Document and Entity Information
Document and Entity Information Statement - shares | 3 Months Ended | |
Mar. 31, 2018 | May 03, 2018 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | NGHC | |
Entity Registrant Name | National General Holdings Corp. | |
Entity Central Index Key | 1,578,735 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 106,923,327 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investments: | ||
Debt securities, available-for-sale, at fair value (Exchanges - $310,740 and $304,934) | $ 3,244,320 | $ 3,139,889 |
Equity securities, at fair value | 50,157 | 50,341 |
Short-term investments (Exchanges - $21,825 and $22,279) | 39,969 | 38,266 |
Other investments (related parties - $241,801 and $347,548) | 315,870 | 421,292 |
Total investments | 3,650,316 | 3,649,788 |
Cash and cash equivalents (Exchanges - $5,880 and $5,442) | 321,937 | 292,282 |
Restricted cash and cash equivalents (Exchanges - $674 and $609) | 56,116 | 65,202 |
Accrued investment income (related parties - $1,174 and $2,334) (Exchanges - $2,229 and $1,805) | 23,091 | 22,372 |
Premiums and other receivables, net (Exchanges - $49,581 and $56,792) | 1,497,871 | 1,324,321 |
Deferred acquisition costs (Exchanges - $21,635 and $20,837) | 233,600 | 216,389 |
Reinsurance recoverable (related parties - $11,399 and $15,688) (Exchanges - $107,250 and $94,204) | 1,334,726 | 1,294,165 |
Prepaid reinsurance premiums (Exchanges - $97,248 and $100,980) | 528,770 | 517,122 |
Premises and equipment, net (Exchanges - $3,527 and $4,269) | 316,392 | 324,049 |
Intangible assets, net (Exchanges - $3,640 and $3,685) | 397,406 | 404,070 |
Goodwill | 174,153 | 174,153 |
Prepaid and other assets (Exchanges - $2,318 and $2,263) | 134,768 | 155,830 |
Total assets | 8,669,146 | 8,439,743 |
Liabilities: | ||
Unpaid loss and loss adjustment expense reserves (Exchanges - $158,796 and $143,353) | 2,678,917 | 2,663,557 |
Unearned premiums and other revenue (Exchanges - $228,198 and $225,395) | 2,230,544 | 2,032,605 |
Reinsurance payable (Exchanges - $58,554 and $68,275) | 437,071 | 398,047 |
Accounts payable and accrued expenses (related parties - $72,641 and $140,057) (Exchanges - $10,140 and $8,827) | 411,547 | 431,881 |
Debt | 713,893 | 713,710 |
Other liabilities (Exchanges - $55,513 and $41,582) | 232,521 | 246,518 |
Total liabilities | 6,704,493 | 6,486,318 |
Stockholders’ equity: | ||
Common stock, $0.01 par value - authorized 150,000,000 shares, issued and outstanding 106,887,566 shares - 2018; authorized 150,000,000 shares, issued and outstanding 106,697,648 shares - 2017. | 1,069 | 1,067 |
Preferred stock, $0.01 par value - authorized 10,000,000 shares, issued and outstanding 2,565,000 shares - 2018; authorized 10,000,000 shares, issued and outstanding 2,565,000 shares - 2017. Aggregate liquidation preference $420,000 - 2018, $420,000 - 2017. | 420,000 | 420,000 |
Additional paid-in capital | 919,029 | 917,751 |
Accumulated other comprehensive income: | ||
Unrealized foreign currency translation adjustment, net of tax | (8,529) | (7,810) |
Unrealized losses on investments, net of tax | (37,193) | (302) |
Total accumulated other comprehensive income (loss) | (45,722) | (8,112) |
Retained earnings | 662,713 | 597,863 |
Total National General Holdings Corp. Stockholders’ Equity | 1,957,089 | 1,928,569 |
Non-controlling interest | 7,564 | 24,856 |
Total stockholders’ equity | 1,964,653 | 1,953,425 |
Total liabilities and stockholders’ equity | $ 8,669,146 | $ 8,439,743 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 106,887,566 | 106,697,648 |
Common stock, shares outstanding | 106,887,566 | 106,697,648 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 2,565,000 | 2,565,000 |
Preferred stock, shares outstanding | 2,565,000 | 2,565,000 |
Aggregate liquidation preference | $ 420,000 | $ 420,000 |
Debt Securities | 3,244,320 | 3,139,889 |
Short-term investments | 39,969 | 38,266 |
Other investments | 315,870 | 421,292 |
Cash and cash equivalents | 321,937 | 292,282 |
Restricted cash and cash equivalents | 56,116 | 65,202 |
Accrued investment income | 23,091 | 22,372 |
Premiums and other receivables, net | 1,497,871 | 1,324,321 |
Deferred acquisition costs | 233,600 | 216,389 |
Reinsurance recoverable | 1,334,726 | 1,294,165 |
Prepaid reinsurance premiums | 528,770 | 517,122 |
Premises and equipment, net | 316,392 | 324,049 |
Intangible assets, net | 397,406 | 404,070 |
Prepaid and other assets | 134,768 | 155,830 |
Unpaid loss and loss adjustment expense reserves | 2,678,917 | 2,663,557 |
Unearned premiums and other revenue | 2,230,544 | 2,032,605 |
Reinsurance payable | 437,071 | 398,047 |
Accounts payable and accrued expenses | 411,547 | 431,881 |
Other liabilities | 232,521 | 246,518 |
Related Parties | ||
Other investments | 241,801 | 347,548 |
Accrued investment income | 1,174 | 2,334 |
Reinsurance recoverable | 11,399 | 15,688 |
Accounts payable and accrued expenses | 72,641 | 140,057 |
Reciprocal Exchanges | ||
Debt Securities | 310,740 | 304,934 |
Short-term investments | 21,825 | 22,279 |
Cash and cash equivalents | 5,880 | 5,442 |
Restricted cash and cash equivalents | 674 | 609 |
Accrued investment income | 2,229 | 1,805 |
Premiums and other receivables, net | 49,581 | 56,792 |
Deferred acquisition costs | 21,635 | 20,837 |
Reinsurance recoverable | 107,250 | 94,204 |
Prepaid reinsurance premiums | 97,428 | 100,980 |
Premises and equipment, net | 3,527 | 4,269 |
Intangible assets, net | 3,640 | 3,685 |
Prepaid and other assets | 2,318 | 2,263 |
Unpaid loss and loss adjustment expense reserves | 158,796 | 143,353 |
Unearned premiums and other revenue | 228,198 | 225,395 |
Reinsurance payable | 58,554 | 68,275 |
Accounts payable and accrued expenses | 10,140 | 8,827 |
Other liabilities | $ 55,513 | $ 41,582 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Revenues: | ||
Net earned premium | $ 905,538 | $ 918,485 |
Ceding commission income | 44,468 | 19,994 |
Service and fee income | 142,122 | 125,942 |
Net investment income | 25,011 | 29,044 |
Net gain (loss) on investments | 118 | (1,412) |
Other income | 0 | 9,801 |
Total revenues | 1,117,257 | 1,101,854 |
Expenses: | ||
Loss and loss adjustment expense | 634,166 | 618,817 |
Acquisition costs and other underwriting expenses | 168,710 | 174,720 |
General and administrative expenses | 231,005 | 255,185 |
Interest expense | 11,154 | 11,545 |
Total expenses | 1,045,035 | 1,060,267 |
Income before provision for income taxes | 72,222 | 41,587 |
Provision for income taxes | 16,202 | 10,789 |
Net income | 56,020 | 30,798 |
Net (income) loss attributable to non-controlling interest | 12,188 | 6,125 |
Net income attributable to NGHC | 68,208 | 36,923 |
Dividends on preferred stock | (7,875) | (7,875) |
Net income attributable to NGHC common stockholders | $ 60,333 | $ 29,048 |
Earnings per common share: | ||
Basic (usd per share) | $ 0.57 | $ 0.27 |
Diluted (usd per share) | 0.55 | 0.27 |
Dividends declared per common share (usd per common share) | $ 0.04 | $ 0.04 |
Weighted average common shares outstanding: | ||
Basic (in shares) | 106,758,641 | 106,467,599 |
Diluted (in shares) | 108,950,984 | 109,166,681 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 56,020 | $ 30,798 |
Other comprehensive income, net of tax: | ||
Foreign currency translation adjustment, net of tax (tax - $(188) and $(385)) | (719) | (714) |
Gross gain (loss) on investments, net of tax (tax - $(11,173) and $6,616) | (42,033) | 12,286 |
Reclassification adjustments for investment gain/loss included in net income: | ||
Other (gain) loss on investments, net of tax (tax - $0 and $(1,260)) | 2 | (2,341) |
Other comprehensive income (loss), net of tax | (42,750) | 9,231 |
Comprehensive income | 13,270 | 40,029 |
Comprehensive (income) loss attributable to non-controlling interest | 17,292 | 5,299 |
Comprehensive income attributable to NGHC | $ 30,562 | $ 45,328 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Foreign currency translation adjustment, net of tax (tax - $(188) and $(385)) | $ (188) | $ (385) |
Gross gain (loss) on investments, net of tax (tax - $(11,173) and $6,616) | (11,173) | 6,616 |
Other (gain) loss on investments, net of tax (tax - $0 and $(1,260)) | $ 0 | $ (1,260) |
Condensed Consolidated Stateme7
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Preferred Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Non-controlling Interest |
Common stock, shares outstanding, beginning balance at Dec. 31, 2016 | 106,428,092 | ||||||
Common stock, amount, beginning balance at Dec. 31, 2016 | $ 1,064 | ||||||
Preferred stock, shares outstanding, beginning balance at Dec. 31, 2016 | 2,565,000 | ||||||
Preferred stock, amount, beginning balance at Dec. 31, 2016 | $ 420,000 | ||||||
Total stockholders' equity, amount, beginning balance at Dec. 31, 2016 | $ 1,917,358 | $ 913,787 | $ 11,475 | $ 539,114 | $ 31,918 | ||
Increase (Decrease) in Stockholders' Equity | |||||||
Net income (loss) | 30,798 | 36,923 | (6,125) | ||||
Foreign currency translation adjustment, net of tax | (714) | (714) | |||||
Change in unrealized gain (loss) on investments, net of tax | 9,945 | 9,119 | 826 | ||||
Common stock dividends | (4,260) | (4,260) | |||||
Preferred stock dividends | (7,875) | (7,875) | |||||
Common stock issued under employee stock plans and exercises of stock options, shares | 107,141 | ||||||
Common stock issued under employee stock plans and exercises of stock options, value | 172 | $ 1 | 171 | ||||
Shares withheld related to net share settlement, shares | (32,983) | ||||||
Shares withheld related to net share settlement | (834) | (834) | |||||
Stock-based compensation | 2,180 | 2,180 | |||||
Common stock, shares outstanding, ending balance at Mar. 31, 2017 | 106,502,250 | ||||||
Common stock, amount, ending balance at Mar. 31, 2017 | $ 1,065 | ||||||
Preferred stock, shares outstanding, ending balance at Mar. 31, 2017 | 2,565,000 | ||||||
Preferred stock, amount, ending balance at Mar. 31, 2017 | $ 420,000 | ||||||
Total stockholders' equity, amount, ending balance at Mar. 31, 2017 | $ 1,946,770 | 915,304 | 19,880 | 563,902 | 26,619 | ||
Common stock, shares outstanding, beginning balance at Dec. 31, 2017 | 106,697,648 | 106,697,648 | |||||
Common stock, amount, beginning balance at Dec. 31, 2017 | $ 1,067 | ||||||
Preferred stock, shares outstanding, beginning balance at Dec. 31, 2017 | 2,565,000 | 2,565,000 | |||||
Preferred stock, amount, beginning balance at Dec. 31, 2017 | $ 420,000 | ||||||
Total stockholders' equity, amount, beginning balance at Dec. 31, 2017 | $ 1,953,425 | 917,751 | (8,112) | 597,863 | 24,856 | ||
Increase (Decrease) in Stockholders' Equity | |||||||
Cumulative-effect adjustment of change in accounting principles | 8,830 | 36 | 8,794 | ||||
Net income (loss) | 56,020 | 68,208 | (12,188) | ||||
Foreign currency translation adjustment, net of tax | (719) | (719) | |||||
Change in unrealized gain (loss) on investments, net of tax | (42,031) | (36,927) | (5,104) | ||||
Common stock dividends | (4,277) | (4,277) | |||||
Preferred stock dividends | (7,875) | (7,875) | |||||
Common stock issued under employee stock plans and exercises of stock options, shares | 251,491 | ||||||
Common stock issued under employee stock plans and exercises of stock options, value | 492 | $ 2 | 490 | ||||
Shares withheld related to net share settlement, shares | (61,573) | ||||||
Shares withheld related to net share settlement | (1,342) | (1,342) | |||||
Stock-based compensation | $ 2,130 | 2,130 | |||||
Common stock, shares outstanding, ending balance at Mar. 31, 2018 | 106,887,566 | 106,887,566 | |||||
Common stock, amount, ending balance at Mar. 31, 2018 | $ 1,069 | ||||||
Preferred stock, shares outstanding, ending balance at Mar. 31, 2018 | 2,565,000 | 2,565,000 | |||||
Preferred stock, amount, ending balance at Mar. 31, 2018 | $ 420,000 | ||||||
Total stockholders' equity, amount, ending balance at Mar. 31, 2018 | $ 1,964,653 | $ 919,029 | $ (45,722) | $ 662,713 | $ 7,564 |
Condensed Consolidated Stateme8
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Cash flows from operating activities: | ||
Net income | $ 56,020 | $ 30,798 |
Reconciliation of net income to net cash provided by (used in) operating activities: | ||
Net (gain) loss on investments | (118) | 1,412 |
Bad debt expense | 20,184 | 15,545 |
Depreciation and amortization | 20,141 | 35,273 |
Stock-compensation expense | 2,130 | 2,180 |
Deferred income taxes | (4,512) | (18,928) |
Other, net | (2,576) | (7,687) |
Changes in assets and liabilities: | ||
Accrued investment income | (1,082) | (1,306) |
Premiums and other receivables | (200,150) | (319,067) |
Deferred acquisition costs | (20,755) | (21,790) |
Reinsurance recoverable | (40,537) | (20,087) |
Prepaid reinsurance premiums | (11,648) | (13,002) |
Prepaid expenses and other assets | 38,712 | (5,801) |
Unpaid loss and loss adjustment expense reserves | 17,044 | 4,582 |
Unearned premiums and other revenue | 213,465 | 231,123 |
Reinsurance payable | 39,036 | 35,661 |
Accounts payable | (52,811) | 118,396 |
Other liabilities | (20,601) | 70,839 |
Net cash provided by operating activities | 51,942 | 138,141 |
Cash flows from investing activities: | ||
Purchases of debt securities, available-for-sale | (310,241) | (82,163) |
Proceeds from sale and maturity of debt securities, available-for-sale | 193,733 | 41,469 |
Purchases of equity securities | 0 | (23,433) |
Proceeds from sale of equity securities | 0 | 23,778 |
Purchases of debt securities, trading | 0 | (78,340) |
Proceeds from sale and maturity of debt securities, trading | 0 | 52,810 |
Purchases of short-term investments | (906,325) | (231,502) |
Proceeds from sale of short-term investments | 904,788 | 194,061 |
Purchases of other investments | (2,979) | (21,203) |
Proceeds from sale and return of other investments | 109,793 | 2,741 |
Purchases of premises and equipment | (5,716) | (17,704) |
Acquisition of consolidated subsidiaries, net of cash | 0 | (16,968) |
Net cash used in investing activities | (16,947) | (156,454) |
Cash flows from financing activities: | ||
Dividends paid to common shareholders | (4,268) | (4,257) |
Dividends paid to preferred shareholders | (7,875) | (7,875) |
Taxes paid related to net share settlement of equity awards | (1,342) | (834) |
Other financing activities, net | 492 | 128 |
Net cash used in financing activities | (12,993) | (12,838) |
Effect of exchange rate changes on cash and cash equivalents | (1,433) | 246 |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 20,569 | (30,905) |
Cash, cash equivalents, and restricted cash at beginning of the period | 357,484 | 285,900 |
Cash, cash equivalents, and restricted cash at end of the period | 378,053 | 254,995 |
Supplemental disclosures of non-cash investing and financing activities: | ||
Unsettled securities purchases | 27,598 | 106,858 |
Unsettled securities sales | 10,962 | 82,173 |
Common Stock | ||
Dividends Payable | ||
Accrued stock dividends | 4,277 | 4,260 |
Preferred Stock | ||
Dividends Payable | ||
Accrued stock dividends | $ 7,875 | $ 7,875 |
Basis of Reporting
Basis of Reporting | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Reporting | Basis of Reporting The accompanying unaudited interim condensed consolidated financial statements include the accounts of National General Holdings Corp. and its subsidiaries (the “Company” or “NGHC”) and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These interim condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 previously filed with the SEC on February 26, 2018 . The balance sheet at December 31, 2017 , has been derived from the audited consolidated financial statements at that date. The interim condensed consolidated financial statements as of and for the three months ended March 31, 2017 have been adjusted from the information set forth in the Form 10-Q for the quarterly period ended March 31, 2017 . See Note 3, “Revisions of Previously Issued Financial Statements” in the Company’s 2017 Form 10-K. These interim condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period and all such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The unaudited condensed consolidated financial statements include the accounts and operations of Adirondack Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance Association, a New Jersey reciprocal insurer (together with their subsidiaries, the “Exchanges” or “Reciprocal Exchanges”). The Company has no ownership interest in the Reciprocal Exchanges but manages their business operations and has the ability to direct their activities through its wholly-owned management companies. The Reciprocal Exchanges are property and casualty insurers. To conform to the current-year quarter presentation, the Company reclassified earnings (losses) of equity method investments with related parties as a component of net investment income on its condensed consolidated statements of income. A detailed description of the Company’s significant accounting policies and management judgments is located in the notes to the audited consolidated financial statements, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , filed with the SEC. |
Basis of Accounting, Policy | The accompanying unaudited interim condensed consolidated financial statements include the accounts of National General Holdings Corp. and its subsidiaries (the “Company” or “NGHC”) and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These interim condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 previously filed with the SEC on February 26, 2018 . The balance sheet at December 31, 2017 , has been derived from the audited consolidated financial statements at that date. The interim condensed consolidated financial statements as of and for the three months ended March 31, 2017 have been adjusted from the information set forth in the Form 10-Q for the quarterly period ended March 31, 2017 . See Note 3, “Revisions of Previously Issued Financial Statements” in the Company’s 2017 Form 10-K. These interim condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period and all such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Adopted During 2018 In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” to remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, and provide improved disclosure requirements. While the guidance excludes revenue from insurance contracts, investments and financial instruments from its scope, the guidance is applicable to the Company’s service and fee income not specifically exempted from the guidance. The Company adopted ASU 2014-09 effective January 1, 2018, using the modified retrospective method and recorded a cumulative-effect adjustment to the opening balance sheet, increasing retained earnings by $8,830 . See Note 3 , “ Service and Fee Income ” for additional information. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” to provide users of financial statements with more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Specifically, under ASU 2016-01, equity investments (other than those accounted for using the equity method of accounting or those subject to consolidation) are to be measured at fair value with changes in fair value recognized in earnings. The Company adopted ASU 2016-01 effective January 1, 2018, and recorded a cumulative-effect adjustment to the opening balance sheet, increasing Accumulated Other Comprehensive Income (“AOCI”) by $36 and decreasing retained earnings by the same amount. To conform to the current-year quarter presentation, equity securities are presented in a single line in the Company’s condensed consolidated balance sheets and statements of cash flows. In October 2016, the FASB issued ASU 2016-16 “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The Company adopted ASU 2016-16 effective January 1, 2018. Based on the intra-entity transfers of assets executed by the Company, the adoption of this guidance did not have an effect on the Company’s results of operations, financial position or liquidity. Not Yet Adopted With the exception of those adopted above or discussed below, there have been no recent accounting pronouncements, changes in accounting pronouncements, or quantitative or qualitative progress made towards implementation of outstanding accounting pronouncements during the three months ended March 31, 2018 , as compared to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , that are of significance, or potential significance, to the Company. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is in the early stages of evaluating the impact this guidance will have on its results of operations, financial position or liquidity and disclosures. The Company expects the adoption will have a significant impact on its consolidated financial statements, primarily to the consolidated balance sheets by recognizing a right-of-use asset and corresponding lease liability and related disclosures, due to the addition of operating leases previously accounted for as off-balance sheet transactions. The Company is currently unable to quantify the impact of adopting this guidance. |
Service and Fee Income
Service and Fee Income | 3 Months Ended |
Mar. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Service and Fee Income | Service and Fee Income On January 1, 2018, the Company adopted ASU 2014-09 and all the related amendments (“ASC 606”) for in scope contracts with customers using the modified retrospective method. Financial statements presented prior to the adoption of ASC 606 are reported under the previous guidance of ASC 605, “Revenue Recognition.” ASC 606 is applicable to the Company’s service and fee income, primarily related to the recognition of commission revenue in the Accident and Health segment. Disaggregation of Revenue by Type and Operating Segment The following table summarizes revenue by type and operating segment within service and fee income: Three Months Ended March 31, 2018 2017 Property Accident (1) Total Property Accident Total Commission revenue $ 21,709 $ 17,524 $ 39,233 $ 29,745 $ 10,669 $ 40,414 Finance and processing fees 32,060 1,255 33,315 23,600 2,484 26,084 Installment fees 21,302 — 21,302 18,502 — 18,502 Group health administrative fees — 19,291 19,291 — 14,561 14,561 Late payment fees 7,558 25 7,583 7,600 31 7,631 Other service and fee income 14,306 7,092 21,398 14,222 4,528 18,750 Total $ 96,935 $ 45,187 $ 142,122 $ 93,669 $ 32,273 $ 125,942 NGHC $ 94,489 $ 45,187 $ 139,676 $ 91,589 $ 32,273 $ 123,862 Reciprocal Exchanges 2,446 — 2,446 2,080 — 2,080 Total $ 96,935 $ 45,187 $ 142,122 $ 93,669 $ 32,273 $ 125,942 (1) The impact to commission revenue for the three months ended March 31, 2018 was an increase of $2,501 as a result of applying ASC 606. Prior period amounts have not been adjusted under the modified retrospective method. |
Investments
Investments | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments (a) Available-For-Sale Debt Securities The amortized cost, gross unrealized gains and losses, and fair value on available-for-sale debt securities were as follows: March 31, 2018 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury $ 35,830 $ 860 $ (372 ) $ 36,318 Federal agencies 25,711 — (371 ) 25,340 States and political subdivision bonds 384,342 1,510 (7,595 ) 378,257 Foreign government 87,393 1,714 (28 ) 89,079 Corporate bonds 1,118,188 3,525 (22,890 ) 1,098,823 Residential mortgage-backed securities 1,052,632 566 (27,207 ) 1,025,991 Commercial mortgage-backed securities 229,624 593 (6,741 ) 223,476 Asset-backed securities 5,605 236 (103 ) 5,738 Structured securities 358,518 3,308 (528 ) 361,298 Total $ 3,297,843 $ 12,312 $ (65,835 ) $ 3,244,320 NGHC $ 2,981,076 $ 11,504 $ (59,000 ) $ 2,933,580 Reciprocal Exchanges 316,767 808 (6,835 ) 310,740 Total $ 3,297,843 $ 12,312 $ (65,835 ) $ 3,244,320 December 31, 2017 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury $ 36,236 $ 987 $ (230 ) $ 36,993 Federal agencies 20,711 5 (27 ) 20,689 States and political subdivision bonds 418,557 4,431 (3,907 ) 419,081 Foreign government 55,575 2,736 (57 ) 58,254 Corporate bonds 1,053,777 14,809 (7,697 ) 1,060,889 Residential mortgage-backed securities 1,020,481 211 (15,953 ) 1,004,739 Commercial mortgage-backed securities 143,519 2,340 (1,816 ) 144,043 Asset-backed securities 421 — (7 ) 414 Structured securities 390,514 4,959 (686 ) 394,787 Total $ 3,139,791 $ 30,478 $ (30,380 ) $ 3,139,889 NGHC $ 2,835,293 $ 27,117 $ (27,455 ) $ 2,834,955 Reciprocal Exchanges 304,498 3,361 (2,925 ) 304,934 Total $ 3,139,791 $ 30,478 $ (30,380 ) $ 3,139,889 As of March 31, 2018 and December 31, 2017 , the Company had no other-than-temporary impairments (“OTTI”) in AOCI related to available-for-sale debt securities. The amortized cost and fair value of available-for-sale debt securities held as of March 31, 2018 , by contractual maturity, are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. NGHC Reciprocal Exchanges Total March 31, 2018 Amortized Fair Amortized Fair Amortized Fair Due in one year or less $ 32,184 $ 31,994 $ 5,149 $ 5,182 $ 37,333 $ 37,176 Due after one year through five years 574,994 568,786 150,573 146,766 725,567 715,552 Due after five years through ten years 868,737 856,975 66,330 65,344 935,067 922,319 Due after ten years 297,644 299,553 14,371 14,515 312,015 314,068 Mortgage-backed securities 1,207,517 1,176,272 80,344 78,933 1,287,861 1,255,205 Total $ 2,981,076 $ 2,933,580 $ 316,767 $ 310,740 $ 3,297,843 $ 3,244,320 (b) Gross Unrealized Losses The tables below summarize the gross unrealized losses on debt securities classified as available for sale, by length of time the security has continuously been in an unrealized loss position. Less Than 12 Months 12 Months or More Total March 31, 2018 Fair Unrealized No. of Fair Unrealized No. of Fair Unrealized U.S. Treasury $ 20,464 $ (270 ) 131 $ 11,543 $ (102 ) 134 $ 32,007 $ (372 ) Federal agencies 24,738 (343 ) 15 602 (28 ) 4 25,340 (371 ) States and political subdivision bonds 192,758 (4,198 ) 302 82,744 (3,397 ) 119 275,502 (7,595 ) Foreign government 21,588 (28 ) 2 — — — 21,588 (28 ) Corporate bonds 726,521 (17,230 ) 738 109,865 (5,660 ) 96 836,386 (22,890 ) Residential mortgage-backed securities 890,769 (22,670 ) 99 84,388 (4,537 ) 7 975,157 (27,207 ) Commercial mortgage-backed securities 164,033 (5,987 ) 17 12,360 (754 ) 14 176,393 (6,741 ) Asset-backed securities 318 (47 ) 1 1,585 (56 ) 7 1,903 (103 ) Structured securities 52,459 (399 ) 34 6,022 (129 ) 3 58,481 (528 ) Total $ 2,093,648 $ (51,172 ) 1,339 $ 309,109 $ (14,663 ) 384 $ 2,402,757 $ (65,835 ) NGHC $ 1,857,583 $ (45,042 ) 1,203 $ 292,084 $ (13,958 ) 375 $ 2,149,667 $ (59,000 ) Reciprocal Exchanges 236,065 (6,130 ) 136 17,025 (705 ) 9 253,090 (6,835 ) Total $ 2,093,648 $ (51,172 ) 1,339 $ 309,109 $ (14,663 ) 384 $ 2,402,757 $ (65,835 ) Less Than 12 Months 12 Months or More Total December 31, 2017 Fair Unrealized No. of Fair Unrealized No. of Fair Unrealized U.S. Treasury $ 21,567 $ (131 ) 62 $ 10,555 $ (99 ) 20 $ 32,122 $ (230 ) Federal agencies 10,069 (11 ) 6 615 (16 ) 4 10,684 (27 ) States and political subdivision bonds 145,396 (1,851 ) 215 86,894 (2,056 ) 125 232,290 (3,907 ) Foreign government — — — 2,443 (57 ) 2 2,443 (57 ) Corporate bonds 402,236 (4,564 ) 341 110,207 (3,133 ) 93 512,443 (7,697 ) Residential mortgage-backed securities 886,032 (13,476 ) 72 89,412 (2,477 ) 9 975,444 (15,953 ) Commercial mortgage-backed securities 50,537 (727 ) 14 27,072 (1,089 ) 27 77,609 (1,816 ) Asset-backed securities — — — 414 (7 ) 2 414 (7 ) Structured securities 73,561 (631 ) 18 3,727 (55 ) 4 77,288 (686 ) Total $ 1,589,398 $ (21,391 ) 728 $ 331,339 $ (8,989 ) 286 $ 1,920,737 $ (30,380 ) NGHC $ 1,408,081 $ (19,254 ) 623 $ 300,732 $ (8,201 ) 268 $ 1,708,813 $ (27,455 ) Reciprocal Exchanges 181,317 (2,137 ) 105 30,607 (788 ) 18 211,924 (2,925 ) Total $ 1,589,398 $ (21,391 ) 728 $ 331,339 $ (8,989 ) 286 $ 1,920,737 $ (30,380 ) There were 1,723 and 1,014 securities at March 31, 2018 and December 31, 2017 , respectively, that account for the gross unrealized loss, none of which are deemed by the Company to be other-than-temporary impairments. Significant factors influencing the Company’s determination that none of these securities were OTTI included the length of time and/or magnitude of unrealized losses in relation to cost, the nature of the investment, the current financial condition of the issuer and its future prospects, the ability to recover to cost in the near term, and management’s intent not to sell these securities and it being more likely than not that the Company will not be required to sell these investments before anticipated recovery of fair value to the Company’s cost basis. As of March 31, 2018 and December 31, 2017 , of the $14,663 and $8,989 , respectively, of unrealized losses in unrealized loss positions for a period of twelve or more consecutive months, none of those were greater than or equal to 25% of its amortized cost. The Company regularly monitors its investments that have fair values less than cost or amortized cost for indicators of other-than-temporary impairment, an assessment that requires significant management judgment regarding the evidence known. Such judgments could change in the future as more information becomes known, which could negatively impact the amounts reported. (c) Equity Securities The fair values on equity securities were as follows: March 31, 2018 December 31, 2017 Common stock $ 47,993 $ 48,119 Preferred stock 2,164 2,222 Total $ 50,157 $ 50,341 NGHC $ 50,157 $ 50,341 Reciprocal Exchanges — — Total $ 50,157 $ 50,341 (d) Investment Income The components of net investment income consisted of the following: Three Months Ended March 31, 2018 2017 Cash and short-term investments $ 187 $ 34 Debt securities 24,256 26,818 Equity securities 155 75 Other income, net (related parties - $(295) and $3,814) 1,821 3,818 Investment income 26,419 30,745 Investment expenses (1,408 ) (1,701 ) Net Investment Income $ 25,011 $ 29,044 NGHC $ 22,867 $ 26,160 Reciprocal Exchanges 2,144 2,884 Net Investment Income $ 25,011 $ 29,044 (e) Net Realized Gains (Losses) Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the specific identification method. The table below indicates realized gains and losses. Three Months Ended March 31, 2018 2017 Gross Gross Net Gains (Losses) Gross Gains Gross Losses Net Gains (Losses) Debt securities, available-for-sale $ 1,169 $ (1,171 ) $ (2 ) $ 2,487 $ (1,745 ) $ 742 Debt securities, trading — — — 6,902 (9,545 ) (2,643 ) Equity securities 725 (1,773 ) (1,048 ) 8,027 (8,187 ) (160 ) Foreign exchange and other investments, net 1,168 — 1,168 649 — 649 Net realized gain (loss) on investments $ 3,062 $ (2,944 ) $ 118 $ 18,065 $ (19,477 ) $ (1,412 ) NGHC $ 2,437 $ (2,188 ) $ 249 $ 18,065 $ (19,477 ) $ (1,412 ) Reciprocal Exchanges 625 (756 ) (131 ) — — — Net realized gain (loss) on investments $ 3,062 $ (2,944 ) $ 118 $ 18,065 $ (19,477 ) $ (1,412 ) Net gains and losses recognized during the reporting period on equity securities and debt securities classified as trading still held at the reporting date were as follows: Three Months Ended March 31, 2018 2017 Equity Equity Securities and Debt Securities Net losses recognized during the period $ (1,048 ) $ (5,662 ) Less: Net losses recognized during the period on securities sold during the period — (1,800 ) Net losses recognized during the reporting period on securities still held at the reporting date $ (1,048 ) $ (3,862 ) (f) Credit Quality of Investments The tables below summarize the credit quality of the Company’s debt securities and preferred stock securities, as rated by Standard & Poor’s. NGHC Reciprocal Exchanges March 31, 2018 Cost or Amortized Cost Fair Value Percentage Cost or Amortized Cost Fair Value Percentage U.S. Treasury $ 29,333 $ 29,801 1.0 % $ 6,497 $ 6,517 2.1 % AAA 281,886 282,501 9.6 % 13,245 12,846 4.1 % AA, AA+, AA- 1,438,345 1,401,862 47.8 % 126,409 124,086 39.9 % A, A+, A- 557,155 548,341 18.7 % 154,305 151,145 48.6 % BBB, BBB+, BBB- 570,184 568,001 19.3 % 10,278 10,115 3.3 % BB+ and lower 106,292 105,238 3.6 % 6,033 6,031 2.0 % Total $ 2,983,195 $ 2,935,744 100.0 % $ 316,767 $ 310,740 100.0 % NGHC Reciprocal Exchanges December 31, 2017 Cost or Fair Value Percentage Cost or Amortized Cost Fair Value Percentage U.S. Treasury $ 30,244 $ 31,026 1.1 % $ 5,992 $ 5,967 2.0 % AAA 255,132 259,506 9.1 % 29,540 28,961 9.5 % AA, AA+, AA- 1,399,287 1,382,191 48.7 % 133,250 133,316 43.7 % A, A+, A- 531,185 534,298 18.8 % 135,682 136,657 44.8 % BBB, BBB+, BBB- 574,456 581,406 20.5 % — — — % BB+ and lower 47,542 48,759 1.8 % 34 33 — % Total $ 2,837,846 $ 2,837,186 100.0 % $ 304,498 $ 304,934 100.0 % The tables below summarize the investment quality of the Company’s corporate bond holdings and industry concentrations. March 31, 2018 AAA AA+, A+,A,A- BBB+, BB+ or Fair % of Corporate Bonds: Financial Institutions 3.6 % 2.1 % 25.4 % 10.4 % 2.0 % $ 477,583 43.5 % Industrials 0.5 % 4.3 % 23.9 % 24.2 % 2.4 % 607,146 55.3 % Utilities/Other — % — % 1.1 % 0.1 % — % 14,094 1.2 % Total 4.1 % 6.4 % 50.4 % 34.7 % 4.4 % $ 1,098,823 100.0 % NGHC 3.7 % 2.3 % 36.6 % 33.8 % 4.4 % $ 888,297 80.8 % Reciprocal Exchanges 0.4 % 4.1 % 13.8 % 0.9 % — % 210,526 19.2 % Total 4.1 % 6.4 % 50.4 % 34.7 % 4.4 % $ 1,098,823 100.0 % December 31, 2017 AAA AA+, A+,A,A- BBB+, BB+ or Fair % of Corporate Bonds: Financial Institutions 2.9 % 7.8 % 31.7 % 11.9 % — % $ 575,746 54.3 % Industrials 0.7 % 3.0 % 16.9 % 21.8 % 0.5 % 454,764 42.9 % Utilities/Other — % — % 1.3 % 1.5 % — % 30,388 2.8 % Total 3.6 % 10.8 % 49.9 % 35.2 % 0.5 % $ 1,060,898 100.0 % NGHC 2.9 % 3.4 % 37.1 % 35.2 % 0.5 % $ 839,615 79.1 % Reciprocal Exchanges 0.7 % 7.4 % 12.8 % — % — % 221,283 20.9 % Total 3.6 % 10.8 % 49.9 % 35.2 % 0.5 % $ 1,060,898 100.0 % (g) Cash and Cash Equivalents, Restricted Cash and Restricted Investments The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on deposit to support state mandated regulatory requirements and certain third party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. These assets held are primarily in the form of cash or certain high grade securities. The Company’s cash, cash equivalents, and restricted cash are as follows: March 31, 2018 December 31, 2017 Cash and cash equivalents $ 321,937 $ 292,282 Restricted cash and cash equivalents 56,116 65,202 Cash, cash equivalents and restricted cash $ 378,053 $ 357,484 The fair values of the Company’s restricted investments are as follows: March 31, 2018 December 31, 2017 State deposits, at fair value $ 76,083 $ 76,996 Restricted investments to trusts, at fair value 108,786 110,314 Total $ 184,869 $ 187,310 (h) Short-term and Other Investments Short-term investments consist of money market funds rated by Standard & Poor’s as AAA. The table below summarizes the composition of other investments: March 31, 2018 December 31, 2017 Equity method investments (related parties - $114,871 and $221,375) $ 149,883 $ 256,321 Note receivable - related party. See Note 13, "Related Party Transactions" 126,930 126,173 Long-term Certificates of Deposit (CDs), at cost 20,339 20,339 Investments, at fair value 11,050 10,791 Investments, at cost or amortized cost 7,668 7,668 Total $ 315,870 $ 421,292 Equity method investments represent limited liability companies and limited partnership investments in real estate. Investments at fair value, primarily represent the Company’s right to receive the excess servicing spread related to servicing rights, for which the Company has elected the fair value option with changes in fair value recorded in earnings. Investments at cost or amortized cost, represent limited partnerships, loans and trusts. The Company believes its exposure to risk associated with these investments is generally limited to the investment carrying amounts. The Company’s cost-method investments are assessed for impairment quarterly. No impairment losses were recorded for the three months ended March 31, 2018 and 2017 . Equity Method Investments - Related Parties The significant shareholder of the Company has an ownership interest in AmTrust Financial Services, Inc. (“AmTrust”) and ACP Re Ltd. (“ACP Re”). The following entities formed with related parties are considered by the Company to be VIEs, for which the Company is not the primary beneficiary. The Company accounts for these entities using the equity method of accounting. In determining whether it is the primary beneficiary of a VIE, the Company considered qualitative and quantitative factors, including, but not limited to, activities that most significantly impact the VIE’s economic performance and which party controls such activities. The Company does not have the ability to direct the activities that most significantly impact the VIE’s economic performance. The Company believes its exposure to risk associated with these investments is generally limited to the investment carrying amounts. LSC Entities The Company has a 50% ownership interest in two entities (collectively, the “LSC Entities”) formed for the purpose of acquiring life settlement contracts, with AmTrust owning the remaining 50%. The LSC Entities used the contributed capital to pay premiums and purchase policies. A life settlement contract is a contract between the owner of a life insurance policy and a third party who obtains the ownership and beneficiary rights of the underlying life insurance policy. The LSC Entities account for these life settlement contracts using the fair value method. On December 28, 2017 , the LSC Entities contributed 136 life settlement contracts to a limited partnership managed and operated by an unrelated third party. The consideration for the transaction included $217,831 cash (including an advance of $39,724 on future payments from the limited partnership) and the right to receive certain contingent earn-out payments. As of December 31, 2017 , the LSC Entities had a 30% non-controlling equity interest in the limited partnership and the carrying value of their investment in the limited partnership was $68,085 . As of March 31, 2018 and December 31, 2017 , the LSC Entities directly held five and six life settlement contracts, respectively. The Company’s equity interest in the LSC Entities as of March 31, 2018 and December 31, 2017 , was $56,348 and $160,683 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from the LSC Entities of $700 and $3,875 , respectively, made contributions of $2,000 and $10,000 , respectively, and received distributions of $107,035 and $0 , respectively. 800 Superior, LLC The Company holds an investment in 800 Superior, LLC, a limited liability company that owns an office building in Cleveland, Ohio, with AmTrust. AmTrust has been appointed managing member of 800 Superior, LLC. The Company and AmTrust each have a 50% ownership interest in 800 Superior, LLC. Additionally, the Company entered into an office lease with 800 Superior, LLC. The Company paid 800 Superior, LLC $722 and $703 in rent for the three months ended March 31, 2018 and 2017 , respectively. The Company’s equity interest in 800 Superior, LLC as of March 31, 2018 and December 31, 2017 was $335 and $1,405 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from 800 Superior, LLC of $(1,070) and $(117) , respectively. East Ninth & Superior, LLC The Company holds an investment in East Ninth & Superior, LLC and 800 Superior NMTC Investment Fund II, LLC with AmTrust (collectively “East Ninth & Superior”). The Company and AmTrust each have a 50% ownership interest in East Ninth and Superior, LLC and a 24.5% ownership interest in 800 Superior NMTC Investment Fund II, LLC. The Company’s equity interest in East Ninth & Superior as of March 31, 2018 and December 31, 2017 was $4,267 and $4,251 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from East Ninth & Superior of $16 and $10 , respectively. North Dearborn Building Company, L.P. The Company holds an investment in North Dearborn Building Company, L.P. (“North Dearborn”), a limited partnership that owns an office building in Chicago, Illinois. AmTrust is also a limited partner in North Dearborn, and the general partner is NA Advisors GP LLC (“NA Advisors”), a related party, owned by Karfunkel family members which is managed by an unrelated third party. The Company and AmTrust each hold a 45% limited partnership interest in North Dearborn, while NA Advisors holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third party manager. North Dearborn appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building. The Company’s equity interest in North Dearborn as of March 31, 2018 and December 31, 2017 was $7,573 and $7,582 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from North Dearborn of $(9) and $(250) , respectively. 4455 LBJ Freeway, LLC The Company holds an investment in 4455 LBJ Freeway, LLC, a limited liability company that owns an office building in Dallas, Texas, with AmTrust. AmTrust has been appointed managing member of 4455 LBJ Freeway, LLC. The Company and AmTrust each have a 50% ownership interest in 4455 LBJ Freeway, LLC. Additionally, the Company entered into a lease agreement with 4455 LBJ Freeway, LLC. The Company paid 4455 LBJ Freeway, LLC $574 and $424 in rent for the three months ended March 31, 2018 and 2017 , respectively. The Company’s equity interest in 4455 LBJ Freeway, LLC as of March 31, 2018 and December 31, 2017 was $742 and $740 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from 4455 LBJ Freeway, LLC of $2 and $125 , respectively. Illinois Center Building, L.P. The Company holds an investment in Illinois Center Building, L.P. (“Illinois Center”), a limited partnership that owns an office building in Chicago, Illinois. AmTrust and ACP Re are also limited partners in Illinois Center and the general partner is NA Advisors. The Company and AmTrust each hold a 37.5% limited partnership interest in Illinois Center, while ACP Re holds a 15.0% limited partnership interest. NA Advisors holds a 10.0% general partnership interest and a 10.0% profit interest, which NA Advisors pays to the unrelated third party manager. Illinois Center appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building. The Company’s equity interest in Illinois Center as of March 31, 2018 and December 31, 2017 was $45,606 and $46,715 , respectively. For the three months ended March 31, 2018 and 2017 , the Company recorded equity in earnings (losses) from Illinois Center of $(1,109) and $(1,163) , respectively. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company carries certain financial instruments at fair value. Assets and liabilities recorded at fair value in the condensed consolidated balance sheets are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs: Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity. Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. The following describes the valuation techniques used by the Company to determine the fair value measurements on a recurring basis of financial instruments held as of March 31, 2018 and December 31, 2017 . The Company utilizes a pricing service (“pricing service”) to estimate fair value measurements for all its debt and equity securities. Level 1 measurements: • U.S. Treasury and federal agencies. The fair values of U.S. government securities are based on quoted market prices in active markets. The Company believes the market for U.S. government securities is an actively traded market given the high level of daily trading volume. • Common stock. The pricing service utilizes market quotations for equity securities that have quoted market prices in active markets and their respective quoted prices are provided at fair value. • Short-term investments. Comprised of money market funds that are traded in active markets and fair values are based on quoted market prices. Level 2 measurements: • States and political subdivision bonds, and foreign government. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active. • Corporate bonds. Comprised of bonds issued by corporations, public and privately placed. The fair values of short-term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield curve, and the fair value of long-term corporate bonds are priced using the spread above the risk-free yield curve. The spreads are sourced from broker dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, the Company obtains non-binding quotes from broker-dealers. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active. • Residential and commercial mortgage-backed securities, asset-backed securities and structured securities. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. • Preferred stock. The pricing service also provides fair value estimates for certain equity securities whose fair value is based on observable market information rather than market quotes. Level 3 measurements: • States and political subdivision bonds. The Company holds certain municipal bonds that finance economic development, infrastructure and environmental projects which do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Foreign government bonds. The Company holds certain foreign government bonds that are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Corporate bonds. The Company holds certain structured notes and term loans that do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Residential and commercial mortgage-backed securities and structured securities. The Company holds certain mortgage and structured securities valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable. • Common stock and preferred stock. From time to time, the Company also holds certain equity securities that are issued by privately-held entities or direct equity investments that do not have an active market. The Company estimates the fair value of these securities primarily based on inputs such as third-party broker quotes, issuers’ book value, market multiples, and other inputs. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Other investments, at fair value. Comprised of the Company’s right to receive the Excess Servicing Spread (“ESS”) related to servicing rights. The Company uses a discounted cash flow method to estimate their fair value. The key inputs used in the estimation of ESS include prepayment speed and discount rate. Changes in the fair value of the ESS are recorded in earnings. Assets measured at fair value on a recurring basis are as follows: March 31, 2018 Recurring Fair Value Measurements Level 1 Level 2 Level 3 Total Available-for-sale debt securities: U.S. Treasury $ 36,318 $ — $ — $ 36,318 Federal agencies 25,340 — — 25,340 States and political subdivision bonds — 374,130 4,127 378,257 Foreign government — 89,079 — 89,079 Corporate bonds — 1,074,310 24,513 1,098,823 Residential mortgage-backed securities — 1,025,991 — 1,025,991 Commercial mortgage-backed securities — 223,476 — 223,476 Asset-backed securities — 5,738 — 5,738 Structured securities — 361,298 — 361,298 Total available-for-sale debt securities 61,658 3,154,022 28,640 3,244,320 Equity securities: Common stock 44,127 — 3,866 47,993 Preferred stock — 1,882 282 2,164 Total equity securities 44,127 1,882 4,148 50,157 Short-term investments 39,969 — — 39,969 Other investments — — 11,050 11,050 Total $ 145,754 $ 3,155,904 $ 43,838 $ 3,345,496 NGHC $ 117,412 $ 2,851,681 $ 43,838 $ 3,012,931 Reciprocal Exchanges 28,342 304,223 — 332,565 Total $ 145,754 $ 3,155,904 $ 43,838 $ 3,345,496 December 31, 2017 Recurring Fair Value Measurements Level 1 Level 2 Level 3 Total Available-for-sale debt securities: U.S. Treasury $ 36,993 $ — $ — $ 36,993 Federal agencies 20,689 — — 20,689 States and political subdivision bonds — 415,000 4,081 419,081 Foreign government — 58,254 — 58,254 Corporate bonds — 1,036,344 24,545 1,060,889 Residential mortgage-backed securities — 1,004,739 — 1,004,739 Commercial mortgage-backed securities — 144,043 — 144,043 Asset-backed securities — 414 — 414 Structured securities — 394,787 — 394,787 Total available-for-sale debt securities 57,682 3,053,581 28,626 3,139,889 Equity securities: Common stock 43,067 — 5,052 48,119 Preferred stock — 1,952 270 2,222 Total equity securities 43,067 1,952 5,322 50,341 Short-term investments 38,266 — — 38,266 Other investments — 9 10,782 10,791 Total $ 139,015 $ 3,055,542 $ 44,730 $ 3,239,287 NGHC $ 110,769 $ 2,756,575 $ 44,730 $ 2,912,074 Reciprocal Exchanges 28,246 298,967 — 327,213 Total $ 139,015 $ 3,055,542 $ 44,730 $ 3,239,287 The following tables provide a reconciliation of recurring fair value measurements of the Company’s Level 3 financial assets: Total gains (losses) included in: Balance as of January 1, 2018 Net Other Purchases Sales Net transfers Balance as of March 31, 2018 Net gains (losses) included in net income on instruments held at end of period States and political subdivision bonds $ 4,081 $ — $ 46 $ — $ — $ — $ 4,127 $ — Corporate bonds 24,545 — (32 ) — — — 24,513 — Common stock 5,052 (1,186 ) — — — — 3,866 (1,186 ) Preferred stock 270 12 — — — — 282 12 Other investments (1) 10,782 794 — — (526 ) — 11,050 794 Total $ 44,730 $ (380 ) $ 14 $ — $ (526 ) $ — $ 43,838 $ (380 ) Total gains (losses) included in: Balance as of January 1, 2017 Net Other Purchases Sales Net transfers Balance as of March 31, 2017 Net gains (losses) included in net income on instruments held at end of period States and political subdivision bonds $ 4,732 $ — $ — $ — $ — $ (4,732 ) $ — $ — Foreign government 1,910 — — — — (1,910 ) — — Corporate bonds 36,044 — 530 — (9,620 ) 287 27,241 — Residential mortgage-backed securities 7,423 — — — — (7,422 ) 1 — Commercial mortgage-backed securities 4,849 — — — — (4,849 ) — — Structured securities 9,055 — — — — (7,054 ) 2,001 — Common stock 6,297 — — 4,119 (6,297 ) 1 4,120 — Preferred stock — — — — — 280 280 — Other investments (1) 9,427 184 — 3,986 (755 ) — 12,842 184 Total $ 79,737 $ 184 $ 530 $ 8,105 $ (16,672 ) $ (25,399 ) $ 46,485 $ 184 (1) Other investments gains and losses recognized in net income are reported within net investment income in the condensed consolidated statements of income. During the three months ended March 31, 2018 , there were no transfers between Level 1 and Level 2 or between Level 2 and Level 3. During the three months ended March 31, 2017 , there were no transfers between Level 1 and Level 2. During the three months ended March 31, 2017 , the Company transferred $31,917 out of Level 3 into Level 2, due to changes in broker quotes where the inputs included quoted prices for identical or similar assets in markets that are not active resulting in the securities being classified as Level 2; and $6,518 out of Level 2 into Level 3, due to changes in broker quotes where the inputs had not been corroborated to be market observable resulting in the securities being classified as Level 3. The Company’s policy is to recognize transfers between levels as of the end of each reporting period, consistent with the date of determination of fair value. At March 31, 2018 and December 31, 2017 , the carrying values of the Company’s short-term investments, cash and cash equivalents, premiums and other receivables, and accounts payable approximate the fair value given their short-term nature and are classified as Level 1. Fair value information about financial instruments not measured at fair value Debt - The amount reported in the accompanying condensed consolidated balance sheets for these financial instruments represents the carrying value of the debt. See Note 9 , “ Debt ” for additional information. The Company’s 7.625% Notes are publicly traded and classified as Level 2. The Company’s 6.75% Notes, the Subordinated Debentures, the Imperial Surplus Notes, the SPCIC Surplus Notes and the Credit Agreement are not publicly traded and are classified as Level 3. As of March 31, 2018 and December 31, 2017 , the fair values of the Company’s 6.75% Notes and the Credit Agreement were determined using analytical procedures on similar publicly traded corporate bonds and loans, and were valued using the discounted cash flow method of the income approach. The cash flows were discounted at a market yield, calculated using the risk-free rate plus a credit spread. As of March 31, 2018 and December 31, 2017 , the fair values of the Company’s Subordinated Debentures, Imperial Surplus Notes and SPCIC Surplus Notes were valued using the Black-Derman-Toy interest rate lattice model. The following table presents the carrying amount and fair value estimates of debt not carried at fair value: March 31, 2018 December 31, 2017 Carrying amount Fair value Carrying amount Fair value 7.625% Notes $ 96,778 $ 99,226 $ 96,756 $ 101,640 6.75% Notes 345,947 362,828 345,786 366,131 Subordinated Debentures 72,168 72,084 72,168 72,101 Imperial Surplus Notes 5,000 4,984 5,000 4,984 SPCIC Surplus Notes 4,000 3,995 4,000 3,996 Credit Agreement 190,000 194,167 190,000 195,420 Total $ 713,893 $ 737,284 $ 713,710 $ 744,272 |
Deferred Acquisition Costs
Deferred Acquisition Costs | 3 Months Ended |
Mar. 31, 2018 | |
Deferred Acquisition Costs [Abstract] | |
Deferred Policy Acquisition Costs | Deferred Acquisition Costs The following table reflects the amounts of policy acquisition costs deferred and amortized: Three Months Ended March 31, 2018 2017 Property Accident Total Property Accident Total Balance at beginning of the period $ 198,283 $ 18,106 $ 216,389 $ 207,597 $ 13,325 $ 220,922 Additions 139,132 5,940 145,072 155,535 21,121 176,656 Amortization (120,332 ) (7,529 ) (127,861 ) (135,114 ) (19,680 ) (154,794 ) Change in DAC 18,800 (1,589 ) 17,211 20,421 1,441 21,862 Balance at end of the period $ 217,083 $ 16,517 $ 233,600 $ 228,018 $ 14,766 $ 242,784 NGHC $ 195,448 $ 16,517 $ 211,965 $ 194,740 $ 14,766 $ 209,506 Reciprocal Exchanges 21,635 — 21,635 33,278 — 33,278 Balance at end of the period $ 217,083 $ 16,517 $ 233,600 $ 228,018 $ 14,766 $ 242,784 |
Unpaid Losses and Loss Adjustme
Unpaid Losses and Loss Adjustment Expense Reserves | 3 Months Ended |
Mar. 31, 2018 | |
Insurance [Abstract] | |
Unpaid Losses and Loss Adjustment Expenses | Unpaid Losses and Loss Adjustment Expense Reserves The unpaid losses and loss adjustment expense (“LAE”) reserves are the result of ongoing analysis of recent loss development trends and emerging historical experience. Original estimates are increased or decreased as additional information becomes known regarding individual claims. In setting its reserves, the Company reviews its loss data to estimate expected loss development. Management believes that its use of standard actuarial methodology applied to its analyses of its historical experience provides a reasonable estimate of future losses. However, actual future losses may differ from the Company’s estimate, and future events beyond the control of management, such as changes in law, judicial interpretations of law and inflation, may favorably or unfavorably impact the ultimate settlement of the Company’s losses and LAE. The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. In addition to inflation, the average severity of claims is affected by a number of factors that may vary by types and features of policies written. Future average severities are projected from historical trends, adjusted for implemented changes in underwriting standards and policy provisions, and general economic trends. These estimated trends are monitored and revised as necessary based on actual development. The table below shows the rollforward of loss reserves on a gross and net of reinsurance basis, reflecting changes in losses incurred and paid losses: Three Months Ended March 31, 2018 2017 Property Accident NGHC Reciprocal Total Property Accident NGHC Reciprocal Total Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period $ 2,270,551 $ 249,653 $ 2,520,204 $ 143,353 $ 2,663,557 $ 1,936,391 $ 200,400 $ 2,136,791 $ 137,075 $ 2,273,866 Less: Reinsurance recoverables at beginning of the period (1,067,495 ) (9,840 ) (1,077,335 ) (52,408 ) (1,129,743 ) (827,672 ) (10,933 ) (838,605 ) (42,192 ) (880,797 ) Net balance at beginning of the period 1,203,056 239,813 1,442,869 90,945 1,533,814 1,108,719 189,467 1,298,186 94,883 1,393,069 Incurred losses and LAE related to: Current year 513,526 94,661 608,187 45,917 654,104 525,688 77,703 603,391 30,020 633,411 Prior year (15,169 ) (3,383 ) (18,552 ) (1,386 ) (19,938 ) (4,354 ) (8,320 ) (12,674 ) (1,920 ) (14,594 ) Total incurred 498,357 91,278 589,635 44,531 634,166 521,334 69,383 590,717 28,100 618,817 Paid losses and LAE related to: Current year (202,967 ) (20,290 ) (223,257 ) (19,686 ) (242,943 ) (165,950 ) (14,568 ) (180,518 ) (12,886 ) (193,404 ) Prior year (306,126 ) (47,992 ) (354,118 ) (17,455 ) (371,573 ) (347,864 ) (51,432 ) (399,296 ) (15,246 ) (414,542 ) Total paid (509,093 ) (68,282 ) (577,375 ) (37,141 ) (614,516 ) (513,814 ) (66,000 ) (579,814 ) (28,132 ) (607,946 ) Effect of foreign exchange rates — (1,679 ) (1,679 ) — (1,679 ) — 1,043 1,043 — 1,043 Net balance at end of the period 1,192,320 261,130 1,453,450 98,335 1,551,785 1,116,239 193,893 1,310,132 94,851 1,404,983 Plus reinsurance recoverables at end of the period 1,058,106 8,565 1,066,671 60,461 1,127,132 819,538 10,732 830,270 44,234 874,504 Gross balance at end of period $ 2,250,426 $ 269,695 $ 2,520,121 $ 158,796 $ 2,678,917 $ 1,935,777 $ 204,625 $ 2,140,402 $ 139,085 $ 2,279,487 Prior year loss development, net of reinsurance Prior year development is based upon numerous estimates by line of business and accident year. No additional premiums or return premiums have been accrued as a result of the prior year effects. 2018 . Loss and LAE for the three months ended March 31, 2018 included $19,938 of favorable development on prior accident year loss and LAE reserves. The $16,555 of favorable development in the property and casualty business (including $1,386 of favorable development for the Reciprocal Exchanges) was driven by favorable development in the Company’s auto physical damage and homeowners business, while the $3,383 of favorable development in the accident and health business was primarily driven by favorable development in the Company’s domestic business. 2017 . Loss and LAE for the three months ended March 31, 2017 included $14,594 of favorable development on prior accident year loss and LAE reserves. The $6,274 of favorable development in the property and casualty business (including $1,920 of favorable development for the Reciprocal Exchanges) was primarily driven by favorable development in the Company’s homeowners business which was partially offset by unfavorable development in private passenger auto bodily injury coverage, while $8,320 of favorable development in the accident and health business was primarily driven by favorable development in the Company’s domestic stop loss programs. |
Reinsurance
Reinsurance | 3 Months Ended |
Mar. 31, 2018 | |
Insurance [Abstract] | |
Reinsurance | Reinsurance The Company’s insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business the Company writes to various affiliated and third-party reinsurance companies. Reinsurance does not discharge or diminish the Company’s obligation to pay claims covered by the insurance policies it issues; however, it does permit the Company to recover certain incurred losses from its reinsurers and the Company’s reinsurance recoveries reduce the maximum loss that it may incur as a result of a covered loss event. The Company’s reinsurers generally carry at least an A.M. Best Company, Inc. rating of “A-” (Excellent) or are fully collateralized at the time they enter into the Company’s reinsurance agreements. The Company also enters reinsurance relationships with third-party captives formed by agents as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage the Company purchases may vary from year to year based upon a variety of factors, including the availability of quality reinsurance at an acceptable price and the level of risk that the Company chooses to retain for its own account. The Company assumes and cedes insurance risks under various reinsurance agreements, on both a pro rata basis and excess of loss basis. The Company purchases reinsurance to mitigate the volatility of direct and assumed business, which may be caused by the aggregate value or the concentration of written exposures in a particular geographic area or business segment and may arise from catastrophes or other events. The Company pays a premium as consideration for ceding the risk. The following is the effect of reinsurance on unpaid loss and LAE reserves and unearned premiums: March 31, 2018 December 31, 2017 Assumed Ceded Assumed Ceded Unpaid Loss and LAE reserves $ 106,476 $ 1,127,132 $ 134,246 $ 1,129,743 Unearned premiums 35,385 528,770 45,182 517,122 The following is a summary of the effect of reinsurance on premiums and losses: Three Months Ended March 31, 2018 2017 Written Earned Written Earned Premium: Direct $ 1,413,877 $ 1,191,327 $ 1,195,221 $ 935,775 Assumed 19,253 29,051 58,162 98,038 Total Gross Premium 1,433,130 1,220,378 1,253,383 1,033,813 Ceded (326,487 ) (314,840 ) (128,330 ) (115,328 ) Net Premium $ 1,106,643 $ 905,538 $ 1,125,053 $ 918,485 Three Months Ended March 31, 2018 2017 Assumed Ceded Assumed Ceded Loss and LAE $ (1,321 ) $ 197,317 $ 29,946 $ 91,552 Quota Share Agreements Effective July 1, 2017 , the Company entered into an Auto Quota Share Agreement (the “Auto Quota Share Agreement”) covering the Company’s auto lines of business, under which the Company cedes 15.0% of net liability under auto policies in force as of the effective date and new and renewal policies issued during the two -year term of the agreement to an unaffiliated third-party reinsurance provider. Under the Auto Quota Share Agreement, the Company receives a 31.2% provisional ceding commission on premiums ceded to the reinsurer during the term of the Auto Quota Share Agreement, subject to a sliding scale adjustment to a maximum of 32.8% if the loss ratio for the reinsured business is 63.4% or less and a minimum of 29.6% if the loss ratio is 66.6% or higher. The liability of the reinsurer is capped at $5,000 per risk or $70,000 per event. The cession may be increased, under certain conditions, up to a maximum cession of 20.0% . Effective July 1, 2017 , the Company entered into a Homeowners Quota Share Agreement (the “HO Quota Share Agreement”) covering the Company’s homeowners line of business, under which the Company cedes 29.6% of net liability under homeowners policies, including lender-placed property policies, in force as of the effective date and new and renewal policies issued during the two -year term of the agreement to unaffiliated third-party reinsurance providers. Under the HO Quota Share Agreement, the Company receives a 42.5% ceding commission on premiums ceded to the reinsurers during the term of the HO Quota Share Agreement. The liability of the reinsurers is capped at $5,000 per risk or $70,000 per event. Effective May 1, 2018 , the Company cedes an additional 12.4% of net liability (for a total cession of 42.0% ) and receives a 38.0% ceding commission on the additional 12.4% in ceded premiums. Catastrophe Reinsurance As of May 1, 2017 , the Company’s reinsurance property catastrophe excess of loss program went into effect protecting the Company against catastrophic events and other large losses. The property catastrophe program provides a total of $575,000 in coverage in excess of a $70,000 retention, with one reinstatement. Effective July 1, 2017 , the casualty program provides $45,000 in coverage in excess of a $5,000 retention. The Company pays a premium as consideration for ceding the risk. The Company renewed its property catastrophe excess of loss program under the same coverages effective May 1, 2018 . As of July 1, 2017 , a reinsurance property catastrophe excess of loss program went into effect protecting the Reciprocal Exchanges against accumulations of losses resulting from a catastrophic event. The property catastrophe program provides a total of $375,000 in coverage in excess of a $20,000 retention, with one reinstatement. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Debt | Debt 7.625% Subordinated Notes due 2055 The Company previously issued $100,000 aggregate principal amount of the Company’s 7.625% subordinated notes due 2055 (the “ 7.625% Notes”) in a public offering. The net proceeds the Company received from the issuance were approximately $96,550 , after deducting the underwriting discount, commissions and expenses. The 7.625% Notes bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year. The 7.625% Notes are the Company’s subordinated unsecured obligations and rank (i) senior in right of payment to any future junior subordinated debt, (ii) equal in right of payment with any unsecured, subordinated debt that the Company incurs in the future that ranks equally with the 7.625% Notes, and (iii) subordinate in right of payment to any of the Company’s existing and future senior debt, including amounts outstanding under the Company’s revolving credit facility, the Company’s 6.75% notes and certain of the Company’s other obligations. In addition, the 7.625% Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of the Company’s subsidiaries. The 7.625% Notes mature on September 15, 2055, unless earlier redeemed or purchased by the Company. Interest expense on the 7.625% Notes for the three months ended March 31, 2018 and 2017 , was $1,906 and $1,880 , respectively. The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00 , a limitation on liens, a limitation on the disposition of stock of certain of the Company’s subsidiaries and a limitation on transactions with certain of the Company’s affiliates. The Company was in compliance with all of the covenants contained in the indenture as of March 31, 2018 . 6.75% Notes due 2024 The Company previously issued $350,000 aggregate principal amount of the Company’s 6.75% notes due 2024 (the “ 6.75% Notes”) to certain purchasers in two private placements. The net proceeds the Company received from the issuances were approximately $343,850 , after deducting issuance expenses. The 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears on May 15 and November 15 of each year. The 6.75% Notes are the Company’s general unsecured obligations and rank equally in right of payment with its other existing and future senior unsecured indebtedness and senior in right of payment to any of its indebtedness that is contractually subordinated to the 6.75% Notes. The 6.75% Notes are also effectively subordinated to any of the Company’s existing and future secured indebtedness to the extent of the value of the collateral securing such indebtedness and are structurally subordinated to the existing and future indebtedness of the Company’s subsidiaries (including trade payables). The 6.75% Notes mature on May 15, 2024, unless earlier redeemed or purchased by the Company. Interest expense on the 6.75% Notes for the three months ended March 31, 2018 and 2017 , was $5,906 and $5,825 , respectively. The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00 , a limitation on liens, a limitation on the disposition of stock of certain of the Company’s subsidiaries and a limitation on transactions with certain of the Company’s affiliates. The Company was in compliance with all of the covenants contained in the indenture as of March 31, 2018 . Subordinated Debentures The Company’s subsidiary, Direct General Corporation, is the issuer of junior subordinated debentures (the “Subordinated Debentures”) relating to an issuance of trust preferred securities. The Subordinated Debentures require interest-only payments to be made on a quarterly basis, with principal due at maturity. The Subordinated Debentures’ principal amounts of $41,238 and $30,930 mature on 2035 and 2037 , respectively, and bear interest at an annual rate equal to LIBOR plus 3.40% and LIBOR plus 4.25% , respectively. The Subordinated Debentures are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on the Subordinated Debentures for the three months ended March 31, 2018 and 2017 , was $986 and $1,003 , respectively. Imperial-related Debt The Company’s subsidiary, Imperial Fire and Casualty Insurance Company, is the issuer of $5,000 principal amount of Surplus Notes due 2034 (“Imperial Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.05% , payable quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on the Imperial Surplus Notes for the three months ended March 31, 2018 and 2017 , was $71 and $63 , respectively. SPCIC-related Debt The Company’s subsidiary, Standard Property and Casualty Insurance Company, is the issuer of $4,000 principal amount of Surplus Notes due 2033 (“SPCIC Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.15% , payable quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. On April 2, 2018 , the Company redeemed the SPCIC Surplus Notes. Interest expense on the SPCIC Surplus Notes for the three months ended March 31, 2018 and 2017 , was $58 and $51 , respectively. Revolving Credit Agreement On January 25, 2016 , the Company entered into a credit agreement (the “Credit Agreement”), among JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions party thereto. The credit facility is a $245,000 base revolving credit facility with a letter of credit sublimit of $112,500 and an expansion feature not to exceed $50,000 . Proceeds of borrowings under the Credit Agreement may be used for working capital, acquisitions and general corporate purposes. The Credit Agreement has a maturity date of January 25, 2020 . The Credit Agreement contains certain restrictive covenants customary for facilities of this type (subject to negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. There are also financial covenants that require the Company to maintain a minimum consolidated net worth, a maximum consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum risk-based capital and a minimum statutory surplus. The Credit Agreement also provides for customary events of default, with grace periods where customary, including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, default under certain other indebtedness, certain insolvency or receivership events affecting the Company and its subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. Upon the occurrence and during the continuation of an event of default, the administrative agent, upon the request of the requisite percentage of the lenders, may terminate the obligations of the lenders to make loans and to issue letters of credit under the Credit Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due and payable and/or exercise any and all remedies and other rights under the Credit Agreement. Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR borrowings (which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit Agreement will bear interest at the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate on such day plus 0.5 percent or (c) the adjusted LIBOR for a one-month interest period on such day plus 1 percent . Eurodollar borrowings under the Credit Agreement will bear interest at the adjusted LIBOR for the interest period in effect. Fees payable by the Company under the Credit Agreement include a letter of credit participation fee (the margin applicable to Eurodollar borrowings), a letter of credit fronting fee with respect to each letter of credit ( 0.125% ) and a commitment fee on the available commitments of the lenders (a range of 0.20% to 0.30% based on the Company’s consolidated leverage ratio, and which rate was 0.30% as of March 31, 2018 ). As of March 31, 2018 , there was $190,000 outstanding under the Credit Agreement. The weighted average interest rate on the amount outstanding as of March 31, 2018 was 4.23% . Interest payments are due the last day of the interest period in intervals of three months duration, commencing on the date of such borrowing. Interest expense on the Credit Agreement for the three months ended March 31, 2018 and 2017 , was $1,684 and $439 , respectively. The Company was in compliance with all of the covenants under the Credit Agreement as of March 31, 2018 . Maturities of the Company’s debt for the years subsequent to March 31, 2018 are as follows: 2018 (remaining nine months) 2019 2020 2021 2022 2023 Thereafter Total 7.625% Notes $ — $ — $ — $ — $ — $ — $ 100,000 $ 100,000 6.75% Notes — — — — — — 350,000 350,000 Subordinated Debentures — — — — — — 72,168 72,168 Imperial Surplus Notes — — — — — — 5,000 5,000 SPCIC Surplus Notes — — — — — — 4,000 4,000 Credit Agreement — — 190,000 — — — — 190,000 Total principal amount of debt $ — $ — $ 190,000 $ — $ — $ — $ 531,168 $ 721,168 Less: Unamortized debt issuance costs and unamortized discount (7,275 ) Carrying amount of debt $ 713,893 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company files a consolidated federal income tax return. The Reciprocal Exchanges are not included in the Company’s consolidated tax return as the Company does not have an ownership interest in the Reciprocal Exchanges, and they are not a part of the consolidated tax sharing agreement. The Tax Cuts and Jobs Act was enacted on December 22, 2017 (the “Act”). The Act reduces the U.S. federal corporate tax rate from 35% to 21% , requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, creates new taxes on certain foreign sourced earnings, and revises the tax treatment of certain items for property and casualty insurers. As of March 31, 2018 , the Company has not completed the accounting for the tax effects of enactment of the Act and additional information and analysis is required; however, under the guidance, Staff Accounting Bulletin No. 118 (“SAB 118”), in certain cases, as described below, the Company has made a reasonable estimate of the effects on the existing deferred tax balances. For the items for which the Company was able to determine a reasonable estimate, the Company recognized a provisional expense (benefit) of $25,783 for NGHC and $(5,194) for the Reciprocal Exchanges during 2017. These amounts are primarily related to the restatement of deferred taxes from 35% to the newly enacted 2018 rate of 21% , and were recorded to income tax expense for the year ended December 31, 2017. No changes to these provisional amounts were recorded during the three months ended March 31, 2018 . The Company will continue to make and refine calculations as additional analysis is completed. In addition, the Company’s estimates may also be affected as the Company gains a more thorough understanding of the tax law and/or as regulations are promulgated. The Company uses the estimated annual effective tax rate method. Certain items, including those deemed to be unusual, infrequent or that cannot be reliably estimated, are excluded from the estimated annual effective tax rate. In these cases, the actual tax expense or benefit is reported in the same period as the related item. Certain tax effects are also not reflected in the estimated annual effective tax rate, primarily certain changes in the realizability of deferred tax assets and uncertain tax positions. The following table is a reconciliation of the difference in the Company’s income tax expense compared to the federal statutory rate of 21% and 35% for the three months ended March 31, 2018 and 2017 , respectively. Three Months Ended March 31, 2018 2017 NGHC Reciprocal Exchanges Total NGHC Reciprocal Exchanges Total Income (loss) before provision for income taxes $ 86,779 $ (14,557 ) $ 72,222 $ 49,990 $ (8,403 ) $ 41,587 Tax at federal statutory rate $ 18,224 $ (3,057 ) $ 15,167 $ 17,497 $ (2,941 ) $ 14,556 Tax effects resulting from: Exempt foreign income (989 ) — (989 ) (7,196 ) — (7,196 ) Statutory equalization reserves — — — 451 — 451 Other 1,336 688 2,024 2,285 693 2,978 Total income tax reported $ 18,571 $ (2,369 ) $ 16,202 $ 13,037 $ (2,248 ) $ 10,789 Effective tax rate 21.4 % 16.3 % 22.4 % 26.1 % 26.8 % 25.9 % The Company’s consolidated effective tax rate decreased from 25.9% for the three months ended March 31, 2017 to 22.4% for the three months ended March 31, 2018 . The decrease was primarily driven by the change of the federal statutory rate and a reduction in exempt foreign income. All tax liabilities are payable to the Internal Revenue Service (“IRS”) and various state and local taxing agencies. The Company’s subsidiaries are currently open to audit by the IRS for the year ended December 31, 2015, and open to years thereafter for federal tax purposes. For state and local tax purposes, the Company is open to audit for tax years ended December 31, 2014 forward, depending on jurisdiction. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | Share-Based Compensation The Company currently has two equity incentive plans (the “Plans”). The Plans authorize up to an aggregate of 7,435,000 shares of Company stock for awards of options to purchase shares of the Company’s common stock, stock appreciation rights, restricted stock, restricted stock units (“RSU”), unrestricted stock and other performance awards. The aggregate number of shares of common stock for which awards may be issued may not exceed 7,435,000 shares, subject to the authority of the Company’s Board of Directors to adjust this amount in the event of a consolidation, reorganization, stock dividend, recapitalization or similar transaction affecting the Company’s common stock. As of March 31, 2018 , 599,007 shares of Company’s common stock remained available for grants under the Plans. A summary of the Company’s stock option awards is shown below: Shares Subject to Options Outstanding March 31, 2018 Number of Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (1) Outstanding at beginning of period 3,450,585 $ 9.37 Exercised (86,080 ) 6.51 Outstanding at end of period 3,364,505 $ 9.44 4.7 $ 50,032 Exercisable at end of period 3,320,755 $ 9.33 4.7 $ 49,738 (1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of the Company’s common stock of $24.31 , as reported on the Nasdaq Global Select Market on March 31, 2018 . No options were granted, forfeited or expired during the three months ended March 31, 2018 . The total intrinsic value of the options exercised for the three months ended March 31, 2018 and 2017 was $1,502 and $396 , respectively. The total fair value of stock options vested for the three months ended March 31, 2018 and 2017 was $221 and $236 , respectively. A summary of the Company’s RSUs is shown below: RSUs March 31, 2018 Number of RSUs Weighted-Average Grant Date Fair Value Non-vested at beginning of period 845,459 $ 21.83 Granted 380,850 20.15 Vested (174,411 ) 22.26 Forfeited (13,296 ) 19.92 Non-vested at end of period 1,038,602 $ 21.16 The weighted-average grant date fair value of RSUs granted for the three months ended March 31, 2018 and 2017 was $20.15 and $24.62 , respectively. The total fair value of the RSUs vested for the three months ended March 31, 2018 and 2017 was $3,882 and $1,637 , respectively. Compensation expense, included in general and administrative expenses, for all share-based compensation plans was $2,130 and $2,180 for the three months ended March 31, 2018 and 2017 , respectively. As of March 31, 2018 , the Company had approximately $16,708 of unrecognized share-based compensation expense, of which $16,567 was related to RSUs and $141 to stock options. This unrecognized compensation expense is expected to be recognized over a weighted-average period of approximately 1.7 years. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The following is a summary of the elements used in calculating basic and diluted earnings per common share: Three Months Ended March 31, 2018 2017 Numerator: Net income attributable to NGHC $ 68,208 $ 36,923 Less: Dividends on preferred stock (7,875 ) (7,875 ) Net income attributable to NGHC common stockholders $ 60,333 $ 29,048 Denominator: Weighted average number of common shares outstanding – basic 106,758,641 106,467,599 Potentially dilutive securities: Employee stock options 1,922,885 2,154,209 RSUs 269,458 544,873 Weighted average number of common shares outstanding – diluted 108,950,984 109,166,681 Basic earnings per share attributable to NGHC common stockholders $ 0.57 $ 0.27 Diluted earnings per share attributable to NGHC common stockholders $ 0.55 $ 0.27 Certain options and RSUs were excluded from the earnings per share calculation because the impact would have been anti-dilutive. These excluded options and RSUs were not material for the three months ended March 31, 2018 and 2017 , respectively. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions The significant shareholder of the Company has an ownership interest in AmTrust, Maiden Holdings Ltd. (“Maiden”) and ACP Re. The Company provides and receives services to and from these related entities as follows: Agreements with AmTrust and Affiliated Entities Asset Management Agreement Pursuant to an asset management agreement among the Company and AmTrust, the Company pays AmTrust a fee for managing the Company’s investment portfolio. AmTrust provides investment management services for a quarterly fee of 0.0375% of the average value of assets under management if the average value of the account for the previous calendar quarter is greater than $1 billion . The amounts charged for such expenses were $651 and $1,115 for the three months ended March 31, 2018 and 2017 , respectively. As of March 31, 2018 and December 31, 2017 , there was a payable to AmTrust related to these services in the amount of $1,416 and $1,208 , respectively. The asset management agreement was terminated effective May 1, 2018 . Asset Purchase and Master Services Agreements On September 13, 2017 , the Company entered into an asset purchase and license agreement (the “Agreement”) with AmTrust, pursuant to which the Company acquired ownership of a policy management system and the related intellectual property, as well as a non-exclusive perpetual license to certain software programs used by the system (the “System”), for a purchase price of $200,000 , including license fees which would have been payable for use of the System during the third quarter 2017. The purchase price is payable in three equal installments in the amount of $66,667 , with the first payment made upon the execution of the Agreement, the second payment made upon the 6-month anniversary of the Agreement, and the third payment payable upon the later of the completion of the full separation and transfer of the System to the Company’s operating environment and the 18-month anniversary of the Agreement. In addition, the Company will be required to pay AmTrust costs for the implementation of the System within the Company's technology environment (up to $5,000 ). The Agreement also terminated the existing master services agreement between the Company and AmTrust. AmTrust will continue to provide printing and mailing services, and management of the premium receipts from its lockbox facilities during a transition period pursuant to the Agreement under the same terms as those provided under the master services agreement. The Company recorded expenses related to this agreement of $3,756 and $15,056 for the three months ended March 31, 2018 and 2017 , respectively. NGHC Quota Share Agreement The Company participated in a quota share reinsurance treaty with ACP Re, Maiden and AmTrust, whereby the Company ceded 50% of the total net earned premiums, net of a ceding commission, and net incurred losses and LAE on business with effective dates after March 1, 2010 (“NGHC Quota Share”). In August 2013, the Company terminated the NGHC Quota Share agreement on a run-off basis. The net reinsurance recoverable is $11,399 and $15,688 at March 31, 2018 and December 31, 2017 , respectively. The net recovery under the agreement was $97 and $2,436 during the three months ended March 31, 2018 and 2017 , respectively. The agreement also stipulates that if the Company would be denied full statutory credit for reinsurance ceded pursuant to the credit for reinsurance laws or regulations in any applicable jurisdiction, the reinsurers will secure an amount equal to that obligation through a letter of credit; assets held in trust for the benefit of the Company or cash. ACP Re and Maiden held assets in trust in the amount of $6,492 and $11,438 , respectively, as of March 31, 2018 and $6,530 and $13,834 , respectively, as of December 31, 2017 . Equity Method Investments The Company has ownership interests in LSC Entities, limited liability companies and limited partnerships with related parties. See Note 4 , “ Investments - Equity Method Investments - Related Parties” for additional information. Agreements with ACP Re Credit Agreement In 2014, the Company entered into a credit agreement (the “ACP Re Credit Agreement”) by and among AmTrust, as administrative agent, ACP Re, as borrower, ACP Re Holdings, LLC, parent company of ACP Re, as guarantor, and AmTrust and the Company, as lenders, pursuant to which the lenders made a $250,000 loan ( $125,000 made by each Lender) to the borrowers on the terms and conditions contained within the ACP Re Credit Agreement. In 2016, the parties entered into a restatement agreement (the “Restatement Agreement”) to the ACP Re Credit Agreement. Under the restated terms, the borrower became ACP Re Holdings, LLC, a Delaware limited liability company owned by a related-party trust, the Michael Karfunkel Family 2005 Trust (the “Trust”). The Trust will cause ACP Re Holdings, LLC to maintain assets having a value greater than 115% of the value of the then outstanding loan balance, and if there is a shortfall, the Trust will make a contribution to ACP Re Holdings, LLC of assets having a market value of at least the shortfall (the “Maintenance Covenant”). The amounts borrowed are secured by equity interests, cash and cash equivalents, other investments held by ACP Re Holdings, LLC and proceeds of the foregoing in an amount equal to the requirements of the Maintenance Covenant. The maturity date of the loan changed to September 20, 2036. The interest rate on the outstanding principal balance of $250,000 changed to a fixed annual rate of 3.7% , provided that up to 1.2% thereof may be paid in kind. Commencing on September 20, 2026, and for each year thereafter, two percent of the then outstanding principal balance of the loan (inclusive of any amounts previously paid in kind) is due and payable. A change of control of greater than 50% and an uncured breach of the Maintenance Covenant are included as events of default. As of March 31, 2018 and December 31, 2017 there was a receivable related to the ACP Re Credit Agreement of $126,930 and $126,173 , respectively. The Company recorded interest income of $1,174 and $1,160 for the three months ended March 31, 2018 and 2017 , respectively, under the ACP Re Credit Agreement. Management evaluates the loan for impairment on a quarterly basis, including the adequacy of the Company’s reserve position based on collateral levels maintained. Management determined no reserve was needed for the carrying value of the loan at March 31, 2018 and December 31, 2017 . Other Related Party Transactions Lease Agreements The Company leases office space at 59 Maiden Lane in New York, New York from 59 Maiden Lane Associates LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2022. The Company paid $207 and $187 in rent for the three months ended March 31, 2018 and 2017 , respectively. The Company leases office space at 30 North LaSalle Street, Chicago, Illinois from 30 North LaSalle Street Partners LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2020. The Company paid $75 and $73 in rent for the three months ended March 31, 2018 and 2017 , respectively. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company currently operates two business segments, “Property and Casualty” and “Accident and Health.” The “Corporate and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. The Company evaluates segment performance based on segment profit separately from the results of the Company’s investment portfolio. Other operating expenses allocated to the segments are called “General and administrative expenses” which are allocated on an actual basis except salaries and benefits where management’s judgment is applied. In determining total assets by segment, the Company identifies those assets that are attributable to a particular segment such as premiums, deferred acquisition costs, reinsurance recoverable, prepaid reinsurance premiums, intangible assets and goodwill, while the remaining assets are allocated to Corporate and Other. The Property and Casualty segment, which includes the Reciprocal Exchanges and the management companies, reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other services as service and fee income. The effects of these transactions between the Company and the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. However, the management fee income is reported in net income attributable to NGHC and included in the basic and diluted earnings per share. The following tables summarize the results of operations of the Company’s operating segments: Three Months Ended March 31, 2018 Property and Casualty Accident and Health Corporate and Other Total Underwriting revenue: Gross premium written $ 1,199,354 $ 233,776 $ — $ 1,433,130 Ceded premiums (316,064 ) (10,423 ) — (326,487 ) Net premium written 883,290 223,353 — 1,106,643 Change in unearned premium (131,628 ) (69,477 ) — (201,105 ) Net earned premium 751,662 153,876 — 905,538 Ceding commission income 44,210 258 — 44,468 Service and fee income 96,935 45,187 — 142,122 Total underwriting revenues 892,807 199,321 — 1,092,128 Underwriting expenses: Loss and loss adjustment expense 542,888 91,278 — 634,166 Acquisition costs and other underwriting expenses 125,102 43,608 — 168,710 General and administrative expenses 180,397 50,608 — 231,005 Total underwriting expenses 848,387 185,494 — 1,033,881 Underwriting income 44,420 13,827 — 58,247 Net investment income — — 25,011 25,011 Net gain on investments — — 118 118 Interest expense — — (11,154 ) (11,154 ) Provision for income taxes — — (16,202 ) (16,202 ) Net (income) loss attributable to non-controlling interest — — 12,188 12,188 Net income attributable to NGHC $ 44,420 $ 13,827 $ 9,961 $ 68,208 Three Months Ended March 31, 2017 Property Accident Corporate Total Underwriting revenue: Gross premium written $ 1,061,428 $ 191,955 $ — $ 1,253,383 Ceded premiums (117,489 ) (10,841 ) — (128,330 ) Net premium written 943,939 181,114 — 1,125,053 Change in unearned premium (154,380 ) (52,188 ) — (206,568 ) Net earned premium 789,559 128,926 — 918,485 Ceding commission income 19,707 287 — 19,994 Service and fee income 93,669 32,273 — 125,942 Total underwriting revenues 902,935 161,486 — 1,064,421 Underwriting expenses: Loss and loss adjustment expense 549,434 69,383 — 618,817 Acquisition costs and other underwriting expenses 143,230 31,490 — 174,720 General and administrative expenses 209,972 45,213 — 255,185 Total underwriting expenses 902,636 146,086 — 1,048,722 Underwriting income 299 15,400 — 15,699 Net investment income — — 29,044 29,044 Net loss on investments — — (1,412 ) (1,412 ) Other expense — — 9,801 9,801 Interest expense — — (11,545 ) (11,545 ) Provision for income taxes — — (10,789 ) (10,789 ) Net (income) loss attributable to non-controlling interest — — 6,125 6,125 Net income attributable to NGHC $ 299 $ 15,400 $ 21,224 $ 36,923 The following tables summarize the total assets of the Company’s operating segments: March 31, 2018 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,277,197 $ 209,712 $ 10,962 $ 1,497,871 Deferred acquisition costs 217,083 16,517 — 233,600 Reinsurance recoverable 1,326,151 8,575 — 1,334,726 Prepaid reinsurance premiums 528,770 — — 528,770 Intangible assets, net and Goodwill 458,712 112,847 — 571,559 Prepaid and other assets 15,555 31,163 88,050 134,768 Corporate and other assets — — 4,367,852 4,367,852 Total assets $ 3,823,468 $ 378,814 $ 4,466,864 $ 8,669,146 December 31, 2017 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,177,350 $ 117,000 $ 29,971 $ 1,324,321 Deferred acquisition costs 198,283 18,106 — 216,389 Reinsurance recoverable 1,284,325 9,840 — 1,294,165 Prepaid reinsurance premiums 517,122 — — 517,122 Intangible assets, net and Goodwill 464,153 114,070 — 578,223 Prepaid and other assets 21,141 35,608 99,081 155,830 Corporate and other assets — — 4,353,693 4,353,693 Total assets $ 3,662,374 $ 294,624 $ 4,482,745 $ 8,439,743 The following tables show an analysis of the Company’s premiums by geographical location: Three Months Ended March 31, 2018 2017 NGHC Reciprocal Total NGHC Reciprocal Total Gross premium written - North America $ 1,232,772 $ 97,689 $ 1,330,461 $ 1,094,983 $ 82,216 $ 1,177,199 Gross premium written - Europe 102,669 — 102,669 76,184 — 76,184 Total $ 1,335,441 $ 97,689 $ 1,433,130 $ 1,171,167 $ 82,216 $ 1,253,383 Net premium written - North America $ 953,396 $ 50,578 $ 1,003,974 $ 1,007,168 $ 41,701 $ 1,048,869 Net premium written - Europe 102,669 — 102,669 76,184 — 76,184 Total $ 1,056,065 $ 50,578 $ 1,106,643 $ 1,083,352 $ 41,701 $ 1,125,053 Net earned premium - North America $ 825,112 $ 46,055 $ 871,167 $ 853,528 $ 39,032 $ 892,560 Net earned premium - Europe 34,371 — 34,371 25,925 — 25,925 Total $ 859,483 $ 46,055 $ 905,538 $ 879,453 $ 39,032 $ 918,485 The following tables show an analysis of the Company’s premium by product type: Three Months Ended March 31, Gross Premium Written 2018 2017 Property and Casualty Personal Auto $ 724,645 $ 646,904 Homeowners 140,253 114,201 RV/Packaged 49,464 44,754 Small Business Auto 86,244 86,376 Lender-placed insurance 84,934 76,270 Other 16,125 10,707 Property and Casualty $ 1,101,665 $ 979,212 Accident and Health 233,776 191,955 NGHC Total $ 1,335,441 $ 1,171,167 Reciprocal Exchanges Personal Auto $ 34,297 $ 28,159 Homeowners 62,521 53,327 Other 871 730 Reciprocal Exchanges Total $ 97,689 $ 82,216 Total $ 1,433,130 $ 1,253,383 Three Months Ended March 31, Net Premium Written 2018 2017 Property and Casualty Personal Auto $ 553,997 $ 596,879 Homeowners 92,596 104,545 RV/Packaged 49,189 44,519 Small Business Auto 64,727 79,208 Lender-placed insurance 63,214 72,832 Other 8,989 4,255 Property and Casualty $ 832,712 $ 902,238 Accident and Health 223,353 181,114 NGHC Total $ 1,056,065 $ 1,083,352 Reciprocal Exchanges Personal Auto $ 13,495 $ 17,106 Homeowners 36,808 24,216 Other 275 379 Reciprocal Exchanges Total $ 50,578 $ 41,701 Total $ 1,106,643 $ 1,125,053 Three Months Ended March 31, Net Earned Premium 2018 2017 Property and Casualty Personal Auto $ 454,216 $ 454,415 Homeowners 82,195 104,129 RV/Packaged 45,689 40,650 Small Business Auto 58,562 63,241 Lender-placed insurance 60,469 83,741 Other 4,476 4,351 Property and Casualty $ 705,607 $ 750,527 Accident and Health 153,876 128,926 NGHC Total $ 859,483 $ 879,453 Reciprocal Exchanges Personal Auto $ 12,997 $ 16,117 Homeowners 32,771 22,538 Other 287 377 Reciprocal Exchanges Total $ 46,055 $ 39,032 Total $ 905,538 $ 918,485 |
Recent Accounting Pronounceme23
Recent Accounting Pronouncements (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Adopted During 2018 In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” to remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, and provide improved disclosure requirements. While the guidance excludes revenue from insurance contracts, investments and financial instruments from its scope, the guidance is applicable to the Company’s service and fee income not specifically exempted from the guidance. The Company adopted ASU 2014-09 effective January 1, 2018, using the modified retrospective method and recorded a cumulative-effect adjustment to the opening balance sheet, increasing retained earnings by $8,830 . See Note 3 , “ Service and Fee Income ” for additional information. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” to provide users of financial statements with more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Specifically, under ASU 2016-01, equity investments (other than those accounted for using the equity method of accounting or those subject to consolidation) are to be measured at fair value with changes in fair value recognized in earnings. The Company adopted ASU 2016-01 effective January 1, 2018, and recorded a cumulative-effect adjustment to the opening balance sheet, increasing Accumulated Other Comprehensive Income (“AOCI”) by $36 and decreasing retained earnings by the same amount. To conform to the current-year quarter presentation, equity securities are presented in a single line in the Company’s condensed consolidated balance sheets and statements of cash flows. In October 2016, the FASB issued ASU 2016-16 “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The Company adopted ASU 2016-16 effective January 1, 2018. Based on the intra-entity transfers of assets executed by the Company, the adoption of this guidance did not have an effect on the Company’s results of operations, financial position or liquidity. Not Yet Adopted With the exception of those adopted above or discussed below, there have been no recent accounting pronouncements, changes in accounting pronouncements, or quantitative or qualitative progress made towards implementation of outstanding accounting pronouncements during the three months ended March 31, 2018 , as compared to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , that are of significance, or potential significance, to the Company. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is in the early stages of evaluating the impact this guidance will have on its results of operations, financial position or liquidity and disclosures. The Company expects the adoption will have a significant impact on its consolidated financial statements, primarily to the consolidated balance sheets by recognizing a right-of-use asset and corresponding lease liability and related disclosures, due to the addition of operating leases previously accounted for as off-balance sheet transactions. The Company is currently unable to quantify the impact of adopting this guidance. |
Service and Fee Income (Tables)
Service and Fee Income (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table summarizes revenue by type and operating segment within service and fee income: Three Months Ended March 31, 2018 2017 Property Accident (1) Total Property Accident Total Commission revenue $ 21,709 $ 17,524 $ 39,233 $ 29,745 $ 10,669 $ 40,414 Finance and processing fees 32,060 1,255 33,315 23,600 2,484 26,084 Installment fees 21,302 — 21,302 18,502 — 18,502 Group health administrative fees — 19,291 19,291 — 14,561 14,561 Late payment fees 7,558 25 7,583 7,600 31 7,631 Other service and fee income 14,306 7,092 21,398 14,222 4,528 18,750 Total $ 96,935 $ 45,187 $ 142,122 $ 93,669 $ 32,273 $ 125,942 NGHC $ 94,489 $ 45,187 $ 139,676 $ 91,589 $ 32,273 $ 123,862 Reciprocal Exchanges 2,446 — 2,446 2,080 — 2,080 Total $ 96,935 $ 45,187 $ 142,122 $ 93,669 $ 32,273 $ 125,942 (1) The impact to commission revenue for the three months ended March 31, 2018 was an increase of $2,501 as a result of applying ASC 606. Prior period amounts have not been adjusted under the modified retrospective method. |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Available-for-Sale Debt Securities | The amortized cost, gross unrealized gains and losses, and fair value on available-for-sale debt securities were as follows: March 31, 2018 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury $ 35,830 $ 860 $ (372 ) $ 36,318 Federal agencies 25,711 — (371 ) 25,340 States and political subdivision bonds 384,342 1,510 (7,595 ) 378,257 Foreign government 87,393 1,714 (28 ) 89,079 Corporate bonds 1,118,188 3,525 (22,890 ) 1,098,823 Residential mortgage-backed securities 1,052,632 566 (27,207 ) 1,025,991 Commercial mortgage-backed securities 229,624 593 (6,741 ) 223,476 Asset-backed securities 5,605 236 (103 ) 5,738 Structured securities 358,518 3,308 (528 ) 361,298 Total $ 3,297,843 $ 12,312 $ (65,835 ) $ 3,244,320 NGHC $ 2,981,076 $ 11,504 $ (59,000 ) $ 2,933,580 Reciprocal Exchanges 316,767 808 (6,835 ) 310,740 Total $ 3,297,843 $ 12,312 $ (65,835 ) $ 3,244,320 December 31, 2017 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value U.S. Treasury $ 36,236 $ 987 $ (230 ) $ 36,993 Federal agencies 20,711 5 (27 ) 20,689 States and political subdivision bonds 418,557 4,431 (3,907 ) 419,081 Foreign government 55,575 2,736 (57 ) 58,254 Corporate bonds 1,053,777 14,809 (7,697 ) 1,060,889 Residential mortgage-backed securities 1,020,481 211 (15,953 ) 1,004,739 Commercial mortgage-backed securities 143,519 2,340 (1,816 ) 144,043 Asset-backed securities 421 — (7 ) 414 Structured securities 390,514 4,959 (686 ) 394,787 Total $ 3,139,791 $ 30,478 $ (30,380 ) $ 3,139,889 NGHC $ 2,835,293 $ 27,117 $ (27,455 ) $ 2,834,955 Reciprocal Exchanges 304,498 3,361 (2,925 ) 304,934 Total $ 3,139,791 $ 30,478 $ (30,380 ) $ 3,139,889 |
Available-for-Sale Debt Securities by Contractual Maturity | The amortized cost and fair value of available-for-sale debt securities held as of March 31, 2018 , by contractual maturity, are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. NGHC Reciprocal Exchanges Total March 31, 2018 Amortized Fair Amortized Fair Amortized Fair Due in one year or less $ 32,184 $ 31,994 $ 5,149 $ 5,182 $ 37,333 $ 37,176 Due after one year through five years 574,994 568,786 150,573 146,766 725,567 715,552 Due after five years through ten years 868,737 856,975 66,330 65,344 935,067 922,319 Due after ten years 297,644 299,553 14,371 14,515 312,015 314,068 Mortgage-backed securities 1,207,517 1,176,272 80,344 78,933 1,287,861 1,255,205 Total $ 2,981,076 $ 2,933,580 $ 316,767 $ 310,740 $ 3,297,843 $ 3,244,320 |
Gross Unrealized Losses | The tables below summarize the gross unrealized losses on debt securities classified as available for sale, by length of time the security has continuously been in an unrealized loss position. Less Than 12 Months 12 Months or More Total March 31, 2018 Fair Unrealized No. of Fair Unrealized No. of Fair Unrealized U.S. Treasury $ 20,464 $ (270 ) 131 $ 11,543 $ (102 ) 134 $ 32,007 $ (372 ) Federal agencies 24,738 (343 ) 15 602 (28 ) 4 25,340 (371 ) States and political subdivision bonds 192,758 (4,198 ) 302 82,744 (3,397 ) 119 275,502 (7,595 ) Foreign government 21,588 (28 ) 2 — — — 21,588 (28 ) Corporate bonds 726,521 (17,230 ) 738 109,865 (5,660 ) 96 836,386 (22,890 ) Residential mortgage-backed securities 890,769 (22,670 ) 99 84,388 (4,537 ) 7 975,157 (27,207 ) Commercial mortgage-backed securities 164,033 (5,987 ) 17 12,360 (754 ) 14 176,393 (6,741 ) Asset-backed securities 318 (47 ) 1 1,585 (56 ) 7 1,903 (103 ) Structured securities 52,459 (399 ) 34 6,022 (129 ) 3 58,481 (528 ) Total $ 2,093,648 $ (51,172 ) 1,339 $ 309,109 $ (14,663 ) 384 $ 2,402,757 $ (65,835 ) NGHC $ 1,857,583 $ (45,042 ) 1,203 $ 292,084 $ (13,958 ) 375 $ 2,149,667 $ (59,000 ) Reciprocal Exchanges 236,065 (6,130 ) 136 17,025 (705 ) 9 253,090 (6,835 ) Total $ 2,093,648 $ (51,172 ) 1,339 $ 309,109 $ (14,663 ) 384 $ 2,402,757 $ (65,835 ) Less Than 12 Months 12 Months or More Total December 31, 2017 Fair Unrealized No. of Fair Unrealized No. of Fair Unrealized U.S. Treasury $ 21,567 $ (131 ) 62 $ 10,555 $ (99 ) 20 $ 32,122 $ (230 ) Federal agencies 10,069 (11 ) 6 615 (16 ) 4 10,684 (27 ) States and political subdivision bonds 145,396 (1,851 ) 215 86,894 (2,056 ) 125 232,290 (3,907 ) Foreign government — — — 2,443 (57 ) 2 2,443 (57 ) Corporate bonds 402,236 (4,564 ) 341 110,207 (3,133 ) 93 512,443 (7,697 ) Residential mortgage-backed securities 886,032 (13,476 ) 72 89,412 (2,477 ) 9 975,444 (15,953 ) Commercial mortgage-backed securities 50,537 (727 ) 14 27,072 (1,089 ) 27 77,609 (1,816 ) Asset-backed securities — — — 414 (7 ) 2 414 (7 ) Structured securities 73,561 (631 ) 18 3,727 (55 ) 4 77,288 (686 ) Total $ 1,589,398 $ (21,391 ) 728 $ 331,339 $ (8,989 ) 286 $ 1,920,737 $ (30,380 ) NGHC $ 1,408,081 $ (19,254 ) 623 $ 300,732 $ (8,201 ) 268 $ 1,708,813 $ (27,455 ) Reciprocal Exchanges 181,317 (2,137 ) 105 30,607 (788 ) 18 211,924 (2,925 ) Total $ 1,589,398 $ (21,391 ) 728 $ 331,339 $ (8,989 ) 286 $ 1,920,737 $ (30,380 ) |
Equity Securities | The fair values on equity securities were as follows: March 31, 2018 December 31, 2017 Common stock $ 47,993 $ 48,119 Preferred stock 2,164 2,222 Total $ 50,157 $ 50,341 NGHC $ 50,157 $ 50,341 Reciprocal Exchanges — — Total $ 50,157 $ 50,341 |
Investment Income | The components of net investment income consisted of the following: Three Months Ended March 31, 2018 2017 Cash and short-term investments $ 187 $ 34 Debt securities 24,256 26,818 Equity securities 155 75 Other income, net (related parties - $(295) and $3,814) 1,821 3,818 Investment income 26,419 30,745 Investment expenses (1,408 ) (1,701 ) Net Investment Income $ 25,011 $ 29,044 NGHC $ 22,867 $ 26,160 Reciprocal Exchanges 2,144 2,884 Net Investment Income $ 25,011 $ 29,044 |
Net Realized Gains (Losses) | The table below indicates realized gains and losses. Three Months Ended March 31, 2018 2017 Gross Gross Net Gains (Losses) Gross Gains Gross Losses Net Gains (Losses) Debt securities, available-for-sale $ 1,169 $ (1,171 ) $ (2 ) $ 2,487 $ (1,745 ) $ 742 Debt securities, trading — — — 6,902 (9,545 ) (2,643 ) Equity securities 725 (1,773 ) (1,048 ) 8,027 (8,187 ) (160 ) Foreign exchange and other investments, net 1,168 — 1,168 649 — 649 Net realized gain (loss) on investments $ 3,062 $ (2,944 ) $ 118 $ 18,065 $ (19,477 ) $ (1,412 ) NGHC $ 2,437 $ (2,188 ) $ 249 $ 18,065 $ (19,477 ) $ (1,412 ) Reciprocal Exchanges 625 (756 ) (131 ) — — — Net realized gain (loss) on investments $ 3,062 $ (2,944 ) $ 118 $ 18,065 $ (19,477 ) $ (1,412 ) Net gains and losses recognized during the reporting period on equity securities and debt securities classified as trading still held at the reporting date were as follows: Three Months Ended March 31, 2018 2017 Equity Equity Securities and Debt Securities Net losses recognized during the period $ (1,048 ) $ (5,662 ) Less: Net losses recognized during the period on securities sold during the period — (1,800 ) Net losses recognized during the reporting period on securities still held at the reporting date $ (1,048 ) $ (3,862 ) |
Credit Quality of Investments | The tables below summarize the credit quality of the Company’s debt securities and preferred stock securities, as rated by Standard & Poor’s. NGHC Reciprocal Exchanges March 31, 2018 Cost or Amortized Cost Fair Value Percentage Cost or Amortized Cost Fair Value Percentage U.S. Treasury $ 29,333 $ 29,801 1.0 % $ 6,497 $ 6,517 2.1 % AAA 281,886 282,501 9.6 % 13,245 12,846 4.1 % AA, AA+, AA- 1,438,345 1,401,862 47.8 % 126,409 124,086 39.9 % A, A+, A- 557,155 548,341 18.7 % 154,305 151,145 48.6 % BBB, BBB+, BBB- 570,184 568,001 19.3 % 10,278 10,115 3.3 % BB+ and lower 106,292 105,238 3.6 % 6,033 6,031 2.0 % Total $ 2,983,195 $ 2,935,744 100.0 % $ 316,767 $ 310,740 100.0 % NGHC Reciprocal Exchanges December 31, 2017 Cost or Fair Value Percentage Cost or Amortized Cost Fair Value Percentage U.S. Treasury $ 30,244 $ 31,026 1.1 % $ 5,992 $ 5,967 2.0 % AAA 255,132 259,506 9.1 % 29,540 28,961 9.5 % AA, AA+, AA- 1,399,287 1,382,191 48.7 % 133,250 133,316 43.7 % A, A+, A- 531,185 534,298 18.8 % 135,682 136,657 44.8 % BBB, BBB+, BBB- 574,456 581,406 20.5 % — — — % BB+ and lower 47,542 48,759 1.8 % 34 33 — % Total $ 2,837,846 $ 2,837,186 100.0 % $ 304,498 $ 304,934 100.0 % The tables below summarize the investment quality of the Company’s corporate bond holdings and industry concentrations. March 31, 2018 AAA AA+, A+,A,A- BBB+, BB+ or Fair % of Corporate Bonds: Financial Institutions 3.6 % 2.1 % 25.4 % 10.4 % 2.0 % $ 477,583 43.5 % Industrials 0.5 % 4.3 % 23.9 % 24.2 % 2.4 % 607,146 55.3 % Utilities/Other — % — % 1.1 % 0.1 % — % 14,094 1.2 % Total 4.1 % 6.4 % 50.4 % 34.7 % 4.4 % $ 1,098,823 100.0 % NGHC 3.7 % 2.3 % 36.6 % 33.8 % 4.4 % $ 888,297 80.8 % Reciprocal Exchanges 0.4 % 4.1 % 13.8 % 0.9 % — % 210,526 19.2 % Total 4.1 % 6.4 % 50.4 % 34.7 % 4.4 % $ 1,098,823 100.0 % December 31, 2017 AAA AA+, A+,A,A- BBB+, BB+ or Fair % of Corporate Bonds: Financial Institutions 2.9 % 7.8 % 31.7 % 11.9 % — % $ 575,746 54.3 % Industrials 0.7 % 3.0 % 16.9 % 21.8 % 0.5 % 454,764 42.9 % Utilities/Other — % — % 1.3 % 1.5 % — % 30,388 2.8 % Total 3.6 % 10.8 % 49.9 % 35.2 % 0.5 % $ 1,060,898 100.0 % NGHC 2.9 % 3.4 % 37.1 % 35.2 % 0.5 % $ 839,615 79.1 % Reciprocal Exchanges 0.7 % 7.4 % 12.8 % — % — % 221,283 20.9 % Total 3.6 % 10.8 % 49.9 % 35.2 % 0.5 % $ 1,060,898 100.0 % |
Cash, Cash Equivalents and Restricted Cash | The Company’s cash, cash equivalents, and restricted cash are as follows: March 31, 2018 December 31, 2017 Cash and cash equivalents $ 321,937 $ 292,282 Restricted cash and cash equivalents 56,116 65,202 Cash, cash equivalents and restricted cash $ 378,053 $ 357,484 |
Restricted Investments | The fair values of the Company’s restricted investments are as follows: March 31, 2018 December 31, 2017 State deposits, at fair value $ 76,083 $ 76,996 Restricted investments to trusts, at fair value 108,786 110,314 Total $ 184,869 $ 187,310 |
Other Investments | The table below summarizes the composition of other investments: March 31, 2018 December 31, 2017 Equity method investments (related parties - $114,871 and $221,375) $ 149,883 $ 256,321 Note receivable - related party. See Note 13, "Related Party Transactions" 126,930 126,173 Long-term Certificates of Deposit (CDs), at cost 20,339 20,339 Investments, at fair value 11,050 10,791 Investments, at cost or amortized cost 7,668 7,668 Total $ 315,870 $ 421,292 |
Fair Value of Financial Instr26
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value, by Balance Sheet Grouping | Assets measured at fair value on a recurring basis are as follows: March 31, 2018 Recurring Fair Value Measurements Level 1 Level 2 Level 3 Total Available-for-sale debt securities: U.S. Treasury $ 36,318 $ — $ — $ 36,318 Federal agencies 25,340 — — 25,340 States and political subdivision bonds — 374,130 4,127 378,257 Foreign government — 89,079 — 89,079 Corporate bonds — 1,074,310 24,513 1,098,823 Residential mortgage-backed securities — 1,025,991 — 1,025,991 Commercial mortgage-backed securities — 223,476 — 223,476 Asset-backed securities — 5,738 — 5,738 Structured securities — 361,298 — 361,298 Total available-for-sale debt securities 61,658 3,154,022 28,640 3,244,320 Equity securities: Common stock 44,127 — 3,866 47,993 Preferred stock — 1,882 282 2,164 Total equity securities 44,127 1,882 4,148 50,157 Short-term investments 39,969 — — 39,969 Other investments — — 11,050 11,050 Total $ 145,754 $ 3,155,904 $ 43,838 $ 3,345,496 NGHC $ 117,412 $ 2,851,681 $ 43,838 $ 3,012,931 Reciprocal Exchanges 28,342 304,223 — 332,565 Total $ 145,754 $ 3,155,904 $ 43,838 $ 3,345,496 December 31, 2017 Recurring Fair Value Measurements Level 1 Level 2 Level 3 Total Available-for-sale debt securities: U.S. Treasury $ 36,993 $ — $ — $ 36,993 Federal agencies 20,689 — — 20,689 States and political subdivision bonds — 415,000 4,081 419,081 Foreign government — 58,254 — 58,254 Corporate bonds — 1,036,344 24,545 1,060,889 Residential mortgage-backed securities — 1,004,739 — 1,004,739 Commercial mortgage-backed securities — 144,043 — 144,043 Asset-backed securities — 414 — 414 Structured securities — 394,787 — 394,787 Total available-for-sale debt securities 57,682 3,053,581 28,626 3,139,889 Equity securities: Common stock 43,067 — 5,052 48,119 Preferred stock — 1,952 270 2,222 Total equity securities 43,067 1,952 5,322 50,341 Short-term investments 38,266 — — 38,266 Other investments — 9 10,782 10,791 Total $ 139,015 $ 3,055,542 $ 44,730 $ 3,239,287 NGHC $ 110,769 $ 2,756,575 $ 44,730 $ 2,912,074 Reciprocal Exchanges 28,246 298,967 — 327,213 Total $ 139,015 $ 3,055,542 $ 44,730 $ 3,239,287 |
Fair Value, Assets and Liabilities Measured On Recurring Basis Unobservable Input Reconciliation | The following tables provide a reconciliation of recurring fair value measurements of the Company’s Level 3 financial assets: Total gains (losses) included in: Balance as of January 1, 2018 Net Other Purchases Sales Net transfers Balance as of March 31, 2018 Net gains (losses) included in net income on instruments held at end of period States and political subdivision bonds $ 4,081 $ — $ 46 $ — $ — $ — $ 4,127 $ — Corporate bonds 24,545 — (32 ) — — — 24,513 — Common stock 5,052 (1,186 ) — — — — 3,866 (1,186 ) Preferred stock 270 12 — — — — 282 12 Other investments (1) 10,782 794 — — (526 ) — 11,050 794 Total $ 44,730 $ (380 ) $ 14 $ — $ (526 ) $ — $ 43,838 $ (380 ) Total gains (losses) included in: Balance as of January 1, 2017 Net Other Purchases Sales Net transfers Balance as of March 31, 2017 Net gains (losses) included in net income on instruments held at end of period States and political subdivision bonds $ 4,732 $ — $ — $ — $ — $ (4,732 ) $ — $ — Foreign government 1,910 — — — — (1,910 ) — — Corporate bonds 36,044 — 530 — (9,620 ) 287 27,241 — Residential mortgage-backed securities 7,423 — — — — (7,422 ) 1 — Commercial mortgage-backed securities 4,849 — — — — (4,849 ) — — Structured securities 9,055 — — — — (7,054 ) 2,001 — Common stock 6,297 — — 4,119 (6,297 ) 1 4,120 — Preferred stock — — — — — 280 280 — Other investments (1) 9,427 184 — 3,986 (755 ) — 12,842 184 Total $ 79,737 $ 184 $ 530 $ 8,105 $ (16,672 ) $ (25,399 ) $ 46,485 $ 184 (1) Other investments gains and losses recognized in net income are reported within net investment income in the condensed consolidated statements of income. |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The following table presents the carrying amount and fair value estimates of debt not carried at fair value: March 31, 2018 December 31, 2017 Carrying amount Fair value Carrying amount Fair value 7.625% Notes $ 96,778 $ 99,226 $ 96,756 $ 101,640 6.75% Notes 345,947 362,828 345,786 366,131 Subordinated Debentures 72,168 72,084 72,168 72,101 Imperial Surplus Notes 5,000 4,984 5,000 4,984 SPCIC Surplus Notes 4,000 3,995 4,000 3,996 Credit Agreement 190,000 194,167 190,000 195,420 Total $ 713,893 $ 737,284 $ 713,710 $ 744,272 |
Deferred Acquisition Costs (Tab
Deferred Acquisition Costs (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Deferred Acquisition Costs [Abstract] | |
Deferred Policy Acquisition Costs | The following table reflects the amounts of policy acquisition costs deferred and amortized: Three Months Ended March 31, 2018 2017 Property Accident Total Property Accident Total Balance at beginning of the period $ 198,283 $ 18,106 $ 216,389 $ 207,597 $ 13,325 $ 220,922 Additions 139,132 5,940 145,072 155,535 21,121 176,656 Amortization (120,332 ) (7,529 ) (127,861 ) (135,114 ) (19,680 ) (154,794 ) Change in DAC 18,800 (1,589 ) 17,211 20,421 1,441 21,862 Balance at end of the period $ 217,083 $ 16,517 $ 233,600 $ 228,018 $ 14,766 $ 242,784 NGHC $ 195,448 $ 16,517 $ 211,965 $ 194,740 $ 14,766 $ 209,506 Reciprocal Exchanges 21,635 — 21,635 33,278 — 33,278 Balance at end of the period $ 217,083 $ 16,517 $ 233,600 $ 228,018 $ 14,766 $ 242,784 |
Unpaid Losses and Loss Adjust28
Unpaid Losses and Loss Adjustment Expense Reserves (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Insurance [Abstract] | |
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense | The table below shows the rollforward of loss reserves on a gross and net of reinsurance basis, reflecting changes in losses incurred and paid losses: Three Months Ended March 31, 2018 2017 Property Accident NGHC Reciprocal Total Property Accident NGHC Reciprocal Total Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period $ 2,270,551 $ 249,653 $ 2,520,204 $ 143,353 $ 2,663,557 $ 1,936,391 $ 200,400 $ 2,136,791 $ 137,075 $ 2,273,866 Less: Reinsurance recoverables at beginning of the period (1,067,495 ) (9,840 ) (1,077,335 ) (52,408 ) (1,129,743 ) (827,672 ) (10,933 ) (838,605 ) (42,192 ) (880,797 ) Net balance at beginning of the period 1,203,056 239,813 1,442,869 90,945 1,533,814 1,108,719 189,467 1,298,186 94,883 1,393,069 Incurred losses and LAE related to: Current year 513,526 94,661 608,187 45,917 654,104 525,688 77,703 603,391 30,020 633,411 Prior year (15,169 ) (3,383 ) (18,552 ) (1,386 ) (19,938 ) (4,354 ) (8,320 ) (12,674 ) (1,920 ) (14,594 ) Total incurred 498,357 91,278 589,635 44,531 634,166 521,334 69,383 590,717 28,100 618,817 Paid losses and LAE related to: Current year (202,967 ) (20,290 ) (223,257 ) (19,686 ) (242,943 ) (165,950 ) (14,568 ) (180,518 ) (12,886 ) (193,404 ) Prior year (306,126 ) (47,992 ) (354,118 ) (17,455 ) (371,573 ) (347,864 ) (51,432 ) (399,296 ) (15,246 ) (414,542 ) Total paid (509,093 ) (68,282 ) (577,375 ) (37,141 ) (614,516 ) (513,814 ) (66,000 ) (579,814 ) (28,132 ) (607,946 ) Effect of foreign exchange rates — (1,679 ) (1,679 ) — (1,679 ) — 1,043 1,043 — 1,043 Net balance at end of the period 1,192,320 261,130 1,453,450 98,335 1,551,785 1,116,239 193,893 1,310,132 94,851 1,404,983 Plus reinsurance recoverables at end of the period 1,058,106 8,565 1,066,671 60,461 1,127,132 819,538 10,732 830,270 44,234 874,504 Gross balance at end of period $ 2,250,426 $ 269,695 $ 2,520,121 $ 158,796 $ 2,678,917 $ 1,935,777 $ 204,625 $ 2,140,402 $ 139,085 $ 2,279,487 |
Reinsurance (Tables)
Reinsurance (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Insurance [Abstract] | |
Schedule of Effect of Reinsurance on Unpaid Loss and LAE Reserves and Unearned Premiums | The following is the effect of reinsurance on unpaid loss and LAE reserves and unearned premiums: March 31, 2018 December 31, 2017 Assumed Ceded Assumed Ceded Unpaid Loss and LAE reserves $ 106,476 $ 1,127,132 $ 134,246 $ 1,129,743 Unearned premiums 35,385 528,770 45,182 517,122 |
Schedule of Effect of Reinsurance on Premiums | The following is a summary of the effect of reinsurance on premiums and losses: Three Months Ended March 31, 2018 2017 Written Earned Written Earned Premium: Direct $ 1,413,877 $ 1,191,327 $ 1,195,221 $ 935,775 Assumed 19,253 29,051 58,162 98,038 Total Gross Premium 1,433,130 1,220,378 1,253,383 1,033,813 Ceded (326,487 ) (314,840 ) (128,330 ) (115,328 ) Net Premium $ 1,106,643 $ 905,538 $ 1,125,053 $ 918,485 |
Schedule of Effect of Reinsurance on Losses | Three Months Ended March 31, 2018 2017 Assumed Ceded Assumed Ceded Loss and LAE $ (1,321 ) $ 197,317 $ 29,946 $ 91,552 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of Maturities of Long-term Debt | Maturities of the Company’s debt for the years subsequent to March 31, 2018 are as follows: 2018 (remaining nine months) 2019 2020 2021 2022 2023 Thereafter Total 7.625% Notes $ — $ — $ — $ — $ — $ — $ 100,000 $ 100,000 6.75% Notes — — — — — — 350,000 350,000 Subordinated Debentures — — — — — — 72,168 72,168 Imperial Surplus Notes — — — — — — 5,000 5,000 SPCIC Surplus Notes — — — — — — 4,000 4,000 Credit Agreement — — 190,000 — — — — 190,000 Total principal amount of debt $ — $ — $ 190,000 $ — $ — $ — $ 531,168 $ 721,168 Less: Unamortized debt issuance costs and unamortized discount (7,275 ) Carrying amount of debt $ 713,893 |
Income Taxes (Tables)
Income Taxes (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Schedule of Effective Income Tax Rate Reconciliation | The following table is a reconciliation of the difference in the Company’s income tax expense compared to the federal statutory rate of 21% and 35% for the three months ended March 31, 2018 and 2017 , respectively. Three Months Ended March 31, 2018 2017 NGHC Reciprocal Exchanges Total NGHC Reciprocal Exchanges Total Income (loss) before provision for income taxes $ 86,779 $ (14,557 ) $ 72,222 $ 49,990 $ (8,403 ) $ 41,587 Tax at federal statutory rate $ 18,224 $ (3,057 ) $ 15,167 $ 17,497 $ (2,941 ) $ 14,556 Tax effects resulting from: Exempt foreign income (989 ) — (989 ) (7,196 ) — (7,196 ) Statutory equalization reserves — — — 451 — 451 Other 1,336 688 2,024 2,285 693 2,978 Total income tax reported $ 18,571 $ (2,369 ) $ 16,202 $ 13,037 $ (2,248 ) $ 10,789 Effective tax rate 21.4 % 16.3 % 22.4 % 26.1 % 26.8 % 25.9 % |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Share-based Compensation, Stock Options, Activity | A summary of the Company’s stock option awards is shown below: Shares Subject to Options Outstanding March 31, 2018 Number of Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (1) Outstanding at beginning of period 3,450,585 $ 9.37 Exercised (86,080 ) 6.51 Outstanding at end of period 3,364,505 $ 9.44 4.7 $ 50,032 Exercisable at end of period 3,320,755 $ 9.33 4.7 $ 49,738 (1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of the Company’s common stock of $24.31 , as reported on the Nasdaq Global Select Market on March 31, 2018 . |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | A summary of the Company’s RSUs is shown below: RSUs March 31, 2018 Number of RSUs Weighted-Average Grant Date Fair Value Non-vested at beginning of period 845,459 $ 21.83 Granted 380,850 20.15 Vested (174,411 ) 22.26 Forfeited (13,296 ) 19.92 Non-vested at end of period 1,038,602 $ 21.16 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following is a summary of the elements used in calculating basic and diluted earnings per common share: Three Months Ended March 31, 2018 2017 Numerator: Net income attributable to NGHC $ 68,208 $ 36,923 Less: Dividends on preferred stock (7,875 ) (7,875 ) Net income attributable to NGHC common stockholders $ 60,333 $ 29,048 Denominator: Weighted average number of common shares outstanding – basic 106,758,641 106,467,599 Potentially dilutive securities: Employee stock options 1,922,885 2,154,209 RSUs 269,458 544,873 Weighted average number of common shares outstanding – diluted 108,950,984 109,166,681 Basic earnings per share attributable to NGHC common stockholders $ 0.57 $ 0.27 Diluted earnings per share attributable to NGHC common stockholders $ 0.55 $ 0.27 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following tables summarize the results of operations of the Company’s operating segments: Three Months Ended March 31, 2018 Property and Casualty Accident and Health Corporate and Other Total Underwriting revenue: Gross premium written $ 1,199,354 $ 233,776 $ — $ 1,433,130 Ceded premiums (316,064 ) (10,423 ) — (326,487 ) Net premium written 883,290 223,353 — 1,106,643 Change in unearned premium (131,628 ) (69,477 ) — (201,105 ) Net earned premium 751,662 153,876 — 905,538 Ceding commission income 44,210 258 — 44,468 Service and fee income 96,935 45,187 — 142,122 Total underwriting revenues 892,807 199,321 — 1,092,128 Underwriting expenses: Loss and loss adjustment expense 542,888 91,278 — 634,166 Acquisition costs and other underwriting expenses 125,102 43,608 — 168,710 General and administrative expenses 180,397 50,608 — 231,005 Total underwriting expenses 848,387 185,494 — 1,033,881 Underwriting income 44,420 13,827 — 58,247 Net investment income — — 25,011 25,011 Net gain on investments — — 118 118 Interest expense — — (11,154 ) (11,154 ) Provision for income taxes — — (16,202 ) (16,202 ) Net (income) loss attributable to non-controlling interest — — 12,188 12,188 Net income attributable to NGHC $ 44,420 $ 13,827 $ 9,961 $ 68,208 Three Months Ended March 31, 2017 Property Accident Corporate Total Underwriting revenue: Gross premium written $ 1,061,428 $ 191,955 $ — $ 1,253,383 Ceded premiums (117,489 ) (10,841 ) — (128,330 ) Net premium written 943,939 181,114 — 1,125,053 Change in unearned premium (154,380 ) (52,188 ) — (206,568 ) Net earned premium 789,559 128,926 — 918,485 Ceding commission income 19,707 287 — 19,994 Service and fee income 93,669 32,273 — 125,942 Total underwriting revenues 902,935 161,486 — 1,064,421 Underwriting expenses: Loss and loss adjustment expense 549,434 69,383 — 618,817 Acquisition costs and other underwriting expenses 143,230 31,490 — 174,720 General and administrative expenses 209,972 45,213 — 255,185 Total underwriting expenses 902,636 146,086 — 1,048,722 Underwriting income 299 15,400 — 15,699 Net investment income — — 29,044 29,044 Net loss on investments — — (1,412 ) (1,412 ) Other expense — — 9,801 9,801 Interest expense — — (11,545 ) (11,545 ) Provision for income taxes — — (10,789 ) (10,789 ) Net (income) loss attributable to non-controlling interest — — 6,125 6,125 Net income attributable to NGHC $ 299 $ 15,400 $ 21,224 $ 36,923 The following tables summarize the total assets of the Company’s operating segments: March 31, 2018 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,277,197 $ 209,712 $ 10,962 $ 1,497,871 Deferred acquisition costs 217,083 16,517 — 233,600 Reinsurance recoverable 1,326,151 8,575 — 1,334,726 Prepaid reinsurance premiums 528,770 — — 528,770 Intangible assets, net and Goodwill 458,712 112,847 — 571,559 Prepaid and other assets 15,555 31,163 88,050 134,768 Corporate and other assets — — 4,367,852 4,367,852 Total assets $ 3,823,468 $ 378,814 $ 4,466,864 $ 8,669,146 December 31, 2017 Property and Casualty Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,177,350 $ 117,000 $ 29,971 $ 1,324,321 Deferred acquisition costs 198,283 18,106 — 216,389 Reinsurance recoverable 1,284,325 9,840 — 1,294,165 Prepaid reinsurance premiums 517,122 — — 517,122 Intangible assets, net and Goodwill 464,153 114,070 — 578,223 Prepaid and other assets 21,141 35,608 99,081 155,830 Corporate and other assets — — 4,353,693 4,353,693 Total assets $ 3,662,374 $ 294,624 $ 4,482,745 $ 8,439,743 |
Revenue from External Customers by Geographic Areas | The following tables show an analysis of the Company’s premiums by geographical location: Three Months Ended March 31, 2018 2017 NGHC Reciprocal Total NGHC Reciprocal Total Gross premium written - North America $ 1,232,772 $ 97,689 $ 1,330,461 $ 1,094,983 $ 82,216 $ 1,177,199 Gross premium written - Europe 102,669 — 102,669 76,184 — 76,184 Total $ 1,335,441 $ 97,689 $ 1,433,130 $ 1,171,167 $ 82,216 $ 1,253,383 Net premium written - North America $ 953,396 $ 50,578 $ 1,003,974 $ 1,007,168 $ 41,701 $ 1,048,869 Net premium written - Europe 102,669 — 102,669 76,184 — 76,184 Total $ 1,056,065 $ 50,578 $ 1,106,643 $ 1,083,352 $ 41,701 $ 1,125,053 Net earned premium - North America $ 825,112 $ 46,055 $ 871,167 $ 853,528 $ 39,032 $ 892,560 Net earned premium - Europe 34,371 — 34,371 25,925 — 25,925 Total $ 859,483 $ 46,055 $ 905,538 $ 879,453 $ 39,032 $ 918,485 |
Revenue from External Customers by Product Type | The following tables show an analysis of the Company’s premium by product type: Three Months Ended March 31, Gross Premium Written 2018 2017 Property and Casualty Personal Auto $ 724,645 $ 646,904 Homeowners 140,253 114,201 RV/Packaged 49,464 44,754 Small Business Auto 86,244 86,376 Lender-placed insurance 84,934 76,270 Other 16,125 10,707 Property and Casualty $ 1,101,665 $ 979,212 Accident and Health 233,776 191,955 NGHC Total $ 1,335,441 $ 1,171,167 Reciprocal Exchanges Personal Auto $ 34,297 $ 28,159 Homeowners 62,521 53,327 Other 871 730 Reciprocal Exchanges Total $ 97,689 $ 82,216 Total $ 1,433,130 $ 1,253,383 Three Months Ended March 31, Net Premium Written 2018 2017 Property and Casualty Personal Auto $ 553,997 $ 596,879 Homeowners 92,596 104,545 RV/Packaged 49,189 44,519 Small Business Auto 64,727 79,208 Lender-placed insurance 63,214 72,832 Other 8,989 4,255 Property and Casualty $ 832,712 $ 902,238 Accident and Health 223,353 181,114 NGHC Total $ 1,056,065 $ 1,083,352 Reciprocal Exchanges Personal Auto $ 13,495 $ 17,106 Homeowners 36,808 24,216 Other 275 379 Reciprocal Exchanges Total $ 50,578 $ 41,701 Total $ 1,106,643 $ 1,125,053 Three Months Ended March 31, Net Earned Premium 2018 2017 Property and Casualty Personal Auto $ 454,216 $ 454,415 Homeowners 82,195 104,129 RV/Packaged 45,689 40,650 Small Business Auto 58,562 63,241 Lender-placed insurance 60,469 83,741 Other 4,476 4,351 Property and Casualty $ 705,607 $ 750,527 Accident and Health 153,876 128,926 NGHC Total $ 859,483 $ 879,453 Reciprocal Exchanges Personal Auto $ 12,997 $ 16,117 Homeowners 32,771 22,538 Other 287 377 Reciprocal Exchanges Total $ 46,055 $ 39,032 Total $ 905,538 $ 918,485 |
Recent Accounting Pronounceme35
Recent Accounting Pronouncements Revenue from Contracts with Customers (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Accounting Standards Update 2014-09 | |
Revenue, Initial Application Period Cumulative Effect Transition | |
Cumulative Effect on Retained Earnings, Net of Tax | $ 8,830 |
Financial Instruments (Details)
Financial Instruments (Details) - Accounting Standards Update 2016-01 $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Schedule of Available-for-sale Securities | |
Cumulative Effect on AOCI, Net of Tax | $ 36 |
Cumulative Effect on Retained Earnings, Net of Tax | $ (36) |
Service and Fee Income (Details
Service and Fee Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Disaggregation of Revenue | ||
Service and Fee Income | $ 142,122 | $ 125,942 |
NGHC, excluding Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 139,676 | 123,862 |
Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 2,446 | 2,080 |
Commission revenue | ||
Disaggregation of Revenue | ||
Service and Fee Income | 39,233 | 40,414 |
Impact to commission revenue in the period of adoption | 2,501 | |
Finance and processing fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 33,315 | 26,084 |
Installment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 21,302 | 18,502 |
Group health administrative fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 19,291 | 14,561 |
Late payment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 7,583 | 7,631 |
Other service and fee income | ||
Disaggregation of Revenue | ||
Service and Fee Income | 21,398 | 18,750 |
All Products and Services | ||
Disaggregation of Revenue | ||
Service and Fee Income | 142,122 | 125,942 |
Property and Casualty | ||
Disaggregation of Revenue | ||
Service and Fee Income | 96,935 | 93,669 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 94,489 | 91,589 |
Property and Casualty | Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 2,446 | 2,080 |
Property and Casualty | Commission revenue | ||
Disaggregation of Revenue | ||
Service and Fee Income | 21,709 | 29,745 |
Property and Casualty | Finance and processing fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 32,060 | 23,600 |
Property and Casualty | Installment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 21,302 | 18,502 |
Property and Casualty | Group health administrative fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 0 | 0 |
Property and Casualty | Late payment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 7,558 | 7,600 |
Property and Casualty | Other service and fee income | ||
Disaggregation of Revenue | ||
Service and Fee Income | 14,306 | 14,222 |
Property and Casualty | All Products and Services | ||
Disaggregation of Revenue | ||
Service and Fee Income | 96,935 | 93,669 |
Accident and Health | ||
Disaggregation of Revenue | ||
Service and Fee Income | 45,187 | 32,273 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 45,187 | 32,273 |
Accident and Health | Reciprocal Exchanges | ||
Disaggregation of Revenue | ||
Service and Fee Income | 0 | 0 |
Accident and Health | Commission revenue | ||
Disaggregation of Revenue | ||
Service and Fee Income | 17,524 | 10,669 |
Accident and Health | Finance and processing fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 1,255 | 2,484 |
Accident and Health | Installment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 0 | 0 |
Accident and Health | Group health administrative fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 19,291 | 14,561 |
Accident and Health | Late payment fees | ||
Disaggregation of Revenue | ||
Service and Fee Income | 25 | 31 |
Accident and Health | Other service and fee income | ||
Disaggregation of Revenue | ||
Service and Fee Income | 7,092 | 4,528 |
Accident and Health | All Products and Services | ||
Disaggregation of Revenue | ||
Service and Fee Income | $ 45,187 | $ 32,273 |
Investments - Available-for-Sal
Investments - Available-for-Sale Debt Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Amortized Cost | ||
Total | $ 3,297,843 | $ 3,139,791 |
Gross Unrealized Gains | ||
Total | 12,312 | 30,478 |
Gross Unrealized Losses | ||
Total | (65,835) | (30,380) |
Fair Value | ||
Debt Securities | 3,244,320 | 3,139,889 |
Fair Value | 3,244,320 | 3,139,889 |
Other-than-temporary impairments recognized in AOCI | 0 | 0 |
NGHC, excluding Reciprocal Exchanges | ||
Amortized Cost | ||
Total | 2,981,076 | 2,835,293 |
Gross Unrealized Gains | ||
Total | 11,504 | 27,117 |
Gross Unrealized Losses | ||
Total | (59,000) | (27,455) |
Fair Value | ||
Fair Value | 2,933,580 | 2,834,955 |
Reciprocal Exchanges | ||
Amortized Cost | ||
Total | 316,767 | 304,498 |
Gross Unrealized Gains | ||
Total | 808 | 3,361 |
Gross Unrealized Losses | ||
Total | (6,835) | (2,925) |
Fair Value | ||
Debt Securities | 310,740 | 304,934 |
Fair Value | 310,740 | 304,934 |
U.S. Treasury | ||
Amortized Cost | ||
Debt Securities | 35,830 | 36,236 |
Gross Unrealized Gains | ||
Debt Securities | 860 | 987 |
Gross Unrealized Losses | ||
Debt Securities | (372) | (230) |
Fair Value | ||
Debt Securities | 36,318 | 36,993 |
U.S. Treasury | NGHC, excluding Reciprocal Exchanges | ||
Amortized Cost | ||
Total | 29,333 | 30,244 |
Fair Value | ||
Fair Value | 29,801 | 31,026 |
U.S. Treasury | Reciprocal Exchanges | ||
Amortized Cost | ||
Total | 6,497 | 5,992 |
Fair Value | ||
Fair Value | 6,517 | 5,967 |
Federal agencies | ||
Amortized Cost | ||
Debt Securities | 25,711 | 20,711 |
Gross Unrealized Gains | ||
Debt Securities | 0 | 5 |
Gross Unrealized Losses | ||
Debt Securities | (371) | (27) |
Fair Value | ||
Debt Securities | 25,340 | 20,689 |
States and political subdivision bonds | ||
Amortized Cost | ||
Debt Securities | 384,342 | 418,557 |
Gross Unrealized Gains | ||
Debt Securities | 1,510 | 4,431 |
Gross Unrealized Losses | ||
Debt Securities | (7,595) | (3,907) |
Fair Value | ||
Debt Securities | 378,257 | 419,081 |
Foreign government | ||
Amortized Cost | ||
Debt Securities | 87,393 | 55,575 |
Gross Unrealized Gains | ||
Debt Securities | 1,714 | 2,736 |
Gross Unrealized Losses | ||
Debt Securities | (28) | (57) |
Fair Value | ||
Debt Securities | 89,079 | 58,254 |
Corporate bonds | ||
Amortized Cost | ||
Debt Securities | 1,118,188 | 1,053,777 |
Gross Unrealized Gains | ||
Debt Securities | 3,525 | 14,809 |
Gross Unrealized Losses | ||
Debt Securities | (22,890) | (7,697) |
Fair Value | ||
Debt Securities | 1,098,823 | 1,060,889 |
Residential mortgage-backed securities | ||
Amortized Cost | ||
Debt Securities | 1,052,632 | 1,020,481 |
Gross Unrealized Gains | ||
Debt Securities | 566 | 211 |
Gross Unrealized Losses | ||
Debt Securities | (27,207) | (15,953) |
Fair Value | ||
Debt Securities | 1,025,991 | 1,004,739 |
Commercial mortgage-backed securities | ||
Amortized Cost | ||
Debt Securities | 229,624 | 143,519 |
Gross Unrealized Gains | ||
Debt Securities | 593 | 2,340 |
Gross Unrealized Losses | ||
Debt Securities | (6,741) | (1,816) |
Fair Value | ||
Debt Securities | 223,476 | 144,043 |
Asset-backed securities | ||
Amortized Cost | ||
Debt Securities | 5,605 | 421 |
Gross Unrealized Gains | ||
Debt Securities | 236 | 0 |
Gross Unrealized Losses | ||
Debt Securities | (103) | (7) |
Fair Value | ||
Debt Securities | 5,738 | 414 |
Structured securities | ||
Amortized Cost | ||
Debt Securities | 358,518 | 390,514 |
Gross Unrealized Gains | ||
Debt Securities | 3,308 | 4,959 |
Gross Unrealized Losses | ||
Debt Securities | (528) | (686) |
Fair Value | ||
Debt Securities | $ 361,298 | $ 394,787 |
Investments - Available-for-S39
Investments - Available-for-Sale Debt Securities by Contractual Maturity (Details) $ in Thousands | Mar. 31, 2018USD ($) |
Amortized Cost | |
Due in one year or less | $ 37,333 |
Due after one year through five years | 725,567 |
Due after five years through ten years | 935,067 |
Due after ten years | 312,015 |
Mortgage-backed securities | 1,287,861 |
Debt Securities | 3,297,843 |
Fair Value | |
Due in one year or less | 37,176 |
Due after one year through five years | 715,552 |
Due after five years through ten years | 922,319 |
Due after ten years | 314,068 |
Mortgage-backed securities | 1,255,205 |
Debt Securities | 3,244,320 |
NGHC, excluding Reciprocal Exchanges | |
Amortized Cost | |
Due in one year or less | 32,184 |
Due after one year through five years | 574,994 |
Due after five years through ten years | 868,737 |
Due after ten years | 297,644 |
Mortgage-backed securities | 1,207,517 |
Debt Securities | 2,981,076 |
Fair Value | |
Due in one year or less | 31,994 |
Due after one year through five years | 568,786 |
Due after five years through ten years | 856,975 |
Due after ten years | 299,553 |
Mortgage-backed securities | 1,176,272 |
Debt Securities | 2,933,580 |
Reciprocal Exchanges | |
Amortized Cost | |
Due in one year or less | 5,149 |
Due after one year through five years | 150,573 |
Due after five years through ten years | 66,330 |
Due after ten years | 14,371 |
Mortgage-backed securities | 80,344 |
Debt Securities | 316,767 |
Fair Value | |
Due in one year or less | 5,182 |
Due after one year through five years | 146,766 |
Due after five years through ten years | 65,344 |
Due after ten years | 14,515 |
Mortgage-backed securities | 78,933 |
Debt Securities | $ 310,740 |
Investments - Gross Unrealized
Investments - Gross Unrealized Losses (Details) $ in Thousands | Mar. 31, 2018USD ($)investmentsecurity | Dec. 31, 2017USD ($)investmentsecurity |
Fair Market Value | ||
Less Than 12 Months | $ 2,093,648 | $ 1,589,398 |
12 Months or More | 309,109 | 331,339 |
Total | 2,402,757 | 1,920,737 |
Unrealized Losses | ||
Less Than 12 Months | (51,172) | (21,391) |
12 Months or More | (14,663) | (8,989) |
Total | $ (65,835) | $ (30,380) |
No. of Positions Held | ||
Less Than 12 Months | investment | 1,339 | 728 |
12 Months or More | investment | 384 | 286 |
Number of securities with gross unrealized loss | security | 1,723 | 1,014 |
12 Months or More | $ (14,663) | $ (8,989) |
25% of amortized cost or cost | 25.00% | 25.00% |
NGHC, excluding Reciprocal Exchanges | ||
Fair Market Value | ||
Less Than 12 Months | $ 1,857,583 | $ 1,408,081 |
12 Months or More | 292,084 | 300,732 |
Total | 2,149,667 | 1,708,813 |
Unrealized Losses | ||
Less Than 12 Months | (45,042) | (19,254) |
12 Months or More | (13,958) | (8,201) |
Total | $ (59,000) | $ (27,455) |
No. of Positions Held | ||
Less Than 12 Months | investment | 1,203 | 623 |
12 Months or More | investment | 375 | 268 |
12 Months or More | $ (13,958) | $ (8,201) |
Reciprocal Exchanges | ||
Fair Market Value | ||
Less Than 12 Months | 236,065 | 181,317 |
12 Months or More | 17,025 | 30,607 |
Total | 253,090 | 211,924 |
Unrealized Losses | ||
Less Than 12 Months | (6,130) | (2,137) |
12 Months or More | (705) | (788) |
Total | $ (6,835) | $ (2,925) |
No. of Positions Held | ||
Less Than 12 Months | investment | 136 | 105 |
12 Months or More | investment | 9 | 18 |
12 Months or More | $ (705) | $ (788) |
U.S. Treasury | ||
Fair Market Value | ||
Less Than 12 Months | 20,464 | 21,567 |
12 Months or More | 11,543 | 10,555 |
Total | 32,007 | 32,122 |
Unrealized Losses | ||
Less Than 12 Months | (270) | (131) |
12 Months or More | (102) | (99) |
Total | $ (372) | $ (230) |
No. of Positions Held | ||
Less Than 12 Months | investment | 131 | 62 |
12 Months or More | investment | 134 | 20 |
12 Months or More | $ (102) | $ (99) |
Federal agencies | ||
Fair Market Value | ||
Less Than 12 Months | 24,738 | 10,069 |
12 Months or More | 602 | 615 |
Total | 25,340 | 10,684 |
Unrealized Losses | ||
Less Than 12 Months | (343) | (11) |
12 Months or More | (28) | (16) |
Total | $ (371) | $ (27) |
No. of Positions Held | ||
Less Than 12 Months | investment | 15 | 6 |
12 Months or More | investment | 4 | 4 |
12 Months or More | $ (28) | $ (16) |
States and political subdivision bonds | ||
Fair Market Value | ||
Less Than 12 Months | 192,758 | 145,396 |
12 Months or More | 82,744 | 86,894 |
Total | 275,502 | 232,290 |
Unrealized Losses | ||
Less Than 12 Months | (4,198) | (1,851) |
12 Months or More | (3,397) | (2,056) |
Total | $ (7,595) | $ (3,907) |
No. of Positions Held | ||
Less Than 12 Months | investment | 302 | 215 |
12 Months or More | investment | 119 | 125 |
12 Months or More | $ (3,397) | $ (2,056) |
Foreign government | ||
Fair Market Value | ||
Less Than 12 Months | 21,588 | 0 |
12 Months or More | 0 | 2,443 |
Total | 21,588 | 2,443 |
Unrealized Losses | ||
Less Than 12 Months | (28) | 0 |
12 Months or More | 0 | (57) |
Total | $ (28) | $ (57) |
No. of Positions Held | ||
Less Than 12 Months | investment | 2 | 0 |
12 Months or More | investment | 0 | 2 |
12 Months or More | $ 0 | $ (57) |
Corporate bonds | ||
Fair Market Value | ||
Less Than 12 Months | 726,521 | 402,236 |
12 Months or More | 109,865 | 110,207 |
Total | 836,386 | 512,443 |
Unrealized Losses | ||
Less Than 12 Months | (17,230) | (4,564) |
12 Months or More | (5,660) | (3,133) |
Total | $ (22,890) | $ (7,697) |
No. of Positions Held | ||
Less Than 12 Months | investment | 738 | 341 |
12 Months or More | investment | 96 | 93 |
12 Months or More | $ (5,660) | $ (3,133) |
Residential mortgage-backed securities | ||
Fair Market Value | ||
Less Than 12 Months | 890,769 | 886,032 |
12 Months or More | 84,388 | 89,412 |
Total | 975,157 | 975,444 |
Unrealized Losses | ||
Less Than 12 Months | (22,670) | (13,476) |
12 Months or More | (4,537) | (2,477) |
Total | $ (27,207) | $ (15,953) |
No. of Positions Held | ||
Less Than 12 Months | investment | 99 | 72 |
12 Months or More | investment | 7 | 9 |
12 Months or More | $ (4,537) | $ (2,477) |
Commercial mortgage-backed securities | ||
Fair Market Value | ||
Less Than 12 Months | 164,033 | 50,537 |
12 Months or More | 12,360 | 27,072 |
Total | 176,393 | 77,609 |
Unrealized Losses | ||
Less Than 12 Months | (5,987) | (727) |
12 Months or More | (754) | (1,089) |
Total | $ (6,741) | $ (1,816) |
No. of Positions Held | ||
Less Than 12 Months | investment | 17 | 14 |
12 Months or More | investment | 14 | 27 |
12 Months or More | $ (754) | $ (1,089) |
Asset-backed securities | ||
Fair Market Value | ||
Less Than 12 Months | 318 | 0 |
12 Months or More | 1,585 | 414 |
Total | 1,903 | 414 |
Unrealized Losses | ||
Less Than 12 Months | (47) | 0 |
12 Months or More | (56) | (7) |
Total | $ (103) | $ (7) |
No. of Positions Held | ||
Less Than 12 Months | investment | 1 | 0 |
12 Months or More | investment | 7 | 2 |
12 Months or More | $ (56) | $ (7) |
Structured securities | ||
Fair Market Value | ||
Less Than 12 Months | 52,459 | 73,561 |
12 Months or More | 6,022 | 3,727 |
Total | 58,481 | 77,288 |
Unrealized Losses | ||
Less Than 12 Months | (399) | (631) |
12 Months or More | (129) | (55) |
Total | $ (528) | $ (686) |
No. of Positions Held | ||
Less Than 12 Months | investment | 34 | 18 |
12 Months or More | investment | 3 | 4 |
12 Months or More | $ (129) | $ (55) |
Investments - Equity Securities
Investments - Equity Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Equity Securities | ||
Equity securities | $ 50,157 | $ 50,341 |
NGHC, excluding Reciprocal Exchanges | ||
Schedule of Equity Securities | ||
Equity securities | 50,157 | 50,341 |
Reciprocal Exchanges | ||
Schedule of Equity Securities | ||
Equity securities | 0 | 0 |
Common stock | ||
Schedule of Equity Securities | ||
Equity securities | 47,993 | 48,119 |
Preferred Stock | ||
Schedule of Equity Securities | ||
Equity securities | $ 2,164 | $ 2,222 |
Investments - Investment Income
Investments - Investment Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Net Investment Income | ||
Investment Income, Interest | $ 26,419 | $ 30,745 |
Investment expenses | (1,408) | (1,701) |
Net Investment Income | 25,011 | 29,044 |
NGHC, excluding Reciprocal Exchanges | ||
Net Investment Income | ||
Net Investment Income | 22,867 | 26,160 |
Reciprocal Exchanges | ||
Net Investment Income | ||
Net Investment Income | 2,144 | 2,884 |
Cash and short-term investments | ||
Net Investment Income | ||
Investment Income, Interest | 187 | 34 |
Debt securities | ||
Net Investment Income | ||
Investment Income, Interest | 24,256 | 26,818 |
Equity securities | ||
Net Investment Income | ||
Investment Income, Interest | 155 | 75 |
Other income, net (related parties - $(295) and $3,814) | ||
Net Investment Income | ||
Investment income | 1,821 | 3,818 |
Other income, net (related parties - $(295) and $3,814) | Related Parties | ||
Net Investment Income | ||
Investment income | $ (295) | $ 3,814 |
Investments - Net Realized Gain
Investments - Net Realized Gains (Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Gain (Loss) on Investments | ||
Equity Securities and Debt Securities-trading, Gain (Loss), net | $ (1,048) | $ (3,862) |
Other, Gross Realized Gains | 1,168 | 649 |
Other, Gross Realized Losses | 0 | 0 |
Other Investments, Gains (Losses), Net | 1,168 | 649 |
Net Gain (Loss) on Investments | 118 | (1,412) |
Net losses recognized during the period | (1,048) | (5,662) |
Less: Net losses recognized during the period on securities sold during the period | 0 | (1,800) |
Debt securities | ||
Gain (Loss) on Investments | ||
Available-for-sale Securities, Gross Realized Gains | 1,169 | 2,487 |
Available-for-sale Securities, Gross Realized Losses | (1,171) | (1,745) |
Available-for-sale Securities, Gain (Loss), net | (2) | 742 |
Equity Securities and Debt Securities-trading, Gross Gains | 0 | 6,902 |
Equity Securities and Debt Securities-trading, Gross Losses | 0 | (9,545) |
Equity Securities and Debt Securities-trading, Gain (Loss), net | 0 | (2,643) |
Equity securities | ||
Gain (Loss) on Investments | ||
Equity Securities and Debt Securities-trading, Gross Gains | 725 | 8,027 |
Equity Securities and Debt Securities-trading, Gross Losses | (1,773) | (8,187) |
Equity Securities and Debt Securities-trading, Gain (Loss), net | (1,048) | (160) |
Fixed maturities and equity securities | ||
Gain (Loss) on Investments | ||
Gross Gains on Investments | 3,062 | 18,065 |
Gross Losses on Investments | (2,944) | (19,477) |
Net Gain (Loss) on Investments | 118 | (1,412) |
Fixed maturities and equity securities | NGHC, excluding Reciprocal Exchanges | ||
Gain (Loss) on Investments | ||
Gross Gains on Investments | 2,437 | 18,065 |
Gross Losses on Investments | (2,188) | (19,477) |
Net Gain (Loss) on Investments | 249 | (1,412) |
Fixed maturities and equity securities | Reciprocal Exchanges | ||
Gain (Loss) on Investments | ||
Gross Gains on Investments | 625 | 0 |
Gross Losses on Investments | (756) | 0 |
Net Gain (Loss) on Investments | $ (131) | $ 0 |
Investments - Credit Quality of
Investments - Credit Quality of Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 3,297,843 | $ 3,139,791 |
Fair Value | 3,244,320 | 3,139,889 |
NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | 2,981,076 | 2,835,293 |
Fair Value | 2,933,580 | 2,834,955 |
Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | 316,767 | 304,498 |
Fair Value | 310,740 | 304,934 |
Fixed Maturity And Preferred Securities | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | 2,983,195 | 2,837,846 |
Fair Value | $ 2,935,744 | $ 2,837,186 |
Percentage | 100.00% | 100.00% |
Fixed Maturity And Preferred Securities | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 316,767 | $ 304,498 |
Fair Value | $ 310,740 | $ 304,934 |
Percentage | 100.00% | 100.00% |
U.S. Treasury | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 29,333 | $ 30,244 |
Fair Value | $ 29,801 | $ 31,026 |
Percentage | 1.00% | 1.10% |
U.S. Treasury | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 6,497 | $ 5,992 |
Fair Value | $ 6,517 | $ 5,967 |
Percentage | 2.10% | 2.00% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, AAA Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 281,886 | $ 255,132 |
Fair Value | $ 282,501 | $ 259,506 |
Percentage | 9.60% | 9.10% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, AAA Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 13,245 | $ 29,540 |
Fair Value | $ 12,846 | $ 28,961 |
Percentage | 4.10% | 9.50% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, AA, AA Plus, and AA Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 1,438,345 | $ 1,399,287 |
Fair Value | $ 1,401,862 | $ 1,382,191 |
Percentage | 47.80% | 48.70% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, AA, AA Plus, and AA Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 126,409 | $ 133,250 |
Fair Value | $ 124,086 | $ 133,316 |
Percentage | 39.90% | 43.70% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, A, A Plus, and A Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 557,155 | $ 531,185 |
Fair Value | $ 548,341 | $ 534,298 |
Percentage | 18.70% | 18.80% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, A, A Plus, and A Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 154,305 | $ 135,682 |
Fair Value | $ 151,145 | $ 136,657 |
Percentage | 48.60% | 44.80% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 570,184 | $ 574,456 |
Fair Value | $ 568,001 | $ 581,406 |
Percentage | 19.30% | 20.50% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 10,278 | $ 0 |
Fair Value | $ 10,115 | $ 0 |
Percentage | 3.30% | 0.00% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, BB Plus and Lower Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 106,292 | $ 47,542 |
Fair Value | $ 105,238 | $ 48,759 |
Percentage | 3.60% | 1.80% |
Debt Securities and Preferred Securities, Excluding US Treasury Securities | Standard & Poor's, BB Plus and Lower Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Cost or Amortized Cost | $ 6,033 | $ 34 |
Fair Value | $ 6,031 | $ 33 |
Percentage | 2.00% | 0.00% |
Investments - Investment Qualit
Investments - Investment Quality of Corporate Bonds (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Dec. 31, 2017 | |
Schedule of Available-for-sale Securities | ||
Fair Value | $ 3,244,320 | $ 3,139,889 |
NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Fair Value | 2,933,580 | 2,834,955 |
Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Fair Value | 310,740 | 304,934 |
Corporate Debt Securities | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 1,098,823 | $ 1,060,898 |
% of Corporate Bonds Portfolio | 100.00% | 100.00% |
Corporate Debt Securities | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 888,297 | $ 839,615 |
% of Corporate Bonds Portfolio | 80.80% | 79.10% |
Corporate Debt Securities | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 210,526 | $ 221,283 |
% of Corporate Bonds Portfolio | 19.20% | 20.90% |
Corporate Debt Securities | Standard & Poor's, AAA Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 4.10% | 3.60% |
Corporate Debt Securities | Standard & Poor's, AAA Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 3.70% | 2.90% |
Corporate Debt Securities | Standard & Poor's, AAA Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.40% | 0.70% |
Corporate Debt Securities | Standard & Poor's, AA, AA Plus, and AA Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 6.40% | 10.80% |
Corporate Debt Securities | Standard & Poor's, AA, AA Plus, and AA Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 2.30% | 3.40% |
Corporate Debt Securities | Standard & Poor's, AA, AA Plus, and AA Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 4.10% | 7.40% |
Corporate Debt Securities | Standard & Poor's, A, A Plus, and A Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 50.40% | 49.90% |
Corporate Debt Securities | Standard & Poor's, A, A Plus, and A Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 36.60% | 37.10% |
Corporate Debt Securities | Standard & Poor's, A, A Plus, and A Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 13.80% | 12.80% |
Corporate Debt Securities | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 34.70% | 35.20% |
Corporate Debt Securities | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 33.80% | 35.20% |
Corporate Debt Securities | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.90% | 0.00% |
Corporate Debt Securities | Standard & Poor's, BB Plus and Lower Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 4.40% | 0.50% |
Corporate Debt Securities | Standard & Poor's, BB Plus and Lower Rating | NGHC, excluding Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 4.40% | 0.50% |
Corporate Debt Securities | Standard & Poor's, BB Plus and Lower Rating | Reciprocal Exchanges | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.00% | 0.00% |
Corporate Debt Securities | Financial Institutions | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 477,583 | $ 575,746 |
% of Corporate Bonds Portfolio | 43.50% | 54.30% |
Corporate Debt Securities | Financial Institutions | Standard & Poor's, AAA Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 3.60% | 2.90% |
Corporate Debt Securities | Financial Institutions | Standard & Poor's, AA, AA Plus, and AA Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 2.10% | 7.80% |
Corporate Debt Securities | Financial Institutions | Standard & Poor's, A, A Plus, and A Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 25.40% | 31.70% |
Corporate Debt Securities | Financial Institutions | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 10.40% | 11.90% |
Corporate Debt Securities | Financial Institutions | Standard & Poor's, BB Plus and Lower Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 2.00% | 0.00% |
Corporate Debt Securities | Industrials | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 607,146 | $ 454,764 |
% of Corporate Bonds Portfolio | 55.30% | 42.90% |
Corporate Debt Securities | Industrials | Standard & Poor's, AAA Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.50% | 0.70% |
Corporate Debt Securities | Industrials | Standard & Poor's, AA, AA Plus, and AA Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 4.30% | 3.00% |
Corporate Debt Securities | Industrials | Standard & Poor's, A, A Plus, and A Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 23.90% | 16.90% |
Corporate Debt Securities | Industrials | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 24.20% | 21.80% |
Corporate Debt Securities | Industrials | Standard & Poor's, BB Plus and Lower Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 2.40% | 0.50% |
Corporate Debt Securities | Utilities And Other | ||
Schedule of Available-for-sale Securities | ||
Fair Value | $ 14,094 | $ 30,388 |
% of Corporate Bonds Portfolio | 1.20% | 2.80% |
Corporate Debt Securities | Utilities And Other | Standard & Poor's, AAA Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.00% | 0.00% |
Corporate Debt Securities | Utilities And Other | Standard & Poor's, AA, AA Plus, and AA Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.00% | 0.00% |
Corporate Debt Securities | Utilities And Other | Standard & Poor's, A, A Plus, and A Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 1.10% | 1.30% |
Corporate Debt Securities | Utilities And Other | Standard & Poor's, BBB, BBB Plus, and BBB Minus Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.10% | 1.50% |
Corporate Debt Securities | Utilities And Other | Standard & Poor's, BB Plus and Lower Rating | ||
Schedule of Available-for-sale Securities | ||
Investment quality - corporate bond holdings and industry concentrations | 0.00% | 0.00% |
Investments - Cash and Cash Equ
Investments - Cash and Cash Equivalents, Restricted Cash and Restricted Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Investments, Debt and Equity Securities [Abstract] | ||||
Cash and cash equivalents | $ 321,937 | $ 292,282 | ||
Restricted cash and cash equivalents | 56,116 | 65,202 | ||
Cash, cash equivalents and restricted cash | 378,053 | 357,484 | $ 254,995 | $ 285,900 |
State deposits, at fair value | 76,083 | 76,996 | ||
Restricted investments to trusts, at fair value | 108,786 | 110,314 | ||
Total | $ 184,869 | $ 187,310 |
Investments - Other Investments
Investments - Other Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Investment | ||
Other investments | $ 315,870 | $ 421,292 |
Related Parties | ||
Investment | ||
Other investments | 241,801 | 347,548 |
Equity method investments (related parties - $114,871 and $221,375) | ||
Investment | ||
Other investments | 149,883 | 256,321 |
Equity method investments (related parties - $114,871 and $221,375) | Related Parties | ||
Investment | ||
Other investments | 114,871 | 221,375 |
Note receivable - related party. See Note 13, Related Party Transactions | ||
Investment | ||
Other investments | 126,930 | 126,173 |
Long-term Certificates of Deposit (CDs), at cost | ||
Investment | ||
Other investments | 20,339 | 20,339 |
Investments, at fair value | ||
Investment | ||
Other investments | 11,050 | 10,791 |
Investments, at cost or amortized cost | ||
Investment | ||
Other investments | $ 7,668 | $ 7,668 |
Investments - Related Parties -
Investments - Related Parties - LSC Entities (Details) $ in Thousands | Dec. 28, 2017USD ($) | Mar. 31, 2018USD ($)contract | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($)contract |
LSC Entities | ||||
Schedule of Equity Method Investments | ||||
Life Settlement Contracts, Investment Method, Number of Contracts | contract | 5 | 6 | ||
Equity investment in unconsolidated subsidiaries | $ 68,085 | |||
LSC Entities | AmTrust Financial Services, Inc. | ||||
Schedule of Equity Method Investments | ||||
Ownership percentage | 50.00% | |||
LSC Entities | VIE, Not primary beneficiary | ||||
Schedule of Equity Method Investments | ||||
Equity investment in unconsolidated subsidiaries | $ 56,348 | 160,683 | ||
Income (Loss) from Equity Method Investments | 700 | $ 3,875 | ||
Contributions | 2,000 | 10,000 | ||
Distributions | $ 107,035 | $ 0 | ||
LSC Entities | VIE, Not primary beneficiary | Related Parties | ||||
Schedule of Equity Method Investments | ||||
Ownership percentage | 50.00% | |||
LSC Entities investment in LP | ||||
Schedule of Equity Method Investments | ||||
Number of life settlement contracts sold or contributed to unaffiliated third party | 136 | |||
Life Settlement Contracts Sale Price To Unaffiliated Third Party | $ 217,831 | |||
Life Settlement Contracts, Contingent Consideration | $ 39,724 | |||
Ownership percentage | 30.00% |
Investments - Related Parties49
Investments - Related Parties - 800 Superior, LLC (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Related Parties | 800 Superior, LLC | |||
Schedule of Equity Method Investments | |||
Rent expense | $ 722 | $ 703 | |
800 Superior, LLC | AmTrust Financial Services, Inc. | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 50.00% | ||
800 Superior, LLC | VIE, Not primary beneficiary | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 50.00% | ||
Equity investment in unconsolidated subsidiaries | $ 335 | $ 1,405 | |
Income (Loss) from Equity Method Investments | $ (1,070) | $ (117) |
Investments - Related Parties50
Investments - Related Parties - East Ninth & Superior (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
East Ninth & Superior, LLC | AmTrust Financial Services, Inc. | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 50.00% | ||
East Ninth & Superior, LLC | VIE, Not primary beneficiary | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 50.00% | ||
Equity investment in unconsolidated subsidiaries | $ 4,267 | $ 4,251 | |
Income (Loss) from Equity Method Investments | $ 16 | $ 10 | |
Eight Hundred Superior NMTC investment Fund II | AmTrust Financial Services, Inc. | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 24.50% | ||
Eight Hundred Superior NMTC investment Fund II | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 24.50% |
Investments - Related Parties51
Investments - Related Parties - North Dearborn (Details) - North Dearborn Building Company, L.P. - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
AmTrust Financial Services, Inc. | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 45.00% | ||
NA Advisors GP LLC | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 10.00% | ||
Limited Partnership, Percentage of Profit Interest | 10.00% | ||
VIE, Not primary beneficiary | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 45.00% | ||
Equity investment in unconsolidated subsidiaries | $ 7,573 | $ 7,582 | |
Income (Loss) from Equity Method Investments | $ (9) | $ (250) |
Investments - Related Parties52
Investments - Related Parties - 4455 LBJ Freeway, LLC (Details) - 4455 LBJ Freeway, LLC - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
AmTrust Financial Services, Inc. | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 50.00% | ||
Related Parties | |||
Schedule of Equity Method Investments | |||
Equity investment in unconsolidated subsidiaries | $ 742 | $ 740 | |
Income (Loss) from Equity Method Investments | 2 | $ 125 | |
Related Parties | 4455 LBJ Freeway, LLC | |||
Schedule of Equity Method Investments | |||
Rent expense | $ 574 | $ 424 | |
VIE, Not primary beneficiary | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 50.00% |
Investments - Related Parties53
Investments - Related Parties - Illinois Center Building, L.P. (Details) - Illinois Center Building, L.P. - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
ACP Re Group, Inc. [Member] | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 37.50% | ||
ACP Re | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 15.00% | ||
NA Advisors GP LLC | |||
Schedule of Equity Method Investments | |||
Limited Partnership, Percentage Participation | 10.00% | ||
Limited Partnership, Percentage of Profit Interest | 10.00% | ||
VIE, Not primary beneficiary | Related Parties | |||
Schedule of Equity Method Investments | |||
Ownership percentage | 37.50% | ||
Equity investment in unconsolidated subsidiaries | $ 45,606 | $ 46,715 | |
Income (Loss) from Equity Method Investments | $ (1,109) | $ (1,163) |
Fair Value of Financial Instr54
Fair Value of Financial Instruments - Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | $ 3,244,320 | $ 3,139,889 |
Short-term investments | 39,969 | 38,266 |
Other investments | 315,870 | 421,292 |
Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 310,740 | 304,934 |
Short-term investments | 21,825 | 22,279 |
Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 3,244,320 | 3,139,889 |
Equity securities, at fair value | 50,157 | 50,341 |
Total assets | 3,345,496 | 3,239,287 |
Recurring | NGHC, excluding Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 3,012,931 | 2,912,074 |
Recurring | Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 332,565 | 327,213 |
Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 61,658 | 57,682 |
Equity securities, at fair value | 44,127 | 43,067 |
Total assets | 145,754 | 139,015 |
Level 1 | Recurring | NGHC, excluding Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 117,412 | 110,769 |
Level 1 | Recurring | Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 28,342 | 28,246 |
Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 3,154,022 | 3,053,581 |
Equity securities, at fair value | 1,882 | 1,952 |
Total assets | 3,155,904 | 3,055,542 |
Level 2 | Recurring | NGHC, excluding Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 2,851,681 | 2,756,575 |
Level 2 | Recurring | Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 304,223 | 298,967 |
Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 28,640 | 28,626 |
Equity securities, at fair value | 4,148 | 5,322 |
Total assets | 43,838 | 44,730 |
Level 3 | Recurring | NGHC, excluding Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 43,838 | 44,730 |
Level 3 | Recurring | Reciprocal Exchanges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Total assets | 0 | 0 |
U.S. Treasury | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 36,318 | 36,993 |
U.S. Treasury | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 36,318 | 36,993 |
U.S. Treasury | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 36,318 | 36,993 |
U.S. Treasury | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
U.S. Treasury | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Federal agencies | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 25,340 | 20,689 |
Federal agencies | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 25,340 | 20,689 |
Federal agencies | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 25,340 | 20,689 |
Federal agencies | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Federal agencies | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
States and political subdivision bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 378,257 | 419,081 |
States and political subdivision bonds | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 378,257 | 419,081 |
States and political subdivision bonds | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
States and political subdivision bonds | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 374,130 | 415,000 |
States and political subdivision bonds | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 4,127 | 4,081 |
Foreign government | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 89,079 | 58,254 |
Foreign government | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 89,079 | 58,254 |
Foreign government | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Foreign government | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 89,079 | 58,254 |
Foreign government | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Corporate bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,098,823 | 1,060,889 |
Corporate bonds | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,098,823 | 1,060,889 |
Corporate bonds | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Corporate bonds | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,074,310 | 1,036,344 |
Corporate bonds | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 24,513 | 24,545 |
Residential mortgage-backed securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,025,991 | 1,004,739 |
Residential mortgage-backed securities | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,025,991 | 1,004,739 |
Residential mortgage-backed securities | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Residential mortgage-backed securities | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 1,025,991 | 1,004,739 |
Residential mortgage-backed securities | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Commercial mortgage-backed securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 223,476 | 144,043 |
Commercial mortgage-backed securities | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 223,476 | 144,043 |
Commercial mortgage-backed securities | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Commercial mortgage-backed securities | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 223,476 | 144,043 |
Commercial mortgage-backed securities | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Asset-backed securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 5,738 | 414 |
Asset-backed securities | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 5,738 | 414 |
Asset-backed securities | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Asset-backed securities | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 5,738 | 414 |
Asset-backed securities | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Structured securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 361,298 | 394,787 |
Structured securities | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 361,298 | 394,787 |
Structured securities | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Structured securities | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 361,298 | 394,787 |
Structured securities | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Debt Securities | 0 | 0 |
Common stock | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 47,993 | 48,119 |
Common stock | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 44,127 | 43,067 |
Common stock | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 0 | 0 |
Common stock | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 3,866 | 5,052 |
Preferred stock | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 2,164 | 2,222 |
Preferred stock | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 0 | 0 |
Preferred stock | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 1,882 | 1,952 |
Preferred stock | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Equity securities, at fair value | 282 | 270 |
Short-term investments | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Short-term investments | 39,969 | 38,266 |
Short-term investments | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Short-term investments | 39,969 | 38,266 |
Short-term investments | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Short-term investments | 0 | 0 |
Short-term investments | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Short-term investments | 0 | 0 |
Other investments | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Other investments | 11,050 | 10,791 |
Other investments | Level 1 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Other investments | 0 | 0 |
Other investments | Level 2 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Other investments | 0 | 9 |
Other investments | Level 3 | Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
Other investments | $ 11,050 | $ 10,782 |
Fair Value of Financial Instr55
Fair Value of Financial Instruments - Changes in Fair Value of Level 3 Financial Assets and Liabilities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | $ 44,730 | $ 79,737 |
Net income | (380) | 184 |
Other comprehensive income | 14 | 530 |
Purchases | 0 | 8,105 |
Sales | (526) | (16,672) |
Net transfers into (out of) Level 3 | 0 | (25,399) |
Balance as of | 43,838 | 46,485 |
Net gains (losses) included in net income on instruments held at end of period | (380) | 184 |
States and political subdivision bonds | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 4,081 | 4,732 |
Net income | 0 | 0 |
Other comprehensive income | 46 | 0 |
Purchases | 0 | 0 |
Sales | 0 | 0 |
Net transfers into (out of) Level 3 | 0 | (4,732) |
Balance as of | 4,127 | 0 |
Net gains (losses) included in net income on instruments held at end of period | 0 | 0 |
Foreign government | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 1,910 | |
Net income | 0 | |
Other comprehensive income | 0 | |
Purchases | 0 | |
Sales | 0 | |
Net transfers into (out of) Level 3 | (1,910) | |
Balance as of | 0 | |
Net gains (losses) included in net income on instruments held at end of period | 0 | |
Corporate bonds | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 24,545 | 36,044 |
Net income | 0 | 0 |
Other comprehensive income | (32) | 530 |
Purchases | 0 | 0 |
Sales | 0 | (9,620) |
Net transfers into (out of) Level 3 | 0 | 287 |
Balance as of | 24,513 | 27,241 |
Net gains (losses) included in net income on instruments held at end of period | 0 | 0 |
Residential mortgage-backed securities | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 7,423 | |
Net income | 0 | |
Other comprehensive income | 0 | |
Purchases | 0 | |
Sales | 0 | |
Net transfers into (out of) Level 3 | (7,422) | |
Balance as of | 1 | |
Net gains (losses) included in net income on instruments held at end of period | 0 | |
Commercial mortgage-backed securities | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 4,849 | |
Net income | 0 | |
Other comprehensive income | 0 | |
Purchases | 0 | |
Sales | 0 | |
Net transfers into (out of) Level 3 | (4,849) | |
Balance as of | 0 | |
Net gains (losses) included in net income on instruments held at end of period | 0 | |
Structured securities | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 9,055 | |
Net income | 0 | |
Other comprehensive income | 0 | |
Purchases | 0 | |
Sales | 0 | |
Net transfers into (out of) Level 3 | (7,054) | |
Balance as of | 2,001 | |
Net gains (losses) included in net income on instruments held at end of period | 0 | |
Common Stock | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 5,052 | 6,297 |
Net income | (1,186) | 0 |
Other comprehensive income | 0 | 0 |
Purchases | 0 | 4,119 |
Sales | 0 | (6,297) |
Net transfers into (out of) Level 3 | 0 | 1 |
Balance as of | 3,866 | 4,120 |
Net gains (losses) included in net income on instruments held at end of period | (1,186) | 0 |
Preferred Stock | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 270 | 0 |
Net income | 12 | 0 |
Other comprehensive income | 0 | 0 |
Purchases | 0 | 0 |
Sales | 0 | 0 |
Net transfers into (out of) Level 3 | 0 | 280 |
Balance as of | 282 | 280 |
Net gains (losses) included in net income on instruments held at end of period | 12 | 0 |
Other investments | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||
Balance as of | 10,782 | 9,427 |
Net income | 794 | 184 |
Other comprehensive income | 0 | 0 |
Purchases | 0 | 3,986 |
Sales | (526) | (755) |
Net transfers into (out of) Level 3 | 0 | 0 |
Balance as of | 11,050 | 12,842 |
Net gains (losses) included in net income on instruments held at end of period | $ 794 | $ 184 |
Fair Value of Financial Instr56
Fair Value of Financial Instruments - Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | $ 713,893 | $ 713,710 |
Fair value estimates of debt | 737,284 | 744,272 |
Senior Notes | 7.625% Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 96,778 | 96,756 |
Senior Notes | 7.625% Notes | Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | 99,226 | 101,640 |
Senior Notes | 6.75% Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 345,947 | 345,786 |
Senior Notes | 6.75% Notes | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | 362,828 | 366,131 |
Surplus Notes | Subordinated Debentures | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 72,168 | 72,168 |
Surplus Notes | Subordinated Debentures | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | 72,084 | 72,101 |
Surplus Notes | Imperial Surplus Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 5,000 | 5,000 |
Surplus Notes | Imperial Surplus Notes | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | 4,984 | 4,984 |
Surplus Notes | SPCIC Surplus Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 4,000 | 4,000 |
Surplus Notes | SPCIC Surplus Notes | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | 3,995 | 3,996 |
Line of Credit | Credit Agreement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Debt | 190,000 | 190,000 |
Line of Credit | Credit Agreement | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Fair value estimates of debt | $ 194,167 | $ 195,420 |
Fair Value of Financial Instr57
Fair Value of Financial Instruments - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |||
Percentage of investments priced by service | 100.00% | 100.00% | |
Net transfers from Level 1 to Level 2 | $ 0 | $ 0 | |
Net transfers from Level 2 to Level 1 | 0 | 0 | |
Net transfers out of Level 3 | (31,917) | ||
Net transfers into Level 3 | 6,518 | ||
Net transfers into (out of) Level 3 | $ 0 | $ (25,399) | |
Senior Notes | 7.625% Notes | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |||
Interest rate on debt | 7.625% | ||
Senior Notes | 6.75% Notes | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |||
Interest rate on debt | 6.75% |
Deferred Acquisition Costs (Det
Deferred Acquisition Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at beginning of the period | $ 216,389 | $ 220,922 |
Additions | 145,072 | 176,656 |
Amortization | (127,861) | (154,794) |
Change in DAC | 17,211 | 21,862 |
Balance at end of the period | 233,600 | 242,784 |
NGHC, excluding Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | 211,965 | 209,506 |
Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | 21,635 | 33,278 |
Property and Casualty | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at beginning of the period | 198,283 | 207,597 |
Additions | 139,132 | 155,535 |
Amortization | (120,332) | (135,114) |
Change in DAC | 18,800 | 20,421 |
Balance at end of the period | 217,083 | 228,018 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | 195,448 | 194,740 |
Property and Casualty | Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | 21,635 | 33,278 |
Accident and Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at beginning of the period | 18,106 | 13,325 |
Additions | 5,940 | 21,121 |
Amortization | (7,529) | (19,680) |
Change in DAC | (1,589) | 1,441 |
Balance at end of the period | 16,517 | 14,766 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | 16,517 | 14,766 |
Accident and Health | Reciprocal Exchanges | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Balance at end of the period | $ 0 | $ 0 |
Unpaid Losses and Loss Adjust59
Unpaid Losses and Loss Adjustment Expense Reserves (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | $ 2,663,557 | $ 2,273,866 |
Less: Reinsurance recoverables at beginning of the period | (1,129,743) | (880,797) |
Net balance at beginning of the period | 1,533,814 | 1,393,069 |
Current year | 654,104 | 633,411 |
Prior year | (19,938) | (14,594) |
Total incurred | 634,166 | 618,817 |
Current year | (242,943) | (193,404) |
Prior year | (371,573) | (414,542) |
Total paid | (614,516) | (607,946) |
Effect of foreign exchange rates | (1,679) | 1,043 |
Net balance at end of the period | 1,551,785 | 1,404,983 |
Plus reinsurance recoverables at end of the period | 1,127,132 | 874,504 |
Gross balance at end of period | 2,678,917 | 2,279,487 |
NGHC, excluding Reciprocal Exchanges | ||
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | 2,520,204 | 2,136,791 |
Less: Reinsurance recoverables at beginning of the period | (1,077,335) | (838,605) |
Net balance at beginning of the period | 1,442,869 | 1,298,186 |
Current year | 608,187 | 603,391 |
Prior year | (18,552) | (12,674) |
Total incurred | 589,635 | 590,717 |
Current year | (223,257) | (180,518) |
Prior year | (354,118) | (399,296) |
Total paid | (577,375) | (579,814) |
Effect of foreign exchange rates | (1,679) | 1,043 |
Net balance at end of the period | 1,453,450 | 1,310,132 |
Plus reinsurance recoverables at end of the period | 1,066,671 | 830,270 |
Gross balance at end of period | 2,520,121 | 2,140,402 |
Reciprocal Exchanges | ||
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | 143,353 | |
Gross balance at end of period | 158,796 | |
Property and Casualty | ||
Liability for Claims and Claims Adjustment Expense | ||
Prior year | (16,555) | (6,274) |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | 2,270,551 | 1,936,391 |
Less: Reinsurance recoverables at beginning of the period | (1,067,495) | (827,672) |
Net balance at beginning of the period | 1,203,056 | 1,108,719 |
Current year | 513,526 | 525,688 |
Prior year | (15,169) | (4,354) |
Total incurred | 498,357 | 521,334 |
Current year | (202,967) | (165,950) |
Prior year | (306,126) | (347,864) |
Total paid | (509,093) | (513,814) |
Effect of foreign exchange rates | 0 | 0 |
Net balance at end of the period | 1,192,320 | 1,116,239 |
Plus reinsurance recoverables at end of the period | 1,058,106 | 819,538 |
Gross balance at end of period | 2,250,426 | 1,935,777 |
Property and Casualty | Reciprocal Exchanges | ||
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | 143,353 | 137,075 |
Less: Reinsurance recoverables at beginning of the period | (52,408) | (42,192) |
Net balance at beginning of the period | 90,945 | 94,883 |
Current year | 45,917 | 30,020 |
Prior year | (1,386) | (1,920) |
Total incurred | 44,531 | 28,100 |
Current year | (19,686) | (12,886) |
Prior year | (17,455) | (15,246) |
Total paid | (37,141) | (28,132) |
Effect of foreign exchange rates | 0 | 0 |
Net balance at end of the period | 98,335 | 94,851 |
Plus reinsurance recoverables at end of the period | 60,461 | 44,234 |
Gross balance at end of period | 158,796 | 139,085 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Liability for Claims and Claims Adjustment Expense | ||
Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the period | 249,653 | 200,400 |
Less: Reinsurance recoverables at beginning of the period | (9,840) | (10,933) |
Net balance at beginning of the period | 239,813 | 189,467 |
Current year | 94,661 | 77,703 |
Prior year | (3,383) | (8,320) |
Total incurred | 91,278 | 69,383 |
Current year | (20,290) | (14,568) |
Prior year | (47,992) | (51,432) |
Total paid | (68,282) | (66,000) |
Effect of foreign exchange rates | (1,679) | 1,043 |
Net balance at end of the period | 261,130 | 193,893 |
Plus reinsurance recoverables at end of the period | 8,565 | 10,732 |
Gross balance at end of period | $ 269,695 | $ 204,625 |
Reinsurance Effects of Reinsura
Reinsurance Effects of Reinsurance (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Reinsurance Liabilities [Abstract] | ||||
Unpaid Loss and LAE reserves, assumed | $ 106,476 | $ 134,246 | ||
Reinsurance recoverable on unpaid losses, ceded | 1,127,132 | $ 874,504 | 1,129,743 | $ 880,797 |
Unearned premiums, assumed | 35,385 | 45,182 | ||
Prepaid reinsurance premiums | 528,770 | $ 517,122 | ||
Premiums: | ||||
Direct, Written | 1,413,877 | 1,195,221 | ||
Direct, Earned | 1,191,327 | 935,775 | ||
Assumed premiums written | 19,253 | 58,162 | ||
Assumed, Earned | 29,051 | 98,038 | ||
Total Gross Premiums, Written | 1,433,130 | 1,253,383 | ||
Premiums Earned, Gross | 1,220,378 | 1,033,813 | ||
Ceded premiums | (326,487) | (128,330) | ||
Ceded, Earned | (314,840) | (115,328) | ||
Net premium written | 1,106,643 | 1,125,053 | ||
Net earned premium | 905,538 | 918,485 | ||
Loss and LAE expense: | ||||
Assumed Losses and LAE | (1,321) | 29,946 | ||
Ceded Loss and LAE | $ 197,317 | $ 91,552 |
Reinsurance Narrative (Details)
Reinsurance Narrative (Details) - USD ($) $ in Thousands | May 01, 2018 | Jul. 01, 2017 | May 01, 2017 |
Personal Auto | |||
Reinsurance Retention Policy | |||
Reinsurance - Percentage of Business Ceded | 15.00% | ||
Reinsurance percentage of ceding commission | 31.20% | ||
Liability of the Reinsurer per Risk | $ 5,000 | ||
Liability of the Reinsurer per Event | $ 70,000 | ||
Homeowners | |||
Reinsurance Retention Policy | |||
Reinsurance - Percentage of Business Ceded | 29.60% | ||
Reinsurance percentage of ceding commission | 42.50% | ||
Liability of the Reinsurer per Risk | $ 5,000 | ||
Liability of the Reinsurer per Event | 70,000 | ||
Property Catastrophe Program | |||
Reinsurance Retention Policy | |||
Amount of coverage in excess of retention | $ 575,000 | ||
Retention amount | $ 70,000 | ||
Casualty Program | |||
Reinsurance Retention Policy | |||
Amount of coverage in excess of retention | 45,000 | ||
Retention amount | $ 5,000 | ||
Minimum | Personal Auto | |||
Reinsurance Retention Policy | |||
Reinsurance percentage of ceding commission | 29.60% | ||
Loss Ratio | 63.40% | ||
Maximum | Personal Auto | |||
Reinsurance Retention Policy | |||
Reinsurance - Percentage of Business Ceded | 20.00% | ||
Reinsurance percentage of ceding commission | 32.80% | ||
Loss Ratio | 66.60% | ||
Subsequent Event | Homeowners | |||
Reinsurance Retention Policy | |||
Reinsurance - Percentage of Business Ceded | 42.00% | ||
Reinsurance percentage of ceding commission | 38.00% | ||
Reinsurance - Percentage of Business Ceded, Additional | 12.40% | ||
Reciprocal Exchanges | Property Catastrophe Program | |||
Reinsurance Retention Policy | |||
Amount of coverage in excess of retention | $ 375,000 | ||
Retention amount | $ 20,000 |
Debt - 7.625% Subordinated Note
Debt - 7.625% Subordinated Notes due 2055 (Details) - Senior Notes - 7.625% Subordinated Notes - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2015 | |
Debt Instrument | |||
Interest rate on debt | 7.625% | ||
Proceeds from Debt, Net of Issuance Costs | $ 96,550 | ||
Notes payable | $ 100,000 | ||
Interest expense on debt | $ 1,906 | $ 1,880 | |
Indenture Excess Leverage Ratio | Minimum | |||
Debt Instrument | |||
Ratio of Indebtedness to Net Capital | 0.35 | ||
Indenture Excess Leverage Ratio | Maximum | |||
Debt Instrument | |||
Ratio of Indebtedness to Net Capital | 1 |
Debt - 6.75% Notes due 2024 (De
Debt - 6.75% Notes due 2024 (Details) - Senior Notes - 6.75% Notes - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2014 | |
Debt Instrument | |||
Interest rate on debt | 6.75% | ||
Proceeds from Debt, Net of Issuance Costs | $ 343,850 | ||
Notes payable | $ 350,000 | ||
Interest expense on debt | $ 5,906 | $ 5,825 | |
Indenture Excess Leverage Ratio | Minimum | |||
Debt Instrument | |||
Ratio of Indebtedness to Net Capital | 0.35 | ||
Indenture Excess Leverage Ratio | Maximum | |||
Debt Instrument | |||
Ratio of Indebtedness to Net Capital | 1 |
Debt - Subordinated Debentures
Debt - Subordinated Debentures (Details) - Surplus Notes - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Nov. 01, 2016 | |
Subordinated Debentures Tranche $41,238 | |||
Debt Instrument | |||
Notes Payable | $ 41,238 | ||
Debt Instrument, Description of Variable Rate Basis | LIBOR | ||
Subordinated Debentures Tranche $41,238 | LIBOR | |||
Debt Instrument | |||
Debt Instrument, Basis Spread on Variable Rate | 3.40% | ||
Subordinated Debentures Tranche $30,930 | |||
Debt Instrument | |||
Notes Payable | $ 30,930 | ||
Debt Instrument, Description of Variable Rate Basis | LIBOR | ||
Subordinated Debentures Tranche $30,930 | LIBOR | |||
Debt Instrument | |||
Debt Instrument, Basis Spread on Variable Rate | 4.25% | ||
Subordinated Debentures | |||
Debt Instrument | |||
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Interest expense on debt | $ 986 | $ 1,003 |
Debt - Imperial-related Debt (D
Debt - Imperial-related Debt (Details) - Surplus Notes - Imperial Surplus Notes - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Jun. 27, 2014 | |
Debt Instrument | |||
Notes payable | $ 5,000 | ||
Debt Instrument, Description of Variable Rate Basis | LIBOR | ||
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Interest expense on debt | $ 71 | $ 63 | |
LIBOR | |||
Debt Instrument | |||
Debt Instrument, Basis Spread on Variable Rate | 4.05% |
Debt - SPCIC-related Debt (Deta
Debt - SPCIC-related Debt (Details) - Surplus Notes - SPCIC Surplus Notes - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Oct. 07, 2016 | |
Debt Instrument | |||
Notes Payable | $ 4,000 | ||
Debt Instrument, Description of Variable Rate Basis | LIBOR | ||
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Interest expense on debt | $ 58 | $ 51 | |
LIBOR | |||
Debt Instrument | |||
Debt Instrument, Basis Spread on Variable Rate | 4.15% |
Debt - Revolving Credit Agreeme
Debt - Revolving Credit Agreement (Details) - Credit Agreement - JPMorgan Chase, N.A. - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Debt Instrument | ||
Proceeds from Lines of Credit | $ 190,000 | |
Line of Credit Facility, Interest Rate at Period End | 4.23% | |
Line of Credit Facility, Maximum Amount Outstanding During Period | $ 245,000 | |
Letter Of Credit Fronting Fee | 0.125% | |
Line of Credit Facility, Commitment Fee Percentage | 0.30% | |
Interest expense on debt | $ 1,684 | $ 439 |
Minimum | ||
Debt Instrument | ||
Line of Credit Facility, Current Borrowing Capacity | $ 112,500 | |
Line of Credit Facility, Commitment Fee Percentage | 0.20% | |
Maximum | ||
Debt Instrument | ||
Line of Credit Facility, Current Borrowing Capacity | $ 50,000 | |
Line of Credit Facility, Commitment Fee Percentage | 0.30% | |
Federal Funds | ||
Debt Instrument | ||
Debt Instrument, Description of Variable Rate Basis | federal funds | |
Alternate Base Rate Or LIBOR | ||
Debt Instrument | ||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |
LIBOR | ||
Debt Instrument | ||
Debt Instrument, Description of Variable Rate Basis | LIBOR | |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
Debt - Debt Maturities (Details
Debt - Debt Maturities (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Debt Instrument | ||
2018 (remaining nine months) | $ 0 | |
2,019 | 0 | |
2,020 | 190,000 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 531,168 | |
Total principal amount of debt | 721,168 | |
Less: Unamortized debt issuance costs and unamortized discount | (7,275) | |
Carrying amount of debt | 713,893 | $ 713,710 |
Credit Agreement | JPMorgan Chase, N.A. | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 190,000 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 0 | |
Total principal amount of debt | 190,000 | |
Senior Notes | 7.625% Notes | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 0 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 100,000 | |
Total principal amount of debt | 100,000 | |
Carrying amount of debt | 96,778 | 96,756 |
Senior Notes | 6.75% Notes | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 0 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 350,000 | |
Total principal amount of debt | 350,000 | |
Carrying amount of debt | 345,947 | 345,786 |
Senior Notes | Subordinated Debentures | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 0 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 72,168 | |
Total principal amount of debt | 72,168 | |
Surplus Notes | Subordinated Debentures | ||
Debt Instrument | ||
Carrying amount of debt | 72,168 | 72,168 |
Surplus Notes | Imperial Surplus Notes | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 0 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 5,000 | |
Total principal amount of debt | 5,000 | |
Carrying amount of debt | 5,000 | 5,000 |
Surplus Notes | SPCIC Surplus Notes | ||
Debt Instrument | ||
2018 (remaining nine months) | 0 | |
2,019 | 0 | |
2,020 | 0 | |
2,021 | 0 | |
2,022 | 0 | |
2,023 | 0 | |
Thereafter | 4,000 | |
Total principal amount of debt | 4,000 | |
Carrying amount of debt | $ 4,000 | $ 4,000 |
Income Taxes - Effective Income
Income Taxes - Effective Income Tax Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Entity Information | ||
Income (loss) before provision (benefit) for income taxes and earnings (losses) of equity method investments | $ 72,222 | $ 41,587 |
Tax at Federal statutory rate 35% | 15,167 | 14,556 |
Effective Income Tax Rate Reconciliation, Amount | ||
Exempt foreign income | (989) | (7,196) |
Statutory equalization reserves | 0 | 451 |
Other | 2,024 | 2,978 |
Total income tax reported | $ 16,202 | $ 10,789 |
Effective tax rate | 22.40% | 25.90% |
NGHC, excluding Reciprocal Exchanges | ||
Entity Information | ||
Income (loss) before provision (benefit) for income taxes and earnings (losses) of equity method investments | $ 86,779 | $ 49,990 |
Tax at Federal statutory rate 35% | 18,224 | 17,497 |
Effective Income Tax Rate Reconciliation, Amount | ||
Exempt foreign income | (989) | (7,196) |
Statutory equalization reserves | 0 | 451 |
Other | 1,336 | 2,285 |
Total income tax reported | $ 18,571 | $ 13,037 |
Effective tax rate | 21.40% | 26.10% |
Reciprocal Exchanges | ||
Entity Information | ||
Income (loss) before provision (benefit) for income taxes and earnings (losses) of equity method investments | $ (14,557) | $ (8,403) |
Tax at Federal statutory rate 35% | (3,057) | (2,941) |
Effective Income Tax Rate Reconciliation, Amount | ||
Exempt foreign income | 0 | 0 |
Statutory equalization reserves | 0 | 0 |
Other | 688 | 693 |
Total income tax reported | $ (2,369) | $ (2,248) |
Effective tax rate | 16.30% | 26.80% |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Entity Information | |||
Federal tax rate | 21.00% | 35.00% | |
Effective tax rate | 22.40% | 25.90% | |
NGHC, excluding Reciprocal Exchanges | |||
Entity Information | |||
Effective tax rate | 21.40% | 26.10% | |
Tax Cuts And Jobs Act Of 2017, Incomplete Accounting, Transition Tax For Accumulated Foreign Earnings, Provisional Income Tax Expense (Benefit) | $ 25,783 | ||
Reciprocal Exchanges | |||
Entity Information | |||
Effective tax rate | 16.30% | 26.80% | |
Tax Cuts And Jobs Act Of 2017, Incomplete Accounting, Transition Tax For Accumulated Foreign Earnings, Provisional Income Tax Expense (Benefit) | $ (5,194) |
Share-Based Compensation - Stoc
Share-Based Compensation - Stock Option Activity (Details) - Employee stock options $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding | |
Outstanding at beginning of period | shares | 3,450,585 |
Exercised | shares | 86,080 |
Outstanding at end of period | shares | 3,364,505 |
Exercisable at end of period | shares | 3,320,755 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | |
Outstanding at beginning of period | $ / shares | $ 9.37 |
Exercised | $ / shares | 9.44 |
Outstanding at end of period | $ / shares | 6.51 |
Exercisable at end of period | $ / shares | $ 9.33 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures | |
Weighted average remaining contractual term for option awards outstanding | 4 years 8 months |
Intrinsic value of the underlying stock exceeds the exercise price of options outstanding | $ | $ 50,032 |
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable | 4 years 8 months |
Intrinsic value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable | $ | $ 49,738 |
Share-Based Compensation - RSU
Share-Based Compensation - RSU Activity (Details) - RSUs - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
RSUs | ||
Non-vested at beginning of period | 845,459 | |
Granted | 380,850 | |
Vested | (174,411) | |
Forfeited | (13,296) | |
Non-vested at end of period | 1,038,602 | |
Weighted Average Grant Date Fair Value (in usd per share) | ||
Non-vested at beginning of period | $ 21.83 | |
Granted | 20.15 | $ 24.62 |
Vested | 22.26 | |
Forfeited | 19.92 | |
Non-vested at end of period | $ 21.16 | |
Fair value of RSU's vested | $ 3,882 | $ 1,637 |
Share-Based Compensation - Narr
Share-Based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($)plan$ / sharesshares | Mar. 31, 2017USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award | ||
Number of equity incentive plans | plan | 2 | |
Share Price | $ / shares | $ 24.31 | |
Stock-compensation expense | $ 2,130 | $ 2,180 |
Unrecognized compensation cost | $ 16,708 | |
Future period share-based compensation expense period of recognition (in years) | 1 year 8 months | |
Common stock | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Number of shares authorized | shares | 7,435,000 | |
Number of shares available | shares | 599,007 | |
Employee stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Granted | shares | 0 | |
Intrinsic value of stock options exercised | $ 1,502 | 396 |
Fair value of stock options vested | 221 | 236 |
Unrecognized compensation cost | 141 | |
RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Fair value of RSU's vested | 3,882 | $ 1,637 |
Unrecognized compensation cost | $ 16,567 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Earnings Per Share, Diluted | ||
Net income attributable to NGHC | $ 68,208 | $ 36,923 |
Dividends on preferred stock | (7,875) | (7,875) |
Net income attributable to NGHC common stockholders | $ 60,333 | $ 29,048 |
Weighted average number of common shares outstanding – basic | 106,758,641 | 106,467,599 |
Weighted average number of common shares outstanding – diluted | 108,950,984 | 109,166,681 |
Basic earnings per share (usd per share) | $ 0.57 | $ 0.27 |
Diluted earnings per share (usd per share) | $ 0.55 | $ 0.27 |
Employee stock options | ||
Earnings Per Share, Diluted | ||
Employee stock options | 1,922,885 | 2,154,209 |
RSUs | ||
Earnings Per Share, Diluted | ||
RSUs | 269,458 | 544,873 |
Related Party Transactions - As
Related Party Transactions - Asset Management Agreement (Details) - Related Parties - Asset Management Fee - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Related Party Transaction | |||
Asset management fee percentage, above threshold | 0.0375% | ||
Asset management fee, threshold to determine fee | $ 1,000,000 | ||
Asset management costs | 651 | $ 1,115 | |
Payable related to management services | $ 1,416 | $ 1,208 |
Related Party Transactions - Ma
Related Party Transactions - Master Service Agreement (Details) - Related Parties - USD ($) $ in Thousands | Sep. 13, 2017 | Mar. 31, 2018 | Mar. 31, 2017 |
Purchase Commitment | |||
Related Party Transaction | |||
Payments for Software | $ 200,000 | ||
Payments to Acquire Software | 66,667 | ||
Purchase Commitment | Maximum | |||
Related Party Transaction | |||
Expenses from transactions with related party | $ 5,000 | ||
Master Service Agreement | |||
Related Party Transaction | |||
Expenses from transactions with related party | $ 3,756 | $ 15,056 |
Related Party Transactions - NG
Related Party Transactions - NGHC Quota Share Agreement (Details) - Related Parties - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
ACP Re | |||
Related Party Transaction | |||
Assets held-in-trust | $ 6,492 | $ 6,530 | |
Maiden | |||
Related Party Transaction | |||
Assets held-in-trust | 11,438 | 13,834 | |
Reinsurance Recoverable on Unpaid Losses | ACP Re, Maiden and AmTrust | |||
Related Party Transaction | |||
Due from (to) reinsurance treaties | 11,399 | $ 15,688 | |
Amounts of transaction | $ 97 | $ 2,436 | |
Reinsurance | ACP Re, Maiden and AmTrust | |||
Related Party Transaction | |||
Percentage of business ceded | 50.00% |
Related Party Transactions - Ag
Related Party Transactions - Agreements with ACP Re and Affiliated Entities (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2014 | |
Related Party Transaction | |||||
Other investments | $ 315,870 | $ 421,292 | |||
ACP Re | |||||
Related Party Transaction | |||||
Financing principal amount, aggregate | $ 125,000 | ||||
Related Parties | |||||
Related Party Transaction | |||||
Other investments | 241,801 | 347,548 | |||
Related Parties | ACP Re | |||||
Related Party Transaction | |||||
Financing principal amount, aggregate | 250,000 | ||||
Maintenance Covenant, minimum collateral interest as percent of value of outstanding loan balance | 115.00% | ||||
Minimum percent of change in control included as events of default | 50.00% | ||||
Related Parties | Loans | |||||
Related Party Transaction | |||||
Financing principal amount, aggregate | $ 125,000 | ||||
Related Parties | Loans | ACP Re | |||||
Related Party Transaction | |||||
Interest rate on debt | 3.70% | ||||
Maximum percent of interest that may be paid in kind | 1.20% | ||||
Percent of outstanding principal balance of loan due and payable annually after tenth anniversary | 2.00% | ||||
Other investments | 126,930 | $ 126,173 | |||
Interest Income, Related Party | $ 1,174 | $ 1,160 |
Related Party Transactions Rela
Related Party Transactions Related Party Transactions - Other Related Party Transactions (Details) - Related Parties - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Lease Agreement 59 Maiden Lane | ||
Related Party Transaction | ||
Expenses from transactions with related party | $ 207 | $ 187 |
Lease Agreement 30 North LaSalle | ||
Related Party Transaction | ||
Expenses from transactions with related party | $ 75 | $ 73 |
Segment Information - Results o
Segment Information - Results of Operations of the Business Segments (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018USD ($)segment | Mar. 31, 2017USD ($) | |
Segment Reporting [Abstract] | ||
Number of business segments | segment | 2 | |
Segment Reporting Information | ||
Gross premium written | $ 1,433,130 | $ 1,253,383 |
Ceded premiums | (326,487) | (128,330) |
Net premium written | 1,106,643 | 1,125,053 |
Change in unearned premium | (201,105) | (206,568) |
Net earned premium | 905,538 | 918,485 |
Ceding commission income | 44,468 | 19,994 |
Service and fee income | 142,122 | 125,942 |
Total underwriting revenues | 1,092,128 | 1,064,421 |
Loss and loss adjustment expense | 634,166 | 618,817 |
Acquisition costs and other underwriting expenses | 168,710 | 174,720 |
General and administrative expenses | 231,005 | 255,185 |
Total underwriting expenses | 1,033,881 | 1,048,722 |
Underwriting income | 58,247 | 15,699 |
Net investment income | 25,011 | 29,044 |
Net gain (loss) on investments | 118 | (1,412) |
Other income | 0 | 9,801 |
Interest expense | (11,154) | (11,545) |
Provision for income taxes | (16,202) | (10,789) |
Net (income) loss attributable to non-controlling interest | 12,188 | 6,125 |
Net income attributable to NGHC | 68,208 | 36,923 |
NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,335,441 | 1,171,167 |
Net premium written | 1,056,065 | 1,083,352 |
Net earned premium | 859,483 | 879,453 |
Net investment income | 22,867 | 26,160 |
Provision for income taxes | (18,571) | (13,037) |
Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Net premium written | 50,578 | 41,701 |
Net earned premium | 46,055 | 39,032 |
Net investment income | 2,144 | 2,884 |
Provision for income taxes | 2,369 | 2,248 |
Property and Casualty | ||
Segment Reporting Information | ||
Gross premium written | 1,199,354 | 1,061,428 |
Ceded premiums | (316,064) | (117,489) |
Net premium written | 883,290 | 943,939 |
Change in unearned premium | (131,628) | (154,380) |
Net earned premium | 751,662 | 789,559 |
Ceding commission income | 44,210 | 19,707 |
Service and fee income | 96,935 | 93,669 |
Total underwriting revenues | 892,807 | 902,935 |
Loss and loss adjustment expense | 542,888 | 549,434 |
Acquisition costs and other underwriting expenses | 125,102 | 143,230 |
General and administrative expenses | 180,397 | 209,972 |
Total underwriting expenses | 848,387 | 902,636 |
Underwriting income | 44,420 | 299 |
Net investment income | 0 | 0 |
Net gain (loss) on investments | 0 | 0 |
Other income | 0 | |
Interest expense | 0 | 0 |
Provision for income taxes | 0 | 0 |
Net (income) loss attributable to non-controlling interest | 0 | 0 |
Net income attributable to NGHC | 44,420 | 299 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,101,665 | 979,212 |
Net premium written | 832,712 | 902,238 |
Net earned premium | 705,607 | 750,527 |
Property and Casualty | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Net premium written | 50,578 | 41,701 |
Net earned premium | 46,055 | 39,032 |
Accident and Health | ||
Segment Reporting Information | ||
Gross premium written | 233,776 | 191,955 |
Ceded premiums | (10,423) | (10,841) |
Net premium written | 223,353 | 181,114 |
Change in unearned premium | (69,477) | (52,188) |
Net earned premium | 153,876 | 128,926 |
Ceding commission income | 258 | 287 |
Service and fee income | 45,187 | 32,273 |
Total underwriting revenues | 199,321 | 161,486 |
Loss and loss adjustment expense | 91,278 | 69,383 |
Acquisition costs and other underwriting expenses | 43,608 | 31,490 |
General and administrative expenses | 50,608 | 45,213 |
Total underwriting expenses | 185,494 | 146,086 |
Underwriting income | 13,827 | 15,400 |
Net investment income | 0 | 0 |
Net gain (loss) on investments | 0 | 0 |
Other income | 0 | |
Interest expense | 0 | 0 |
Provision for income taxes | 0 | 0 |
Net (income) loss attributable to non-controlling interest | 0 | 0 |
Net income attributable to NGHC | 13,827 | 15,400 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 233,776 | 191,955 |
Net premium written | 223,353 | 181,114 |
Net earned premium | 153,876 | 128,926 |
Corporate and Other | ||
Segment Reporting Information | ||
Gross premium written | 0 | 0 |
Ceded premiums | 0 | 0 |
Net premium written | 0 | 0 |
Change in unearned premium | 0 | 0 |
Net earned premium | 0 | 0 |
Ceding commission income | 0 | 0 |
Service and fee income | 0 | 0 |
Total underwriting revenues | 0 | 0 |
Loss and loss adjustment expense | 0 | 0 |
Acquisition costs and other underwriting expenses | 0 | 0 |
General and administrative expenses | 0 | 0 |
Total underwriting expenses | 0 | 0 |
Underwriting income | 0 | 0 |
Net investment income | 25,011 | 29,044 |
Net gain (loss) on investments | 118 | (1,412) |
Other income | 9,801 | |
Interest expense | (11,154) | (11,545) |
Provision for income taxes | (16,202) | (10,789) |
Net (income) loss attributable to non-controlling interest | 12,188 | 6,125 |
Net income attributable to NGHC | $ 9,961 | $ 21,224 |
Segment Information - Long Live
Segment Information - Long Lived Assets and Total Assets of Business Segments (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Segment Reporting Information | ||
Premiums and other receivables, net | $ 1,497,871 | $ 1,324,321 |
Deferred acquisition costs | 233,600 | 216,389 |
Reinsurance recoverable | 1,334,726 | 1,294,165 |
Prepaid reinsurance premiums | 528,770 | 517,122 |
Intangible assets, net and Goodwill | 571,559 | 578,223 |
Prepaid and other assets | 134,768 | 155,830 |
Corporate and other assets | 4,367,852 | 4,353,693 |
Total assets | 8,669,146 | 8,439,743 |
Property and Casualty | ||
Segment Reporting Information | ||
Premiums and other receivables, net | 1,277,197 | 1,177,350 |
Deferred acquisition costs | 217,083 | 198,283 |
Reinsurance recoverable | 1,326,151 | 1,284,325 |
Prepaid reinsurance premiums | 528,770 | 517,122 |
Intangible assets, net and Goodwill | 458,712 | 464,153 |
Prepaid and other assets | 15,555 | 21,141 |
Corporate and other assets | 0 | 0 |
Total assets | 3,823,468 | 3,662,374 |
Accident and Health | ||
Segment Reporting Information | ||
Premiums and other receivables, net | 209,712 | 117,000 |
Deferred acquisition costs | 16,517 | 18,106 |
Reinsurance recoverable | 8,575 | 9,840 |
Prepaid reinsurance premiums | 0 | 0 |
Intangible assets, net and Goodwill | 112,847 | 114,070 |
Prepaid and other assets | 31,163 | 35,608 |
Corporate and other assets | 0 | 0 |
Total assets | 378,814 | 294,624 |
Corporate and Other | ||
Segment Reporting Information | ||
Premiums and other receivables, net | 10,962 | 29,971 |
Deferred acquisition costs | 0 | 0 |
Reinsurance recoverable | 0 | 0 |
Prepaid reinsurance premiums | 0 | 0 |
Intangible assets, net and Goodwill | 0 | 0 |
Prepaid and other assets | 88,050 | 99,081 |
Corporate and other assets | 4,367,852 | 4,353,693 |
Total assets | $ 4,466,864 | $ 4,482,745 |
Segment Information - Schedule
Segment Information - Schedule of Revenue by Geographical Location (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information | ||
Gross premium written | $ 1,433,130 | $ 1,253,383 |
Net premium written | 1,106,643 | 1,125,053 |
Net earned premium | 905,538 | 918,485 |
NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,335,441 | 1,171,167 |
Net premium written | 1,056,065 | 1,083,352 |
Net earned premium | 859,483 | 879,453 |
Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Net premium written | 50,578 | 41,701 |
Net earned premium | 46,055 | 39,032 |
North America | ||
Segment Reporting Information | ||
Gross premium written | 1,330,461 | 1,177,199 |
Net premium written | 1,003,974 | 1,048,869 |
Net earned premium | 871,167 | 892,560 |
North America | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,232,772 | 1,094,983 |
Net premium written | 953,396 | 1,007,168 |
Net earned premium | 825,112 | 853,528 |
North America | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Net premium written | 50,578 | 41,701 |
Net earned premium | 46,055 | 39,032 |
Europe | ||
Segment Reporting Information | ||
Gross premium written | 102,669 | 76,184 |
Net premium written | 102,669 | 76,184 |
Net earned premium | 34,371 | 25,925 |
Europe | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 102,669 | 76,184 |
Net premium written | 102,669 | 76,184 |
Net earned premium | 34,371 | 25,925 |
Europe | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 0 | 0 |
Net premium written | 0 | 0 |
Net earned premium | $ 0 | $ 0 |
Segment Information - Gross Pre
Segment Information - Gross Premium Written (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information | ||
Gross premium written | $ 1,433,130 | $ 1,253,383 |
NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,335,441 | 1,171,167 |
Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Property and Casualty | ||
Segment Reporting Information | ||
Gross premium written | 1,199,354 | 1,061,428 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 1,101,665 | 979,212 |
Property and Casualty | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 97,689 | 82,216 |
Property and Casualty | Personal Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 724,645 | 646,904 |
Property and Casualty | Personal Auto | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 34,297 | 28,159 |
Property and Casualty | Homeowners | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 140,253 | 114,201 |
Property and Casualty | Homeowners | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 62,521 | 53,327 |
Property and Casualty | RV/Packaged | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 49,464 | 44,754 |
Property and Casualty | Small Business Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 86,244 | 86,376 |
Property and Casualty | Lender-placed insurance | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 84,934 | 76,270 |
Property and Casualty | Other | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 16,125 | 10,707 |
Property and Casualty | Other | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | 871 | 730 |
Accident and Health | ||
Segment Reporting Information | ||
Gross premium written | 233,776 | 191,955 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Gross premium written | $ 233,776 | $ 191,955 |
Segment Information - Net Premi
Segment Information - Net Premium Written (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information | ||
Net premium written | $ 1,106,643 | $ 1,125,053 |
NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 1,056,065 | 1,083,352 |
Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 50,578 | 41,701 |
Property and Casualty | ||
Segment Reporting Information | ||
Net premium written | 883,290 | 943,939 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 832,712 | 902,238 |
Property and Casualty | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 50,578 | 41,701 |
Property and Casualty | Personal Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 553,997 | 596,879 |
Property and Casualty | Personal Auto | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 13,495 | 17,106 |
Property and Casualty | Homeowners | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 92,596 | 104,545 |
Property and Casualty | Homeowners | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 36,808 | 24,216 |
Property and Casualty | RV/Packaged | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 49,189 | 44,519 |
Property and Casualty | Small Business Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 64,727 | 79,208 |
Property and Casualty | Lender-placed insurance | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 63,214 | 72,832 |
Property and Casualty | Other | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 8,989 | 4,255 |
Property and Casualty | Other | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | 275 | 379 |
Accident and Health | ||
Segment Reporting Information | ||
Net premium written | 223,353 | 181,114 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net premium written | $ 223,353 | $ 181,114 |
Segment Information - Net Earne
Segment Information - Net Earned Premium (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Segment Reporting Information | ||
Net earned premium | $ 905,538 | $ 918,485 |
NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 859,483 | 879,453 |
Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 46,055 | 39,032 |
Property and Casualty | ||
Segment Reporting Information | ||
Net earned premium | 751,662 | 789,559 |
Property and Casualty | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 705,607 | 750,527 |
Property and Casualty | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 46,055 | 39,032 |
Property and Casualty | Personal Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 454,216 | 454,415 |
Property and Casualty | Personal Auto | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 12,997 | 16,117 |
Property and Casualty | Homeowners | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 82,195 | 104,129 |
Property and Casualty | Homeowners | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 32,771 | 22,538 |
Property and Casualty | RV/Packaged | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 45,689 | 40,650 |
Property and Casualty | Small Business Auto | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 58,562 | 63,241 |
Property and Casualty | Lender-placed insurance | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 60,469 | 83,741 |
Property and Casualty | Other | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 4,476 | 4,351 |
Property and Casualty | Other | Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | 287 | 377 |
Accident and Health | ||
Segment Reporting Information | ||
Net earned premium | 153,876 | 128,926 |
Accident and Health | NGHC, excluding Reciprocal Exchanges | ||
Segment Reporting Information | ||
Net earned premium | $ 153,876 | $ 128,926 |