium $ 856,071 $ 1,612 $ 857,683 3 $ 2,993,781 $ 1,390 $ 2,995,171 3 Ceding commission income 21,194 — 21,194 45,600 — 45,600 Service and fee income 98,194 — 98,194 380,817 — 380,817 Net investment income 22,712 — 22,712 99,586 — 99,586 Net gain (loss) on investments: Other-than-temporary impairment loss — — — (22,102 ) — (22,102 ) Other net realized gain on investments 8,700 1,900 10,600 6 28,106 1,900 30,006 6 Total net gain on investments 8,700 1,900 10,600 6,004 1,900 7,904 Other income (expense) 24,308 — 24,308 24,308 — 24,308 Total revenues 1,031,179 3,512 1,034,691 3,550,096 3,290 3,553,386 Expenses: Loss and loss adjustment expense 567,284 45,391 612,675 1, 4 1,958,545 133,735 2,092,280 1, 4 Acquisition costs and other underwriting expenses 134,645 398 135,043 3 497,158 (151 ) 497,007 3 General and administrative expenses 277,630 (46,859 ) 230,771 1, 5 844,114 (134,966 ) 709,148 1, 5 Interest expense 11,645 — 11,645 40,180 — 40,180 Total expenses 991,204 (1,070 ) 990,134 3,339,997 (1,382 ) 3,338,615 Income before provision (benefit) for income taxes and earnings of equity method investments 39,975 4,582 44,557 210,099 4,672 214,771 Provision (benefit) for income taxes 1,177 (6,058 ) (4,881 ) 2, 3, 4, 6, 7 42,616 (8,618 ) 33,998 2, 3, 4, 6, 7 Income before earnings of equity method investments 38,798 10,640 49,438 167,483 13,290 180,773 Earnings of equity method investments (related parties) 8,410 (2,400 ) 6,010 2 25,401 (9,800 ) 15,601 2 Net income 47,208 8,240 55,448 192,884 3,490 196,374 Less: Net (income) attributable to non-controlling interest (8,419 ) — (8,419 ) (20,668 ) — (20,668 ) Net income attributable to NGHC 38,789 8,240 47,029 172,216 3,490 175,706 Dividends on preferred stock (7,875 ) — (7,875 ) (24,333 ) — (24,333 ) Net income attributable to NGHC common stockholders $ 30,914 $ 8,240 $ 39,154 $ 147,883 $ 3,490 $ 151,373 Earnings per common share: Basic $ 0.29 $ 0.37 $ 1.40 $ 1.43 Diluted $ 0.28 $ 0.36 $ 1.37 $ 1.40 Dividends declared per common share $ 0.04 $ 0.04 $ 0.14 $ 0.14 Weighted average common shares outstanding: Basic 106,395,429 106,395,429 105,951,752 105,951,752 Diluted 108,973,892 108,973,892 108,278,318 108,278,318 Impact on opening balances as of January 1, 2016 Consolidated Balance Sheet Data: As reported (a) Adjustments As adjusted Reference (Audited) Total investments $ 2,792,710 $ (7,200 ) $ 2,785,510 2 Total assets $ 5,563,392 $ (7,200 ) $ 5,556,192 Unpaid loss and loss adjustment expense reserves $ 1,755,624 $ 6,951 $ 1,762,575 4 Unearned premiums and other revenue $ 1,257,894 $ (296 ) $ 1,257,598 3 Accounts payable and accrued expenses $ 284,902 $ 732 $ 285,634 3 Other liabilities $ 115,139 $ (5,105 ) $ 110,034 2, 3, 4 Total liabilities $ 4,026,752 $ 2,282 $ 4,029,034 Retained earnings $ 412,044 $ (9,482 ) $ 402,562 2, 3, 4 Total National General Holdings Corp. Stockholders' Equity $ 1,513,800 $ (9,482 ) $ 1,504,318 Total stockholders’ equity $ 1,536,640 $ (9,482 ) $ 1,527,158 Total liabilities and stockholders’ equity $ 5,563,392 $ (7,200 ) $ 5,556,192 Three Months Ended December 31, 2015 Year Ended December 31, 2015 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Audited) Revenues: Net earned premium $ 678,568 $ 74 $ 678,642 3 $ 2,129,810 $ 296 $ 2,130,106 3 Ceding commission income 16,590 — 16,590 43,790 — 43,790 Service and fee income 100,213 — 100,213 273,548 — 273,548 Net investment income 22,385 — 22,385 75,340 — 75,340 Net gain (loss) on investments: Other-than-temporary impairment loss (6,755 ) — (6,755 ) (15,247 ) — (15,247 ) Other net realized gain (loss) on investments (995 ) — (995 ) 4,152 — 4,152 Net gain (loss) on investments (7,750 ) — (7,750 ) (11,095 ) — (11,095 ) Total revenues 810,006 74 810,080 2,511,393 296 2,511,689 Expenses: Loss and loss adjustment expense 485,867 28,566 514,433 1, 4 1,381,641 103,679 1,485,320 1, 4 Acquisition costs and other underwriting expenses 110,799 183 110,982 3 405,930 732 406,662 3 General and administrative expenses 186,921 (28,489 ) 158,432 1 530,347 (103,371 ) 426,976 1 Interest expense 1,776 — 1,776 28,885 — 28,885 Total expenses 785,363 260 785,623 2,346,803 1,040 2,347,843 Income before provision (benefit) for income taxes and earnings (losses) of equity method investments 24,643 (186 ) 24,457 164,590 (744 ) 163,846 Provision (benefit) for income taxes (5,936 ) (1,290 ) (7,226 ) 2, 3, 4 18,956 (2,780 ) 16,176 2, 3, 4 Income before earnings (losses) of equity method investments 30,579 1,104 31,683 145,634 2,036 147,670 Earnings (losses) of equity method investments (related parties) 1,743 (3,500 ) (1,757 ) 2 10,643 (7,200 ) 3,443 2 Net income 32,322 (2,396 ) 29,926 156,277 (5,164 ) 151,113 Less: Net (income) attributable to non-controlling interest (14,478 ) — (14,478 ) (14,025 ) — (14,025 ) Net income attributable to NGHC 17,844 (2,396 ) 15,448 142,252 (5,164 ) 137,088 Dividends on preferred stock (4,125 ) — (4,125 ) (14,025 ) — (14,025 ) Net income attributable to NGHC common stockholders $ 13,719 $ (2,396 ) $ 11,323 $ 128,227 $ (5,164 ) $ 123,063 Earnings per common share: Basic $ 0.13 $ 0.11 $ 1.31 $ 1.25 Diluted $ 0.13 $ 0.10 $ 1.27 $ 1.22 Dividends declared per common share $ 0.03 $ 0.03 $ 0.09 $ 0.09 Weighted average common shares outstanding: Basic 105,503,021 105,503,021 98,241,904 98,241,904 Diluted 108,161,786 108,161,786 100,723,936 100,723,936 September 30, 2017 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,928,119 $ — $ 2,928,119 Equity securities, available-for-sale, at fair value 30,318 — 30,318 Fixed maturities, trading, at fair value 33,174 — 33,174 Equity securities, trading, at fair value 39,001 — 39,001 Other investments 460,543 (5,385 ) 455,158 7 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 319,743 — 319,743 Short-term investments 26,886 — 26,886 Total investments 3,837,784 (5,385 ) 3,832,399 Cash and cash equivalents 330,728 — 330,728 Restricted cash and cash equivalents 88,127 — 88,127 Accrued investment income 22,624 — 22,624 Premiums and other receivables, net 1,340,836 — 1,340,836 Deferred acquisition costs 227,720 — 227,720 Reinsurance recoverable 1,139,880 — 1,139,880 Prepaid reinsurance premiums 485,028 — 485,028 Premises and equipment, net 319,636 — 319,636 Intangible assets, net 394,036 — 394,036 Goodwill 190,713 3,074 193,787 5 Prepaid and other assets 96,329 17,903 114,232 7 Total assets $ 8,473,441 $ 15,592 $ 8,489,033 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 2,566,437 $ — $ 2,566,437 Unearned premiums and other revenue 1,969,296 — 1,969,296 Reinsurance payable 331,454 — 331,454 Accounts payable and accrued expenses 612,338 — 612,338 Debt 754,922 — 754,922 Other liabilities 256,531 12,518 269,049 7 Total liabilities $ 6,490,978 $ 12,518 $ 6,503,496 Stockholders’ equity: Common stock $ 1,067 $ — $ 1,067 Preferred stock 420,000 — 420,000 Additional paid-in capital 919,477 — 919,477 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (5,597 ) — (5,597 ) Unrealized gains on investments, net of tax 14,856 — 14,856 Total accumulated other comprehensive income 9,259 — 9,259 Retained earnings 607,555 3,074 610,629 5 Total National General Holdings Corp. stockholders’ equity 1,957,358 3,074 1,960,432 Non-controlling interest 25,105 — 25,105 Total stockholders’ equity $ 1,982,463 $ 3,074 $ 1,985,537 Total liabilities and stockholders’ equity $ 8,473,441 $ 15,592 $ 8,489,033 Three Months Ended September 30, 2017 Nine Months Ended September 30, 2017 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Unaudited) Revenues: Net earned premium $ 864,301 $ — $ 864,301 $ 2,766,223 $ (1,686 ) $ 2,764,537 3 Ceding commission income 50,102 — 50,102 91,604 — 91,604 Service and fee income 122,526 — 122,526 373,644 — 373,644 Net investment income 27,147 — 27,147 82,983 — 82,983 Net gain (loss) on investments: Other-than-temporary impairment loss — — — (25 ) — (25 ) Other net realized gain (loss) on investments 47,605 — 47,605 45,943 (1,900 ) 44,043 6 Total net gain (loss) on investments 47,605 — 47,605 45,918 (1,900 ) 44,018 Other income (expense) (3,901 ) — (3,901 ) (198 ) — (198 ) Total revenues 1,107,780 — 1,107,780 3,360,174 (3,586 ) 3,356,588 Expenses: Loss and loss adjustment expense 651,218 (12,073 ) 639,145 4 1,977,950 (8,794 ) 1,969,156 4 Acquisition costs and other underwriting expenses 163,585 — 163,585 527,681 (581 ) 527,100 3 General and administrative expenses 214,127 — 214,127 680,806 — 680,806 Interest expense 11,495 — 11,495 34,590 — 34,590 Total expenses 1,040,425 (12,073 ) 1,028,352 3,221,027 (9,375 ) 3,211,652 Income before provision for income taxes and earnings (losses) of equity method investments 67,355 12,073 79,428 139,147 5,789 144,936 Provision for income taxes 7,698 10,777 18,475 2, 4, 7 27,028 13,723 40,751 2, 3, 4, 6, 7 Income before earnings (losses) of equity method investments 59,657 1,296 60,953 112,119 (7,934 ) 104,185 Earnings (losses) of equity method investments (related parties) (4,297 ) 2,300 (1,997 ) 2 (18,258 ) 17,000 (1,258 ) 2 Net income 55,360 3,596 58,956 93,861 9,066 102,927 Less: Net (income) loss attributable to non-controlling interest (1,311 ) — (1,311 ) 4,973 — 4,973 Net income attributable to NGHC 54,049 3,596 57,645 98,834 9,066 107,900 Dividends on preferred stock (7,875 ) — (7,875 ) (23,625 ) — (23,625 ) Net income attributable to NGHC common stockholders $ 46,174 $ 3,596 $ 49,770 $ 75,209 $ 9,066 $ 84,275 Earnings per common share: Basic $ 0.43 $ 0.47 $ 0.71 $ 0.79 Diluted $ 0.43 $ 0.46 $ 0.69 $ 0.78 Dividends declared per common share $ 0.04 $ 0.04 $ 0.12 $ 0.12 Weighted average common shares outstanding: Basic 106,645,601 106,645,601 106,556,662 106,556,662 Diluted 108,520,964 108,520,964 108,690,139 108,690,139 June 30, 2017 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,924,583 $ — $ 2,924,583 Equity securities, available-for-sale, at fair value 7,638 — 7,638 Fixed maturities, trading, at fair value 23,093 — 23,093 Equity securities, trading, at fair value 37,967 — 37,967 Other investments 524,361 (7,685 ) 516,676 2, 7 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 306,614 — 306,614 Short-term investments 82,403 — 82,403 Total investments 3,906,659 (7,685 ) 3,898,974 Cash and cash equivalents 241,838 — 241,838 Restricted cash and cash equivalents 39,058 — 39,058 Accrued investment income 28,306 — 28,306 Premiums and other receivables, net 1,332,694 — 1,332,694 Deferred acquisition costs 254,913 — 254,913 Reinsurance recoverable 969,081 — 969,081 Prepaid reinsurance premiums 182,947 — 182,947 Premises and equipment, net 129,275 — 129,275 Intangible assets, net 410,655 — 410,655 Goodwill 189,587 3,074 192,661 5 Prepaid and other assets 102,119 25,183 127,302 7 Total assets $ 7,787,132 $ 20,572 $ 7,807,704 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 2,360,156 $ 12,073 $ 2,372,229 4 Unearned premiums and other revenue 1,912,842 — 1,912,842 Reinsurance payable 128,026 — 128,026 Accounts payable and accrued expenses 468,050 1,753 469,803 8 Debt 754,736 — 754,736 Other liabilities 200,354 9,021 209,375 2, 4, 7 Total liabilities $ 5,824,164 $ 22,847 $ 5,847,011 Stockholders’ equity: Common stock $ 1,066 $ — $ 1,066 Preferred stock 420,000 — 420,000 Additional paid-in capital 920,310 (1,753 ) 918,557 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (4,392 ) — (4,392 ) Unrealized gains on investments, net of tax 37,268 — 37,268 Total accumulated other comprehensive income 32,876 — 32,876 Retained earnings 565,649 (522 ) 565,127 2, 4, 5, 7 Total National General Holdings Corp. stockholders’ equity 1,939,901 (2,275 ) 1,937,626 Non-controlling interest 23,067 — 23,067 Total stockholders’ equity $ 1,962,968 $ (2,275 ) $ 1,960,693 Total liabilities and stockholders’ equity $ 7,787,132 $ 20,572 $ 7,807,704 Three Months Ended June 30, 2017 Six Months Ended June 30, 2017 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Unaudited) Revenues: Net earned premium $ 981,751 $ — $ 981,751 $ 1,901,922 $ (1,686 ) $ 1,900,236 3 Ceding commission income 21,508 — 21,508 41,502 — 41,502 Service and fee income 125,176 — 125,176 251,118 — 251,118 Net investment income 29,446 — 29,446 55,836 — 55,836 Net loss on investments (2,175 ) — (2,175 ) (1,687 ) (1,900 ) (3,587 ) 6 Other income (expense) (6,098 ) — (6,098 ) 3,703 — 3,703 Total revenues 1,149,608 — 1,149,608 2,252,394 (3,586 ) 2,248,808 Expenses: Loss and loss adjustment expense 710,407 787 711,194 4 1,326,732 3,279 1,330,011 4 Acquisition costs and other underwriting expenses 188,795 — 188,795 364,096 (581 ) 363,515 3 General and administrative expenses 211,494 — 211,494 466,679 — 466,679 Interest expense 11,550 — 11,550 23,095 — 23,095 Total expenses 1,122,246 787 1,123,033 2,180,602 2,698 2,183,300 Income before provision for income taxes and earnings (losses) of equity method investments 27,362 (787 ) 26,575 71,792 (6,284 ) 65,508 Provision for income taxes 5,812 5,675 11,487 2, 4 19,330 2,946 22,276 2, 3, 4, 6 Income before earnings (losses) of equity method investments 21,550 (6,462 ) 15,088 52,462 (9,230 ) 43,232 Earnings (losses) of equity method investments (related parties) (18,915 ) 17,000 (1,915 ) 2 (13,961 ) 14,700 739 2 Net income 2,635 10,538 13,173 38,501 5,470 43,971 Less: Net (income) loss attributable to non-controlling interest 159 — 159 6,284 — 6,284 Net income attributable to NGHC 2,794 10,538 13,332 44,785 5,470 50,255 Dividends on preferred stock (7,875 ) — (7,875 ) (15,750 ) — (15,750 ) Net income (loss) attributable to NGHC common stockholders $ (5,081 ) $ 10,538 $ 5,457 $ 29,035 $ 5,470 $ 34,505 Earnings (loss) per common share: Basic $ (0.05 ) $ 0.05 $ 0.27 $ 0.32 Diluted $ (0.05 ) $ 0.05 $ 0.27 $ 0.32 Dividends declared per common share $ 0.04 $ 0.04 $ 0.08 $ 0.08 Weighted average common shares outstanding: Basic 106,560,000 106,560,000 106,514,396 106,514,396 Diluted 109,447,812 109,447,812 109,364,273 109,364,273 March 31, 2017 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,804,092 $ — $ 2,804,092 Equity securities, available-for-sale, at fair value 9,963 — 9,963 Fixed maturities, trading, at fair value 54,114 — 54,114 Equity securities, trading, at fair value 57,067 — 57,067 Other investments 598,642 (44,685 ) 553,957 2, 7 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 311,818 — 311,818 Total investments 3,835,696 (44,685 ) 3,791,011 Cash and cash equivalents 209,644 — 209,644 Restricted cash and cash equivalents 45,351 — 45,351 Accrued investment income 29,577 — 29,577 Premiums and other receivables, net 1,394,309 — 1,394,309 Deferred acquisition costs 242,784 — 242,784 Reinsurance recoverable 968,087 — 968,087 Prepaid reinsurance premiums 169,972 — 169,972 Premises and equipment, net 125,809 — 125,809 Intangible assets, net 438,902 — 438,902 Goodwill 173,528 3,074 176,602 5 Prepaid and other assets 123,819 3,914 127,733 7 Total assets $ 7,757,478 $ (37,697 ) $ 7,719,781 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 2,268,201 $ 11,286 $ 2,279,487 4 Unearned premiums and other revenue 1,897,906 — 1,897,906 Reinsurance payable 134,450 — 134,450 Accounts payable and accrued expenses 477,111 1,753 478,864 8 Debt 745,962 — 745,962 Other liabilities 274,265 (37,923 ) 236,342 2, 4, 7 Total liabilities $ 5,797,895 $ (24,884 ) $ 5,773,011 Stockholders’ equity: Common stock $ 1,065 $ — $ 1,065 Preferred stock 420,000 — 420,000 Additional paid-in capital 917,057 (1,753 ) 915,304 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (3,034 ) — (3,034 ) Unrealized gains on investments, net of tax 22,914 — 22,914 Total accumulated other comprehensive income 19,880 — 19,880 Retained earnings 574,962 (11,060 ) 563,902 2, 4, 5, 7 Total National General Holdings Corp. stockholders’ equity 1,932,964 (12,813 ) 1,920,151 Non-controlling interest 26,619 — 26,619 Total stockholders’ equity $ 1,959,583 $ (12,813 ) $ 1,946,770 Total liabilities and stockholders’ equity $ 7,757,478 $ (37,697 ) $ 7,719,781 Three Months Ended March 31, 2017 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference (Unaudited) Revenues: Net earned premium $ 920,171 $ (1,686 ) $ 918,485 3 Ceding commission income 19,994 — 19,994 Service and fee income 125,942 — 125,942 Net investment income 26,390 — 26,390 Net loss on investments 488 (1,900 ) (1,412 ) 6 Other income (expense) 9,801 — 9,801 Total revenues 1,102,786 (3,586 ) 1,099,200 Expenses: Loss and loss adjustment expense 616,325 2,492 618,817 4 Acquisition costs and other underwriting expenses 175,301 (581 ) 174,720 3 General and administrative expenses 255,185 — 255,185 Interest expense 11,545 — 11,545 Total expenses 1,058,356 1,911 1,060,267 Income before provision for income taxes and earnings of equity method investments 44,430 (5,497 ) 38,933 Provision for income taxes 13,518 (2,729 ) 10,789 2, 3, 4, 6 Income before earnings of equity method investments 30,912 (2,768 ) 28,144 Earnings of equity method investments (related parties) 4,954 (2,300 ) 2,654 2 Net income 35,866 (5,068 ) 30,798 Less: Net (income) loss attributable to non-controlling interest 6,125 — 6,125 Net income attributable to NGHC 41,991 (5,068 ) 36,923 Dividends on preferred stock (7,875 ) — (7,875 ) Net income attributable to NGHC common stockholders $ 34,116 $ (5,068 ) $ 29,048 Earnings per common share: Basic $ 0.32 $ 0.27 Diluted $ 0.31 $ 0.27 Dividends declared per common share $ 0.04 $ 0.04 Weighted average common shares outstanding: Basic 106,467,599 106,467,599 Diluted 109,166,681 109,166,681 September 30, 2016 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,676,115 $ — $ 2,676,115 Equity securities, available-for-sale, at fair value 83,596 — 83,596 Fixed maturities, trading, at fair value 35,429 — 35,429 Equity securities, trading, at fair value 22,286 — 22,286 Other investments 579,099 (14,600 ) 564,499 2 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 295,020 — 295,020 Short-term investments 3,596 — 3,596 Total investments 3,695,141 (14,600 ) 3,680,541 Cash and cash equivalents 202,686 — 202,686 Restricted cash and cash equivalents 13,688 — 13,688 Accrued investment income 27,925 — 27,925 Premiums and other receivables, net 840,460 — 840,460 Deferred acquisition costs 206,087 — 206,087 Reinsurance recoverable 1,001,006 — 1,001,006 Prepaid reinsurance premiums 154,574 — 154,574 Premises and equipment, net 83,732 — 83,732 Intangible assets, net 366,202 — 366,202 Goodwill 211,702 — 211,702 Prepaid and other assets 54,225 — 54,225 Total assets $ 6,857,428 $ (14,600 ) $ 6,842,828 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 2,086,934 $ 7,188 $ 2,094,122 4 Unearned premiums and other revenue 1,533,822 (74 ) 1,533,748 3 Reinsurance payable 107,036 — 107,036 Accounts payable and accrued expenses 317,171 1,102 318,273 3, 8 Debt 675,507 — 675,507 Other liabilities 189,188 (7,665 ) 181,523 2, 3, 4 Total liabilities $ 4,909,658 $ 551 $ 4,910,209 Stockholders’ equity: Common stock $ 1,061 $ — $ 1,061 Preferred stock 420,000 — 420,000 Additional paid-in capital 905,772 (919 ) 904,853 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (2,323 ) — (2,323 ) Unrealized gains on investments, net of tax 69,753 — 69,753 Total accumulated other comprehensive income 67,430 — 67,430 Retained earnings 518,418 (14,232 ) 504,186 2, 3, 4 Total National General Holdings Corp. stockholders’ equity 1,912,681 (15,151 ) 1,897,530 Non-controlling interest 35,089 — 35,089 Total stockholders’ equity $ 1,947,770 $ (15,151 ) $ 1,932,619 Total liabilities and stockholders’ equity $ 6,857,428 $ (14,600 ) $ 6,842,828 Three Months Ended September 30, 2016 Nine Months Ended September 30, 2016 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Unaudited) Revenues: Net earned premium $ 769,850 $ (74 ) $ 769,776 3 $ 2,137,710 $ (222 ) $ 2,137,488 3 Ceding commission income 14,597 — 14,597 24,406 — 24,406 Service and fee income 95,662 — 95,662 282,623 — 282,623 Net investment income 27,676 — 27,676 76,874 — 76,874 Net gain (loss) on investments: Other-than-temporary impairment loss (22,102 ) — (22,102 ) (22,102 ) — (22,102 ) Other net realized gain on investments 11,093 — 11,093 19,406 — 19,406 Total net gain (loss) on investments (11,009 ) — (11,009 ) (2,696 ) — (2,696 ) Total revenues 896,776 (74 ) 896,702 2,518,917 (222 ) 2,518,695 Expenses: Loss and loss adjustment expense 509,853 32,280 542,133 1, 4 1,391,261 88,344 1,479,605 1, 4 Acquisition costs and other underwriting expenses 140,740 (183 ) 140,557 3 362,513 (549 ) 361,964 3 General and administrative expenses 198,737 (32,201 ) 166,536 1 566,484 (88,107 ) 478,377 1 Interest expense 10,455 — 10,455 28,535 — 28,535 Total expenses 859,785 (104 ) 859,681 2,348,793 (312 ) 2,348,481 Income before provision for income taxes and earnings of equity method investments 36,991 30 37,021 170,124 90 170,214 Provision for income taxes 8,805 (830 ) 7,975 2, 3, 4 41,439 (2,560 ) 38,879 2, 3, 4 Income before earnings of equity method investments 28,186 860 29,046 128,685 2,650 131,335 Earnings of equity method investments (related parties) 2,953 (2,400 ) 553 2 16,991 (7,400 ) 9,591 2 Net income 31,139 (1,540 ) 29,599 145,676 (4,750 ) 140,926 Less: Net (income) attributable to non-controlling interest (3,009 ) — (3,009 ) (12,249 ) — (12,249 ) Net income attributable to NGHC 28,130 (1,540 ) 26,590 133,427 (4,750 ) 128,677 Dividends on preferred stock (8,208 ) — (8,208 ) (16,458 ) — (16,458 ) Net income attributable to NGHC common stockholders $ 19,922 $ (1,540 ) $ 18,382 $ 116,969 $ (4,750 ) $ 112,219 Earnings per common share: Basic $ 0.19 $ 0.17 $ 1.11 $ 1.06 Diluted $ 0.18 $ 0.17 $ 1.08 $ 1.04 Dividends declared per common share $ 0.04 $ 0.04 $ 0.10 $ 0.10 Weighted average common shares outstanding: Basic 106,002,337 106,002,337 105,801,817 105,801,817 Diluted 108,423,998 108,423,998 108,053,177 108,053,177 June 30, 2016 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,385,461 $ — $ 2,385,461 Equity securities, available-for-sale, at fair value 110,500 — 110,500 Other investments 482,771 (12,200 ) 470,571 2 Securities pledged 137,448 — 137,448 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 290,569 — 290,569 Total investments 3,406,749 (12,200 ) 3,394,549 Cash and cash equivalents 260,795 — 260,795 Restricted cash and cash equivalents 10,899 — 10,899 Accrued investment income 25,337 — 25,337 Premiums and other receivables, net 823,410 — 823,410 Deferred acquisition costs 174,660 — 174,660 Reinsurance recoverable 923,522 — 923,522 Prepaid reinsurance premiums 146,405 — 146,405 Premises and equipment, net 79,224 — 79,224 Intangible assets, net 383,700 — 383,700 Goodwill 208,971 — 208,971 Prepaid and other assets 69,269 — 69,269 Total assets $ 6,512,941 $ (12,200 ) $ 6,500,741 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 1,966,752 $ 7,109 $ 1,973,861 4 Unearned premiums and other revenue 1,494,359 (148 ) 1,494,211 3 Reinsurance payable 97,211 — 97,211 Accounts payable and accrued expenses 274,031 753 274,784 3, 8 Securities sold under agreements to repurchase, at contract value 119,472 — 119,472 Debt 678,715 — 678,715 Other liabilities 174,835 (6,835 ) 168,000 2, 3, 4 Total liabilities $ 4,805,375 $ 879 $ 4,806,254 Stockholders’ equity: Common stock $ 1,059 $ — $ 1,059 Preferred stock 220,000 — 220,000 Additional paid-in capital 908,276 (387 ) 907,889 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (4,135 ) — (4,135 ) Unrealized gains on investments, net of tax 48,859 — 48,859 Total accumulated other comprehensive income 44,724 — 44,724 Retained earnings 502,741 (12,692 ) 490,049 2, 3, 4 Total National General Holdings Corp. stockholders’ equity 1,676,800 (13,079 ) 1,663,721 Non-controlling interest 30,766 — 30,766 Total stockholders’ equity $ 1,707,566 $ (13,079 ) $ 1,694,487 Total liabilities and stockholders’ equity $ 6,512,941 $ (12,200 ) $ 6,500,741 Three Months Ended June 30, 2016 Six Months Ended June 30, 2016 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference (Unaudited) (Unaudited) Revenues: Net earned premium $ 712,940 $ (74 ) $ 712,866 3 $ 1,367,860 $ (148 ) $ 1,367,712 3 Ceding commission income 11,704 — 11,704 9,809 — 9,809 Service and fee income 90,017 — 90,017 186,961 — 186,961 Net investment income 27,528 — 27,528 49,198 — 49,198 Net gain on investments 3,995 — 3,995 8,313 — 8,313 Total revenues 846,184 (74 ) 846,110 1,622,141 (148 ) 1,621,993 Expenses: Loss and loss adjustment expense 472,358 30,061 502,419 1, 4 881,408 56,064 937,472 1, 4 Acquisition costs and other underwriting expenses 108,874 (183 ) 108,691 3 221,773 (366 ) 221,407 3 General and administrative expenses 191,120 (29,982 ) 161,138 1 367,747 (55,906 ) 311,841 1 Interest expense 8,939 — 8,939 18,080 — 18,080 Total expenses 781,291 (104 ) 781,187 1,489,008 (208 ) 1,488,800 Income before provision for income taxes and earnings of equity method investments 64,893 30 64,923 133,133 60 133,193 Provision for income taxes 14,551 (865 ) 13,686 2, 3, 4 32,634 (1,730 ) 30,904 2, 3, 4 Income before earnings of equity method investments 50,342 895 51,237 100,499 1,790 102,289 Earnings of equity method investments (related parties) 7,356 (2,500 ) 4,856 2 14,038 (5,000 ) 9,038 2 Net income 57,698 (1,605 ) 56,093 114,537 (3,210 ) 111,327 Less: Net (income) attributable to non-controlling interest (9,228 ) — (9,228 ) (9,240 ) — (9,240 ) Net income attributable to NGHC 48,470 (1,605 ) 46,865 105,297 (3,210 ) 102,087 Dividends on preferred stock (4,125 ) — (4,125 ) (8,250 ) — (8,250 ) Net income attributable to NGHC common stockholders $ 44,345 $ (1,605 ) $ 42,740 $ 97,047 $ (3,210 ) $ 93,837 Earnings per common share: Basic $ 0.42 $ 0.40 $ 0.92 $ 0.89 Diluted $ 0.41 $ 0.40 $ 0.90 $ 0.87 Dividends declared per common share $ 0.03 $ 0.03 $ 0.06 $ 0.06 Weighted average common shares outstanding: Basic 105,803,802 105,803,802 105,700,682 105,700,682 Diluted 108,197,897 108,197,897 107,987,406 107,987,406 March 31, 2016 Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value $ 2,016,391 $ — $ 2,016,391 Equity securities, available-for-sale, at fair value 38,038 — 38,038 Other investments 424,535 (9,700 ) 414,835 2 Securities pledged 129,097 — 129,097 Investments - Exchanges Fixed maturities, available-for-sale, at fair value 255,013 — 255,013 Equity securities, available-for-sale, at fair value 588 — 588 Total investments 2,863,662 (9,700 ) 2,853,962 Cash and cash equivalents 263,102 — 263,102 Restricted cash and cash equivalents 11,647 — 11,647 Accrued investment income 23,437 — 23,437 Premiums and other receivables, net 819,539 — 819,539 Deferred acquisition costs 145,155 — 145,155 Reinsurance recoverable 904,764 — 904,764 Prepaid reinsurance premiums 132,157 — 132,157 Premises and equipment, net 69,082 — 69,082 Intangible assets, net 371,104 — 371,104 Goodwill 119,553 — 119,553 Prepaid and other assets 61,039 — 61,039 Total assets $ 5,784,241 $ (9,700 ) $ 5,774,541 LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves $ 1,783,533 $ 7,030 $ 1,790,563 4 Unearned premiums and other revenue 1,363,056 (222 ) 1,362,834 3 Reinsurance payable 83,317 — 83,317 Accounts payable and accrued expenses 304,422 842 305,264 3, 8 Securities sold under agreements to repurchase, at contract value 114,196 — 114,196 Debt 446,244 — 446,244 Other liabilities 83,374 (5,970 ) 77,404 2, 3, 4 Total liabilities $ 4,178,142 $ 1,680 $ 4,179,822 Stockholders’ equity: Common stock $ 1,057 $ — $ 1,057 Preferred stock 220,000 — 220,000 Additional paid-in capital 903,933 (293 ) 903,640 8 Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax (2,914 ) — (2,914 ) Unrealized gains on investments, net of tax 7,448 — 7,448 Total accumulated other comprehensive income 4,534 — 4,534 Retained earnings 461,574 (11,087 ) 450,487 2, 3, 4 Total National General Holdings Corp. stockholders’ equity 1,591,098 (11,380 ) 1,579,718 Non-controlling interest 15,001 — 15,001 Total stockholders’ equity $ 1,606,099 $ (11,380 ) $ 1,594,719 Total liabilities and stockholders’ equity $ 5,784,241 $ (9,700 ) $ 5,774,541 Three Months Ended March 31, 2016 Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference (Unaudited) Revenues: Net earned premium $ 654,920 $ (74 ) $ 654,846 3 Ceding commission income (loss) (1,895 ) — (1,895 ) Service and fee income 96,944 — 96,944 Net investment income 21,670 — |